Highlights of the first quarter of 2014
-
Financial measures on an adjusted basis for the first quarter of 2014
are as follows:
-
Adjusted net income of $39.3 million
-
Adjusted return on common shareholders' equity of 11.7%
-
Adjusted diluted earnings per share of $1.29
-
Reported net income of $35.5 million, return on common shareholders'
equity of 10.5%, and diluted earnings per share of $1.16
-
Loan losses remain low at $10.5 million
-
Continued growth in the commercial loan portfolios
-
Positive operating leverage
-
Segment realignment resulting in the Personal & Commercial, B2B Bank and
Laurentian Bank Securities & Capital Markets business segments
MONTREAL, March 5, 2014 /CNW Telbec/ - Laurentian Bank of Canada
reported adjusted net income of $39.3 million or $1.29 diluted per
share for the first quarter of 2014, compared with $39.1 million or
$1.30 diluted per share for the same period in 2013. Adjusted return on
common shareholders' equity was 11.7% for the first quarter of 2014,
compared with 12.5% for the same period in 2013. When including
adjusting items1, net income totalled $35.5 million or $1.16 diluted per share for the
first quarter ended January 31, 2014, compared with $32.8 million or
$1.07 diluted per share for the first quarter of 2013. Return on common
shareholders' equity was 10.5% for the first quarter of 2014, compared
with 10.3% for the same period in 2013.
Commenting on the Bank's financial results for the first quarter of
2014, Réjean Robitaille, President and Chief Executive Officer,
mentioned: "We delivered strong earnings and generated positive
operating leverage in the quarter, as we continued to execute on our
business plan. In an environment where compressed margins and consumer
deleveraging still pose a challenge, the continued excellent credit
quality of the loan portfolio and rigorous control over expenses
contributed to the good performance for the quarter. We also focused on
further developing our higher-margin commercial activities and growing
income from non-interest sensitive sources in order to foster stronger
revenue growth."
Mr. Robitaille added: "As we move forward, we will continue our targeted
efforts to improve efficiency, maximize operating leverage, and deliver
the synergies related to our acquired businesses. We remain committed
to enhancing value for our shareholders and we are working diligently
to generate sustained earnings growth in each of our business
segments."
________________________________
1 Certain analyses presented throughout this document are based on the
Bank's core activities and therefore exclude the effect of certain
amounts designated as adjusting items. Refer to the Adjusting items and
Non-GAAP financial measures sections for further details.
Caution Regarding Forward-looking Statements
In this document and in other documents filed with Canadian regulatory
authorities or in other communications, Laurentian Bank of Canada may
from time to time make written or oral forward-looking statements
within the meaning of applicable securities legislation.
Forward-looking statements include, but are not limited to, statements
regarding the Bank's business plan and financial objectives. The
forward-looking statements contained in this document are used to
assist the Bank's security holders and financial analysts in obtaining
a better understanding of the Bank's financial position and the results
of operations as at and for the periods ended on the dates presented
and may not be appropriate for other purposes. Forward-looking
statements typically use the conditional, as well as words such as
prospects, believe, estimate, forecast, project, expect, anticipate,
plan, may, should, could and would, or the negative of these terms,
variations thereof or similar terminology.
By their very nature, forward-looking statements are based on
assumptions and involve inherent risks and uncertainties, both general
and specific in nature. It is therefore possible that the forecasts,
projections and other forward-looking statements will not be achieved
or will prove to be inaccurate. Although the Bank believes that the
expectations reflected in these forward-looking statements are
reasonable, it can give no assurance that these expectations will prove
to have been correct.
The Bank cautions readers against placing undue reliance on
forward-looking statements when making decisions, as the actual results
could differ considerably from the opinions, plans, objectives,
expectations, forecasts, estimates and intentions expressed in such
forward-looking statements due to various material factors. Among other
things, these factors include capital market activity, changes in
government monetary, fiscal and economic policies, changes in interest
rates, inflation levels and general economic conditions, legislative
and regulatory developments, competition, credit ratings, scarcity of
human resources and technological environment. The Bank further
cautions that the foregoing list of factors is not exhaustive. For more
information on the risks, uncertainties and assumptions that would
cause the Bank's actual results to differ from current expectations,
please also refer to the Bank's Annual Report under the title "Risk
Appetite and Risk Management Framework" and other public filings
available at www.sedar.com.
With respect to the anticipated benefits from the acquisition AGF Trust
Company1 (AGF Trust) and the Bank's statements with regards to this transaction
being accretive to earnings, such factors also include, but are not
limited to: the fact that synergies may not be realized in the time
frame anticipated; the ability to promptly and effectively integrate
the businesses; reputational risks and the reaction of B2B Bank's or
AGF Trust's customers to the transaction; and diversion of management
time on acquisition-related issues.
The Bank does not undertake to update any forward-looking statements,
whether oral or written, made by itself or on its behalf, except to the
extent required by securities regulations.
________________________________
1 AGF Trust was amalgamated with B2B Bank as of September 1, 2013.
Highlights [1]
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except per share and percentage
amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
VARIANCE
|
|
JANUARY 31
2013
|
|
VARIANCE
|
|
|
|
|
|
|
|
|
|
|
Profitability
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
$
|
216,109
|
|
|
$
|
215,531
|
|
|
—
|
%
|
|
$
|
213,914
|
|
|
1
|
%
|
|
Net income
|
$
|
35,525
|
|
|
$
|
25,866
|
|
|
37
|
%
|
|
$
|
32,788
|
|
|
8
|
%
|
|
Diluted earnings per share
|
$
|
1.16
|
|
|
$
|
0.82
|
|
|
41
|
%
|
|
$
|
1.07
|
|
|
8
|
%
|
|
Return on common shareholders' equity [2]
|
10.5
|
%
|
|
7.6
|
%
|
|
|
|
10.3
|
%
|
|
|
|
Net interest margin [2]
|
1.66
|
%
|
|
1.66
|
%
|
|
|
|
1.63
|
%
|
|
|
|
Efficiency ratio [2]
|
73.6
|
%
|
|
80.1
|
%
|
|
|
|
76.2
|
%
|
|
|
|
Operating leverage [2] [3]
|
8.1
|
%
|
|
(0.2)
|
%
|
|
|
|
n. m.
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
Share price
|
|
|
|
|
|
|
|
|
|
|
|
High
|
$
|
47.96
|
|
|
$
|
47.15
|
|
|
|
|
$
|
45.97
|
|
|
|
|
|
Low
|
$
|
44.34
|
|
|
$
|
44.25
|
|
|
|
|
$
|
42.90
|
|
|
|
|
|
Close
|
$
|
45.73
|
|
|
$
|
46.55
|
|
|
(2)
|
%
|
|
$
|
44.10
|
|
|
4
|
%
|
|
Price / earnings ratio (trailing four quarters)
|
11.8
|
x
|
|
12.2
|
x
|
|
|
|
9.1
|
x
|
|
|
|
Book value [2]
|
$
|
44.03
|
|
|
$
|
43.19
|
|
|
2
|
%
|
|
$
|
41.45
|
|
|
6
|
%
|
|
Market to book value
|
104
|
%
|
|
108
|
%
|
|
|
|
106
|
%
|
|
|
|
Dividends declared
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
2
|
%
|
|
$
|
0.49
|
|
|
4
|
%
|
|
Dividend yield [2]
|
4.5
|
%
|
|
4.3
|
%
|
|
|
|
4.4
|
%
|
|
|
|
Dividend payout ratio [2]
|
44.1
|
%
|
|
61.2
|
%
|
|
|
|
45.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted financial measures
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income [2]
|
$
|
39,261
|
|
|
$
|
33,919
|
|
|
16
|
%
|
|
$
|
39,116
|
|
|
—
|
%
|
|
Adjusted diluted earnings per share [2]
|
$
|
1.29
|
|
|
$
|
1.10
|
|
|
17
|
%
|
|
$
|
1.30
|
|
|
(1)
|
%
|
|
Adjusted return on common shareholders' equity [2]
|
11.7
|
%
|
|
10.2
|
%
|
|
|
|
12.5
|
%
|
|
|
|
Adjusted efficiency ratio [2]
|
71.8
|
%
|
|
75.5
|
%
|
|
|
|
72.7
|
%
|
|
|
|
Adjusted operating leverage [2] [3]
|
4.9
|
%
|
|
(2.9)
|
%
|
|
|
|
n. m.
|
|
|
|
Adjusted dividend payout ratio [2]
|
39.6
|
%
|
|
45.5
|
%
|
|
|
|
37.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position (in millions of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
Balance sheet assets
|
$
|
33,631
|
|
|
$
|
33,911
|
|
|
(1)
|
%
|
|
$
|
34,252
|
|
|
(2)
|
%
|
|
Loans and acceptances
|
$
|
27,092
|
|
|
$
|
27,229
|
|
|
(1)
|
%
|
|
$
|
26,847
|
|
|
1
|
%
|
|
Deposits
|
$
|
23,804
|
|
|
$
|
23,927
|
|
|
(1)
|
%
|
|
$
|
23,767
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
Basel III regulatory capital ratios — All-in basis [4]
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier I
|
7.6
|
%
|
|
7.6
|
%
|
|
|
|
7.5
|
%
|
|
|
|
Tier 1
|
9.1
|
%
|
|
9.1
|
%
|
|
|
|
9.6
|
%
|
|
|
|
Total
|
12.4
|
%
|
|
12.7
|
%
|
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information
|
|
|
|
|
|
|
|
|
|
|
Number of full-time equivalent employees
|
3,850
|
|
|
3,987
|
|
|
|
|
4,259
|
|
|
|
|
Number of branches
|
153
|
|
|
153
|
|
|
|
|
155
|
|
|
|
|
Number of automated banking machines
|
422
|
|
|
422
|
|
|
|
|
424
|
|
|
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
[2]
|
Refer to the non-GAAP financial measures section. Effective November 1,
2013, the Bank has modified its definition of common shareholders'
equity, which is now better aligned with regulatory requirements. Book
value per common share and return on common shareholders' equity
measures for the quarters ended in 2013 have been amended accordingly.
|
[3]
|
Quarterly growth rates are calculated sequentially. Operating leverage
for the three months ended January 31, 2013 is not meaningful as 2012
results were not restated to reflect the adoption of the amended IFRS
accounting standard on employee benefits.
|
[4]
|
Regulatory capital ratios for 2013 are presented as filed with OSFI and
have not been adjusted to include the impact of the adoption of the
amendments to IFRS.
|
Review of Business Highlights
Commercial activities continue to be increasingly important at the Bank,
with commercial loans and BAs growing by 17% in the first quarter of
2014 compared to a year ago. Successful initiatives in renewable
energy, health care and public/private partnerships have helped develop
our focused approach. The commercial group is also busy rolling out
leasing solutions. While in its infancy, the experienced team that has
been assembled and the breadth of products that is being offered are
planting the seeds for the generation of a growing and diversified
portfolio in the years to come.
