ORLANDO, Fla., May 1, 2014 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter ended March 31, 2014. Highlights include:
Operating Results:
- Revenues and net earnings, FFO, Recurring FFO and AFFO available to common stockholders and diluted per share amounts:
|
Quarter Ended
|
|
March 31,
|
|
2014
|
|
2013
|
|
(in thousands, except per share data)
|
|
Revenues
|
$
|
104,064
|
|
$
|
92,464
|
|
|
|
|
Net earnings available to common stockholders
|
$
|
34,474
|
|
$
|
29,304
|
|
Net earnings per common share
|
$
|
0.28
|
|
$
|
0.25
|
|
|
|
|
FFO available to common stockholders
|
$
|
61,641
|
|
$
|
54,640
|
|
FFO per common share
|
$
|
0.51
|
|
$
|
0.47
|
|
|
|
|
Recurring FFO available to common stockholders
|
$
|
61,799
|
|
$
|
55,399
|
|
Recurring FFO per common share
|
$
|
0.51
|
|
$
|
0.48
|
|
|
|
|
AFFO available to common stockholders
|
$
|
62,719
|
|
$
|
57,014
|
|
AFFO per common share
|
$
|
0.51
|
|
$
|
0.49
|
- Portfolio occupancy was 98.2% at March 31, 2014, as compared to 98.2% at December 31, 2013 and 97.8% at March 31, 2013
Investments and Dispositions for the quarter ended March 31, 2014:
- Investments:
- $94.0 million in property investments, including the acquisition of 47 properties with an aggregate 309,000 square feet of gross leasable area at an initial cash yield of 7.7%
- Dispositions:
- Four properties with net proceeds of $11.2 million producing $1.2 million of gains on sales, net of income tax and noncontrolling interest
Capital transactions for the quarter ended March 31, 2014:
- Raised $21.2 million in net proceeds from the issuance of 616,503 common shares
National Retail Properties announced an increase in 2014 FFO guidance from a range of $1.94 to $1.99 to a range of $1.95 to $2.00 per share before any impairment expense. 2014 AFFO is estimated to be $2.01 to $2.06 per share. The FFO guidance equates to net earnings before any gains or losses from the sale of real estate of $1.07 to $1.12 per share, plus $0.88 per share of expected real estate depreciation, amortization and impairments. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.
Craig Macnab, Chief Executive Officer, commented: "We believe that our strategy of focusing on net-leased retail real estate continues to offer attractive risk-adjusted returns. Our portfolio continues to be very well occupied and we are finding attractive returns as we deploy new capital. 2014 is off to a good start and our balance sheet remains in great shape to fund additional acquisitions. We will continue to be selective but as we identify new acquisitions, funded with our low cost of capital, we expect to continue to drive per share growth."
National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of March 31, 2014, the company owned 1,903 properties in 47 states with a gross leasable area of approximately 20.6 million square feet. For more information on the company, visit www.nnnreit.com.
Management will hold a conference call on May 1, 2014, at 10:30 a.m. ET to review these results. The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com. For those unable to listen to the live broadcast, a replay will be available on the company's web site. In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.
Statements in this press release that are not strictly historical are "forward-looking" statements. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, risks related to the company's status as a REIT and the profitability of the company's taxable subsidiary. Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission ("SEC") filings, including, but not limited to, the company's Annual Report on Form 10-K. Copies of each filing may be obtained from the company or the SEC. Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.
The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-Q with the SEC for the quarter ended March 31, 2014. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.
Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.
FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.
Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance. The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.
In April 2014, the FASB issued Accounting Standards Update ("ASU") 2014-08, "Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity," effective for fiscal years beginning on or after December 15, 2014, with early adoption permitted beginning January 1, 2014. Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. NNN has elected early adoption of ASU 2014-08. This requires the Company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013 as discontinued operations prospectively. Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of March 31, 2014. The Company did not classify any additional properties as discontinued operations subsequent to December 31, 2013. The adoption of ASU 2014-08 did not have a significant impact on NNN's financial position or results of operations.
|
National Retail Properties, Inc.
