Ladenburg Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA)
today announced financial results for the three and six months ended
June 30, 2014.
Dr. Phillip Frost, Chairman of Ladenburg, said, “We’re pleased with
another quarter of strong performance on both sides of Ladenburg's
business resulting in significant growth in revenue and adjusted EBITDA.
Our recent acquisition of Highland Capital is another step in building a
strong, diversified financial services organization, and we believe our
entrance into the wholesale life insurance marketplace represents a
compelling opportunity to create value through a higher-margin,
attractive wholesale distribution channel. Ladenburg is well positioned
to continue to excel with the combination of more stable and recurring
revenue and cash flows from our independent brokerage and advisory
services business with our more volatile, but potentially highly
profitable capital markets and investment banking business.”
Richard Lampen, President and Chief Executive Officer of Ladenburg,
said, “The first half of 2014 saw a continuation of the significant
increase in revenue and operating cash flows we have experienced in
recent years. The leadership team is focused in 2014 on investing in our
business to provide the right infrastructure and reinforce our corporate
culture to continue this success. Through accelerated investments in
technology, risk management, compliance, internal audit, and
professional development for our employees and advisors, we’ve further
strengthened our platform and positioned the company for strong and
sustainable growth going forward. As we enter into the second half of
the year, we look forward to building on our recent acquisition
activity, our momentum in recruiting activity at our independent
broker-dealers and the strength of our investment banking business to
drive future results.”
For the Three and Six Months Ended June 30, 2014
Second quarter 2014 revenues were $220.8 million, a 14% increase from
revenues of $193.9 million in the second quarter of 2013. For the
trailing twelve months ended June 30, 2014, revenues were $844.5
million. The strong growth in advisory fees revenue was largely driven
by an increase in net new advisory assets, successful recruitment of
additional advisors and market appreciation. Commissions and investment
banking revenues also remained very strong due to increased levels of
client activity.
Net income attributable to the Company for the second quarter of 2014
was $2.9 million, as compared to net loss attributable to the Company of
$5.5 million in the second quarter of 2013. Net loss available to common
shareholders, after payment of preferred dividends, was $0.8 million or
$(0.00) per basic and diluted common share for the second quarter of
2014, as compared to net loss available to common shareholders of $6.6
million or $(0.04) per basic and diluted common share in the comparable
2013 period. The second quarter 2014 results included approximately $5.9
million of non-cash charges for depreciation, amortization and
compensation, $1.8 million of amortization of retention loans related to
the Securities America acquisition and $1.6 million of interest expense,
while the second quarter 2013 results included approximately $5.2
million of non-cash charges for depreciation, amortization and
compensation, $1.8 million of amortization of retention loans related to
the Securities America acquisition, $4.9 million of interest expense and
$3.8 million of loss on extinguishment of debt.
For the six months ended June 30, 2014, the Company had revenues of
$432.6 million, a 13% increase over revenues of $381.2 million for the
comparable 2013 period. Net income attributable to the Company for the
six months ended June 30, 2014 was $7.2 million, as compared to net loss
attributable to the Company of $5.4 million in the comparable 2013
period. Net income available to common shareholders, after payment of
preferred dividends, was $0.3 million or $0.00 per basic and diluted
common share for the six months ended June 30, 2014, as compared to a
net loss available to common shareholders, after payment of preferred
dividends, of $6.4 million or $(0.03) per basic and diluted common share
in the comparable 2013 period. The results for the six months ended June
30, 2014 included approximately $11.6 million of non-cash charges for
depreciation, amortization and compensation, $3.6 million of
amortization of retention loans related to the Securities America
acquisition, $3.5 million of interest expense and $0.3 million of loss
on extinguishment of debt. The comparable 2013 results included
approximately $10.6 million of non-cash charges for depreciation,
amortization and compensation, $3.6 million of amortization of retention
loans related to the Securities America acquisition, $11.1 million of
interest expense and $3.8 million of loss on early extinguishment of
debt.