B2B Bank is focussed on the RRSP season, working closely with the 27,000
financial advisors and brokers that it has relationships with. After
this all-important period, focus will be redirected towards the final
phases of integration of its acquisitions and new business development.
This will pave the way for leverage of these extensive relationships to
be maximized and expected revenue synergies to be fully realized.
The Bank continues to demonstrate its commitment to clients. To this
end, four innovative vehicles were introduced for the RRSP season,
designed to meet the needs of all savers. Products such as a three-year
GIC with a potential return of up to 12%, a 2% Cashback option and a
Duo GIC which combines return with guaranteed capital serve investors
well and lay the foundation for a successful RRSP campaign. In
addition, the LBC mutual fund line-up is performing well and is very
popular among clients, with revenues increasing by 28% during the first
quarter of 2014 compared to a year earlier. By offering performing
products the Bank helps clients build wealth for a more secure future.
Laurentian Bank Securities also continues to raise its profile among
investors and issuers as it plans its inaugural small cap conference. A
full roster of companies from LBS's research coverage universe will
make presentations to a large group of institutional equity investors
in April. This event will serve to further solidify LBS as a leader
within the small cap market niche.
Laurentian Bank ranked, according to the Mediacorp Canada competition,
among Montreal's Top Employers. Based on selection criteria which
include employee communications, work atmosphere, employee benefits,
performance management, training and skill development and community
involvement, the Bank earned a spot among the 25 most enviable places
to work. With solid and competitive human resource programs, the Bank
continues to demonstrate its commitment to serving its clients through
its loyal and dedicated employees.
Management's Discussion and Analysis
This Management's Discussion and Analysis (MD&A) is a narrative
explanation, through the eyes of management, of the Bank's financial
condition as at January 31, 2014, and of how it performed during the
three-month period then ended. This MD&A, dated March 5, 2014, should
be read in conjunction with the unaudited condensed interim
consolidated financial statements for the period ended January 31,
2014, prepared in accordance with IAS 34 Interim financial reporting, as issued by the International Accounting Standards Board (IASB).
Supplemental information on risk management, critical accounting
policies and estimates, and off-balance sheet arrangements is also
provided in the Bank's 2013 Annual Report.
Additional information about the Laurentian Bank of Canada, including
the Annual Information Form, is available on the Bank's website www.laurentianbank.ca and on SEDAR at www.sedar.com.
Economic Outlook
The first quarter has been characterized by higher volatility in
financial markets with the Federal Reserve pursuing its tapering of
asset purchases based on continuous improvement of U.S. private demand.
As a result, there has been massive capital outflows from emerging
markets with significant current account deficits resulting in rapid
currency devaluation against the US dollar. Central banks have
responded quickly by raising short term interest rates. The Bank does
not expect this situation to create any contagion among the advanced
economies. The Canadian dollar has also depreciated significantly
against the US dollar as the economic indicators published recently
suggested that economic growth in the U.S. should surpass that of
Canada in 2014. The renewed strength of the U.S. market, the decline in
the Canadian dollar and the favourable interest rate environment point
to an improvement in the business climate in Canada, particularly for
Canadian exporters in the manufacturing sector in Ontario and Québec.
Adoption of the amended IFRS accounting standard on employee benefits
Effective November 1, 2013, the Bank adopted the amendments to the
existing International Financial Reporting Standards (IFRS) on employee
benefits, which required restatement of the Bank's 2013 comparative
information and financial measures. In addition, the Bank issued on
February 12, 2014 a separate press release which provides quarterly and
full year financial results for 2013 reflecting the adoption of these
amendments. The adoption of this standard also impacted regulatory
capital as of the adoption date. On a pro forma basis, as at October 31, 2013, the Common Equity Tier 1 capital ratio
would have been reduced by approximately 0.2% to 7.4%.
Additional information on the impact from the transition is also
available in the notes to the unaudited condensed interim consolidated
financial statements and in the supplementary information reported for
the first quarter of 2014.
2014 Financial Performance
The following table presents management's financial objectives for 2014
and the Bank's performance to date. These financial objectives are
based on the assumptions noted on page 21 of the Bank's 2013 Annual
Report under the title "Key assumptions supporting the Bank's
objectives" and exclude adjusting items1.
2014 FINANCIAL OBJECTIVES [1]
|
2014 OBJECTIVES
|
|
FOR THE THREE MONTHS ENDED
JANUARY 31, 2014
|
|
|
|
|
Adjusted return on common shareholders' equity
|
10.5% to 12.5%
|
|
11.7%
|
Adjusted net income (in millions of dollars)
|
$145.0 to $165.0
|
|
$39.3
|
Adjusted efficiency ratio
|
72.5% to 69.5%
|
|
71.8%
|
Adjusted operating leverage [2]
|
Positive
|
|
1.3%
|
Common Equity Tier I capital ratio — All-in basis
|
> 7.0%
|
|
7.6%
|
[1]
|
Refer to the non-GAAP financial measures section.
|
[2]
|
For the purpose of calculating 2014 financial objectives, year-to-date
growth rates are calculated year-over-year (i.e. current period versus
the corresponding prior year period).
|
Based on the results for the three months ended January 31, 2014 and
current forecasts, management believes that the Bank is in line to meet
its objectives as set out at the beginning of the year. Good organic
growth in the higher-margin commercial businesses, and the Bank's
strategies to diversify other income, combined with a disciplined
management of expenses and continued credit quality should contribute
to the overall financial performance.
Analysis of Consolidated Results
CONDENSED CONSOLIDATED RESULTS [1]
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except per share amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
Net interest income
|
$
|
140,856
|
|
$
|
141,437
|
|
$
|
142,344
|
Other income
|
75,253
|
|
74,094
|
|
71,570
|
Total revenue
|
216,109
|
|
215,531
|
|
213,914
|
Amortization of net premium on purchased financial instruments
|
1,136
|
|
1,006
|
|
1,056
|
Provision for loan losses
|
10,500
|
|
10,000
|
|
8,000
|
Non-interest expenses
|
159,133
|
|
172,651
|
|
163,093
|
Income before income taxes
|
45,340
|
|
31,874
|
|
41,765
|
Income taxes
|
9,815
|
|
6,008
|
|
8,977
|
Net income
|
$
|
35,525
|
|
$
|
25,866
|
|
$
|
32,788
|
Preferred share dividends, including applicable taxes
|
2,501
|
|
2,637
|
|
2,533
|
Net income available to common shareholders
|
$
|
33,024
|
|
$
|
23,229
|
|
$
|
30,255
|
|
|
|
|
|
|
Diluted earnings per share
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
1.07
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
________________________________
1 Refer to Adjusting items and Non-GAAP financial measures sections for
further details.
Adjusting items
The Bank has designated certain amounts as adjusting items and presents
adjusted GAAP results to facilitate understanding of its underlying
business performance and related trends. Adjusting items are included
in the B2B Bank business segment's results. The Bank assesses
performance on a GAAP basis and on an adjusted basis and considers both
to be useful to investors and analysts in obtaining a better
understanding of the Bank's financial results and analyzing its growth
and profit potential more effectively. Adjusted results and measures
are non-GAAP measures. Comments on the uses and limitations of such
measures are disclosed in the Non-GAAP Financial Measures section.
IMPACT OF ADJUSTING ITEMS [1] [2]
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except per share amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
Impact on net income
|
|
|
|
|
|
Reported net income
|
$
|
35,525
|
|
$
|
25,866
|
|
$
|
32,788
|
Adjusting items, net of income taxes
|
|
|
|
|
|
Amortization of net premium on purchased financial instruments
|
836
|
|
744
|
|
778
|
Costs related to business combinations [3]
|
|
|
|
|
|
|
MRS Companies integration related costs
|
474
|
|
2,028
|
|
4,318
|
|
AGF Trust integration related costs
|
2,426
|
|
5,281
|
|
1,232
|
|
3,736
|
|
8,053
|
|
6,328
|
Adjusted net income
|
$
|
39,261
|
|
$
|
33,919
|
|
$
|
39,116
|
|
|
|
|
|
|
Impact on diluted earnings per share
|
|
|
|
|
|
Reported diluted earnings per share
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
1.07
|
Adjusting items
|
0.13
|
|
0.28
|
|
0.22
|
Adjusted diluted earnings per share [4]
|
$
|
1.29
|
|
$
|
1.10
|
|
$
|
1.30
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
[2]
|
Refer to the Non-GAAP Financial Measures section.
|
[3]
|
Also referred to as Transaction and Integration Costs (T&I Costs).
|
[4]
|
The impact of adjusting items on a per share basis does not add due to
rounding for the quarter ended January 31, 2013.
|
Three months ended January 31, 2014 compared with the three months ended
January 31, 2013
Net income was $35.5 million, or $1.16 diluted per share, for the first
quarter of 2014, compared with $32.8 million, or $1.07 diluted per
share, for the first quarter of 2013. Adjusted net income was $39.3
million for the first quarter ended January 31, 2014, essentially
unchanged compared with $39.1 million in 2013, while adjusted diluted
earnings per share was $1.29, compared with $1.30 diluted per share, in
2013.
Total revenue
Total revenue increased by $2.2 million or 1% to $216.1 million in the
first quarter of 2014, compared with $213.9 million in the first
quarter of 2013, as the 5% growth in other income year-over-year was
partly offset by slightly lower net interest income.
Net interest income decreased by $1.5 million to $140.9 million for the
first quarter of 2014, from $142.3 million in the first quarter of
2013, essentially reflecting a reduced level of investment loans and
lower residential mortgage loan prepayment penalties, partly offset by
improved margins. When compared with the first quarter of 2013, margins
increased by 3 basis points to 1.66% for the first quarter of 2014. The
maturing of high-coupon securitization liabilities during 2013 and the
reduced level of lower-yielding liquid assets compared to a year ago
mainly contributed to the increase. These factors more than compensated
for modest loan and deposit margin tightening stemming from the
repricing of maturing loans and deposits in the very low interest rate
environment over the last twelve months.