(in thousands, except per share data)
(unaudited)
|
|
|
Quarter Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
Income Statement Summary
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Rental and earned income
|
|
$
|
99,588
|
|
|
$
|
88,476
|
|
|
Real estate expense reimbursement from tenants
|
|
3,232
|
|
|
2,998
|
|
|
Interest and other income from real estate transactions
|
|
792
|
|
|
384
|
|
|
Interest income on commercial mortgage residual interests
|
|
452
|
|
|
606
|
|
|
|
104,064
|
|
|
92,464
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
General and administrative
|
|
8,915
|
|
|
8,264
|
|
|
Real estate
|
|
4,340
|
|
|
3,964
|
|
|
Depreciation and amortization
|
|
28,012
|
|
|
23,716
|
|
|
Impairment – commercial mortgage residual interests
valuation
|
|
158
|
|
|
—
|
|
|
Impairment charges
|
|
396
|
|
|
2,851
|
|
|
|
41,821
|
|
|
38,795
|
|
|
|
|
|
|
|
Other expenses (revenues):
|
|
|
|
|
|
Interest and other income
|
|
(63)
|
|
|
(334)
|
|
|
Interest expense
|
|
20,278
|
|
|
21,960
|
|
|
|
20,215
|
|
|
21,626
|
|
|
|
|
|
|
|
Income tax benefit
|
|
93
|
|
|
830
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
42,121
|
|
|
32,873
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of income tax
expense
|
|
(36)
|
|
|
1,030
|
|
|
Earnings before gain on disposition of real estate, net of
income tax expense
|
|
42,085
|
|
|
33,903
|
|
|
|
|
|
|
|
Gain on disposition of real estate, net of income tax expense
|
|
1,756
|
|
|
—
|
|
|
|
|
|
|
|
Earnings including noncontrolling interests
|
|
43,841
|
|
|
33,903
|
|
|
|
|
|
|
|
Loss (earnings) attributable to noncontrolling interests:
|
|
|
|
|
|
Continuing operations
|
|
(508)
|
|
|
167
|
|
|
Discontinued operations
|
|
—
|
|
|
(4)
|
|
|
|
(508)
|
|
|
163
|
|
|
|
|
|
|
|
Net earnings attributable to NNN
|
|
43,333
|
|
|
34,066
|
|
|
Series D preferred stock dividends
|
|
(4,762)
|
|
|
(4,762)
|
|
|
Series E preferred stock dividends
|
|
(4,097)
|
|
|
—
|
|
|
Net earnings available to common stockholders
|
|
$
|
34,474
|
|
|
$
|
29,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National Retail Properties, Inc.
(in thousands, except per share data)
(unaudited)
|
|
|
Quarter Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
121,576
|
|
113,491
|
|
Diluted
|
|
121,867
|
|
115,850
|
|
|
|
|
|
|
Net earnings per share available to common stockholders:
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.28
|
|
$
|
0.25
|
|
Discontinued operations
|
|
—
|
|
0.01
|
|
Net earnings
|
|
$
|
0.28
|
|
$
|
0.26
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.28
|
|
$
|
0.24
|
|
Discontinued operations
|
|
—
|
|
0.01
|
|
Net earnings
|
|
$
|
0.28
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
National Retail Properties, Inc.
(in thousands, except per share data)
(unaudited)
|
|
|
|
Quarter Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
Funds From Operations (FFO) Reconciliation:
|
|
|
|
|
|
Net earnings available to common stockholders
|
|
$
|
34,474
|
|
|
$
|
29,304
|
|
|
Real estate depreciation and amortization:
|
|
|
|
|
|
Continuing operations
|
|
27,953
|
|
|
23,663
|
|
|
Discontinued operations
|
|
—
|
|
|
86
|
|
|
Gain on disposition of real estate, net of income tax and noncontrolling
interest
|
|
(1,245)
|
|
|
(505)
|
|
|
Impairment charges — real estate
|
|
459
|
|
|
2,092
|
|
|
Total FFO adjustments
|
|
27,167
|
|
|
25,336
|
|
|
FFO available to common stockholders
|
|
$
|
61,641
|
|
|
$
|
54,640
|
|
|
|
|
|
|
|
FFO per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
Diluted
|
|
$
|
0.51
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
Recurring Funds from Operations Reconciliation:
|
|
|
|
|
|
Net earnings available to common shareholders
|
|
$
|
34,474
|
|
|
$
|
29,304
|
|
|
Total FFO adjustments
|
|
27,167
|
|
|
25,336
|
|
|
FFO available to common shareholders
|
|
61,641
|
|
|
54,640
|
|
|
|
|
|
|
|
Impairment — commercial mortgage residual interests valuation
|
|
158
|
|
|
—
|
|
|
Impairment charges
|
|
—
|
|
|
759
|
|
|
Total Recurring FFO adjustments
|
|
158
|
|
|
759
|
|
|
Recurring FFO available to common shareholders
|
|
$
|
61,799
|
|
|
$
|
55,399
|
|
|
|
|
|
|
|
Recurring FFO per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
Diluted
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
National Retail Properties, Inc.
