CALGARY, Aug. 6, 2014 /CNW/ - Pason Systems Inc. (TSX:PSI) announced
today its 2014 second quarter results.
Performance Data
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(CDN 000s, except per share data)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Revenue
|
|
|
|
|
|
103,851
|
|
|
|
82,387
|
|
|
|
26
|
|
|
|
227,025
|
|
|
|
191,654
|
|
|
|
18
|
Income (Loss)
|
|
|
|
|
|
17,606
|
|
|
|
(39,376)
|
|
|
|
—
|
|
|
|
38,427
|
|
|
|
(9,768)
|
|
|
|
—
|
|
Per share - basic
|
|
|
|
|
|
0.21
|
|
|
|
(0.48)
|
|
|
|
—
|
|
|
|
0.47
|
|
|
|
(0.12)
|
|
|
|
—
|
|
Per share - diluted
|
|
|
|
|
|
0.21
|
|
|
|
(0.48)
|
|
|
|
—
|
|
|
|
0.47
|
|
|
|
(0.12)
|
|
|
|
—
|
EBITDA (1)
|
|
|
|
|
|
45,999
|
|
|
|
(27,817)
|
|
|
|
—
|
|
|
|
116,468
|
|
|
|
31,973
|
|
|
|
264
|
|
As a % of revenue
|
|
|
|
|
|
44.3
|
|
|
|
N/A
|
|
|
|
—
|
|
|
|
51.3
|
|
|
|
16.7
|
|
|
|
207
|
Funds flow from (used in) operations
|
|
|
|
|
|
44,255
|
|
|
|
(22,172)
|
|
|
|
—
|
|
|
|
100,566
|
|
|
|
27,918
|
|
|
|
260
|
|
Per share - basic
|
|
|
|
|
|
0.54
|
|
|
|
(0.27)
|
|
|
|
—
|
|
|
|
1.22
|
|
|
|
0.34
|
|
|
|
259
|
|
Per share - diluted
|
|
|
|
|
|
0.53
|
|
|
|
(0.27)
|
|
|
|
—
|
|
|
|
1.20
|
|
|
|
0.34
|
|
|
|
253
|
Cash from operating activities
|
|
|
|
|
|
55,980
|
|
|
|
51,236
|
|
|
|
9
|
|
|
|
120,365
|
|
|
|
97,430
|
|
|
|
24
|
Free cash flow (1)
|
|
|
|
|
|
37,763
|
|
|
|
37,059
|
|
|
|
2
|
|
|
|
85,725
|
|
|
|
69,309
|
|
|
|
24
|
|
Per share - basic
|
|
|
|
|
|
0.46
|
|
|
|
0.45
|
|
|
|
2
|
|
|
|
1.04
|
|
|
|
0.84
|
|
|
|
24
|
|
Per share - diluted
|
|
|
|
|
|
0.45
|
|
|
|
0.45
|
|
|
|
—
|
|
|
|
1.02
|
|
|
|
0.84
|
|
|
|
21
|
Capital expenditures
|
|
|
|
|
|
18,315
|
|
|
|
14,177
|
|
|
|
29
|
|
|
|
34,824
|
|
|
|
28,121
|
|
|
|
24
|
Working capital
|
|
|
|
|
|
162,896
|
|
|
|
109,718
|
|
|
|
48
|
|
|
|
162,896
|
|
|
|
109,718
|
|
|
|
48
|
Total assets
|
|
|
|
|
|
503,254
|
|
|
|
536,183
|
|
|
|
(6)
|
|
|
|
503,254
|
|
|
|
536,183
|
|
|
|
(6)
|
Total long-term debt
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Cash dividends declared
|
|
|
|
|
|
0.15
|
|
|
|
0.13
|
|
|
|
15
|
|
|
|
0.30
|
|
|
|
0.26
|
|
|
|
15
|
Shares outstanding end of period (#)
|
|
|
|
|
|
82,678
|
|
|
|
82,114
|
|
|
|
1
|
|
|
|
82,678
|
|
|
|
82,114
|
|
|
|
1
|
(1)
|
Non-IFRS financial measures are defined in the Management's Discussion
and Analysis section.
|
Q2 2014 vs Q2 2013
The Company generated consolidated revenue of $103.9 million in the
second quarter of 2014, up 26% from $82.4 million in the same period of
2013. Growth in US market share, increased rig activity in all of its
major markets, continued robust growth in Communications, Software, and
the Gas Analyzer categories, strong market acceptance of the new Pason
Rig Display (PRD), and a strengthening of the US dollar relative to the
Canadian dollar all contributed to revenue growth in the second
quarter.
Consolidated EBITDA was $46.0 million in the second quarter, an increase
of $73.8 million from the second quarter of 2013, due to strong
operational performance, combined with the fact that in the second
quarter of 2013 the Company recorded an additional litigation provision
as a result of the AutoDriller lawsuit settlement.
Net income increased by $57.0 million to $17.6 million ($0.21 per share)
in the second quarter of 2014 from a net loss of $39.4 million ($0.48
per share) in the prior year period. Earnings were positively impacted
by market share growth in the US, increased rig activity, and the
appreciation of the US dollar relative to the Canadian dollar. Earnings
for the comparative period were impacted by the litigation provision
that was recognized in the second quarter of 2013.
President's Message
The second quarter is usually the weakest for Pason due to the
seasonality of Canadian drilling activity. However, drilling industry
days in Canada were up 35% in the second quarter of 2014 compared to
the previous year due to a longer winter drilling season and a
drier-than-usual spring break-up. Drilling industry days in the United
States also increased by 5% during the period.
Against this backdrop, Pason demonstrated strong operational and
financial performance. Total revenue increased 26% from the previous
year period to $103.9 million, representing record second quarter
revenue for the Company. In addition to a favorable market environment
in North America, this growth was driven by an increase in US market
share, continued growth in product penetration, new revenue in frontier
and offshore markets, and a strengthening of the US dollar relative to
the Canadian dollar. The changes in foreign exchange rates were
responsible for about 15% of the revenue increase. All of Pason's
major product categories generated revenue growth above industry
activity, led by a year-over-year increase in the Communications
category of 55%.
EBITDA for the second quarter was $46.0 million, compared to negative
EBITDA in the previous year period due to a significant litigation
provision. The Company recorded net income of $17.6 million, or $0.21
per share, compared to a net loss of $39.4 million, or $0.48 per share,
in the second quarter of 2013.
Capital expenditures for the second quarter were $18.3 million, up from
$14.2 million the previous year, as deployment of new hardware,
including Rig Display and components of the EDR evolution, continued.
On June 30, our cash position stood at $144.6 million, plus $12.4
million held in trust for the payment of the dividend in July. There is
no debt on the balance sheet.
We are increasing our quarterly dividend by 13% to $0.17 per share.
United States
The US segment, our largest business unit, includes our US rental
business and 3PS Inc., our Austin-based sensor manufacturer.
The number of drilling industry days in the second quarter of 2014 was
up 5% from the second quarter of the previous year and up 6% from the
previous quarter. Revenue for the period increased 23% to $71.8
million. Revenue growth above industry day growth was achieved through
an increase in market share, higher product penetration and a
favourable movement in the exchange rate. EDR market share for the
second quarter averaged 61%, up two percentage points from the previous
quarter and up four percentage points from a year ago. On average,
1,074 US land rigs were operating Pason equipment during the second
quarter of 2014, compared to 969 in the same period of 2013.