Other income totalled $75.3 million in the first quarter of 2014,
compared with $71.6 million in the first quarter of 2013,
a $3.7 million or 5% increase. During the quarter, fees and commissions
on loans and deposits benefitted from higher loan prepayment penalties
in the commercial portfolios amounting to $1.8 million. Continued solid
income from sales of mutual funds as well as higher insurance income
and card service revenues also contributed to the increase
year-over-year. These solid increases were partly offset by lower
income from brokerage operations compared to a particularly strong
quarter a year ago, and lower income from treasury and financial market
operations due to lower net realized security gains in the first
quarter of 2014.
Amortization of net premium on purchased financial instruments
For the first quarter of 2014, the amortization of net premium on
purchased financial instruments amounted to $1.1 million, unchanged
compared with the first quarter of 2013. Refer to Note 12 to the
unaudited condensed interim consolidated financial statements for
additional information on this item.
Provision for loan losses
The provision for loan losses increased by $2.5 million to $10.5 million
in the first quarter of 2014 from $8.0 million in the first quarter of
2013. The Bank maintained its prudent approach to loan loss
provisioning. Loan losses remained nonetheless at a low level which
reflects the overall underlying quality of loan portfolios. Loan losses
on personal loans decreased by $3.6 million compared with the first
quarter of 2013, mainly driven by lower provisions in the investment
loan portfolios. Loan losses on residential mortgage loans decreased
slightly by $0.8 million year-over-year. Loan losses on commercial
mortgages and commercial loans increased by a combined $6.8 million
year-over-year to $5.4 million in the first quarter of 2014 compared
with a net $1.5 million reduction in provisions a year ago. The
increase in the first quarter of 2014 reflects a return to more
normalized overall loan losses from the 2013 low levels.
Non-interest expenses
Non-interest expenses decreased by $4.0 million to $159.1 million for
the first quarter of 2014, compared with $163.1 million for the first
quarter of 2013. This mainly reflects lower T&I costs while the Bank's
other non-interest expenses were held unchanged, through tight cost
controls and process reviews.
Salaries and employee benefits decreased by $5.6 million or 6% to $85.5
million for the first quarter of 2014, compared with the first quarter
of 2013, mainly due to lower headcount from acquisition synergies and
the optimization of certain activities in the fourth quarter of 2013,
partly offset by regular salary increases. Lower performance-based
compensation and slightly lower pension costs also contributed to the
decrease year-over-year.
Premises and technology costs increased by $7.1 million to $45.9 million
compared with the first quarter of 2013, mostly stemming from higher IT
costs related to ongoing business growth, regulatory requirements and
enhanced on-line services. Higher amortization expense related to
completed regulatory IT projects and rental costs related to additional
square footage of leased premises for IT development teams also
contributed to the increase. Premises and technology costs in the first
quarter of 2013 were also favourably impacted by adjustments related to
the resolution of contractual IT exposures.
Other non-interest expenses decreased by $1.8 million to $23.7 million
for the first quarter of 2014, from $25.5 million for the first quarter
of 2013. Helped by realized cost synergies, the Bank continued to
exercise disciplined control over discretionary expenses in light of a
slower growth environment.
T&I Costs for the first quarter of 2014 totalled $3.9 million compared
with $7.6 million a year ago, and mainly related to IT systems
conversion costs, employee relocation costs, salaries, professional
fees and other expenses mostly for the integration of former AGF Trust
operations.
The adjusted efficiency ratio was 71.8% in the first quarter of 2014,
compared with 72.7% in the first quarter of 2013. On the same basis,
the Bank generated 1.3% of positive operating leverage year-over-year,
mainly due to higher other income, integration synergies, and continued
rigorous cost control and efforts to streamline its operations.
Management remains committed to ensuring growth and continues to invest
in strategic growth initiatives in each of its business segments.
Income taxes
For the quarter ended January 31, 2014, the income tax expense was $9.8
million and the effective tax rate was 21.6%. The lower tax rate,
compared to the statutory rate, mainly resulted from the favourable
effect of holding investments in Canadian securities that generate
non-taxable dividend income and the lower taxation level on revenues
from foreign insurance operations. For the quarter ended January 31,
2013, the income tax expense was $9.0 million and the effective tax
rate was 21.5%, essentially unchanged compared with the effective tax
rate for the first quarter ended January 31, 2014.
Three months ended January 31, 2014 compared with the three months ended
October 31, 2013
Net income was $35.5 million or $1.16 diluted per share for the first
quarter of 2014 compared with $25.9 million or $0.82 diluted per share
for the fourth quarter of 2013. Adjusted net income was $39.3 million,
or $1.29 diluted per share, compared with $33.9 million or $1.10
diluted per share for the fourth quarter of 2013. Notably, net income
in the fourth quarter of 2013 was adversely impacted by one-time
restructuring charges of $6.3 million before income taxes ($4.6 million
after income taxes), or $0.16 diluted per share, related to the
optimization of certain activities.
Total revenue increased to $216.1 million in the first quarter of 2014,
compared with $215.5 million in the previous quarter. Net interest
income decreased by $0.6 million sequentially to $140.9 million in the
first quarter of 2014. While average assets declined slightly
sequentially, net interest margins held stable at 1.66% in the first
quarter of 2014, unchanged compared with the fourth quarter of 2013.
Other income increased by $1.2 million sequentially, essentially as a
result of higher income from treasury and financial market operations
due to higher net realized security gains in the first quarter of 2014.
This was partly offset by lower lending fees in the first quarter of
2014 mainly due to seasonally lower business activity.
The amortization of net premium on purchased financial instruments
amounted to $1.1 million in the first quarter of 2014, compared with
$1.0 million for the last quarter. Refer to Note 12 to the unaudited
condensed interim consolidated financial statements for additional
information on this item.
The provision for loan losses remained low at $10.5 million for the
first quarter of 2014, compared with $10.0 million for the fourth
quarter of 2013, reflecting the continued high quality of the
portfolio.
Non-interest expenses amounted to $159.1 million for the first quarter
of 2014, compared with $172.7 million for the fourth quarter of 2013.
T&I Costs decreased to $3.9 million in the first quarter of 2014,
compared with $10.0 million in the fourth quarter of 2013. Excluding
T&I Costs and $6.3 million of restructuring charges incurred in the
fourth quarter of 2013, non-interest expenses decreased sequentially by
1%, as the Bank benefitted from synergies and the prior quarter's
restructuring.
Financial condition
CONDENSED BALANCE SHEET [1]
|
|
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
AS AT JANUARY 31
2014
|
|
AS AT OCTOBER 31
2013
|
|
AS AT JANUARY 31
2013
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and deposits with other banks
|
$
|
176,097
|
|
$
|
208,838
|
|
$
|
370,789
|
|
Securities
|
4,763,022
|
|
4,480,525
|
|
5,274,099
|
|
Securities purchased under reverse repurchase agreements
|
923,821
|
|
1,218,255
|
|
917,007
|
|
Loans and acceptances, net
|
26,972,559
|
|
27,113,107
|
|
26,727,737
|
|
Other assets
|
795,784
|
|
890,301
|
|
962,153
|
|
$
|
33,631,283
|
|
$
|
33,911,026
|
|
$
|
34,251,785
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Deposits
|
$
|
23,803,938
|
|
$
|
23,927,350
|
|
$
|
23,767,493
|
|
Other liabilities
|
3,051,203
|
|
3,129,918
|
|
3,309,783
|
|
Debt related to securitization activities
|
4,865,326
|
|
4,974,714
|
|
5,244,311
|
|
Subordinated debt
|
445,977
|
|
445,473
|
|
443,978
|
|
Shareholders' equity
|
1,464,839
|
|
1,433,571
|
|
1,486,220
|
|
$
|
33,631,283
|
|
$
|
33,911,026
|
|
$
|
34,251,785
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
Balance sheet assets amounted to $33.6 billion at January 31, 2014, down
$0.3 billion or 1% from year-end 2013. Over the last twelve months,
balance sheet assets decreased by $0.6 billion or 2%.
Liquid assets
Liquid assets, including cash, deposits with other banks, securities and
securities purchased under reverse repurchase agreements, totalled $5.9
billion at January 31, 2014, a slight decrease of $44.7 million or 1%
compared with October 31, 2013. This decrease is mainly due to a
reduction in low-yielding replacement assets that were used to
reimburse $0.3 billion of matured debt related to securitization
activities during the quarter ended January 31, 2014. Liquid assets as
a percentage of total assets remained unchanged at 17% compared with
October 31, 2013. Overall, the Bank continues to maintain diverse
funding sources, to prudently manage the level of liquid assets and to
hold sufficient cash resources in order to meet its current and future
financial obligations, under both normal and stressed conditions.
Loans
Loans and bankers' acceptances, net of allowances, stood at $27.0
billion as at January 31, 2014, marginally down by $0.1 billion or 1%
from October 31, 2013 as continued organic growth in the higher-margin
commercial loan portfolios were more than offset by the ongoing
decrease in the personal loan portfolio. Commercial loans, including
bankers' acceptances, increased by $38.2 million or 1% since
October 31, 2013, and commercial mortgage loans increased by
$43.0 million or 2% over the same period as the Bank maintains focus on
developing these portfolios. Personal loans decreased by $134.6 million
or 2% since October 31, 2013, mainly reflecting repayments of Immigrant
Investor Program loans, expected ongoing attrition in the investment
loan portfolios and limited consumer appetite to increase leverage.
Residential mortgage loans decreased slightly by $83.7 million or 1%
from October 31, 2013, mainly in the B2B Bank portfolio as the business
segment focused on integration to build the foundation of its future
growth, which temporarily slowed business development efforts with
certain financial intermediaries.
Deposits
Personal deposits stood at $19.4 billion as at January 31, 2014,
relatively unchanged from October 31, 2013. Business and other
deposits, which include institutional deposits decreased by $0.2
billion or 4% since October 31, 2013 to $4.4 billion as at January 31,
2014. This decrease is due to the reduction of the level of wholesale
deposits, in line with the growth in the Bank's loan portfolio during
the quarter. However, the Bank continues to maintain diversified
funding sources and to actively manage its liquidity levels. Moreover,
in light of future regulatory liquidity requirements, the Bank
continues to focus its efforts on retail deposit gathering and
maintaining its solid retail funding base. Personal deposits
represented 81% of total deposits as at January 31, 2014, unchanged
from year-end 2013.
Other Liabilities
Overall, debt related to securitization activities and subordinated debt
remained unchanged compared with October 31, 2013 and stood at $4.9
billion and $446.0 million respectively as at January 31, 2014.
