TriMas Corporation (NASDAQ: TRS) today announced financial results for
the quarter ended March 31, 2014. The Company reported record first
quarter net sales of $367.7 million, an increase of 8.9% compared to
first quarter 2013. The Company reported first quarter 2014 net income
attributable to TriMas Corporation of $18.6 million, or $0.41 per
diluted share, as compared to income of $13.2 million, or $0.33 per
diluted share, during first quarter 2013. Excluding Special Items(1),
first quarter 2014 diluted earnings per share would have been $0.43, as
compared to $0.44 in first quarter 2013, while absorbing 13.6% higher
weighted average shares outstanding in first quarter 2014 as compared to
first quarter 2013.
TriMas Highlights
-
Reported record first quarter net sales of $367.7 million, an increase
of 8.9% as compared to first quarter 2013, due to results from bolt-on
acquisitions and the successful execution of numerous growth
initiatives.
-
Improved net income attributable to TriMas Corporation(1)
by 10.7%, excluding the impact of Special Items, compared to first
quarter 2013.
-
Continued initiatives to expand operating profit margins with a 30
basis point improvement, after Special Items(1), in first
quarter 2014 as compared to first quarter 2013, while investing in the
many recent acquisitions completed in 2013 and absorbing the lower
margin rates associated with these acquisitions. The Company will
continue to improve margins through a variety of initiatives.
-
Acquired the remaining 30% interest of Arminak & Associates, a leader
in the design, manufacture and supply of foamers, lotion pumps, fine
mist sprayers and other packaging solutions for the cosmetic, personal
care, beauty aids and household product markets.
-
Reduced interest expense by more than 30% as compared to first quarter
2013. In October 2013, the Company entered into new senior secured
credit facilities, which reduced interest rates, extended maturities
and increased available liquidity. Also in April 2014, the Company
amended its $105.0 million accounts receivable facility to lower rates
and extend the maturity until October 2018.
-
Continued to invest in a lean and flexible manufacturing footprint to
optimize manufacturing costs long-term, add needed capacity, enhance
customer service and support future growth.
"We are off to a good start in 2014 as our team is focused on the many
growth and margin improvement programs in each of our businesses and
headquarters," said David Wathen, TriMas President and Chief Executive
Officer. "These initiatives contributed positively to our quarter, and
will also position TriMas for continued sales and earnings growth,
driving additional shareholder value into the future. During the
quarter, we achieved 8.9% sales growth, despite the challenges we
continued to face in our energy end markets, and the reduction of sales
resulting from our third quarter 2013 divestiture of the Italian rings
and levers business. We also improved our operating profit and related
margin percentage, which was partially offset by a higher tax rate and
higher weighted average shares outstanding in first quarter 2014 as
compared to a year ago."
"We continue to identify the bright spots and leverage our recent
bolt-on acquisitions. We also secured new business in Asia for our
packaging business, continued to ramp-up new products in our aerospace
business, increased volumes at our energy branches in Asia and continued
to leverage Cequent's global platform. We remain committed to increasing
margins across all of our businesses, growing faster in our higher
margin businesses, exiting and reducing some lower margin business, and
implementing productivity and lean programs throughout the
organization," Wathen continued.
"Looking forward, we remain committed to TriMas' ability to attain our
strategic aspirations, while continuing our intense efforts to increase
earnings, operating margins and cash flow. Based on our first quarter
results, we continue to estimate 2014 top-line growth of 6% to 8% as
compared to 2013. We expect full-year 2014 diluted earnings per share to
range between $2.15 and $2.25 per share, taking into account the
uncertainty in our energy end markets and a higher effective tax rate,
as well as more than 9% higher weighted average shares outstanding
expected for 2014 as compared to 2013. We continue to be confident in
our ability to grow the top-line faster than the economy, improve our
margins and generate strong cash flow - to deliver increased returns on
capital,” Wathen concluded.
First Quarter Financial Results
-
TriMas reported record first quarter net sales of $367.7 million, an
increase of 8.9% as compared to $337.8 million in first quarter 2013.