Average daily revenue per rig increased by 7%, from US$603 to US$643
from the previous year and by 2% from the previous quarter.
Communications and EDR peripherals again showed above average growth
rates during the period.
Our US business unit was able to generate an operating profit of $40.2
million in the second quarter, an increase of 40% over 2013. Operating
profit was 56% of revenue compared to 49% for the previous year, as the
business unit was able to effectively leverage its fixed cost structure
and control variable costs.
Canada
Drilling activity in Canada was significantly higher in the second
quarter of 2014 than in the previous year, with industry days up 35%
due to favorable weather conditions. Revenue for the second quarter
increased 46% from the prior year period to $19.8 million. Market share
was 90%, up three percentage points from the previous year period. On
average, 180 Canadian land rigs were operating Pason equipment compared
to 130 the year before.
Average daily revenue per rig increased 5% year-over-year to $1,195.
Communications, Gas Analyzer and Software showed above average growth
rates during the period.
Operating costs increased by 20% year-over-year, primarily due to the
acquisition of an additional segment of satellite bandwidth. Our
Canadian business unit was able to generate an operating profit of $4.5
million for the second quarter of 2014 compared to $0.3 million the
year before.
International
Our International business unit, which includes our businesses in Latin
America, Australia, and Offshore & Frontier regions, also had a solid
quarter. Revenue increased by 19% to $12.3 million for the period
compared to the previous year period, and was up 10% from the previous
quarter. Australia, Argentina and the Middle East/North Africa and
Offshore demonstrated strong growth. This was partially offset by the
devaluation of the Argentine Peso.
The International business unit was able to generate a quarterly
operating profit of $3.5 million, an increase of 218% over the previous
year, and up 19% from the previous quarter. The International Business
Unit was thus able to generate 12% of Pason's total revenue and 7% of
operating profit.
Outlook
Analyst outlooks for drilling industry activity in North America are
modestly positive for the remainder of 2014 and going into 2015 driven,
in part, by LNG-related gas drilling activity in Canada and the United
States.
We expect that some of the new products and product enhancements, both
on the hardware and software sides, will continue to gain traction in
the North American market. This includes the new Rig Display (a
ruggedized 19-inch touch screen computer) and the enhanced Pit Volume
Totalizer (ePVT). We also expect continued growth in the Gulf of
Mexico, the Middle East, and other frontier regions.
We plan for an increase in our R&D, IT and Corporate Services costs as
we make important investments in our technical infrastructure and
systems, as well as in our business development capabilities. Our
capital expenditure forecast for the next 12 months is up to $125
million, $92 million of which is directed towards new hardware that can
generate incremental revenue or save operating costs. Our
cash-generating capacity and our cash position are more than sufficient
to cover new business development, planned equipment upgrades and the
dividend.
(signed)
Marcel Kessler
President and Chief Executive Officer
August 6, 2014
Management's Discussion and Analysis
The following discussion and analysis has been prepared by management as
of August 6, 2014, and is a review of the financial condition and
results of operations of Pason Systems Inc. (Pason or the Company)
based on International Financial Reporting Standards (IFRS) and should
be read in conjunction with the consolidated financial statements and
accompanying notes.
Certain information regarding the Company contained herein may
constitute forward-looking statements under applicable securities laws.
Such statements are subject to known or unknown risks and uncertainties
that may cause actual results to differ materially from those
anticipated or implied in the forward-looking statements.
All financial measures presented in this report are expressed in
Canadian dollars unless otherwise indicated.
Additional IFRS Measures
In its interim condensed consolidated financial statements, the
Corporation uses certain additional IFRS measures. Management believes
these measures provide useful supplemental information to readers.
Funds flow from operations
Management believes that funds flow from operations, as reported in the
Consolidated Statements of Cash Flows, is a useful additional measure
as it represents the cash generated during the period, regardless of
the timing of collection of receivables and payment of payables. Funds
flow from operations represents the cash flow from continuing
operations, excluding non-cash items. Funds flow from operations is
defined as net income adjusted for depreciation and amortization
expense, non-cash stock-based compensation expense, deferred taxes, and
other non-cash items impacting operations.
Cash from operating activities
Cash from operating activities is defined as funds flow from operations
adjusted for changes in working capital items.
Funds flow from operations and cash from operating activities were
impacted by the Company's accounting for the litigation provision.
Before 2013, the Company recorded it as a non-cash add back to arrive
at funds flow from operations. In 2013, the provision and settlement
was treated as a change in working capital to calculate cash from
operating activities.
Non-IFRS Financial Measures
These definitions are not recognized measures under IFRS, and
accordingly, may not be comparable to measures used by other companies.
These Non-IFRS measures provide readers with additional information
regarding the Company's ability to generate funds to finance its
operations, fund its research and development and capital expenditure
program, and pay dividends.
EBITDA
EBITDA is defined as net income before interest expense, income taxes,
stock-based compensation expense, and depreciation and amortization
expense.
Free cash flow
Free cash flow is defined as cash from operating activities plus
proceeds on disposal of property, plant and equipment, less capital
expenditures and deferred development costs.
Overall Performance
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(000s)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Drilling Recorder (1)
|
|
|
|
|
|
46,739
|
|
|
|
36,660
|
|
|
|
27
|
|
|
|
100,254
|
|
|
|
83,534
|
|
|
|
20
|
|
Pit Volume Totalizer
|
|
|
|
|
|
15,135
|
|
|
|
12,164
|
|
|
|
24
|
|
|
|
33,776
|
|
|
|
29,034
|
|
|
|
16
|
|
Communications (1)
|
|
|
|
|
|
8,057
|
|
|
|
5,208
|
|
|
|
55
|
|
|
|
18,212
|
|
|
|
13,173
|
|
|
|
38
|
|
Software
|
|
|
|
|
|
6,795
|
|
|
|
5,124
|
|
|
|
33
|
|
|
|
15,505
|
|
|
|
13,266
|
|
|
|
17
|
|
AutoDriller
|
|
|
|
|
|
9,136
|
|
|
|
7,341
|
|
|
|
24
|
|
|
|
20,615
|
|
|
|
17,851
|
|
|
|
15
|
|
Gas Analyzer
|
|
|
|
|
|
7,514
|
|
|
|
5,915
|
|
|
|
27
|
|
|
|
17,564
|
|
|
|
14,649
|
|
|
|
20
|
|
Other
|
|
|
|
|
|
10,475
|
|
|
|
9,975
|
|
|
|
5
|
|
|
|
21,099
|
|
|
|
20,147
|
|
|
|
5
|
Total revenue
|
|
|
|
|
|
103,851
|
|
|
|
82,387
|
|
|
|
26
|
|
|
|
227,025
|
|
|
|
191,654
|
|
|
|
18
|
(1)
|
A portion of the Company's USA communications revenue was reclassified
to EDR revenue to better reflect
the nature of such revenue. All comparative figures have been
reclassified accordingly. This change had no
impact on reported key metrics, EBITDA, cash flow from operating
activities, or net income (Q2 2013 -
$2,205, YTD 2013 - $4,415).