Shareholders' equity
Shareholders' equity stood at $1,464.8 million as at January 31, 2014,
compared with $1,433.6 million as at October 31, 2013. This increase
resulted mainly from net income for the first quarter, net of declared
dividends. As mentioned above, effective November 1, 2013 the Bank
adopted the amendments to IFRS on employee benefits, that requires
actuarial gains and losses to be presented in shareholders' equity. In
this context, for the quarter ended January 31, 2014, the Bank recorded
a $5.6 million actuarial gain within retained earnings. Refer to the
Note 2 to the Condensed Interim Consolidated Financial Statements for
further details on the adoption of these amendments. In addition, the
issuance of 110,189 new common shares under the Shareholder Dividend
Reinvestment and Share Purchase Plan further contributed to the
increase in shareholders' equity. The Bank's book value per common
share1 appreciated to $44.03 as at January 31, 2014 from $43.19 as at
October 31, 2013. There were 28,642,971 common shares and 20,000 share
purchase options outstanding as at February 26, 2014.
Capital Management
Regulatory capital
The regulatory capital calculation is determined based on the guidelines
issued by the Office of the Superintendent of Financial Institutions
Canada (OSFI) originating from the Basel Committee on Banking
Supervision (BCBS) regulatory risk based capital framework, "Basel III: A global regulatory framework for more resilient banks and
banking systems". Under OSFI's Capital Adequacy Requirements Guideline (the CAR
Guideline), transitional requirements for minimum Common Equity Tier 1,
Tier 1 and Total capital ratios were set at 4.0%, 5.5% and 8.0%
respectively for 2014, which, for the Bank, will be fully phased-in to
7.0%, 8.5% and 10.5% by 2019, including the effect of capital
conservation buffers.
In its CAR Guideline, OSFI indicated that it expected deposit-taking
institutions to attain target capital ratios without transition
arrangements equal to or greater than the 2019 minimum capital ratios
plus conservation buffer levels (the "all-in" basis). The "all-in"
basis includes all of the regulatory adjustments that will be required
by 2019, while retaining the phase-out rules of non-qualifying capital
instruments. Refer to page 39 of the Bank's 2013 Annual Report under
the title "Capital Management" for additional information on the Bank's
implementation of Basel III.
In August 2013, OSFI issued a guideline clarifying the application of
the Credit Valuation Adjustment (CVA). The CVA capital charge took
effect as of January 1, 2014 and will be phased-in over a five-year
period beginning in 2014. This had no significant impact on the
regulatory capital ratios for the Bank.
________________________________
1 Effective November 1, 2013, the Bank has modified its definition of
common shareholders' equity, which is now better aligned with
regulatory requirements. Book value per common share and return on
common shareholders' equity measures for the quarters ended in 2013
have been amended accordingly. Refer to the Non-GAAP financial measures
section for further information.
As detailed in the table below, on an "all-in" basis, the Common Equity
Tier 1, Tier 1 and Total capital ratios stood at 7.6%, 9.1% and 12.4%,
respectively, as at January 31, 2014. These ratios meet all current
requirements.
REGULATORY CAPITAL [1]
|
|
|
|
|
|
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
AS AT JANUARY 31
2014
|
|
AS AT OCTOBER 31
2013
|
|
AS AT JANUARY 31
2013
|
|
|
|
|
|
|
|
|
Regulatory capital
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital (A)
|
$
|
1,014,033
|
|
$
|
1,017,659
|
|
$
|
1,002,778
|
|
|
Tier 1 capital (B)
|
$
|
1,219,237
|
|
$
|
1,222,863
|
|
$
|
1,275,674
|
|
|
Total capital (C)
|
$
|
1,665,670
|
|
$
|
1,694,167
|
|
$
|
1,753,649
|
|
|
|
|
|
|
|
|
Total risk-weighted assets (D) [2]
|
$
|
13,400,908
|
|
$
|
13,379,834
|
|
$
|
13,286,829
|
|
|
|
|
|
|
|
|
Regulatory capital ratios
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital ratio (A/D)
|
7.6
|
%
|
7.6
|
%
|
7.5
|
%
|
|
Tier 1 capital ratio (B/D)
|
9.1
|
%
|
9.1
|
%
|
9.6
|
%
|
|
Total capital ratio (C/D)
|
12.4
|
%
|
12.7
|
%
|
13.2
|
%
|
[1]
|
The amounts are presented on an "all-in" basis. Regulatory capital for
2013 is presented as filed with OSFI and has not been adjusted to
include the impact of the adoption of the amendments to IFRS.
|
[2]
|
Using the Standardized Approach in determining credit risk capital and
to account for operational risk.
|
The Common Equity Tier 1 capital ratio held stable at 7.6% as at
January 31, 2014, unchanged compared with October 31, 2013. As
mentioned, effective November 1, 2013, the Bank adopted an amended
version of IAS 19, Employee Benefits which reduced the Common Equity Tier 1 capital ratio by approximately
0.2%. This impact was essentially offset by internal capital generation
during the the first quarter of 2014, including actuarial net gains on
employee benefit plans, and re-invested dividends, which increased
total equity, while risk-weighted assets only increased marginally.
Basel leverage ratio requirement
The Basel III capital reforms introduced a non-risk based leverage ratio
requirement to act as a supplementary measure to the risk-based capital
requirements. The leverage ratio is currently defined as the Tier 1
capital divided by on-balance sheet assets and off-balance sheet
commitments, derivatives and securities financing transactions, as
defined within the requirements. It differs from OSFI's current Asset
to Capital Multiple (ACM) requirement in that it includes more
off-balance-sheet exposures and a narrower definition of capital (Tier
1 instead of Total Capital).
In January 2014, the BCBS issued the full text of Basel III's leverage
ratio framework and disclosure requirements following endorsement by
its governing body. OSFI indicated that it will replace the ACM with
the new Basel III leverage test as of January 1, 2015 and is expected
to issue a new leverage guideline later this year. Federally regulated
deposit-taking institutions will be expected to have Basel III leverage
ratios that exceed 3%.
Dividends
On February 12, 2014, the Board of Directors declared regular dividends
on the various series of preferred shares to shareholders of record on
March 7, 2014. At its meeting on March 5, 2014, the Board of Directors
declared a dividend of $0.51 per common share, payable on May 1, 2014,
to shareholders of record on April 1, 2014.
COMMON SHARE DIVIDENDS AND PAYOUT RATIO [1]
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEARS ENDED
|
In Canadian dollars, except payout ratios (Unaudited)
|
JANUARY 31
2014
|
|
|
OCTOBER 31
2013
|
|
|
JANUARY 31
2013
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
$
|
0.49
|
|
|
$
|
1.98
|
|
|
$
|
1.84
|
|
|
$
|
1.62
|
|
Dividend payout ratio [2]
|
44.1
|
%
|
|
61.2
|
%
|
|
45.6
|
%
|
|
52.0
|
%
|
|
37.0
|
%
|
|
34.8
|
%
|
Adjusted dividend payout ratio [2]
|
39.6
|
%
|
|
45.5
|
%
|
|
37.7
|
%
|
|
40.3
|
%
|
|
36.9
|
%
|
|
32.9
|
%
|
[1]
|
Comparative figures for 2013 have been prepared taking into
consideration current IFRS. Comparative figures for 2012 and 2011 have
not been restated. Refer to Note 2 in the unaudited condensed interim
consolidated financial statements.
|
[2]
|
Refer to the Non-GAAP Financial Measures section.
|
Risk Management
The Bank is exposed to various types of risks owing to the nature of its
activities. These risks are mainly related to the use of financial
instruments. In order to manage these risks, controls such as risk
management policies and various risk limits have been implemented.
These measures aim to optimize the risk/return ratio in all operating
segments. Refer to the section "Risk Appetite and Risk Management
Framework" on page 42 of the Bank's 2013 Annual Report for additional
information.
Credit risk
The following sections provide further details on the credit quality of
the Bank's loan portfolios.
PROVISION FOR LOAN LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
|
Personal loans
|
$
|
4,473
|
|
|
$
|
10,020
|
|
|
$
|
8,058
|
|
|
Residential mortgage loans
|
648
|
|
|
1,789
|
|
|
1,407
|
|
|
Commercial mortgage loans
|
2,892
|
|
|
(1,648)
|
|
|
1,101
|
|
|
Commercial and other loans (including acceptances)
|
2,487
|
|
|
(161)
|
|
|
(2,566)
|
|
|
$
|
10,500
|
|
|
$
|
10,000
|
|
|
$
|
8,000
|
|
As a % of average loans and acceptances
|
0.15
|
%
|
|
0.15
|
%
|
|
0.12
|
%
|
The provision for loan losses amounted to $10.5 million in the first
quarter of 2014, slightly up by $0.5 million from the fourth quarter of
2013 and up $2.5 million compared to a year ago. Provision for loan
losses continue to be at a low level and reflects the strong overall
credit quality of the Bank's loan portfolios and prolonged favourable
credit conditions in the Canadian market.
Loan losses on personal loans decreased by $3.6 million compared with
the first quarter of 2013, mainly driven by lower provisions in the
investment loan portfolios. Loan losses on residential mortgage loans
decreased slightly by $0.8 million year-over-year.
Totalling $5.4 million for the first quarter of 2014, loan losses on
commercial mortgages and commercial loans remained at a low level but
increased by a combined $7.2 million sequentially and $6.8 million
year-over-year. On a sequential basis, the increase is mainly explained
by the relatively higher level of impaired loans and continued growth
in the Bank's commercial loan portfolios. The prolonged low level of
loan losses continues to reflect the excellent credit quality of these
portfolios.