During first quarter, net sales increased in four of the six
reportable segments, primarily as a result of additional sales from
bolt-on acquisitions, as well as geographic expansion, new customer
wins and strength in certain end markets as compared to first quarter
2013. These sales increases were partially offset by approximately
$3.6 million of unfavorable currency exchange.
-
The Company reported operating profit of $32.6 million in first
quarter 2014, an increase of 37.3% as compared to first quarter 2013.
Excluding Special Items(1) related to the facility
consolidation and relocation projects within Cequent Americas in both
years, first quarter 2014 operating profit would have been $33.6
million, an increase of 13.5% as compared to $29.6 million during
first quarter 2013. First quarter 2014 operating profit margin
percentage, excluding Special Items, improved due to productivity and
cost reduction initiatives primarily in the Packaging and Engineered
Components segments, partially offset by a less favorable product
sales mix related to recent acquisitions, which have lower initial
margins. The Company continued to generate significant savings from
capital investments, productivity projects and lean initiatives, which
contributed to the funding of growth initiatives.
-
Excluding noncontrolling interests related to Arminak & Associates,
first quarter 2014 net income attributable to TriMas Corporation was
$18.6 million, or $0.41 per diluted share, compared to net income
attributable to TriMas Corporation of $13.2 million, or $0.33 per
diluted share, during first quarter 2013. Excluding Special Items(1),
first quarter 2014 net income attributable to TriMas Corporation would
have been $19.2 million, an improvement of 10.7%, and diluted earnings
per share would have been $0.43, as compared to $0.44 in first quarter
2013, primarily due to higher operating profit and lower interest
expense which was more than offset by significantly higher income tax
expense and 13.6% higher weighted average shares outstanding in first
quarter 2014 as compared to first quarter 2013.
-
The Company reported a Free Cash Flow use (defined as Cash Flow from
Operating Activities less Capital Expenditures) of $33.7 million for
first quarter 2014, compared to a use of $51.9 million in first
quarter 2013. The Company expects to generate between $55 million and
$65 million in Free Cash Flow for 2014, while continuing to invest in
capital expenditures, working capital investments in acquisitions and
future growth and productivity programs.
-
Through March 31, 2014, the Company invested $9.0 million in capital
expenditures (included in Free Cash Flow above) primarily in support
of future growth and productivity opportunities and used $51.0 million
to acquire the remaining interest of Arminak & Associates in the
Packaging reportable segment.
Financial Position
TriMas reported total indebtedness of $398.2 million as of March 31,
2014, as compared to $305.7 million as of December 31, 2013. TriMas
ended first quarter 2014 with $352.4 million of cash and aggregate
availability under its revolving credit and accounts receivable
facilities.
Business Segment Results(2)
Packaging
Net sales for first quarter increased 9.5% compared to the year ago
period primarily due to increases in specialty systems product sales
resulting from additional demand from North American and European
dispensing customers, as well as customer opportunities in Asia.
Excluding the impact of the loss of sales related to the third quarter
2013 divestiture of the Italian rings and levers business, industrial
closures sales improved due to increased demand in Europe. Operating
profit and the related margin percentage for the quarter increased
primarily due to higher sales levels, a more favorable product sales
mix, savings from ongoing productivity and automation initiatives, and
continued margin expansion of past acquisitions. During the quarter, the
Company also acquired the remaining 30% interest in Arminak &
Associates. The Company continues to develop specialty dispensing and
closure applications for growing end markets, including personal care,
cosmetic, pharmaceutical, nutrition and food/beverage, and expand into
complementary products.
Energy
First quarter net sales decreased 3.9% compared to the year ago period
primarily due to the significant slow down and postponement of
turnaround activity and maintenance spend in the North American refining
and petrochemical end markets, partially offset by sales related to
acquisitions. First quarter operating profit and the related margin
percentage decreased, as manufacturing productivity was more than offset
by the impact of weaker refinery shutdown activity, which resulted in a
less favorable product mix shift towards standard gaskets and bolts, and
higher selling, general and administrative expenses in support of our
recent acquisitions. On a sequential basis, sales, operating profit and
the related margin percentage improved in the first quarter of 2014 as
compared to the fourth quarter of 2013. The Company continues to
optimize its sales and service branch network in support of its global
customers, while focusing on improving margins.