Recurring Revenues
For the six months ended June 30, 2014, recurring revenues, which
consist of advisory fees, trailing commissions, cash sweep fees and
certain other fees, represented approximately 68% of revenues from the
Company’s independent brokerage and advisory services business.
Recurring revenues for this business were 67% for the trailing twelve
months ended June 30, 2014.
EBITDA, as adjusted
EBITDA, as adjusted, for the second quarter of 2014 was $13.3 million, a
22% increase from $10.9 million in the 2013 period. EBITDA, as adjusted,
for the six months ended June 30, 2014 was $27.9 million, an increase of
12% from $24.9 million for the prior-year period. For the trailing
twelve months ended June 30, 2014, EBITDA, as adjusted, was $54.7
million. Attached hereto as Table 2 is a reconciliation of EBITDA, as
adjusted, to net income (loss) attributable to the Company as reported
(see “Non-GAAP Financial Measures” below).
Stock Repurchases
For the quarter ended June 30, 2014, Ladenburg repurchased 871,481
shares of its common stock at a cost of approximately $2.5 million,
representing an average price per share of $2.88. During the period from
January 1, 2014 through June 30, 2014, Ladenburg repurchased 1,164,090
shares of its common stock at a cost of approximately $3.4 million,
representing an average price per share of $2.93. Since the inception of
its stock repurchase program in March 2007, Ladenburg has repurchased
12,413,847 shares at a total cost of approximately $17.2 million,
including purchases of 7,500,000 shares outside its stock repurchase
program. Ladenburg has the authority to repurchase an additional
2,586,153 shares under its current repurchase plan.
Non-GAAP Financial Measures
Earnings before interest, taxes, depreciation and amortization, or
EBITDA, adjusted for acquisition-related expense, amortization of
retention loans, change in the fair value of contingent consideration
related to acquisitions, loss on extinguishment of debt, interest income
and non-cash compensation expense, is a key metric the Company uses in
evaluating its financial performance. EBITDA, as adjusted, is considered
a non-GAAP financial measure as defined by Regulation G promulgated by
the SEC under the Securities Act of 1933, as amended. The Company
considers EBITDA, as adjusted, important in evaluating its financial
performance on a consistent basis across various periods. Due to the
significance of non-cash and non-recurring items, EBITDA, as adjusted,
enables the Company’s Board of Directors and management to monitor and
evaluate the business on a consistent basis. The Company uses EBITDA, as
adjusted, as a primary measure, among others, to analyze and evaluate
financial and strategic planning decisions regarding future operating
investments and potential acquisitions. The Company believes that
EBITDA, as adjusted, eliminates items that are not indicative of its
core operating performance, such as amortization of retention loans for
the Securities America acquisition and other acquisition-related
expenses, or do not involve a cash outlay, such as stock-related
compensation, which is expected to remain a key element in our long-term
incentive compensation program. EBITDA, as adjusted, should be
considered in addition to, rather than as a substitute for, pre-tax
income, net income and cash flows from operating activities.
About Ladenburg
Ladenburg Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA) is a
publicly-traded diversified financial services company based in Miami,
Florida. Ladenburg’s subsidiaries include industry-leading independent
broker-dealer firms Securities America, Inc., Triad Advisors, Inc. and
Investacorp, Inc. as well as Premier Trust, Inc., Ladenburg Thalmann
Asset Management, Highland Capital Brokerage, Inc., a leading
independent life insurance brokerage company, and Ladenburg Thalmann &
Co. Inc., an investment bank which has been a member of the New York
Stock Exchange for 135 years. The company is committed to investing in
the growth of its subsidiaries while respecting and maintaining their
individual business identities, cultures, and leadership. For more
information, please visit www.ladenburg.com.