IMPAIRED LOANS
|
|
|
|
|
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
AS AT JANUARY 31
2014
|
|
AS AT OCTOBER 31
2013
|
|
AS AT JANUARY 31
2013
|
|
|
|
|
|
|
Gross impaired loans
|
|
|
|
|
|
|
Personal
|
$
|
22,752
|
|
$
|
13,971
|
|
$
|
21,185
|
|
Residential mortgages
|
32,384
|
|
|
32,651
|
|
|
23,142
|
|
Commercial mortgages
|
23,701
|
|
|
14,082
|
|
|
36,826
|
|
Commercial and other (including acceptances)
|
35,095
|
|
|
38,687
|
|
|
49,505
|
|
113,932
|
|
|
99,391
|
|
|
130,658
|
|
|
|
|
|
|
Allowances for loan losses against impaired loans
|
|
|
|
|
|
|
Individual allowances
|
(31,026)
|
|
(34,266)
|
|
(45,717)
|
|
Collective allowances
|
(18,558)
|
|
(12,049)
|
|
(14,893)
|
|
(49,584)
|
|
(46,315)
|
|
(60,610)
|
|
|
|
|
|
|
Net impaired loans
|
$
|
64,348
|
|
$
|
53,076
|
|
$
|
70,048
|
|
|
|
|
|
|
Collective allowances against other loans
|
$
|
(69,472)
|
|
$
|
(69,275)
|
|
$
|
(58,311)
|
|
|
|
|
|
|
Impaired loans as a % of loans and acceptances
|
|
|
|
|
|
|
Gross
|
0.42%
|
|
0.37%
|
|
0.49%
|
|
Net
|
0.24%
|
|
0.19%
|
|
0.26%
|
Gross impaired loans amounted to $113.9 million as at January 31, 2014,
up from $99.4 million as at October 31, 2013, as continued improvement
in the commercial loan portfolio was more than offset by increases in
impaired loans in the personal loan portfolios, mainly in certain
acquired portfolios. Higher impaired loans in the commercial mortgage
loan portfolio have also contributed to the overall increase in gross
impaired loans since the year-end 2013, but are limited to a few
specific exposures. Despite the overall increase, gross impaired loans
remain at a historically low level and borrowers continue to benefit
from the favourable low interest rate environment, as well as the
prevailing business conditions in Canada.
Since the beginning of the year, individual allowances decreased by $3.2
million to $31.0 million. Collective allowances increased by $6.5
million over the same period, in-line with higher impaired loans. Net
impaired loans, calculated as gross impaired loans less individual
allowances and collective allowances against impaired loans, amounted
to $64.3 million as at January 31, 2014, compared with $53.1 million as
at October 31, 2013, and totalled 0.24% of loans and acceptances
compared with 0.19% at October 31, 2013. This low level is in line with
management's continued prudent approach to provisioning of impaired
loans.
Liquidity and funding risk
Liquidity and funding risk represents the possibility that the Bank may
not be able to gather sufficient cash resources, when required and on
reasonable conditions, to meet its financial obligations. There have
been no material changes to the Bank's liquidity and funding risk
management framework from year-end 2013. The Bank continues to maintain
liquidity and funding that is appropriate for the execution of its
strategy, with liquidity and funding risk remaining well within its
approved limits.
Regulatory developments concerning liquidity
In December 2010, the BCBS issued the regulatory liquidity framework, "Basel III: International framework for liquidity risk measurement,
standards and monitoring", which mainly outlines two new liquidity requirements. This document
prescribes the Liquidity Coverage Ratio (LCR) and Net Stable Funding
Ratio (NSFR) as minimum regulatory standards effective January 2015 and
January 2018, respectively. Further updates regarding these new
requirements were also published in 2013.
In November 2013, OSFI issued a comprehensive domestic Liquidity
Adequacy Requirements Guideline in draft form that reflects the
aforementioned BCBS liquidity standards and monitoring tools and
formalized the use of the Net Cumulative Cash Flow (NCCF) supervisory
tool. The guideline is to be finalized in 2014. At this stage, it is
still too early to determine their definitive impact on liquidity
requirements, considering some aspects of the proposals are yet to be
finalized at both the international (BCBS) and national (OSFI) levels
and may further change between now and when the final rules take
effect. Nevertheless, the Bank is in the process of assessing
differences between the current liquidity requirements and its
liquidity data and reporting systems.
Market risk
Market risk represents the financial losses that the Bank could incur
following unfavourable fluctuations in the value of financial
instruments subsequent to changes in the underlying factors used to
measure them, such as interest rates, exchange rates or equity prices.
This risk is inherent to the Bank's financing, investment, trading and
asset and liability management (ALM) activities.
The purpose of ALM activities is to manage structural interest rate
risk, which corresponds to the potential negative impact of interest
rate movements on the Bank's revenues and economic value. Dynamic
management of structural risk is intended to maximize the Bank's
profitability while protecting the economic value of common
shareholders' equity from sharp interest rate movements. As at
January 31, 2014, the effect on the economic value of common
shareholders' equity and on net interest income before taxes of a
sudden and sustained 1% increase in interest rates across the yield
curve was as follows.
STRUCTURAL INTEREST RATE SENSITIVITY ANALYSIS
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
AS AT JANUARY 31
2014
|
|
AS AT OCTOBER 31
2013
|
|
|
|
|
Effect of a 1% increase in interest rates
|
|
|
|
|
Increase in net interest income before taxes over the next 12 months
|
$
|
13,855
|
|
$
|
9,984
|
|
Decrease in the economic value of common shareholders' equity (Net of
income taxes)
|
$
|
(15,277)
|
|
$
|
(22,746)
|
As shown in the table above, the Bank increased its short-term ALM
sensitivity compared to October 31, 2013 while decreasing its long term
sensitivity in the context of an expected steepening of the longer end
of the yield curve. These results reflect management's efforts to take
advantage in the movement of short-term and long-term interest rates,
while maintaining the sensitivity to these fluctuations within approved
risk limits.
Segmented Information
This section outlines the Bank's operations according to its
organizational structure. Services to individuals, businesses,
financial intermediaries and institutional clients are offered through
the three following business segments: Personal & Commercial, B2B Bank,
and Laurentian Bank Securities & Capital Markets. The Bank's other
activities are grouped into the Other sector.
Realignment of reportable segments
Commencing November 1, 2013, the Bank reports its retail and commercial
activities, which were previously reported in the Retail & SME-Québec
and Real Estate & Commercial business segments, in the newly formed
Personal & Commercial segment. The new business segment will better
reflect the interdependencies associated with these activities. In
addition, the new segments will more closely align the Bank's reporting
to the industry practice. The B2B Bank and Laurentian Bank Securities &
Capital Markets segments are not affected by this realignment.
Comparative figures were reclassified to conform to the current
presentation. Furthermore, certain restructurings implemented in the
fourth quarter of 2013 resulted in small adjustments to segment
allocations.
Personal & Commercial [1]
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
98,054
|
|
$
|
97,318
|
|
$
|
98,101
|
|
Other income
|
48,630
|
|
49,131
|
|
43,529
|
|
Total revenue
|
146,684
|
|
146,449
|
|
141,630
|
|
Provision for loan losses
|
10,254
|
|
4,517
|
|
4,602
|
|
Non-interest expenses
|
99,809
|
|
110,131
|
|
102,880
|
|
Income before income taxes
|
36,621
|
|
31,801
|
|
34,148
|
|
Income taxes
|
8,343
|
|
7,392
|
|
7,612
|
|
Net income
|
$
|
28,278
|
|
$
|
24,409
|
|
$
|
26,536
|
|
|
|
|
|
|
|
|
Efficiency ratio [2]
|
68.0
|
%
|
75.2
|
%
|
72.6
|
%
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS
and reflect the realignment of reportable segments. Refer to Notes 2
and 11 in the unaudited condensed interim consolidated financial
statements.
|
[2]
|
Refer to the non-GAAP financial measures section.
|
The Personal & Commercial business segment's contribution to net income
was $28.3 million in the first quarter of 2014 compared with $26.5
million in the first quarter of 2013.
Total revenue increased by $5.1 million from $141.6 million in the first
quarter of 2013 to $146.7 million in the first quarter of 2014, mainly
driven by growth in other income. Net interest income was essentially
unchanged, as lower residential mortgage loan prepayment penalties were
offset by good volume growth in the commercial loan portfolios. Other
income increased by 12% from $43.5 million in the first quarter of 2013
to $48.6 million in the first quarter of 2014, including $1.5 million
from loan prepayment penalties in the commercial portfolios. Continued
solid income from sales of mutual funds as well as higher insurance
income and card service revenues also contributed to the increase
year-over-year.
Loan losses increased by $5.7 million from $4.6 million in the first
quarter of 2013 to $10.3 million in the first quarter of 2014, mainly
reflecting more normalized overall loan losses. Non-interest expenses
decreased by $3.1 million, from $102.9 million in the first quarter of
2013 to $99.8 million in the first quarter of 2014, mainly due to lower
headcount from the optimization of certain activities in the fourth
quarter of 2013 and disciplined control over discretionary expenses,
partly offset by higher premises and technology costs. The efficiency
ratio was 68.0% in the first quarter of 2014, compared with 72.6% in
the first quarter of 2013. The segment generated 6.6% positive
operating leverage year-over-year, mainly due to higher other income
and continued rigorous cost control and efforts to streamline its
operations.
Compared with the fourth quarter of 2013, net income increased by
$3.9 million from $24.4 million to $28.3 million in the first quarter
of 2014, mainly due to the restructuring charges of $5.3 million ($3.9
million after income taxes) incurred in the fourth quarter of 2013
related to the optimization of certain activities. Higher provisions
due to the relatively higher level of impaired loans and continued
growth in the commercial loan portfolios were partly offset by a 5%
sequential decrease in non-interest expenses excluding the
restructuring charges mentioned above, as the segment benefitted from
lower expenses once optimized, while continuing to carefully control
costs.
B2B Bank [1]
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
JANUARY 31
2014
|
|
|
OCTOBER 31
2013
|
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
46,197
|
|
|
$
|
46,072
|
|
|
$
|
49,412
|
|
Other income
|
9,102
|
|
|
9,406
|
|
|
9,056
|
|
Total revenue
|
55,299
|
|
|
55,478
|
|
|
58,468
|
|
Amortization of net premium on purchased financial instruments
|
1,136
|
|
|
1,006
|
|
|
1,056
|
|
Provision for loan losses
|
246
|
|
|
5,483
|
|
|
3,398
|
|
Non-interest expenses [2]
|
31,576
|
|
|
32,869
|
|
|
33,985
|
|
Costs related to business combinations [3]
|
3,949
|
|
|
9,951
|
|
|
7,557
|
|
Income before income taxes
|
18,392
|
|
|
6,169
|
|
|
12,472
|
|
Income taxes
|
4,959
|
|
|
1,760
|
|
|
3,281
|
|
Net income
|
$
|
13,433
|
|
|
$
|
4,409
|
|
|
$
|
9,191
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio [4]
|
64.2
|
%
|
|
77.2
|
%
|
|
71.1
|
%
|
|
|
|
|
|
|
|
|
|
Adjusted net income [4]
|
$
|
17,169
|
|
|
$
|
12,462
|
|
|
$
|
15,519
|
|
Adjusted efficiency ratio [4]
|
57.1
|
%
|
|
59.2
|
%
|
|
58.1
|
%
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
[2]
|
During the first quarter of 2014, the Bank retroactively adjusted its
corporate expenses allocation methodology. As a result, non-interest
expenses amounting to $1.0 million per quarter in 2013, which were
previously reported in the Other sector, were reclassified to the B2B
Bank business segment. This change generated a $0.7 million decrease in
B2B Bank's net income per quarter in 2013.
|
[3]
|
Integration costs related to the integration of the MRS Companies and
AGF Trust.
|
[4]
|
Refer to the non-GAAP financial measures section.
|
The B2B Bank business segment's contribution to adjusted net income was
$17.2 million in the first quarter of 2014, up $1.7 million from $15.5
million in the first quarter of 2013. Reported net income for the first
quarter of 2014 was $13.4 million compared with $9.2 million a year
ago.