Aerospace & Defense
Net sales for the first quarter increased 40.9% compared to the year ago
period primarily due to the results of the acquisitions of Mac Fasteners
in October 2013 and Martinic Engineering in January 2013, improved
demand for blind bolts and one-sided installation products resulting
from new programs with airplane frame manufacturers and the recent
introduction of new collar products. First quarter operating profit
increased, while the related margin percentage decreased slightly, as
the increase in operating profit resulting from higher sales levels was
impacted by a less favorable product sales mix within the product lines
and lower profit margins associated with the recent acquisitions. The
Company continues to invest in this segment by developing and marketing
highly-engineered products for aerospace applications and leveraging
bolt-on acquisitions, as well as continuing to manage existing defense
contracts.
Engineered Components
First quarter net sales increased 19.8% compared to the year ago period
primarily due to a large order for compressor packages by a significant
customer and an increase in industrial cylinder sales related to the
asset acquisition from Worthington in November 2013. First quarter
operating profit and the related margin percentage increased compared to
the prior year period primarily due to the increased sales levels, with
margin improvement resulting from continued productivity and cost
reduction initiatives as well as the operating leverage from relatively
flat selling, general and administrative expense spending. The Company
continues to develop new products and expand its international sales
efforts.
Cequent APEA
Net sales for first quarter increased 23.0% compared to the year ago
period primarily due to the April 2013 acquisition of C.P. Witter and
the July 2013 acquisition of the towing assets of AL-KO, partially
offset by the negative impact of currency exchange. First quarter
operating profit and the related margin percentage decreased primarily
as the sales impact related to recent acquisitions, was more than offset
by the incremental ongoing selling, general and administrative expenses
and integration costs. The Company continues to reduce fixed costs and
leverage Cequent's strong brand positions to capitalize on growth
opportunities in new markets.
Cequent Americas
Net sales for first quarter were relatively flat compared to the year
ago period, as increased sales within the retail channel were offset by
a decrease in sales in the aftermarket channel related to higher than
normal sales levels in the first quarter of 2013 as customers built
safety stock in anticipation of the move of production to lower cost
country facilities. First quarter operating profit and the related
margin percentage were relatively flat compared to the prior year
period, as savings generated from the manufacturing move to Mexico were
offset by incremental expenses related to inefficiencies and changing
the distribution footprint in connection with the move completion, and
higher selling, general and administrative expenses in support of growth
initiatives. The Company continues to reduce fixed costs and leverage
Cequent's strong brand positions and new products for increased market
share in the United States and faster growing markets.
2014 Outlook
The Company reaffirmed its 2014 outlook previously provided on February
20, 2014. The Company estimates that 2014 sales will increase 6% to 8%
as compared to 2013. The Company expects full-year 2014 diluted earnings
per share to be between $2.15 and $2.25 per share, while absorbing
approximately 9% higher weighted average shares outstanding for 2014 as
compared to 2013 and excluding any future events that may be considered
Special Items. In addition, the Company expects 2014 Free Cash Flow,
defined as Cash Flow from Operating Activities less Capital
Expenditures, to be between $55 million and $65 million.
Conference Call Information
TriMas Corporation will host its first quarter 2014 earnings conference
call today, Tuesday, April 29, 2014, at 10:00 a.m. ET. The call-in
number is (888) 417-8516. Participants should request to be connected to
the TriMas Corporation first quarter 2014 earnings conference call
(Conference ID #6663958). The conference call will also be
simultaneously webcast via TriMas' website at www.trimascorp.com,
under the "Investors" section, with an accompanying slide presentation.
A replay of the conference call will be available on the TriMas website
or by dialing (888) 203-1112 (Replay Code #6663958) beginning April 29,
2014 at 3:00 p.m. ET through May 6, 2014 at 3:00 p.m. ET.