This press release includes certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding future financial performance, future
growth, growth of the independent brokerage and advisory area, growth of
our investment banking business, future margins, recruitment of
financial advisors and future investments. These statements are
based on management’s current expectations or beliefs and are subject to
uncertainty and changes in circumstances. Actual results may vary
materially from those expressed or implied by the statements herein due
to changes in economic, business, competitive and/or regulatory factors,
and other risks and uncertainties affecting the operation of the
Company’s business. These risks, uncertainties and contingencies
include those set forth in the Company’s annual report on Form 10-K for
the fiscal year ended December 31, 2013 and other factors detailed from
time to time in its other filings with the Securities and Exchange
Commission. The information set forth herein should be read in
light of such risks. Further, investors should keep in mind that
the Company’s quarterly revenue and profits can fluctuate materially
depending on many factors, including the number, size and timing of
completed offerings and other transactions. Accordingly, the
Company’s revenue and profits in any particular quarter may not be
indicative of future results. The Company is under no obligation
to, and expressly disclaims any obligation to, update or alter its
forward-looking statements, whether as a result of new information,
future events, changes in assumptions or otherwise.
[Financial Tables Follow]
|
|
|
|
|
|
|
TABLE 1
|
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Dollars in thousands, except share and per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
$106,346
|
|
$98,971
|
|
7.5%
|
|
$206,945
|
|
$192,038
|
|
7.8%
|
Advisory fees
|
|
82,053
|
|
67,663
|
|
21.3%
|
|
158,932
|
|
131,000
|
|
21.3%
|
Investment banking
|
|
11,391
|
|
8,112
|
|
40.4%
|
|
27,390
|
|
21,181
|
|
29.3%
|
Principal transactions
|
|
484
|
|
429
|
|
12.8%
|
|
1,266
|
|
849
|
|
49.1%
|
Interest and dividends
|
|
1,669
|
|
1,702
|
|
(1.9%)
|
|
3,372
|
|
3,313
|
|
1.8%
|
Service fees and other income
|
|
18,810
|
|
16,992
|
|
10.7%
|
|
34,666
|
|
32,793
|
|
5.7%
|
Total revenues
|
|
220,753
|
|
193,869
|
|
13.9%
|
|
432,571
|
|
381,174
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
162,001
|
|
143,568
|
|
12.8%
|
|
313,740
|
|
278,036
|
|
12.8%
|
Compensation and benefits
|
|
25,091
|
|
21,821
|
|
15.0%
|
|
52,981
|
|
45,456
|
|
16.6%
|
Non-cash compensation
|
|
2,083
|
|
1,379
|
|
51.1%
|
|
4,010
|
|
2,792
|
|
43.6%
|
Brokerage, communication and clearance fees
|
|
4,247
|
|
2,736
|
|
55.2%
|
|
8,654
|
|
5,324
|
|
62.5%
|
Rent and occupancy, net of sublease revenue
|
|
1,517
|
|
1,471
|
|
3.1%
|
|
3,050
|
|
2,970
|
|
2.7%
|
Professional services
|
|
2,816
|
|
2,066
|
|
36.3%
|
|
4,964
|
|
4,154
|
|
19.5%
|
Interest
|
|
1,599
|
|
4,876
|
|
(67.2%)
|
|
3,492
|
|
11,112
|
|
(68.6%)
|
Depreciation and amortization
|
|
3,787
|
|
3,870
|
|
(2.1%)
|
|
7,625
|
|
7,777
|
|
(2.0%)
|
Acquisition-related expense
|
|
458
|
|
-
|
|