Total revenue decreased to $55.3 million in the first quarter of 2014
from $58.5 million in the first quarter of 2013. Net interest income
decreased by $3.2 million compared with last year to $46.2 million in
the first quarter of 2014. This decrease resulted from the reduced
level of investment loans as investors continue to deleverage, as well
as margin compression on mortgage loans, which more than offset the
higher spread earned on deposits year-over-year. Other income amounted
to $9.1 million in the first quarter of 2014, unchanged from the first
quarter of 2013.
As shown above, the charge related to amortization of net premium on
purchased financial instruments amounted to $1.1 million in the first
quarter of 2014, unchanged from the first quarter of 2013. Refer to
Note 12 to the unaudited condensed interim consolidated financial
statements for additional information on this item.
Loan losses decreased by $3.2 million compared with the first quarter of
2013 and amounted to $0.2 million in the first quarter of 2014. This
decrease is mainly driven by lower provisions in the investment loan
portfolios.
Non-interest expenses, as shown in the table above, decreased by
$2.4 million or 7% to $31.6 million in the first quarter of 2014,
compared with $34.0 million in the first quarter of 2013, mainly as a
result of lower salary and other expenses from integration synergies,
partly offset by higher leasing costs. As integration activities are in
their winding down phase, T&I Costs for the first quarter of 2014
decreased to $3.9 million and mainly related to IT systems conversion
costs, employee relocation costs, salaries, professional fees and other
expenses mostly for the integration of AGF Trust.
Compared with the fourth quarter of 2013, adjusted net income increased
by $4.7 million, essentially as a result of lower loan loss provisions.
Laurentian Bank Securities & Capital Markets [1]
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
Total revenue
|
$
|
16,165
|
|
$
|
17,741
|
|
$
|
17,083
|
|
Non-interest expenses
|
13,087
|
|
13,919
|
|
13,474
|
|
Income before income taxes
|
3,078
|
|
3,822
|
|
3,609
|
|
Income taxes
|
826
|
|
913
|
|
928
|
|
Net income
|
$
|
2,252
|
|
$
|
2,909
|
|
$
|
2,681
|
|
|
|
|
|
|
|
|
Efficiency ratio [2]
|
81.0
|
%
|
78.5
|
%
|
78.9
|
%
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
[2]
|
Refer to the non-GAAP financial measures section.
|
Laurentian Bank Securities & Capital Markets business segment's
contribution to net income decreased to $2.3 million in the first
quarter of 2014, compared with $2.7 million in the first quarter of
2013.
Total revenue decreased by $0.9 million to $16.2 million in the first
quarter of 2014 compared with $17.1 million for the first quarter of
2013, mainly as a result of lower underwriting fees in the fixed income
market compared to a particularly strong quarter a year ago, as well as
lower Immigrant Investor Program fees. Non-interest expenses decreased
by $0.4 million to $13.1 million in the first quarter of 2014, mainly
due to lower performance-based compensation, commissions and
transaction fees, in-line with lower market-driven income.
Other sector [1]
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
Net interest income
|
$
|
(4,078)
|
|
$
|
(3,611)
|
|
$
|
(5,850)
|
Other income
|
2,039
|
|
(526)
|
|
2,583
|
Total revenue
|
(2,039)
|
|
(4,137)
|
|
(3,267)
|
Non-interest expenses [2]
|
10,712
|
|
5,781
|
|
5,197
|
Loss before income taxes
|
(12,751)
|
|
(9,918)
|
|
(8,464)
|
Income taxes recovery
|
(4,313)
|
|
(4,057)
|
|
(2,844)
|
Net loss
|
$
|
(8,438)
|
|
$
|
(5,861)
|
|
$
|
(5,620)
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS
and reflect the realignment of reportable segments. Refer to Notes 2
and 11 in the unaudited condensed interim consolidated financial
statements.
|
[2]
|
During the first quarter of 2014, the Bank retroactively adjusted its
corporate expenses allocation methodology. As a result, non-interest
expenses amounting to $1.0 million per quarter in 2013, which were
previously reported in the Other sector, were reclassified to the B2B
Bank business segment. This change generated a $0.7 million increase in
the Other sector's net income per quarter in 2013.
|
The Other sector posted a negative contribution to net income of $8.4
million in the first quarter of 2014 compared with a negative
contribution of $5.6 million in the first quarter of 2013.
Net interest income improved to negative $4.1 million in the first
quarter of 2014, compared with negative $5.9 million in the first
quarter of 2013, mainly as a result of the maturing of high-cost debt
related to securitization activities and a lower level of liquid assets
compared to a year ago. Other income in the first quarter of 2014
decreased to $2.0 million, compared with $2.6 million in the first
quarter of 2013, mainly from lower net realized security gains in the
first quarter of 2014. Non-interest expenses increased to $10.7 million
in the first quarter of 2014 compared with $5.2 million in the first
quarter of 2013, mainly due to higher technology expenses related to IT
regulatory developments. Premises and technology costs in the first
quarter of 2013 had also been favourably impacted by adjustments
related to the resolution of contractual IT exposures.
On a sequential basis, net income declined by $2.6 million from the
previous quarter as other income improved by $2.6 million to $2.0
million from negative $0.5 million in the fourth quarter of 2013,
offset by higher non-interest expenses, mainly related to stock-based
compensation.
Additional Financial Information - Quarterly Results [1]
In thousands of Canadian dollars, except per share and percentage
amounts (Unaudited)
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
APRIL 30
2013
|
|
JANUARY 31
2013
|
|
OCTOBER 31
2012
|
|
JULY 31
2012
|
|
APRIL 30
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
140,856
|
|
$
|
141,437
|
|
$
|
144,549
|
|
$
|
140,430
|
|
$
|
142,344
|
|
$
|
142,411
|
|
$
|
129,664
|
|
$
|
128,324
|
|
Other income
|
75,253
|
|
74,094
|
|
76,493
|
|
74,420
|
|
71,570
|
|
67,985
|
|
64,169
|
|
70,346
|
|
Total revenue
|
216,109
|
|
215,531
|
|
221,042
|
|
214,850
|
|
213,914
|
|
210,396
|
|
193,833
|
|
198,670
|
|
Gain on acquisition and amortization of net premium on purchased
financial instruments
|
1,136
|
|
1,006
|
|
1,140
|
|
1,224
|
|
1,056
|
|
(23,795)
|
|
—
|
|
—
|
|
Provision for loan losses
|
10,500
|
|
10,000
|
|
9,000
|
|
9,000
|
|
8,000
|
|
8,000
|
|
7,500
|
|
7,500
|
|
Non-interest expenses
|
159,133
|
|
172,651
|
|
176,705
|
|
161,630
|
|
163,093
|
|
165,377
|
|
148,955
|
|
147,111
|
|
Income before income taxes
|
45,340
|
|
31,874
|
|
34,197
|
|
42,996
|
|
41,765
|
|
60,814
|
|
37,378
|
|
44,059
|
|
Income taxes
|
9,815
|
|
6,008
|
|
7,213
|
|
9,157
|
|
8,977
|
|
15,129
|
|
7,380
|
|
10,196
|
|
Net income
|
$
|
35,525
|
|
$
|
25,866
|
|
$
|
26,984
|
|
$
|
33,839
|
|
$
|
32,788
|
|
$
|
45,685
|
|
$
|
29,998
|
|
$
|
33,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
0.86
|
|
$
|
1.05
|
|
$
|
1.07
|
|
$
|
1.51
|
|
$
|
1.06
|
|
$
|
1.22
|
|
|
Diluted
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
0.86
|
|
$
|
1.05
|
|
$
|
1.07
|
|
$
|
1.51
|
|
$
|
1.06
|
|
$
|
1.22
|
|
Return on common shareholders' equity [2]
|
10.5
|
%
|
7.6
|
%
|
8.1
|
%
|
10.4
|
%
|
10.3
|
%
|
14.2
|
%
|
10.1
|
%
|
12.0
|
%
|
Balance sheet assets (in millions of Canadian dollars)
|
$
|
33,631
|
|
$
|
33,911
|
|
$
|
33,758
|
|
$
|
34,480
|
|
$
|
34,252
|
|
$
|
34,937
|
|
$
|
31,416
|
|
$
|
30,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income [2]
|
$
|
39,261
|
|
$
|
33,919
|
|
$
|
38,547
|
|
$
|
39,247
|
|
$
|
39,116
|
|
$
|
36,186
|
|
$
|
35,253
|
|
$
|
36,302
|
|
|
Adjusted diluted earnings per share [2]
|
$
|
1.29
|
|
$
|
1.10
|
|
$
|
1.27
|
|
$
|
1.24
|
|
$
|
1.30
|
|
$
|
1.17
|
|
$
|
1.27
|
|
$
|
1.31
|
|
|
Adjusted return on common shareholders' equity [2]
|
11.7
|
%
|
10.2
|
%
|
12.0
|
%
|
12.2
|
%
|
12.5
|
%
|
10.9
|
%
|
12.1
|
%
|
13.0
|
%
|
[1]
|
Comparative figures for 2013 have been prepared in accordance with
current IFRS. 2012 results have not been restated. Refer to Note 2 in
the unaudited condensed interim consolidated financial statements.
|
[2]
|
Refer to the non-GAAP financial measures section.
|
Accounting Policies
A summary of the Bank's significant accounting policies is presented in
Notes 2 and 3 of the 2013 audited annual consolidated financial
statements. Pages 58 to 61 of the 2013 Annual Report also contain a
discussion of critical accounting policies and estimates which refer to
material amounts reported in the consolidated financial statements or
require management's judgement. The unaudited condensed interim
consolidated financial statements for the first quarter of 2014 have
been prepared in accordance with these accounting policies, except for
accounting changes detailed below.