|
Electronic Drilling Recorder (EDR) and Pit Volume Totalizer (PVT) rental
day performance for Canada and the United States is reported below:
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(%)
|
|
|
|
|
|
|
|
|
|
|
|
(%)
|
EDR rental days (#)
|
|
|
|
|
|
16,400
|
|
|
|
11,800
|
|
|
|
39
|
|
|
|
59,100
|
|
|
|
54,600
|
|
|
|
8
|
PVT rental days (#)
|
|
|
|
|
|
15,800
|
|
|
|
11,600
|
|
|
|
36
|
|
|
|
57,100
|
|
|
|
53,400
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(%)
|
|
|
|
|
|
|
|
|
|
|
|
(%)
|
EDR rental days (#)
|
|
|
|
|
|
97,700
|
|
|
|
88,200
|
|
|
|
11
|
|
|
|
186,800
|
|
|
|
174,100
|
|
|
|
7
|
PVT rental days (#)
|
|
|
|
|
|
75,000
|
|
|
|
65,300
|
|
|
|
15
|
|
|
|
143,300
|
|
|
|
128,900
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Drilling Recorder
The Pason EDR remains the Company's primary product. The EDR provides a
complete system of drilling data acquisition, data networking, and
drilling management tools and reports at both the wellsite and customer
offices. The EDR is the base product from which all other wellsite
instrumentation products are linked. By linking these products, a
number of otherwise redundant elements such as data processing,
display, storage, and networking are eliminated. This ensures greater
reliability and a more robust system of instrumentation for the
customer. Revenue generated from the EDR increased 27% for the second
quarter of 2014 compared to the same period in 2013 and 20% on a
year-to-date basis. These increases are attributable to continued
growth in demand for EDR peripheral devices, the roll-out of the Rig
Display in Canadian and US markets, an increase in US market share in
2014 over the second quarter of 2013 (61% versus 57%), a strengthening
US dollar relative to the Canadian dollar, and increased revenue in
International markets. Industry activity in the US market increased 5%
in the second quarter of 2014 (3% on a year-to-date basis), while
second quarter Canadian rig activity increased 35% compared to the same
period in 2013 and 11% year to date. Canadian EDR days increased 39% in
the second quarter of 2014 and 8% year to date compared to the same
periods in 2013, while US EDR days increased by 11% for the second
quarter of 2014 and 7% year to date.
During the first half of 2014, the Pason EDR was installed on 94% of all
active land rigs in Canada and 60% of the land rigs in the US, compared
to 96% and 57% respectively in the same period of 2013.
In addition, the Company continues to increase revenue in its
International business unit.
Pit Volume Totalizer
The PVT is Pason's proprietary solution for the detection and early
warning of "kicks" that are caused by hydrocarbons entering the
wellbore under high pressure and expanding as they migrate to the
surface. PVT revenue for the first six months of 2014 was impacted by
an increase in product penetration in both the US market and
International markets. During the first six months of 2014, the PVT was installed on 98% of
rigs with a Pason EDR in Canada and 77% in the US, compared to 98% and
74% respectively, in the same period of 2013.
Communications
Pason's Communications rental revenue is derived from the Company's
automatically-aiming satellite system. This system provides high-speed
wellsite communications for email and web application management tools.
Pason displays all data in standard forms on its DataHub web
application, although if customers require greater analysis or desire
to have the information transferred to another supplier's database,
data is available for export from the Pason DataHub using WITSML (a
specification for transferring data among oilfield service companies,
drilling contractors, and operators). The Company continues to
complement its satellite equipment with High Speed Packet Access
(HSPA), a high-speed wireless ground system that requires lower capital
cost, less service, and lower cost per Internet kilobyte, benefiting
Company margins.
Communications revenue increased by 38% in the first half of 2014
compared to the same period in 2013 in large part due to increased
product penetration in the US market, and the strengthening of the US
dollar relative to the Canadian dollar.
Software
The Pason DataHub is the Company's data management system that collects,
stores, and displays drilling data, reports, and real-time information
from drilling operations. The DataHub provides access to data through a
number of innovative applications or services, including:
-
Live Rig View (LRV), which provides advanced data viewing, directional
drilling, and 3D visualization of drilling data in real time via a web
browser.
-
Mobile Viewer, which allows users to access their data on mobile
devices, including iPhone, iPad, BlackBerry, and Android.
-
WITSML, which provides seamless data sharing with third-party
applications, enhancing the value of data hosted by Pason.
-
Additional specialized software, including remote directional.
During the first six months of 2014, 97% of the Company's Canadian
customers and 91% of customers in the US were using all or a portion of
the functionality of the DataHub, compared to 96% and 89%,
respectively, in the same period of 2013.
AutoDriller
Pason's AutoDriller is used to maintain constant weight on the drill bit
while a well is being drilled. During the six months ended June 30,
2014, the AutoDriller was installed on 74% of Canadian and 45% of US
land rigs operating with a Pason EDR system, compared to 71% and 46%,
respectively, in 2013.
Gas Analyzer
The Pason Gas Analyzer measures the total hydrocarbon gases (C1 through
C4) exiting the wellbore, and then calculates the lag time to show the
formation depth where the gases were produced. The Gas Analyzer
provides information about the composition of the gas, and further
calculates geologic ratios from the gas composition to assist in
indicating the type of gas, natural gas liquid, or oil in the
formation. The Company continues to realize increased product
penetration for this product. During the first six months of 2014, the
Gas Analyzer was installed on 60% of Canadian and 24% of US land rigs
operating with a Pason EDR system. The penetration in Canada is an
increase of approximately 8% in market share over 2013 levels while the
US experienced an increase of 1%.
Other
Other is comprised mostly of the rental of service rig recorders in
Latin America, the Electronic Choke Actuator, Hazardous Gas Alarm
products, Mobilization revenue, sales of sensors and other systems
sold by 3PS, and spare parts sold by Pason Offshore.
Discussion of Operations
United States Operations
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(000s)
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Drilling Recorder (1)
|
|
|
|
|
33,608
|
|
|
|
26,693
|
|
|
|
26
|
|
|
|
64,061
|
|
|
|
52,253
|
|
|
|
23
|
|
Pit Volume Totalizer
|
|
|
|
|
10,262
|
|
|
|
8,349
|
|
|
|
23
|
|
|
|
19,655
|
|
|
|
16,368
|
|
|
|
20
|
|
Communications (1)
|
|
|
|
|
5,194
|
|
|
|
3,269
|
|
|
|
59
|
|
|
|
8,976
|
|
|
|
5,249
|
|
|
|
71
|
|
Software
|
|
|
|
|
5,223
|
|
|
|
4,238
|
|
|
|
23
|
|
|
|
10,272
|
|
|
|
8,547
|
|
|
|
20
|
|
AutoDriller
|
|
|
|
|
6,126
|
|
|
|
5,151
|
|
|
|
19
|
|
|
|
11,624
|
|
|
|
10,131
|
|
|
|
15
|
|
Gas Analyzer
|
|
|
|
|
4,118
|
|
|
|
3,343
|
|
|
|
23
|
|
|
|
7,748
|
|
|
|
6,345
|
|
|
|
22
|
|
Other
|
|
|
|
|
7,231
|
|
|
|
7,445
|
|
|
|
(3)
|
|
|
|
13,558
|
|
|
|
13,079
|
|
|
|
4
|
Total revenue
|
|
|
|
|
71,762
|
|
|
|
58,488
|
|
|
|
23
|
|
|
|
135,894
|
|
|
|
111,972
|
|
|
|
21
|
Operating costs
|
|
|
|
|
23,455
|
|
|
|
22,528
|
|
|
|
4
|
|
|
|
46,602
|
|
|
|
44,768
|
|
|
|
4
|
Depreciation and amortization
|
|
|
|
|
8,133
|
|
|
|
7,281
|
|
|
|
12
|
|
|
|
15,693
|
|
|
|
14,665
|
|
|
|
7
|
Segment operating profit
|
|
|
|
|
40,174
|
|
|
|
28,679
|
|
|
|
40
|
|
|
|
73,599
|
|
|
|
52,539
|
|
|
|
40
|
(1)
|
A portion of the Company's USA communications revenue was reclassified
to EDR revenue to better
reflect the nature of such revenue. All comparative figures have been
reclassified accordingly. This
change had no impact on reported key metrics, EBITDA, cash flow from
operating activities, or net
income (Q2 2013 - $2,205, 2013 YTD -$4,415).