Cautionary Notice Regarding Forward-Looking
Statements
Any "forward-looking" statements contained herein, including those
relating to market conditions or the Company's financial condition and
results, expense reductions, liquidity expectations, business goals and
sales growth, involve risks and uncertainties, including, but not
limited to, risks and uncertainties with respect to general economic and
currency conditions, various conditions specific to the Company's
business and industry, the Company's substantial leverage, liabilities
imposed by the Company's debt instruments, market demand, competitive
factors, supply constraints, material and energy costs, technology
factors, litigation, government and regulatory actions, the Company's
accounting policies, future trends, and other risks which are detailed
in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2013, and in the Company's Quarterly Reports on Form 10-Q.
These risks and uncertainties may cause actual results to differ
materially from those indicated by the forward-looking statements. All
forward-looking statements made herein are based on information
currently available, and the Company assumes no obligation to update any
forward-looking statements.
In this release, certain non-GAAP financial measures are used.
Reconciliations of these non-GAAP financial measures to the most
directly comparable GAAP financial measure may be found at the end of
this release. Additional information is available at www.trimascorp.com
under the “Investors” section.
About TriMas
Headquartered in Bloomfield Hills, Michigan, TriMas Corporation (NASDAQ:
TRS) provides engineered and applied products for growing markets
worldwide. TriMas is organized into six reportable segments:
Packaging, Energy, Aerospace & Defense, Engineered Components, Cequent
APEA and Cequent Americas. TriMas has approximately 6,000 employees at
more than 60 different facilities in 17 countries. For more information,
visit www.trimascorp.com.
(1) Appendix I details certain costs, expenses and other
charges, collectively described as “Special Items,” that are included in
the determination of net income attributable to TriMas Corporation under
GAAP, but that management would consider important in evaluating the
quality of the Company's operating results.
(2) Business Segment Results include Operating Profit that
excludes the impact of Special Items. For a complete schedule of Special
Items by segment, see “Company and Business Segment Financial
Information.”
|
TriMas Corporation
|
Condensed Consolidated Balance Sheet
|
(Unaudited - dollars in thousands)
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
31,820
|
|
|
|
$
|
27,000
|
Receivables, net
|
|
|
226,380
|
|
|
|
180,210
|
Inventories
|
|
|
269,900
|
|
|
|
270,690
|
Deferred income taxes
|
|
|
18,340
|
|
|
|
18,340
|
Prepaid expenses and other current assets
|
|
|
19,780
|
|
|
|
18,770
|
Total current assets
|
|
|
566,220
|
|
|
|
515,010
|
Property and equipment, net
|
|
|
208,360
|
|
|
|
206,150
|
Goodwill
|
|
|
310,700
|
|
|
|
309,660
|
Other intangibles, net
|
|
|
214,760
|
|
|
|
219,530
|
Other assets
|
|
|
48,910
|
|
|
|
50,430
|
Total assets
|
|
|
$
|
1,348,950
|
|
|
|
$
|
1,300,780
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current maturities, long-term debt
|
|
|
$
|
14,000
|
|
|
|
$
|
10,290
|
Accounts payable
|
|
|
159,460
|
|
|
|
166,090
|
Accrued liabilities
|
|
|
80,240
|
|
|
|
85,130
|
Total current liabilities
|
|
|
253,700
|
|
|
|
261,510
|
Long-term debt
|
|
|
384,190
|
|
|
|
295,450
|
Deferred income taxes
|
|
|
53,920
|
|
|
|
64,940
|
Other long-term liabilities
|
|
|
102,270
|
|
|
|
99,990
|
Total liabilities
|
|
|
794,080
|
|
|
|
721,890
|
Redeemable noncontrolling interests