Accounting changes
Effective November 1, 2013, the Bank adopted new standards and
amendments to existing standards on employee benefits, consolidation,
fair value measurement, and disclosure of offsetting arrangements.
Additional information on the new standards and amendments to existing
standards can be found in Note 2 to the unaudited condensed interim
consolidated financial statements.
Future accounting changes
The IASB has issued new standards and amendments to existing standards
on financial instruments and offsetting. These future accounting
changes will be applicable for the Bank in various annual periods
beginning on November 1, 2014 at the earliest. The Bank is currently
assessing the impact of the adoption of these standards on its
financial statements. Additional information on the new standards and
amendments to existing standards can be found in Note 3 to the
unaudited condensed interim consolidated financial statements.
Corporate Governance and Changes in Internal Control over Financial
Reporting
During the first quarter ended January 31, 2014, there have been no
changes in the Bank's policies or procedures and other processes that
comprise its internal control over financial reporting which have
materially affected, or are reasonably likely to materially affect, the
Bank's internal control over financial reporting.
The Board of Directors and the Audit Committee of Laurentian Bank
reviewed this press release prior to its release.
Non-GAAP Financial Measures
The Bank uses both generally accepted accounting principles (GAAP) and
certain non-GAAP measures to assess performance. Non-GAAP measures do
not have any standardized meaning prescribed by GAAP and are unlikely
to be comparable to any similar measures presented by other companies.
These non-GAAP financial measures are considered useful to investors
and analysts in obtaining a better understanding of the Bank's
financial results and analyzing its growth and profit potential more
effectively. The Bank's non-GAAP financial measures are defined as
follows:
Common shareholders' equity
Effective November 1, 2013, the Bank has modified its definition of
common shareholders' equity, as detailed below. All financial measures
for the quarters and for the year ended in 2013 have been amended
accordingly.
The Bank's common shareholders' equity is defined as the sum of the
value of common shares, retained earnings and accumulated other
comprehensive income, excluding cash flow hedge reserves. This
definition is now better aligned with regulatory requirements.
Return on common shareholders' equity
Return on common shareholders' equity is a profitability measure
calculated as the net income available to common shareholders as a
percentage of average common shareholders' equity.
Book value per common share
The Bank's book value per common share is defined as common
shareholders' equity divided by the number of common shares outstanding
at the end of the period.
Net interest margin
Net interest margin is the ratio of net interest income to total average
assets, expressed as a percentage or basis points.
Efficiency ratio and operating leverage
The Bank uses the efficiency ratio as a measure of its productivity and
cost control. This ratio is defined as non-interest expenses as a
percentage of total revenue. The Bank also uses operating leverage as a
measure of efficiency. Operating leverage is the difference between
total revenue and non-interest expenses growth rates. Quarterly growth
rates are calculated sequentially (i.e. current period versus the
immediately preceding period). Year-to-date growth rates are calculated
year-over-year (i.e. current period versus the corresponding prior year
period).
Dividend payout ratio
The dividend payout ratio is defined as dividends declared on common
shares as a percentage of net income available to common shareholders.
Dividend yield
The dividend yield is defined as dividends declared per common share
divided by the closing common share price.
Adjusted financial measures
Certain analyses presented throughout this document are based on the
Bank's core activities and therefore exclude the effect of certain
amounts designated as adjusting items, as presented in the table in the
Adjusting Items section.
Most of the adjusting items relate to gains and expenses that arise as a
result of acquisitions. The gain on acquisition and ensuing
amortization of net premium on purchased financial instruments are
considered adjusting items since they represent, according to
management, significant non-cash adjustments and due to their
non-recurrence. Transaction and integration-related costs in respect of
the MRS Companies and AGF Trust have been designated as adjusting items
due to the significance of the amounts and their non-recurrence.
About Laurentian Bank
Laurentian Bank of Canada is a banking institution whose activities
extend across Canada. Recognized for its excellent service, proximity
and simplicity, the Bank serves one and a half million clients
throughout the country. Founded in 1846, the Bank is among the 2014
edition of the Montréal's Top Employers competition, which showcases
the city's top 25 companies offering enviable places to work. It
currently employs some 3,800 people whose talent and dedication has
made it a major player in numerous market segments.
Laurentian Bank distinguishes itself through the excellence of its
execution and its agility. Catering to the needs of retail clients via
its extensive branch network and constantly evolving virtual offerings,
the Bank has also earned a solid reputation among SMEs, larger
businesses and real estate developers thanks to its growing presence
across Canada and its specialized teams in Ontario, Québec, Alberta and
British Columbia. For its part, the organization's B2B Bank subsidiary
is a Canadian leader in providing banking and investment products and
services to financial advisors and brokers, while Laurentian Bank
Securities is an integrated broker that is also widely known for its
expert and effective services nationwide. The institution has more than
$33 billion in balance sheet assets and more than $39 billion in assets
under administration.
Access to Quarterly Results Materials
Interested investors, the media and others may review this press
release, unaudited condensed interim consolidated financial statements,
supplementary financial information and our report to shareholders
which are posted on our web site at www.laurentianbank.ca.
Conference Call
Laurentian Bank invites media representatives and the public to listen
to the conference call with financial analysts to be held at 2:00 p.m.
Eastern Time on Wednesday, March 5, 2014. The live, listen-only,
toll-free, call-in number is 416 849-3996 or 1 866 323-9095
Code 967272#.
You can listen to the call on a delayed basis at any time from 5:00 p.m.
on Wednesday, March 5, 2014 until 5:00 p.m. on April 3, 2014, by
dialing the following playback number: 647 436-0148 or 1 888 203-1112
Code 5930058#. The conference call can also be heard through the
Investor Relations section of the Bank's Web site at www.laurentianbank.ca. The Bank's Web site also offers additional financial information.
Unaudited Condensed Interim Consolidated Financial Statements
The unaudited condensed interim consolidated financial statements for
the quarter ended January 31, 2014, including the notes to consolidated
financial statements, are also available on the Bank's Web site at www.laurentianbank.ca.
Consolidated Balance Sheet [1]
In thousands of Canadian dollars (Unaudited)
|
|
|
AS AT JANUARY 31
2014
|
|
|
AS AT OCTOBER 31
2013
|
|
|
AS AT JANUARY 31
2013
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and non-interest-bearing deposits with other banks
|
|
$
|
80,826
|
|
$
|
82,836
|
|
$
|
87,821
|
Interest-bearing deposits with other banks
|
|
|
95,271
|
|
|
126,002
|
|
|
282,968
|
Securities
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
2,131,045
|
|
|
1,679,067
|
|
|
2,280,867
|
|
Held-to-maturity
|
|
|
363,063
|
|
|
648,874
|
|
|
862,588
|
|
Held-for-trading
|
|
|
2,268,914
|
|
|
2,152,584
|
|
|
2,130,644
|
|
|
|
4,763,022
|
|
|
4,480,525
|
|
|
5,274,099
|
Securities purchased under reverse repurchase agreements
|
|
|
923,821
|
|
|
1,218,255
|
|
|
917,007
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
7,110,856
|
|
|
7,245,474
|
|
|
7,654,648
|
|
Residential mortgage
|
|
|
14,651,545
|
|
|
14,735,211
|
|
|
14,374,220
|
|
Commercial mortgage
|
|
|
2,531,812
|
|
|
2,488,826
|
|
|
2,423,742
|
|
Commercial and other
|
|
|
2,503,082
|
|
|
2,488,137
|
|
|
2,183,805
|
|
Customers' liabilities under acceptances
|
|
|
294,320
|
|
|
271,049
|
|
|
210,243
|
|
|
|
27,091,615
|
|
|
27,228,697
|
|
|
26,846,658
|
|
Allowances for loan losses
|
|
|
(119,056)
|
|
|
(115,590)
|
|
|
(118,921)
|
|
|
|
26,972,559
|
|
|
27,113,107
|
|
|
26,727,737
|
Other
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
75,838
|
|
|
73,261
|
|
|
72,556
|
|
Derivatives
|
|
|
170,504
|
|
|
126,617
|
|
|
131,470
|
|
Goodwill
|
|
|
64,077
|
|
|
64,077
|
|
|
64,077
|
|
Software and other intangible assets
|
|
|
201,067
|
|
|
197,594
|
|
|
159,307
|
|
Deferred tax assets
|
|
|
11,757
|
|
|
21,588
|
|
|
40,221
|
|
Other assets
|
|
|
272,541
|
|
|
407,164
|
|
|
494,522
|
|
|
|
795,784
|
|
|
890,301
|
|
|
962,153
|
|
|
$
|
33,631,283
|
|
$
|
33,911,026
|
|
$
|
34,251,785
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
$
|
19,366,548
|
|
$
|
19,282,042
|
|
$
|
19,474,971
|
|
Business, banks and other
|
|
|
4,437,390
|
|
|
4,645,308
|
|
|
4,292,522
|
|
|
|
23,803,938
|
|
|
23,927,350
|
|
|
23,767,493
|
Other
|
|
|
|
|
|
|
|
|
|
|
Obligations related to securities sold short
|
|
|
1,361,085
|
|
|
1,464,269
|
|
|
1,714,803
|
|
Obligations related to securities sold under repurchase agreements