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
|
|
CAD
|
|
|
|
|
USD
|
|
|
|
|
CAD
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
Revenue per EDR day
|
|
|
|
|
|
|
|
|
643
|
|
|
|
|
704
|
|
|
|
|
603
|
|
|
|
|
617
|
Revenue per industry day
|
|
|
|
|
|
|
|
|
390
|
|
|
|
|
427
|
|
|
|
|
347
|
|
|
|
|
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
|
|
CAD
|
|
|
|
|
USD
|
|
|
|
|
CAD
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
Revenue per EDR day
|
|
|
|
|
|
|
|
|
636
|
|
|
|
|
698
|
|
|
|
|
597
|
|
|
|
|
606
|
Revenue per industry day
|
|
|
|
|
|
|
|
|
379
|
|
|
|
|
416
|
|
|
|
|
340
|
|
|
|
|
345
|
US segment revenue increased by 23% in the second quarter over the 2013
comparable period (18% increase when measured in USD). For the first
six months of 2014, US segment revenue increased by 21% over the 2013
comparable period (14% increase when measured in USD).
Industry activity in the US market during the second quarter of 2014
increased 5% from the prior year and 3% year to date while revenue from
the rental of instrumentation increased by 26% and 23% for the three
and six month periods respectively over 2013 levels. EDR rental days
increased by 11% and 7% respectively for the three and six months ended
June 30, 2014 over the same time periods in 2013, while revenue per EDR
day in the second quarter of 2014 increased to $704, an increase of $87
over the same period in 2013. On a year-to-date basis, revenue per EDR
day increased to $698, an increase of $92 over the same period in 2013.
Market share gains, increased usage of communication services, and a
favourable movement in the exchange rate all contributed to revenue
growth in the US segment. US market share was 60% during the six months
ended June 30, 2014, up from 57% in the same period of 2013.
Segment profit, as a percentage of revenue, was 56% for the second
quarter of 2014 compared to 49% for the corresponding period in 2013,
an increase of $11.5 million. On a year-to-date basis, segment profit
as a percentage of revenue was 54% compared to 47% for the
corresponding period in 2013, an increase of $21.1 million. The US
business unit was able to increase its operating margin primarily by
leveraging its fixed cost structure and controlling variable costs.
Canadian Operations
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(000s)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Drilling Recorder
|
|
|
|
|
|
7,952
|
|
|
|
5,622
|
|
|
|
41
|
|
|
|
26,390
|
|
|
|
22,996
|
|
|
|
15
|
|
Pit Volume Totalizer
|
|
|
|
|
|
2,954
|
|
|
|
2,089
|
|
|
|
41
|
|
|
|
10,401
|
|
|
|
9,380
|
|
|
|
11
|
|
Communications
|
|
|
|
|
|
2,401
|
|
|
|
1,569
|
|
|
|
53
|
|
|
|
8,395
|
|
|
|
7,218
|
|
|
|
16
|
|
Software
|
|
|
|
|
|
1,377
|
|
|
|
795
|
|
|
|
73
|
|
|
|
4,879
|
|
|
|
4,528
|
|
|
|
8
|
|
AutoDriller
|
|
|
|
|
|
1,711
|
|
|
|
1,196
|
|
|
|
43
|
|
|
|
6,527
|
|
|
|
5,815
|
|
|
|
12
|
|
Gas Analyzer
|
|
|
|
|
|
2,243
|
|
|
|
1,458
|
|
|
|
54
|
|
|
|
7,488
|
|
|
|
6,112
|
|
|
|
23
|
|
Other
|
|
|
|
|
|
1,200
|
|
|
|
832
|
|
|
|
44
|
|
|
|
3,619
|
|
|
|
3,467
|
|
|
|
4
|
Total revenue
|
|
|
|
|
|
19,838
|
|
|
|
13,561
|
|
|
|
46
|
|
|
|
67,699
|
|
|
|
59,516
|
|
|
|
14
|
Operating costs
|
|
|
|
|
|
9,467
|
|
|
|
7,898
|
|
|
|
20
|
|
|
|
20,390
|
|
|
|
17,505
|
|
|
|
16
|
Depreciation and amortization
|
|
|
|
|
|
5,916
|
|
|
|
5,315
|
|
|
|
11
|
|
|
|
12,395
|
|
|
|
11,336
|
|
|
|
9
|
Segment operating profit
|
|
|
|
|
|
4,455
|
|
|
|
348
|
|
|
|
1,180
|
|
|
|
34,914
|
|
|
|
30,675
|
|
|
|
14
|
Canadian segment revenue grew by 46% for the three months ended June 30,
2014 and 14% year to date compared to the same periods in 2013. This
positive growth is a result of a 35% increase in the number of drilling
industry days in the second quarter compared to 2013 levels, combined
with greater penetration of the Gas Analyzer, along with a market share
increase to 90% from 87% in the comparable period of 2013. EDR rental
days increased 39% in the second quarter and 8% in the first six
months of 2014 compared to 2013 levels.
The Canadian business unit was able to increase its revenue in the first
six months of 2014 due to a shorter spring break up period in the
second quarter along with increased product adoption, notably EDR
peripherals, the Gas Analyzer and AutoDriller.
The factors above combined to resulted in an increase in revenue per EDR
day of $56 to $1,195 during the second quarter of 2014 compared to
2013. On a year-to-date basis, revenue per EDR day increased $58 to
$1,136.
Operating costs increased by 20% in the second quarter of 2014 relative
to the same period in 2013, primarily due to a $0.8 million increase in
satellite bandwidth costs, as an additional segment was added to
improve the customer experience at the rig. Segment operating profit for the second quarter of 2014 of $4.5 million
is an increase of $4.1 million over the same period in 2013. On a
year-to-date basis, operating costs increased by 16% which was
attributable to the increase in satellite bandwidth discussed above and
increased field support related costs. Segment operating profit of
$34.9 million is an increase of 14% over the prior year.
