Fueled by growth in both loans and deposits over this quarter last year,
The Freedom Bank of Virginia (Bank) (OTC.QB:FDVA) earned a net profit of
$348,215 for the quarter ending March 31, 2014. This is a 15.8% increase
over the March 31, 2013 net profit of $300,596, and its twentieth
consecutive profitable quarter.
Total assets increased 22.4% to $293,553,695 at March 31, 2014, up from
$239,780,059 at March 31, 2013. Asset growth was funded mainly through a
$52,485,463 increase in deposits. More than half of the asset growth was
funded through increased transaction accounts, which tend to be stable
funding for banks. Non-interest checking account balances soared from
$33,195,790 at March 31, 2013 to $49,192,423 at March 31, 2014, a
$15,996,633 (48.2%) increase. Much of the rise in checking account
balances was from the bank’s government contracting clients.
Interest bearing money market account balances grew $12,670,466 (33.3%)
to $50,674,832 for the same period. Certificates of Deposit rose
$23,192,997 (16.4%) to $164,201,126 at March 31, 2014. Although interest
rates on deposits declined in 2014 from 2013, the increase in interest
bearing deposits caused interest expense to rise $46,243 (9.6%) to
$529,086.
According to CEO Craig Underhill, “The bank is improving asset quality
while achieving strong loan growth.” Gross loans receivable increased
$61,439,171 (33.5%) to $244,735,023 at March 31, 2014, up from
$183,295,852 at March 31, 2013. Loan growth increased total interest
income $589,195 (22.9%) in 2014 versus the prior year. Increased higher
yielding loans allowed the bank to reduce investment securities by
$10,187,507 (30.4%) to $23,297,947 from the prior year.
Freedom Bank’s loan quality continued improving during its impressive
growth. Past due loans declined to 0.0% at March 31, 2014, down from
0.27% at March 31, 2013. Loans no longer accruing interest decreased to
0.49% of loans at March 31, 2014, down from 1.09% of loans at March 31,
2013. The Bank had no real estate owned at quarter end. However, the
large increase in new loans required the bank to increase the provision
for loan losses by $30,000 in 2014 over the prior year. Still, net
interest income after provision for loan losses was up $512,951 or
25.4%. Reduced fees on mortgages sold led to a $161,010 (65.2%) drop in
non-interest income. Non-operating expenses rose $304,322 (15.5%) led by
a $177,250 (14.7%) increase in payroll due to additional lending staff,
leaving net profit up 15.8%.
The Bank continues its tradition of maintaining a strong capital base to
serve the needs of its customers and stockholders. Capital continues to
increase, growing $1,025,301 (4.0%) over the same period in the prior
year to $26,580,469. Regulatory Capital minimums for Tier 1 Leverage
Ratio, Risk Based Capital Tier 1, and Risk Based Capital Tier 2 are
5.0%, 6.0% and 10.0% respectively, to be considered well capitalized. At
March 31, 2014 the ratios for the Bank were 9.22%, 11.08% and 12.15%
respectively, all in the well capitalized category.
Freedom Bank is a community-oriented, locally-owned bank with locations
in Fairfax and Vienna, Virginia. Another banking center will open this
year in Reston, Virginia. For information about Freedom Bank’s deposit
and loan services, visit the Bank’s website at www.freedombankva.com.
This release contains forward-looking statements, including our
expectations with respect to future events that are subject to various
risks and uncertainties. Factors that could cause actual results to
differ materially from management's projections, forecasts, estimates
and expectations include: fluctuation in market rates of interest and
loan and deposit pricing, adverse changes in the overall national
economy as well as adverse economic conditions in our specific market
areas, maintenance and development of well-established and valued client
relationships and referral source relationships, and acquisition or loss
of key production personnel. Other risks that can affect the Bank are
detailed from time to time in our quarterly and annual reports filed
with the Board of Governors of the Federal Reserve System. We caution
readers that the list of factors above is not exclusive. The
forward-looking statements are made as of the date of this release, and
we may not undertake steps to update the forward-looking statements to
reflect the impact of any circumstances or events that arise after the
date the forward-looking statements are made. In addition, our past
results of operations are not necessarily indicative of future
performance.