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
Quarter Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
Adjusted Funds From Operations (AFFO) Reconciliation:
|
|
|
|
|
|
Net earnings available to common shareholders
|
|
$
|
34,474
|
|
|
$
|
29,304
|
|
|
Total FFO adjustments
|
|
27,167
|
|
|
25,336
|
|
|
Total Recurring FFO adjustments
|
|
158
|
|
|
759
|
|
|
Recurring FFO available to common stockholders
|
|
61,799
|
|
|
55,399
|
|
|
|
|
|
|
|
Straight line accrued rent
|
|
(602)
|
|
|
(777)
|
|
|
Net capital lease rent adjustment
|
|
329
|
|
|
400
|
|
|
Below market rent amortization
|
|
(625)
|
|
|
(625)
|
|
|
Stock based compensation expense
|
|
2,252
|
|
|
1,714
|
|
|
Capitalized interest expense
|
|
(434)
|
|
|
(219)
|
|
|
Convertible debt interest expense
|
|
—
|
|
|
1,122
|
|
|
Total AFFO adjustments
|
|
920
|
|
|
1,615
|
|
|
AFFO available to common stockholders
|
|
$
|
62,719
|
|
|
$
|
57,014
|
|
|
|
|
|
|
|
AFFO per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.50
|
|
|
Diluted
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
Other Information:
|
|
|
|
|
|
Percentage rent
|
|
$
|
90
|
|
|
$
|
372
|
|
|
Amortization of debt costs
|
|
$
|
656
|
|
|
$
|
907
|
|
|
Scheduled debt principal amortization (excluding maturities)
|
|
$
|
279
|
|
|
$
|
260
|
|
|
Non-real estate depreciation expense
|
|
$
|
65
|
|
|
$
|
61
|
|
|
Real estate acquisition costs (included in general and administrative
expense)
|
|
$
|
208
|
|
|
$
|
—
|
|
|
National Retail Properties, Inc.
(in thousands)
(unaudited)
|
|
|
Earnings from Discontinued Operations: Effective January 1, 2014, NNN has early adopted ASU 2014-08. Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. This requires the Company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013 as discontinued operations prospectively. Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of March 31, 2014. The Company did not classify any additional properties as discontinued operations subsequent to December 31, 2013.
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
March 31,
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Rental and earned income
|
|
$
|
—
|
|
|
$
|
662
|
|
|
Real estate expense reimbursement from tenants
|
|
5
|
|
|
51
|
|
|
Interest and other income from real estate transactions
|
|
—
|
|
|
4
|
|
|
|
5
|
|
|
717
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
General and administrative
|
|
—
|
|
|
2
|
|
|
Real estate
|
|
(13)
|
|
|
20
|
|
|
Depreciation and amortization
|
|
—
|
|
|
89
|
|
|
Impairment charges
|
|
63
|
|
|
—
|
|
|
Interest
|
|
—
|
|
|
31
|
|
|
|
50
|
|
|
142
|
|
|
|
|
|
|
|
Gain on disposition of real estate
|
|
9
|
|
|
505
|
|
|
Income tax expense
|
|
—
|
|
|
(50)
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations attributable to NNN
including noncontrolling interests
|
|
(36)
|
|
|
1,030
|
|
|
Earnings attributable to noncontrolling interests
|
|
—
|
|
|
(4)
|
|
|
Earnings (loss) from discontinued operations attributable to NNN
|
|
$
|
(36)
|
|
|
$
|
1,026
|
|
|
National Retail Properties, Inc.