International Operations
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(000s)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Drilling Recorder
|
|
|
|
|
|
5,179
|
|
|
|
4,345
|
|
|
|
19
|
|
|
|
9,803
|
|
|
|
8,285
|
|
|
|
18
|
|
Pit Volume Totalizer
|
|
|
|
|
|
1,919
|
|
|
|
1,726
|
|
|
|
11
|
|
|
|
3,720
|
|
|
|
3,286
|
|
|
|
13
|
|
Communications
|
|
|
|
|
|
462
|
|
|
|
370
|
|
|
|
25
|
|
|
|
841
|
|
|
|
706
|
|
|
|
19
|
|
Software
|
|
|
|
|
|
195
|
|
|
|
91
|
|
|
|
114
|
|
|
|
354
|
|
|
|
191
|
|
|
|
85
|
|
AutoDriller
|
|
|
|
|
|
1,299
|
|
|
|
994
|
|
|
|
31
|
|
|
|
2,464
|
|
|
|
1,905
|
|
|
|
29
|
|
Gas Analyzer
|
|
|
|
|
|
1,153
|
|
|
|
1,114
|
|
|
|
4
|
|
|
|
2,328
|
|
|
|
2,192
|
|
|
|
6
|
|
Other
|
|
|
|
|
|
2,044
|
|
|
|
1,698
|
|
|
|
20
|
|
|
|
3,922
|
|
|
|
3,601
|
|
|
|
9
|
Total revenue
|
|
|
|
|
|
12,251
|
|
|
|
10,338
|
|
|
|
19
|
|
|
|
23,432
|
|
|
|
20,166
|
|
|
|
16
|
Operating costs
|
|
|
|
|
|
6,854
|
|
|
|
7,414
|
|
|
|
(8)
|
|
|
|
13,345
|
|
|
|
13,808
|
|
|
|
(3)
|
Depreciation and amortization
|
|
|
|
|
|
1,855
|
|
|
|
1,810
|
|
|
|
2
|
|
|
|
3,558
|
|
|
|
3,339
|
|
|
|
7
|
Segment operating profit
|
|
|
|
|
|
3,542
|
|
|
|
1,114
|
|
|
|
218
|
|
|
|
6,529
|
|
|
|
3,019
|
|
|
|
116
|
Revenue in the International operations segment increased 19% in the
second quarter of 2014 and 16% for the six months ended compared to the
same periods in 2013, with increased revenue from each of the Company's
rental products.
Operating profit increased by $2.4 million for the second quarter of
2014 over 2013, an increase of 218%. For the six months ended,
operating profit increased by $3.5 million, an increase of 116% from
the same period in 2013.
A number of factors influenced these results:
-
Australia revenue increased 13% and 21% for the three and six month
periods ended June 30, 2014 as drilling activity continues to increase
across the region, accompanied by increased penetration of the
company's rental products, most significantly EDR peripheral devices
and the Gas Analyzer.
-
Latin America revenue increased 10% in the second quarter and 3% year to
date compared to prior periods as the Company saw increased activity in
Argentina with revenue increases of 41% and 36% for the three and six
month periods respectively.
-
The Company continues to increase its customer base in areas the Company
has identified as "frontier markets" including the Middle East and
North Africa (MENA) regions. These new markets, combined with increases
in market share in the Gulf of Mexico, resulted in an increase in
second quarter revenue of 85% over the same period in 2013 and 92% on a
year-to-date basis.
Corporate Expenses
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
(000s)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
(%)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
8,517
|
|
|
|
7,349
|
|
|
|
16
|
|
|
|
16,175
|
|
|
|
13,875
|
|
|
|
17
|
Corporate services
|
|
|
|
|
|
5,715
|
|
|
|
4,480
|
|
|
|
28
|
|
|
|
10,191
|
|
|
|
8,640
|
|
|
|
18
|
Stock-based compensation
|
|
|
|
|
|
7,136
|
|
|
|
6,871
|
|
|
|
4
|
|
|
|
24,804
|
|
|
|
10,621
|
|
|
|
134
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation provision
|
|
|
|
|
|
—
|
|
|
|
61,614
|
|
|
|
(100)
|
|
|
|
—
|
|
|
|
61,614
|
|
|
|
(100)
|
|
Foreign exchange loss (gain)
|
|
|
|
|
|
3,359
|
|
|
|
(1,471)
|
|
|
|
—
|
|
|
|
2,909
|
|
|
|
(1,251)
|
|
|
|
—
|
|
Other
|
|
|
|
|
|
485
|
|
|
|
392
|
|
|
|
24
|
|
|
|
945
|
|
|
|
722
|
|
|
|
31
|
Total corporate expenses
|
|
|
|
|
|
25,212
|
|
|
|
79,235
|
|
|
|
(68)
|
|
|
|
55,024
|
|
|
|
94,221
|
|
|
|
(42)
|
Q2 2014 vs Q1 2014
The first quarter of the year is typically the strongest for Pason due
to the seasonality of Canadian drilling activity while the second
quarter is usually the weakest. Consolidated revenue was $103.9 million
in the second quarter of 2014 compared to $123.2 million in the first
quarter of 2014, a decrease of $19.3 million or 16%. The Canadian
segment earned revenue of $19.8 million in the second quarter as
compared to $47.9 million in the first quarter of 2014, a decrease of
$28.1 million. This decrease was offset by revenue growth of $7.6
million in the US market and $1.1 million growth in the International
segment.
Sequentially, EBITDA decreased 35%, from $70.5 million in the first
quarter of 2014 to $46.0 million in the second quarter of 2014, while
funds flow from operations decreased to $44.3 million in the second
quarter from $56.3 million in the first quarter of 2014.
Net income decreased by 15% to $17.6 million ($0.21 per share) in the
second quarter of 2014 from $20.8 million ($0.25 per share) in the
prior quarter. Net income decreased to a lesser extent compared to the
other key financial metrics due to the significant stock-based
compensation expense recorded in the first quarter of 2014 due to the
significant increase in the Company's share price during that quarter.
The effective tax rate for the second quarter of 2014 is significantly
lower than the first quarter because of the relatively low amount
recorded for the non-deductible, non-cash expense of the expensing of
common share options under the Black-Scholes pricing model.
Second Quarter Conference Call
Pason will be conducting a conference call for interested analysts,
brokers, investors and media representatives to review its second
quarter results at 9:00 am (Calgary time) on Thursday, August 7, 2014.
The conference call dial-in number is 1-888-231-8191 or 1-647-427-7450.
You can access the seven-day replay by dialing 1-855-859-2056 or
1-416-849-0833, using password 58978571.
Pason Systems Inc. is a leading global provider of specialized data
management systems for drilling rigs. Our solutions, which include data
acquisition, wellsite reporting, remote communications, and web-based
information management, enable collaboration between the rig and the
office. Pason's common shares trade on the Toronto Stock Exchange under
the symbol PSI.
Additional information, including the Company's Annual Report and Annual
Information Form for the year ended December 31, 2013, is available on
SEDAR at www.sedar.com or on the Company's website at www.pason.com.