|
|
|
|
|
The Freedom Bank of Virginia
|
Statements of Financial Condition
|
UNAUDITED
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Cash and due from banks
|
|
$
|
5,022,619
|
|
|
$
|
6,970,034
|
|
Federal funds sold
|
|
|
15,824,000
|
|
|
|
8,794,000
|
|
Interest Bearing Balances with Banks
|
|
|
1,021,073
|
|
|
|
1,017,009
|
|
Investment securities available for sale, at fair value
|
|
|
23,297,947
|
|
|
|
33,485,453
|
|
Investment securities held to maturity
|
|
|
35,399
|
|
|
|
292,997
|
|
Federal Reserve Bank stock
|
|
|
783,600
|
|
|
|
757,950
|
|
Loans held for sale
|
|
|
121,000
|
|
|
|
2,624,808
|
|
Loans receivable
|
|
|
244,735,023
|
|
|
|
183,295,852
|
|
Allowance for possible loan losses
|
|
|
(2,590,115
|
)
|
|
|
(2,305,040
|
)
|
Net Loans
|
|
|
242,144,908
|
|
|
|
180,990,812
|
|
Premises and equipment, net
|
|
|
276,405
|
|
|
|
204,595
|
|
Accrued interest and other receivables
|
|
|
671,251
|
|
|
|
697,770
|
|
Other assets
|
|
|
1,244,185
|
|
|
|
1,274,209
|
|
Bank Owned Life Insurance
|
|
|
2,115,308
|
|
|
|
2,058,422
|
|
Deferred Tax Asset
|
|
|
996,000
|
|
|
|
612,000
|
|
|
|
|
|
|
Total Assets
|
|
$
|
293,553,695
|
|
|
$
|
239,780,059
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Liabilities:
|
|
|
|
|
Demand deposits:
|
|
|
|
|
Non-interest bearing deposits
|
|
$
|
49,192,423
|
|
|
$
|
33,195,790
|
|
Interest Checking
|
|
|
50,674,832
|
|
|
|
38,004,367
|
|
Savings deposits
|
|
|
1,839,060
|
|
|
|
1,213,692
|
|
Time deposits
|
|
|
164,201,126
|
|
|
|
141,008,129
|
|
Total Deposits
|
|
|
265,907,441
|
|
|
|
213,421,978
|
|
|
|
|
|
|
Other accrued expenses
|
|
|
982,625
|
|
|
|
721,648
|
|
Accrued interest payable
|
|
|
83,160
|
|
|
|
81,265
|
|
Total Liabilities
|
|
|
266,973,226
|
|
|
|
214,224,891
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
Common stock, $3.47 par value (5,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
3,468,149 shares issued and outstanding March 31, 2014
|
|
|
|
|
|
|
|
|
3,439,340 shares issued and outstanding March 31, 2013)
|
|
|
12,042,200
|
|
|
|
11,942,228
|
|
Additional paid-in capital
|
|
|
16,371,940
|
|
|
|
16,284,302
|
|
Accumulated other comprehensive income
|
|
|
(305,401
|
)
|
|
|
276,297
|
|
Retained earnings (deficit)
|
|
|
(1,528,270
|
)
|
|
|
(2,947,659
|
)
|
|
|
|
|
|
Total Stockholders' Equity
|
|
|
26,580,469
|
|
|
|
25,555,168
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
293,553,695
|
|
|
$
|
239,780,059
|
|
|
|
|
|
|
|
The Freedom Bank of Virginia
|
Statements of Operations
|
UNAUDITED
|
|
|
|
For the three months ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
Interest Income
|
|
|
|
|
Interest and fees on loans
|
|
$
|
3,019,245
|
|
$
|
2,464,375
|
Interest on investment securities
|
|
|
135,880
|
|
|
101,361
|
Interest on Federal funds sold
|
|
|
7,561
|
|
|
7,755
|
Total Interest Income
|
|
|
3,162,686
|
|
|
2,573,491
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
Interest on deposits
|
|
|
529,086
|
|
|
482,842
|
|
|
|
|
|
Net Interest Income
|
|
|
2,633,600
|
|
|
2,090,649
|
|
|
|
|
|
Provision for Possible Loan Losses
|
|
|
100,000
|
|
|
70,000
|
|
|
|
|
|
Net Interest Income after
|
|
|
|
|
Provision for Possible Loan Losses
|
|
|
2,533,600
|
|
|
2,020,649
|
|
|
|
|
|
Other Income
|
|
|
|
|
Service charges and other income
|
|
|
72,071
|
|
|
231,538
|
Increase in cash surrender value of bank-owned life insurance
|
|
|
13,704
|
|
|
15,247
|
Total Other Income
|
|
|
85,775
|
|
|
246,785
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
Officers and employee compensation and benefits
|
|
|
1,381,670
|
|
|
1,204,421
|
Occupancy expense
|
|
|
136,555
|
|
|
124,995
|
Equipment and depreciation expense
|
|
|
77,409
|
|
|
52,704
|
Insurance expense
|
|
|
55,469
|
|
|
51,529
|
Professional fees
|
|
|
229,505
|
|
|
139,537
|
Data and item processing
|
|
|
182,916
|
|
|
176,641
|
Business development
|
|
|
50,425
|
|
|
48,046
|
Franchise tax
|
|
|
63,748
|
|
|
59,661
|
Other operating expenses
|
|
|
93,463
|
|
|
109,304
|
Total Operating Expenses
|
|
|
2,271,160
|
|
|
1,966,838
|
|
|
|
|
|
Income before Income Taxes
|
|
|
348,215
|
|
|
300,596
|
Provision for Income Taxes
|
|
|
-
|
|
|
-
|
|
|
|
|
|
Net Income
|
|
$
|
348,215
|
|
$
|
300,596
|
|
|
|
|
|
Net Income Per Common Share
|
|
$
|
0.10
|
|
$
|
0.09
|
|
|
|
|
|
Net Income Per Diluted Share
|
|
$
|
0.10
|
|
$
|
0.09
|
|
|
|
|
|
|
|
Copyright Business Wire 2014