(in thousands)
(unaudited)
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
Balance Sheet Summary
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,926
|
|
|
$
|
1,485
|
|
|
Receivables, net of allowance
|
|
3,690
|
|
|
4,107
|
|
|
Mortgages, notes and accrued interest receivable
|
|
20,357
|
|
|
17,119
|
|
|
Real estate portfolio:
|
|
|
|
|
|
Accounted for using the operating method, net of
accumulated depreciation and amortization
|
|
4,316,989
|
|
|
4,260,962
|
|
|
Accounted for using the direct financing method
|
|
18,014
|
|
|
18,342
|
|
|
Real estate held for sale
|
|
6,220
|
|
|
7,746
|
|
|
Commercial mortgage residual interests
|
|
12,034
|
|
|
11,721
|
|
|
Accrued rental income, net of allowance
|
|
25,346
|
|
|
24,797
|
|
|
Debt costs, net of accumulated amortization
|
|
12,221
|
|
|
12,877
|
|
|
Other assets
|
|
97,665
|
|
|
95,367
|
|
|
Total assets
|
|
$
|
4,518,462
|
|
|
$
|
4,454,523
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Line of credit payable
|
|
$
|
91,500
|
|
|
$
|
46,400
|
|
|
Mortgages payable, including unamortized premium
|
|
9,181
|
|
|
9,475
|
|
|
Notes payable, net of unamortized discount
|
|
1,514,486
|
|
|
1,514,184
|
|
|
Accrued interest payable
|
|
27,996
|
|
|
17,142
|
|
|
Other liabilities
|
|
91,821
|
|
|
89,037
|
|
|
Total liabilities
|
|
1,734,984
|
|
|
1,676,238
|
|
|
|
|
|
|
|
Stockholders' equity of NNN
|
|
2,782,938
|
|
|
2,777,045
|
|
|
Noncontrolling interests
|
|
540
|
|
|
1,240
|
|
|
Total equity
|
|
2,783,478
|
|
|
2,778,285
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
4,518,462
|
|
|
$
|
4,454,523
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
122,972
|
|
|
121,992
|
|
|
|
|
|
|
|
Gross leasable area, Property Portfolio (square feet)
|
|
20,632
|
|
|
20,402
|
|
|
|
|
|
|
|
National Retail Properties, Inc
|
|
Debt Summary
|
|
As of March 31, 2014
|
|
(in thousands)
|
|
(unaudited)
|
|
|
Unsecured Debt
|
|
Principal
|
|
Principal,
Net of
Discount
|
|
Stated Rate
|
|
Effective Rate
|
|
Maturity Date
|
|
Line of credit payable
|
|
$
|
91,500
|
|
|
$
|
91,500
|
|
|
L + 107.5 bps
|
|
—
|
|
October 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
150,000
|
|
|
149,989
|
|
|
6.25%
|
|
5.91%
|
|
June 2014
|
|
2015
|
|
150,000
|
|
|
149,915
|
|
|
6.15%
|
|
6.19%
|
|
December 2015
|
|
2017
|
|
250,000
|
|
|
249,619
|
|
|
6.88%
|
|
6.92%
|
|
October 2017
|
|
2021
|
|
300,000
|
|
|
296,663
|
|
|
5.50%
|
|
5.69%
|
|
July 2021
|
|
2022
|
|
325,000
|
|
|
320,681
|
|
|
3.80%
|
|
3.98%
|
|
October 2022
|
|
2023
|
|
350,000
|
|
|
347,619
|
|
|
3.30%
|
|
3.39%
|
|
April 2023
|
|
Total
|
|
1,525,000
|
|
|
1,514,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unsecured debt
|
|
$
|
1,616,500
|
|
|
$
|
1,605,986
|
|
|
|
|
|
|
|
|
Mortgages Payable
|
|
Principal
Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Mortgage(1)
|
|
$
|
6,389
|
|
5.75%
|
|
April 2016
|
|
Mortgage
|
|
2,091
|
|
6.90%
|
|
January 2017
|
|
Mortgage(2)
|
|
701
|
|
8.62%
|
|
April 2014 — April 2019
|
|
|
$
|
9,181
|
|
|
|
|
|
(1) Includes unamortized premium
|
|
(2) Represents the total balance of four separate mortgage loans and their weighted average interest rate
|
|
National Retail Properties, Inc.
Property Portfolio
|
|
|
|
|
|
Top 20 Lines of Trade
|
|
|
|
|
As of March 31,
|
|
Line of Trade
|
|
2014(1)
|
|
2013 (2)
|
|
1.
|
Convenience stores
|
|
19.6%
|
|
19.8%
|
|
2.
|
Restaurants – full service
|
|
9.5%
|
|
10.7%
|
|
3.
|
Automotive service
|
|
7.5%
|
|
7.7%
|
|
4.
|
Restaurants – limited service
|
|
6.0%
|
|
5.2%
|
|
5.
|
Automotive parts
|
|
5.1%
|
|
5.5%
|
|
6.
|
Theaters
|
|
4.5%
|
|
4.8%
|
|
7.
|
Health and fitness
|
|
4.2%
|
|
3.6%
|
|
8.
|
Bank
|
|
4.1%
|
|
0.2%
|
|
9.
|
Sporting goods
|
|
3.7%
|
|
4.0%
|
|
10.
|
Recreational vehicle dealers, parts and accessories
|
|
3.3%
|
|
2.9%
|
|
11.