Condensed Consolidated Interim Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
|
June 30, 2014
|
|
|
|
December 31, 2013
|
(CDN 000s) (unaudited)
|
|
|
|
($)
|
|
|
|
($)
|
Assets
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
144,580
|
|
|
|
78,018
|
|
Cash held in trust
|
|
|
|
12,399
|
|
|
|
11,502
|
|
Trade and other receivables
|
|
|
|
83,587
|
|
|
|
87,469
|
|
Prepaid expenses
|
|
|
|
2,889
|
|
|
|
3,121
|
|
Income taxes recoverable
|
|
|
|
7,241
|
|
|
|
15,752
|
|
Total current assets
|
|
|
|
250,696
|
|
|
|
195,862
|
Non-current
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
188,767
|
|
|
|
183,601
|
|
Intangible assets and goodwill
|
|
|
|
63,791
|
|
|
|
65,261
|
|
Deferred tax assets
|
|
|
|
—
|
|
|
|
1,152
|
|
Total non-current assets
|
|
|
|
252,558
|
|
|
|
250,014
|
Total assets
|
|
|
|
503,254
|
|
|
|
445,876
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
Trade payables and accruals
|
|
|
|
38,742
|
|
|
|
30,485
|
|
Income taxes payable
|
|
|
|
2,287
|
|
|
|
—
|
|
Stock-based compensation liability
|
|
|
|
34,372
|
|
|
|
25,942
|
|
Dividend payable
|
|
|
|
12,399
|
|
|
|
11,502
|
|
Total current liabilities
|
|
|
|
87,800
|
|
|
|
67,929
|
Non-current
|
|
|
|
|
|
|
|
|
|
Stock-based compensation liability
|
|
|
|
9,481
|
|
|
|
3,905
|
|
Deferred tax liabilities
|
|
|
|
8,958
|
|
|
|
7,573
|
|
Total non-current liabilities
|
|
|
|
18,439
|
|
|
|
11,478
|
Equity
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
95,825
|
|
|
|
80,725
|
|
Share-based benefits reserve
|
|
|
|
12,927
|
|
|
|
12,927
|
|
Foreign currency translation reserve
|
|
|
|
9,732
|
|
|
|
7,958
|
|
Retained earnings
|
|
|
|
278,531
|
|
|
|
264,859
|
|
Total equity
|
|
|
|
397,015
|
|
|
|
366,469
|
Total liabilities and equity
|
|
|
|
503,254
|
|
|
|
445,876
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Interim Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
(CDN 000s, except per share data) (unaudited)
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
103,851
|
|
|
|
82,387
|
|
|
|
227,025
|
|
|
|
191,654
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental services
|
|
|
|
|
|
35,181
|
|
|
|
33,192
|
|
|
|
70,753
|
|
|
|
67,068
|
|
Local administration
|
|
|
|
|
|
4,595
|
|
|
|
4,648
|
|
|
|
9,584
|
|
|
|
9,013
|
|
Depreciation and amortization
|
|
|
|
|
|
15,904
|
|
|
|
14,406
|
|
|
|
31,646
|
|
|
|
29,340
|
|
|
|
|
|
|
55,680
|
|
|
|
52,246
|
|
|
|
111,983
|
|
|
|
105,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
48,171
|
|
|
|
30,141
|
|
|
|
115,042
|
|
|
|
86,233
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
8,517
|
|
|
|
7,349
|
|
|
|
16,175
|
|
|
|
13,875
|
|
Corporate services
|
|
|
|
|
|
5,715
|
|
|
|
4,480
|
|
|
|
10,191
|
|
|
|
8,640
|
|
Stock-based compensation
|
|
|
|
|
|
7,136
|
|
|
|
6,871
|
|
|
|
24,804
|
|
|
|
10,621
|
|
Other expenses
|
|
|
|
|
|
3,844
|
|
|
|
60,535
|
|
|
|
3,854
|
|
|
|
61,085
|
|
|
|
|
|
|
25,212
|
|
|
|
79,235
|
|
|
|
55,024
|
|
|
|
94,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
22,959
|
|
|
|
(49,094)
|
|
|
|
60,018
|
|
|
|
(7,988)
|
|
Income tax expense (recovery)
|
|
|
|
|
|
5,353
|
|
|
|
(9,718)
|
|
|
|
21,591
|
|
|
|
1,780
|
Net income (loss)
|
|
|
|
|
|
17,606
|
|
|
|
(39,376)
|
|
|
|
38,427
|
|
|
|
(9,768)
|
Income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
0.21
|
|
|
|
(0.48)
|
|
|
|
0.47
|
|
|
|
(0.12)
|
|
Diluted
|
|
|
|
|
|
0.21
|
|
|
|
(0.48)
|
|
|
|
0.47
|
|
|
|
(0.12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Interim Statements of Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
(CDN 000s) (unaudited)
|
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
Net income (loss)
|
|
|
|
|
|
|
17,606
|
|
|
|
(39,376)
|
|
|
|
38,427
|
|
|
|
(9,768)
|
Items that may be reclassified subsequently
to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(6,896)
|
|
|
|
7,609
|
|
|
|
1,774
|
|
|
|
13,459
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
10,710
|
|
|
|
(31,767)
|
|
|
|
40,201
|
|
|
|
3,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Interim Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital
|
|
|
Share-Based
Benefits
Reserve
|
|
|
Foreign
Currency
Translation
Reserve
|
|
|
|
Retained
Earnings
|
|
|
|
Total Equity
|
(CDN 000s) (unaudited)
|
|
|
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
Balance at January 1, 2013
|
|
|
|
|
|
79,393
|
|
|
12,927
|
|
|
(8,348)
|
|
|
|
284,724
|
|
|
|
368,696
|
|
Net loss
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(9,768)
|
|
|
|
(9,768)
|
|
Dividends
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(21,341)
|
|
|
|
(21,341)
|
|
Other comprehensive income
|
|
|
|
|
|
—
|
|
|
—
|
|
|
13,459
|
|
|
|
—
|
|
|
|
13,459
|
|
Exercise of stock options
|
|
|
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
803
|
Balance at June 30, 2013
|
|
|
|
|
|
80,196
|
|
|
12,927
|
|
|
5,111
|
|
|
|
253,615
|
|
|
|
351,849
|
|
Net income
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
33,423
|
|
|
|
33,423
|
|
Dividends
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(22,179)
|
|
|
|
(22,179)
|
|
Other comprehensive income
|
|
|
|
|
|
—
|
|
|
—
|
|
|
2,847
|
|
|
|
—
|
|
|
|
2,847
|
|
Exercise of stock options
|
|
|
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
529
|
Balance at December 31, 2013
|
|
|
|
|
|
80,725
|
|
|
12,927
|
|
|
7,958
|
|
|
|
264,859
|
|
|
|
366,469
|
|
Net income
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
38,427
|
|
|
|
38,427
|
|
Dividends
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(24,755)
|
|
|
|
(24,755)
|
|
Other comprehensive income
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,774
|
|
|
|
—
|
|
|
|
1,774
|
|
Exercise of stock options
|
|
|
|
|
|
15,100
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
15,100
|
Balance at June 30, 2014
|
|
|
|
|
|
95,825
|
|
|
12,927
|
|
|
9,732
|
|
|
|
278,531
|
|
|
|
397,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Interim Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
(CDN 000s) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($)
|
|
|
|
($)
|
Cash from (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
17,606
|
|
|
|
(39,376)
|
|
|
|
38,427
|
|
|
|
(9,768)
|
Adjustment for non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