|
|
|
—
|
|
|
|
29,480
|
Total shareholders' equity
|
|
|
554,870
|
|
|
|
549,410
|
Total liabilities and shareholders' equity
|
|
|
$
|
1,348,950
|
|
|
|
$
|
1,300,780
|
|
|
|
|
|
|
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Income
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
Net sales
|
|
|
$
|
367,740
|
|
|
|
$
|
337,780
|
|
Cost of sales
|
|
|
(271,160
|
)
|
|
|
(254,380
|
)
|
Gross profit
|
|
|
96,580
|
|
|
|
83,400
|
|
Selling, general and administrative expenses
|
|
|
(63,990
|
)
|
|
|
(59,660
|
)
|
Operating profit
|
|
|
32,590
|
|
|
|
23,740
|
|
Other expense, net:
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,470
|
)
|
|
|
(5,210
|
)
|
Other expense, net
|
|
|
(1,020
|
)
|
|
|
(2,230
|
)
|
Other expense, net
|
|
|
(4,490
|
)
|
|
|
(7,440
|
)
|
Income before income tax expense
|
|
|
28,100
|
|
|
|
16,300
|
|
Income tax expense
|
|
|
(8,720
|
)
|
|
|
(2,260
|
)
|
Net income
|
|
|
19,380
|
|
|
|
14,040
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
810
|
|
|
|
860
|
|
Net income attributable to TriMas Corporation
|
|
|
$
|
18,570
|
|
|
|
$
|
13,180
|
|
Basic earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
Net income per share
|
|
|
$
|
0.41
|
|
|
|
$
|
0.34
|
|
Weighted average common shares—basic
|
|
|
44,768,594
|
|
|
|
39,234,780
|
|
Diluted earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
Net income per share
|
|
|
$
|
0.41
|
|
|
|
$
|
0.33
|
|
Weighted average common shares—diluted
|
|
|
45,186,114
|
|
|
|
39,790,524
|
|
|
|
|
|
|
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Cash Flow
|
(Unaudited - dollars in thousands)
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
19,380
|
|
|
|
$
|
14,040
|
|
Adjustments to reconcile net income to net cash used for operating
activities, net of acquisition impact:
|
|
|
|
|
|
|
Loss on dispositions of property and equipment
|
|
|
70
|
|
|
|
10
|
|
Depreciation
|
|
|
8,030
|
|
|
|
7,050
|
|
Amortization of intangible assets
|
|
|
5,480
|
|
|
|
5,080
|
|
Amortization of debt issue costs
|
|
|
480
|
|
|
|
440
|
|
Deferred income taxes
|
|
|
(2,820
|
)
|
|
|
(1,640
|
)
|
Non-cash compensation expense
|
|
|
2,280
|
|
|
|
2,680
|
|
Excess tax benefits from stock based compensation
|
|
|
(760
|
)
|
|
|
(910
|
)
|
Increase in receivables
|
|
|
(44,960
|
)
|
|
|
(38,280
|
)
|
(Increase) decrease in inventories
|
|
|
1,800
|
|
|
|
(3,690
|
)
|
(Increase) decrease in prepaid expenses and other assets
|
|
|
100
|
|
|
|
(3,560
|
)
|
Decrease in accounts payable and accrued liabilities
|
|
|
(13,910
|
)
|
|
|
(18,710
|
)
|
Other, net
|
|
|
160
|
|
|
|
(440
|
)
|
Net cash used for operating activities, net of acquisition impact
|
|
|
(24,670
|
)
|
|
|
(37,930
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(9,030
|
)
|
|
|
(13,950
|
)
|
Acquisition of businesses, net of cash acquired
|
|
|
—
|
|
|
|
(28,230
|
)
|
Net proceeds from disposition of assets
|
|
|
240
|
|
|
|
520
|
|
Net cash used for investing activities
|
|
|
(8,790
|
)
|
|
|
(41,660
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
Proceeds from borrowings on term loan facilities
|
|
|
46,750
|
|
|
|
54,110
|
|
Repayments of borrowings on term loan facilities
|
|
|
(46,340
|
)
|
|
|
(48,840
|
)
|
Proceeds from borrowings on revolving credit and accounts receivable
facilities
|
|
|
331,120
|
|
|
|
268,800
|
|
Repayments of borrowings on revolving credit and accounts receivable
facilities
|
|
|
(239,900
|
)
|
|
|
(190,800
|
)
|
Distributions to noncontrolling interests
|
|
|
(580
|
)
|
|
|
(550
|
)
|
Payment for noncontrolling interests
|
|
|
(51,000
|
)
|
|
|
—
|
|
Shares surrendered upon vesting of options and restricted stock
awards to cover tax obligations
|
|
|
(2,670
|