|
|
|
482,634
|
|
|
339,602
|
|
|
291,775
|
|
Acceptances
|
|
|
294,320
|
|
|
271,049
|
|
|
210,243
|
|
Derivatives
|
|
|
123,369
|
|
|
102,041
|
|
|
92,926
|
|
Deferred tax liabilities
|
|
|
3,162
|
|
|
9,845
|
|
|
24,922
|
|
Other liabilities
|
|
|
786,633
|
|
|
943,112
|
|
|
975,114
|
|
|
|
3,051,203
|
|
|
3,129,918
|
|
|
3,309,783
|
Debt related to securitization activities
|
|
|
4,865,326
|
|
|
4,974,714
|
|
|
5,244,311
|
Subordinated debt
|
|
|
445,977
|
|
|
445,473
|
|
|
443,978
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
|
205,204
|
|
|
205,204
|
|
|
303,078
|
|
Common shares
|
|
|
451,415
|
|
|
446,496
|
|
|
434,312
|
|
Share-based payment reserve
|
|
|
91
|
|
|
91
|
|
|
136
|
|
Retained earnings
|
|
|
800,362
|
|
|
776,256
|
|
|
724,851
|
|
Accumulated other comprehensive income
|
|
|
7,767
|
|
|
5,524
|
|
|
23,843
|
|
|
|
1,464,839
|
|
|
1,433,571
|
|
|
1,486,220
|
|
|
$
|
33,631,283
|
|
$
|
33,911,026
|
|
$
|
34,251,785
|
[1] Comparative figures have been prepared in accordance with current
IFRS. Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
Consolidated Statement of Income [1]
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars, except per share amounts
(Unaudited)
|
|
|
JANUARY 31
2014
|
|
|
OCTOBER 31
2013
|
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
269,084
|
|
$
|
269,927
|
|
$
|
276,870
|
|
Securities
|
|
|
10,321
|
|
|
10,845
|
|
|
17,128
|
|
Deposits with other banks
|
|
|
181
|
|
|
601
|
|
|
914
|
|
Other, including derivatives
|
|
|
10,188
|
|
|
9,475
|
|
|
13,453
|
|
|
|
289,774
|
|
|
290,848
|
|
|
308,365
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
114,020
|
|
|
114,094
|
|
|
121,423
|
|
Debt related to securitization activities
|
|
|
30,529
|
|
|
31,115
|
|
|
40,225
|
|
Subordinated debt
|
|
|
4,031
|
|
|
4,088
|
|
|
4,024
|
|
Other
|
|
|
338
|
|
|
114
|
|
|
349
|
|
|
|
148,918
|
|
|
149,411
|
|
|
166,021
|
Net interest income
|
|
|
140,856
|
|
|
141,437
|
|
|
142,344
|
Other income
|
|
|
|
|
|
|
|
|
|
|
Fees and commissions on loans and deposits
|
|
|
34,755
|
|
|
35,704
|
|
|
31,330
|
|
Income from brokerage operations
|
|
|
15,207
|
|
|
15,113
|
|
|
16,522
|
|
Income from investment accounts
|
|
|
8,027
|
|
|
8,693
|
|
|
7,858
|
|
Income from sales of mutual funds
|
|
|
6,580
|
|
|
6,098
|
|
|
5,140
|
|
Income from treasury and financial market operations
|
|
|
4,339
|
|
|
2,095
|
|
|
5,341
|
|
Insurance income
|
|
|
4,633
|
|
|
4,278
|
|
|
3,395
|
|
Other income
|
|
|
1,712
|
|
|
2,113
|
|
|
1,984
|
|
|
|
75,253
|
|
|
74,094
|
|
|
71,570
|
Total revenue
|
|
|
216,109
|
|
|
215,531
|
|
|
213,914
|
Amortization of net premium on purchased financial instruments
|
|
|
1,136
|
|
|
1,006
|
|
|
1,056
|
Provision for loan losses
|
|
|
10,500
|
|
|
10,000
|
|
|
8,000
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
85,540
|
|
|
90,899
|
|
|
91,159
|
|
Premises and technology
|
|
|
45,940
|
|
|
45,277
|
|
|
38,881
|
|
Other
|
|
|
23,704
|
|
|
26,524
|
|
|
25,496
|
|
Costs related to business combinations
|
|
|
3,949
|
|
|
9,951
|
|
|
7,557
|
|
|
|
159,133
|
|
|
172,651
|
|
|
163,093
|
Income before income taxes
|
|
|
45,340
|
|
|
31,874
|
|
|
41,765
|
Income taxes
|
|
|
9,815
|
|
|
6,008
|
|
|
8,977
|
Net income
|
|
$
|
35,525
|
|
$
|
25,866
|
|
$
|
32,788
|
Preferred share dividends, including applicable taxes
|
|
|
2,501
|
|
|
2,637
|
|
|
2,533
|
Net income available to common shareholders
|
|
$
|
33,024
|
|
$
|
23,229
|
|
$
|
30,255
|
Average number of common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,570
|
|
|
28,474
|
|
|
28,169
|
|
Diluted
|
|
|
28,577
|
|
|
28,481
|
|
|
28,182
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
1.07
|
|
Diluted
|
|
$
|
1.16
|
|
$
|
0.82
|
|
$
|
1.07
|
Dividends declared per share
|
|
|
|
|
|
|
|
|
|
|
Common share
|
|
$
|
0.51
|
|
$
|
0.50
|
|
$
|
0.49
|
|
Preferred share - Series 9
|
|
|
n.a.
|
|
|
n.a.
|
|
$
|
0.38
|
|
Preferred share - Series 10
|
|
$
|
0.33
|
|
$
|
0.33
|
|
$
|
0.33
|
|
Preferred share - Series 11
|
|
$
|
0.25
|
|
$
|
0.25
|
|
$
|
0.16
|
[1] Comparative figures have been prepared in accordance with current
IFRS. Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
Consolidated Statement of Comprehensive Income [1]
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars (Unaudited)
|
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
Net income
|
|
$
|
35,525
|
|
$
|
25,866
|
|
$
|
32,788
|
Other comprehensive income, net of income taxes
|
|
|
|
|
|
|
|
|
|
Items that may subsequently be reclassified to the statement of income
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
|
758
|
|
|
2,764
|
|
|
1,116
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
|
(1,061)
|
|
|
(182)
|
|
|
(1,458)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
2,546
|
|
|
559
|
|
|
(10,043)
|
|
|
|
2,243
|
|
|
3,141
|
|
|
(10,385)
|
Items that may not be subsequently reclassified to the statement of
income
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains and losses on employee benefit plans
|
|
$
|
5,634
|
|
$
|
5,103
|
|
$
|
2,348
|
Comprehensive income
|
|
$
|
43,402
|
|
$
|
34,110
|
|
$
|
24,751
|
|
|
|
|
|
|
|
|
|
|
Income Taxes - Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
The following table presents the income taxes for each component of
other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
In thousands of Canadian dollars (Unaudited)
|
|
JANUARY 31
2014
|
|
OCTOBER 31
2013
|
|
JANUARY 31
2013
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) on:
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
$
|
243
|
|
$
|
927
|
|
$
|
433
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
|
(390)
|
|
|
(75)
|
|
|
(536)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
925
|
|
|
242
|
|
|
(3,670)
|
|
Actuarial gains and losses on employee benefit plans
|
|
|
2,066
|
|
|
1,871
|
|
|
861
|
|
|
$
|
2,844
|
|
$
|
2,965
|
|
$
|
(2,912)
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
Consolidated Statement of Changes in Shareholders' Equity [1]
|
FOR THE THREE MONTHS ENDED JANUARY 31, 2014
|
|
|
|
|
|
|
|
|
|
|
AOCI RESERVES
|
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
PREFERRED
SHARES
|
|
COMMON
SHARES
|
|
RETAINED
EARNINGS
|
|
AVAILABLE-
FOR-SALE
SECURITIES
|
|
CASH FLOW
HEDGES
|
|
TOTAL
|
|
SHARE-
BASED
PAYMENT
RESERVE
|
|
TOTAL
SHARE-
HOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 31, 2013
|
$
|
205,204
|
|
$
|
446,496
|
|
$
|
776,256
|
|
$
|
9,536
|
|
$
|
(4,012)
|
|
$
|
5,524
|
|
$
|
91
|
|
$
|
1,433,571
|
Net income
|
|
|
|
|
|
|
|
35,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,525
|
Other comprehensive income (net of income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
758
|
|
|
|
|
|
758
|
|
|
|
|
|
758
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
|
|
|
|
|
|
|
|
|
(1,061)
|
|
|
|
|
|
(1,061)
|
|
|
|
|
|
(1,061)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,546
|
|
|
2,546
|
|
|
|
|
|
2,546
|
|
Actuarial gains and losses on employee benefit plans
|
|
|
|
|
|
|
|
5,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,634
|
Comprehensive income
|
|
|
|
|
|
|
|
41,159
|
|
|
(303)
|
|
|
2,546
|
|
|
2,243
|
|
|
|
|
|
43,402
|
Issuance of share capital
|
|
|
|
|
4,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,919
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, including applicable taxes
|
|
|
|
|
|
|
|
(2,501)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,501)
|
|
Common shares
|
|
|
|
|
|
|
|
(14,552)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,552)
|
Balance as at January 31, 2014
|
$
|
205,204
|
|
$
|
451,415
|
|
$
|
800,362
|
|
$
|
9,233
|
|
$
|
(1,466)
|
|
$
|
7,767
|
|
$
|
91
|
|
$
|
1,464,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED JANUARY 31, 2013
|
|
|
|
|
|
|
|
|
|
|
AOCI RESERVES
|
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
PREFERRED
SHARES
|
|
COMMON
SHARES
|
|
RETAINED
EARNINGS
|
|
AVAILABLE-
FOR-SALE
SECURITIES
|
|
CASH FLOW
HEDGES
|
|
TOTAL
|
|
SHARE-
BASED
PAYMENT
RESERVE
|
|
TOTAL
SHARE-
HOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at November 1, 2012
|
$
|
303,249
|
|
$
|
428,526
|
|
$
|
706,035
|
|
$
|
12,201
|
|
$
|
22,027
|
|
$
|
34,228
|
|
$
|
227
|
|
$
|
1,472,265
|
Net income
|
|
|
|
|
|
|
|
32,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,788
|
Other comprehensive income (net of income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
1,116
|
|
|
|
|
|
1,116
|
|
|
|
|
|
1,116
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
|
|
|
|
|
|
|
|
|
(1,458)
|
|
|
|
|
|
(1,458)
|
|
|
|
|
|
(1,458)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,043)
|
|
|
(10,043)
|
|
|
|
|
|
(10,043)
|
|
Actuarial gains and losses on employee benefit plans
|
|
|
|
|
|
|
|
2,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,348
|
Comprehensive income
|
|
|
|
|
|
|
|
35,136
|
|
|
(342)
|
|
|
(10,043)
|
|
|
(10,385)
|
|
|
|
|
|
24,751
|
Issuance of share capital
|
|
(171)
|
|
|
5,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91)
|
|
|
5,524
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, including applicable taxes
|
|
|
|
|
|
|
|
(2,533)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,533)
|
|
Common shares
|
|
|
|
|
|
|
|
(13,787)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,787)
|
Balance as at January 31, 2013
|
$
|
303,078
|
|
$
|
434,312
|
|
$
|
724,851
|
|
$
|
11,859
|
|
$
|
11,984
|
|
$
|
23,843
|
|
$
|
136
|
|
$
|
1,486,220
|
[1]
|
Comparative figures have been prepared in accordance with current IFRS.
Refer to Note 2 in the unaudited condensed interim consolidated
financial statements.
|
SOURCE Laurentian Bank of Canada
Chief Financial Officer: Michel C. Lauzon, 514 284-4500 #7997
Media and Investor Relations contact: Gladys Caron, 514 284-4500 #7511; cell 514 893-3963