15,904
|
|
|
|
14,406
|
|
|
|
31,646
|
|
|
|
29,340
|
|
Stock-based compensation
|
|
|
|
|
|
7,136
|
|
|
|
6,871
|
|
|
|
24,804
|
|
|
|
10,621
|
|
Deferred income taxes
|
|
|
|
|
|
(48)
|
|
|
|
(3,859)
|
|
|
|
2,609
|
|
|
|
(2,139)
|
|
Unrealized foreign exchange loss (gain)
|
|
|
|
|
|
3,657
|
|
|
|
(214)
|
|
|
|
3,080
|
|
|
|
(136)
|
Funds flow from (used in) operations
|
|
|
|
|
|
44,255
|
|
|
|
(22,172)
|
|
|
|
100,566
|
|
|
|
27,918
|
Movements in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in trade and other receivables
|
|
|
|
|
|
12,483
|
|
|
|
18,659
|
|
|
|
2,889
|
|
|
|
8,978
|
|
(Increase) decrease in prepaid expenses
|
|
|
|
|
|
(675)
|
|
|
|
1,082
|
|
|
|
249
|
|
|
|
1,488
|
|
(Increase) decrease in income taxes
|
|
|
|
|
|
2,340
|
|
|
|
(9,982)
|
|
|
|
13,114
|
|
|
|
(3,112)
|
|
Increase in litigation provision
|
|
|
|
|
|
—
|
|
|
|
63,752
|
|
|
|
—
|
|
|
|
63,752
|
|
Increase in trade payables and accruals
|
|
|
|
|
|
1,740
|
|
|
|
4,535
|
|
|
|
7,033
|
|
|
|
6,496
|
|
Effects of exchange rate changes
|
|
|
|
|
|
(2,778)
|
|
|
|
1,365
|
|
|
|
(1,000)
|
|
|
|
2,413
|
Cash generated from operating activities
|
|
|
|
|
|
57,365
|
|
|
|
57,239
|
|
|
|
122,851
|
|
|
|
107,933
|
|
Income tax paid
|
|
|
|
|
|
(1,385)
|
|
|
|
(6,003)
|
|
|
|
(2,486)
|
|
|
|
(10,503)
|
Net cash from operating activities
|
|
|
|
|
|
55,980
|
|
|
|
51,236
|
|
|
|
120,365
|
|
|
|
97,430
|
Cash flows from (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common shares
|
|
|
|
|
|
3,473
|
|
|
|
785
|
|
|
|
7,035
|
|
|
|
803
|
|
Purchase of stock options
|
|
|
|
|
|
—
|
|
|
|
(1,130)
|
|
|
|
(2,589)
|
|
|
|
(3,052)
|
|
Payment of dividends
|
|
|
|
|
|
(12,356)
|
|
|
|
(10,667)
|
|
|
|
(23,857)
|
|
|
|
(30,358)
|
Net cash used in financing activities
|
|
|
|
|
|
(8,883)
|
|
|
|
(11,012)
|
|
|
|
(19,411)
|
|
|
|
(32,607)
|
Cash flows (used in) investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
|
|
|
(17,209)
|
|
|
|
(10,604)
|
|
|
|
(31,662)
|
|
|
|
(20,805)
|
|
Deferred development costs
|
|
|
|
|
|
(1,106)
|
|
|
|
(3,573)
|
|
|
|
(3,162)
|
|
|
|
(7,316)
|
|
Proceeds on disposal of property, plant and equipment
|
|
|
|
|
|
98
|
|
|
|
—
|
|
|
|
184
|
|
|
|
44
|
|
Changes in non-cash working capital
|
|
|
|
|
|
363
|
|
|
|
239
|
|
|
|
1,360
|
|
|
|
(515)
|
Net cash used in investing activities
|
|
|
|
|
|
(17,854)
|
|
|
|
(13,938)
|
|
|
|
(33,280)
|
|
|
|
(28,592)
|
Effect of exchange rate on cash and cash equivalents
|
|
|
|
|
|
(1,423)
|
|
|
|
291
|
|
|
|
(215)
|
|
|
|
1,270
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
27,820
|
|
|
|
26,577
|
|
|
|
67,459
|
|
|
|
37,501
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
129,159
|
|
|
|
168,868
|
|
|
|
89,520
|
|
|
|
157,944
|
Cash and cash equivalents, end of period
|
|
|
|
|
|
156,979
|
|
|
|
195,445
|
|
|
|
156,979
|
|
|
|
195,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
144,580
|
|
|
|
184,771
|
|
|
|
144,580
|
|
|
|
184,771
|
Cash held in trust
|
|
|
|
|
|
12,399
|
|
|
|
10,674
|
|
|
|
12,399
|
|
|
|
10,674
|
Cash and cash equivalents, end of period
|
|
|
|
|
|
156,979
|
|
|
|
195,445
|
|
|
|
156,979
|
|
|
|
195,445
|
Operating Segments
The Company operates in three geographic segments: Canada, the United
States, and International (Latin America, Offshore, the Eastern
Hemisphere, and the Middle East). The amounts related to each segment
are as follows:
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
Canada
|
|
|
United States
|
|
|
International
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
|
|
|
($)
|
Revenue
|
|
|
|
|
|
|
|
19,838
|
|
|
71,762
|
|
|
12,251
|
|
|
|
|
|
103,851
|
Operating costs
|
|
|
|
|
|
|
|
9,467
|
|
|
23,455
|
|
|
6,854
|
|
|
|
|
|
39,776
|
Depreciation and amortization
|
|
|
|
|
|
|
|
5,916
|
|
|
8,133
|
|
|
1,855
|
|
|
|
|
|
15,904
|
Segment operating profit
|
|
|
|
|
|
|
|
4,455
|
|
|
40,174
|
|
|
3,542
|
|
|
|
|
|
48,171
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,517
|
Corporate services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,715
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,136
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,844
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,353
|
Net lncome
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,606
|
Capital expenditures
|
|
|
|
|
|
|
|
6,160
|
|
|
9,684
|
|
|
2,471
|
|
|
|
|
|
18,315
|
Goodwill
|
|
|
|
|
|
|
|
—
|
|
|
19,759
|
|
|
2,600
|
|
|
|
|
|
22,359
|
Intangible assets
|
|
|
|
|
|
|
|
32,395
|
|
|
6,504
|
|
|
2,533
|
|
|
|
|
|
41,432
|
Segment assets
|
|
|
|
|
|
|
|
152,415
|
|
|
288,690
|
|
|
62,149
|
|
|
|
|
|
503,254
|
Segment liabilities
|
|
|
|
|
|
|
|
62,702
|
|
|
32,784
|
|
|
10,753
|
|
|
|
|
|
106,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
13,561
|
|
|
58,488
|
|
|
10,338
|
|
|
|
|
|
82,387
|
Operating costs
|
|
|
|
|
|
|
|
7,898
|
|
|
22,528
|
|
|
7,414
|
|
|
|
|
|
37,840
|
Depreciation and amortization
|
|
|
|
|
|
|
|
5,315
|
|
|
7,281
|
|
|
1,810
|
|
|
|
|
|
14,406
|
Segment operating profit
|
|
|
|
|
|
|
|
348
|
|
|
28,679
|
|
|
1,114
|
|
|
|
|
|
30,141
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,349
|
Corporate services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,480
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,871
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,535
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,718)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,376)
|
Capital expenditures
|
|
|
|
|
|
|
|
6,911
|
|
|
5,458
|
|
|
1,808
|
|
|
|
|
|
14,177
|
Goodwill
|
|
|
|
|
|
|
|
—
|
|
|
19,456
|
|
|
2,600
|
|
|
|
|
|
22,056
|
Intangible assets
|
|
|
|
|
|
|
|
30,496
|
|
|
8,995
|
|
|
3,269
|
|
|
|
|
|
42,760
|
Segment assets
|
|
|
|
|
|
|
|
216,212
|
|
|
259,290
|
|
|
60,681
|
|
|
|
|
|
536,183
|
Segment liabilities
|
|
|
|
|
|
|
|
102,941
|
|
|
71,918
|
|
|
9,475
|
|
|
|
|
|
184,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
Canada
|
|
|
United States
|
|
|
International
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
|
|
|
($)
|
Revenue
|
|
|
|
|
|
|
|
67,699
|
|
|
135,894
|
|
|
23,432
|
|
|
|
|
|
227,025
|
Operating costs
|
|
|
|
|
|
|
|
20,390
|
|
|
46,602
|
|
|
13,345
|
|
|
|
|
|
80,337
|
Depreciation and amortization
|
|
|
|
|