)
|
|
|
(3,530
|
)
|
Proceeds from exercise of stock options
|
|
|
140
|
|
|
|
170
|
|
Excess tax benefits from stock based compensation
|
|
|
760
|
|
|
|
910
|
|
Net cash provided by financing activities
|
|
|
38,280
|
|
|
|
80,270
|
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
Increase for the period
|
|
|
4,820
|
|
|
|
680
|
|
At beginning of period
|
|
|
27,000
|
|
|
|
20,580
|
|
At end of period
|
|
|
$
|
31,820
|
|
|
|
$
|
21,260
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$
|
3,010
|
|
|
|
$
|
3,900
|
|
Cash paid for taxes
|
|
|
$
|
2,660
|
|
|
|
$
|
7,280
|
|
|
|
|
|
|
|
|
|
|
|
|
TriMas Corporation
|
Company and Business Segment Financial Information
|
(Unaudited - dollars in thousands)
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
Packaging
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
81,430
|
|
|
|
$
|
74,350
|
|
Operating profit
|
|
|
$
|
18,360
|
|
|
|
$
|
14,630
|
|
|
|
|
|
|
|
|
Energy
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
52,780
|
|
|
|
$
|
54,920
|
|
Operating profit
|
|
|
$
|
2,600
|
|
|
|
$
|
5,870
|
|
|
|
|
|
|
|
|
Aerospace & Defense
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
29,540
|
|
|
|
$
|
20,970
|
|
Operating profit
|
|
|
$
|
5,180
|
|
|
|
$
|
3,750
|
|
|
|
|
|
|
|
|
Engineered Components
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
55,430
|
|
|
|
$
|
46,270
|
|
Operating profit
|
|
|
$
|
7,880
|
|
|
|
$
|
5,700
|
|
|
|
|
|
|
|
|
Cequent APEA
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
39,470
|
|
|
|
$
|
32,090
|
|
Operating profit
|
|
|
$
|
2,500
|
|
|
|
$
|
3,180
|
|
|
|
|
|
|
|
|
Cequent Americas
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
109,090
|
|
|
|
$
|
109,180
|
|
Operating profit
|
|
|
$
|
5,710
|
|
|
|
$
|
700
|
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
|
$
|
980
|
|
|
|
$
|
5,830
|
|
Excluding Special Items, operating profit would have been
|
|
|
$
|
6,690
|
|
|
|
$
|
6,530
|
|
|
|
|
|
|
|
|
Corporate Expenses
|
|
|
|
|
|
|
Operating loss
|
|
|
$
|
(9,640
|
)
|
|
|
$
|
(10,090
|
)
|
|
|
|
|
|
|
|
Total Company
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
367,740
|
|
|
|
$
|
337,780
|
|
Operating profit
|
|
|
$
|
32,590
|
|
|
|
$
|
23,740
|
|
Total Special Items to consider in evaluating operating profit:
|
|
|
$
|
980
|
|
|
|
$
|
5,830
|
|
Excluding Special Items, operating profit would have been
|
|
|
$
|
33,570
|
|
|
|
$
|
29,570
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix I
|
|
TriMas Corporation
|
Additional Information Regarding Special Items Impacting
|
Reported GAAP Financial Measures
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
Net Income, as reported
|
|
|
$
|
19,380
|
|
|
|
$
|
14,040
|
Less: Net income attributable to noncontrolling interests
|
|
|
810
|
|
|
|
860
|
Net Income attributable to TriMas Corporation
|
|
|
18,570
|
|
|
|
13,180
|
After-tax impact of Special Items to consider in evaluating quality
of net income:
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
|
670
|
|
|
|
4,200
|
Excluding Special Items, net income attributable to TriMas
Corporation would have been
|
|
|
$
|
19,240
|
|
|
|
$
|
17,380
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
Diluted earnings per share attributable to TriMas Corporation, as
reported
|
|
|
$
|
0.41
|
|
|
|
$
|
0.33
|
After-tax impact of Special Items to consider in evaluating quality
of EPS:
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
|
0.02
|
|
|
|
0.11
|
Excluding Special Items, EPS would have been
|
|
|
$
|
0.43
|
|
|
|
$
|
0.44
|
Weighted-average shares outstanding for the three months ended March
31, 2014 and 2013
|
|
|
45,186,114
|
|
|
|
39,790,524
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014