|
Wholesale clubs
|
|
3.1%
|
|
3.4%
|
|
12.
|
Drug stores
|
|
2.7%
|
|
3.0%
|
|
13.
|
Consumer electronics
|
|
2.7%
|
|
3.0%
|
|
14.
|
Home improvement
|
|
2.5%
|
|
3.0%
|
|
15.
|
Family entertainment centers
|
|
2.3%
|
|
2.2%
|
|
16.
|
Travel plazas
|
|
2.0%
|
|
2.2%
|
|
17.
|
Medical service providers
|
|
1.8%
|
|
1.3%
|
|
18.
|
Home furnishings
|
|
1.6%
|
|
1.6%
|
|
19.
|
General merchandise
|
|
1.6%
|
|
1.5%
|
|
20.
|
Grocery
|
|
1.5%
|
|
1.6%
|
|
Other
|
|
10.7%
|
|
12.8%
|
|
Total
|
|
100.0%
|
|
100.0%
|
|
Top 10 States
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
|
% of Total(1)
|
|
|
State
|
|
|
% of Total(1)
|
|
1.
|
Texas
|
|
|
20.5%
|
|
6.
|
Virginia
|
|
|
4.6%
|
|
2.
|
Florida
|
|
|
10.5%
|
|
7.
|
Indiana
|
|
|
3.9%
|
|
3.
|
Illinois
|
|
|
5.2%
|
|
8.
|
California
|
|
|
3.5%
|
|
4.
|
Georgia
|
|
|
4.8%
|
|
9.
|
Ohio
|
|
|
3.3%
|
|
5.
|
North Carolina
|
|
|
4.6%
|
|
10.
|
Pennsylvania
|
|
|
3.3%
|
|
|
(1) Based on the annualized base rent for all leases in place as of March 31, 2014.
|
|
(2) Based on the annualized base rent for all leases in place as of March 31, 2013.
|
|
National Retail Properties, Inc.
Property Portfolio
|
|
|
|
|
|
|
|
Top Tenants (> 2.0%)
|
|
|
|
|
|
|
|
|
|
Properties
|
|
% of Total (1)
|
|
Susser Holdings
|
|
86
|
|
5.0%
|
|
Mister Car Wash
|
|
87
|
|
4.9%
|
|
Pantry
|
|
84
|
|
4.4%
|
|
7-Eleven
|
|
68
|
|
4.1%
|
|
LA Fitness
|
|
20
|
|
4.1%
|
|
SunTrust
|
|
121
|
|
3.8%
|
|
AMC Theatre
|
|
15
|
|
3.5%
|
|
Camping World
|
|
25
|
|
3.3%
|
|
BJ's Wholesale Club
|
|
7
|
|
3.1%
|
|
Best Buy
|
|
19
|
|
2.6%
|
|
Gander Mountain
|
|
10
|
|
2.3%
|
|
Energy Transfer Partners (Sunoco)
|
|
38
|
|
2.1%
|
|
Pull-A-Part
|
|
20
|
|
2.1%
|
|
Road Ranger
|
|
27
|
|
2.1%
|
|
Lease Expirations(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
Total(1)
|
|
# of
Properties
|
|
Gross Leasable
Area (3)
|
|
|
|
% of
Total(1)
|
|
# of
Properties
|
|
Gross Leasable
Area (3)
|
|
2014
|
|
0.9%
|
|
21
|
|
272,000
|
|
2020
|
|
4.1%
|
|
109
|
|
1,396,000
|
|
2015
|
|
1.7%
|
|
33
|
|
525,000
|
|
2021
|
|
4.6%
|
|
100
|
|
937,000
|
|
2016
|
|
1.6%
|
|
31
|
|
559,000
|
|
2022
|
|
6.9%
|
|
94
|
|
1,166,000
|
|
2017
|
|
3.5%
|
|
47
|
|
1,026,000
|
|
2023
|
|
3.3%
|
|
55
|
|
942,000
|
|
2018
|
|
7.2%
|
|
175
|
|
1,502,000
|
|
2024
|
|
2.4%
|
|
41
|
|
590,000
|
|
2019
|
|
3.4%
|
|
60
|
|
1,016,000
|
|
Thereafter
|
|
60.4%
|
|
1,093
|
|
10,148,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the annual base rent of $401,149,000, which is the annualized base rent for all leases in place as of March 31, 2014.
|
|
(2)
|
As of March 31, 2014, the weighted average remaining lease term is 12 years.
|
|
(3)
|
Square feet.
|
SOURCE National Retail Properties, Inc.