|
|
|
12,395
|
|
|
15,693
|
|
|
3,558
|
|
|
|
|
|
31,646
|
Segment operating profit
|
|
|
|
|
|
|
|
34,914
|
|
|
73,599
|
|
|
6,529
|
|
|
|
|
|
115,042
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,175
|
Corporate services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,191
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,804
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,854
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,591
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,427
|
Capital expenditures
|
|
|
|
|
|
|
|
10,073
|
|
|
20,702
|
|
|
4,049
|
|
|
|
|
|
34,824
|
Goodwill
|
|
|
|
|
|
|
|
—
|
|
|
19,759
|
|
|
2,600
|
|
|
|
|
|
22,359
|
Intangible assets
|
|
|
|
|
|
|
|
32,395
|
|
|
6,504
|
|
|
2,533
|
|
|
|
|
|
41,432
|
Segment assets
|
|
|
|
|
|
|
|
152,415
|
|
|
288,690
|
|
|
62,149
|
|
|
|
|
|
503,254
|
Segment liabilities
|
|
|
|
|
|
|
|
62,702
|
|
|
32,784
|
|
|
10,753
|
|
|
|
|
|
106,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
59,516
|
|
|
111,972
|
|
|
20,166
|
|
|
|
|
|
191,654
|
Operating costs
|
|
|
|
|
|
|
|
17,505
|
|
|
44,768
|
|
|
13,808
|
|
|
|
|
|
76,081
|
Depreciation and amortization
|
|
|
|
|
|
|
|
11,336
|
|
|
14,665
|
|
|
3,339
|
|
|
|
|
|
29,340
|
Segment operating profit
|
|
|
|
|
|
|
|
30,675
|
|
|
52,539
|
|
|
3,019
|
|
|
|
|
|
86,233
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,875
|
Corporate services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,640
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,621
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,085
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,780
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,768)
|
Capital expenditures
|
|
|
|
|
|
|
|
13,938
|
|
|
9,769
|
|
|
4,414
|
|
|
|
|
|
28,121
|
Goodwill
|
|
|
|
|
|
|
|
—
|
|
|
19,456
|
|
|
2,600
|
|
|
|
|
|
22,056
|
Intangible assets
|
|
|
|
|
|
|
|
30,496
|
|
|
8,995
|
|
|
3,269
|
|
|
|
|
|
42,760
|
Segment assets
|
|
|
|
|
|
|
|
216,212
|
|
|
259,290
|
|
|
60,681
|
|
|
|
|
|
536,183
|
Segment liabilities
|
|
|
|
|
|
|
|
102,941
|
|
|
71,918
|
|
|
9,475
|
|
|
|
|
|
184,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expenses
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
|
|
|
($)
|
Litigation provision
|
|
|
|
|
|
|
|
|
—
|
|
|
|
61,614
|
|
|
|
—
|
|
|
|
61,614
|
Foreign exchange loss (gain)
|
|
|
|
|
|
|
|
|
3,359
|
|
|
|
(1,471)
|
|
|
|
2,909
|
|
|
|
(1,251)
|
Other
|
|
|
|
|
|
|
|
|
485
|
|
|
|
392
|
|
|
|
945
|
|
|
|
722
|
Other expenses
|
|
|
|
|
|
|
|
|
3,844
|
|
|
|
60,535
|
|
|
|
3,854
|
|
|
|
61,085
|
In August 2013, the Company negotiated a final settlement relating to
the three AutoDriller patent infringement lawsuits filed against it.
The June 30, 2013 condensed consolidated interim statement of
operations includes the additional provision required to reflect the
final payment to resolve all claims.
Pason Systems Inc.
Pason Systems Inc. is a leading global provider of specialized data
management systems for drilling rigs. Our solutions, which include data
acquisition, wellsite reporting, remote communications, and web-based
information management, enable collaboration between the rig and the
office. Pason's common shares trade on the Toronto Stock Exchange under
the symbol PSI.TO.
Certain information regarding the Company contained herein may
constitute forward-looking information under applicable securities law.
The words "anticipate", "expect", "believe", "may", "should", "will",
"estimate", "project", "outlook", "forecast" or other similar words are
used to identify such forward-looking information and statements.
Forward-looking statements in this document may include statements,
express or implied regarding the anticipated business prospects and
financial performance of Pason; expectations or projections about
future strategies and goals for growth and expansion; expected and
future cash flows and revenues; and expected impact of future
commitments. These forward-looking statements are based upon various
underlying factors and assumptions, including the state of the economy
and the oil and gas exploration and production business, in particular;
the Company's business prospects and opportunities; and estimates of
the financial and operational performance of Pason.
Forward-looking information and statements are subject to known or
unknown risks and uncertainties that may cause actual results to differ
materially from those anticipated or implied in the forward-looking
information and statements. Risk factors that could cause actual
results or events to differ materially from current expectations
include, among others, the ability of Pason to successfully implement
its strategic initiatives and whether such strategic initiatives will
yield the expected benefits, the operating performance of Pason's
assets and businesses, the price of energy commodities, competitive
factors in the energy industry, changes in laws and regulations
affecting Pason's businesses, technological developments, and general
economic conditions.
Readers are cautioned not to place undue reliance on forward-looking
statements as there can be no assurance that the plans, intentions or
expectations upon which they are placed will occur. Such forward
looking statements, although considered reasonable by management as of
the date hereof, may prove to be incorrect and actual results may
differ materially from those anticipated. Forward-looking statements
contained in this press release are expressly qualified by this
cautionary statement.
Additional information on risks and uncertainties and other factors that
could affect Pason's operations or financial results are included in
Pason's reports on file with the Canadian securities regulatory
authorities and may be accessed through the SEDAR website (www.sedar.com) or through Pason's website (www.pason.com). Furthermore, any forward looking statements contained in this news
release are made as of the date of this news release, and Pason does
not undertake any obligation to update publicly or to revise any of the
included forward-looking statements, whether as a result of new
information, future events or otherwise, except as expressly required
by securities law.
SOURCE Pason Systems Inc.