*
|
|
458
|
|
-
|
|
*
|
Amortization of retention loans
|
|
1,782
|
|
1,841
|
|
(3.2%)
|
|
3,570
|
|
3,649
|
|
(2.2%)
|
Loss on extinguishment of debt
|
|
-
|
|
3,754
|
|
(100%)
|
|
314
|
|
3,754
|
|
(91.6%)
|
Other
|
|
11,682
|
|
11,263
|
|
3.7%
|
|
21,178
|
|
20,303
|
|
4.3%
|
Total expenses
|
|
217,063
|
|
198,645
|
|
9.3%
|
|
424,036
|
|
385,327
|
|
10.0%
|
Income (loss) before item shown below
|
|
3,690
|
|
(4,776)
|
|
177.3%
|
|
8,535
|
|
(4,153)
|
|
305.5%
|
Change in fair value of contingent consideration
|
|
-
|
|
(144)
|
|
100.0%
|
|
12
|
|
(121)
|
|
109.9%
|
Income (loss) before income taxes
|
|
3,690
|
|
(4,920)
|
|
175.0%
|
|
8,547
|
|
(4,274)
|
|
300.0%
|
Income tax expense
|
|
767
|
|
616
|
|
24.5%
|
|
1,360
|
|
1,139
|
|
19.4%
|
Net income (loss)
|
|
2,923
|
|
(5,536)
|
|
152.8%
|
|
7,187
|
|
(5,413)
|
|
232.8%
|
Net loss attributable to noncontrolling interest
|
|
(21)
|
|
(13)
|
|
61.5%
|
|
(42)
|
|
(26)
|
|
61.5%
|
Net income (loss) attributable to the Company
|
|
$2,944
|
|
$(5,523)
|
|
153.3%
|
|
$7,229
|
|
$(5,387)
|
|
234.2%
|
Dividends declared on preferred stock
|
|
(3,710)
|
|
(1,028)
|
|
260.9%
|
|
(6,935)
|
|
(1,028)
|
|
574.6%
|
Net income (loss) available to common shareholders
|
|
$(766)
|
|
$(6,551)
|
|
88.3%
|
|
$294
|
|
$(6,415)
|
|
104.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share available to common shareholders (basic
and diluted)
|
|
$ (0.00)
|
|
$ (0.04)
|
|
100.0%
|
|
$ 0.00
|
|
$ (0.03)
|
|
100.0%
|
Weighted average common shares used in computation of per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
181,739,505
|
|
183,488,108
|
|
(1.0%)
|
|
181,621,442
|
|
183,473,696
|
|
(1.0%)
|
Diluted
|
|
181,739,505
|
|
183,488,108
|
|
(1.0%)
|
|
202,727,441
|
|
183,473,696
|
|
10.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
|
|
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
|
The following table presents a reconciliation of EBITDA, as
adjusted, to net income (loss) attributable to the Company as
reported.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|
Trailing Twelve
Months Ended
|
|
|
June 30,
|
June 30,
|
|
June 30,
|
(Unaudited; dollars in thousands)
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$220,753
|
|
$193,869
|
|
13.9%
|
|
$432,571
|
|
$381,174
|
|
13.5%
|
|
$844,513
|
Total expenses
|
|
217,063
|
|
198,645
|
|
9.3%
|
|
424,036
|
|
385,327
|
|
10.0%
|
|
829,300
|
Pre-tax income (loss) (1)
|
|
3,690
|
|
(4,920)
|
|
175.0%
|
|
8,547
|
|
(4,274)
|
|
300.0%
|
|
15,225
|
Net income (loss) attributable to the Company
|
|
2,944
|
|
(5,523)
|
|
153.3%
|
|
7,229
|
|
(5,387)
|
|
234.2%
|
|
12,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA, as adjusted, to net income (loss)
attributable to the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted (1)
|
|
$13,337
|
|
$10,907
|
|
22.3%
|
|
$27,910
|
|
$24,867
|
|
12.2%
|
|
$54,668
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
83
|
|
50
|
|
66.0%
|
|
136
|
|
90
|
|
51.1%
|
|
240
|
Change in fair value of contingent consideration
|
|
-
|
|
(144)
|
|
(100.0%)
|
|
12
|
|
(121)
|
|
109.9%
|
|
12
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
-
|
|
(3,754)
|
|
(100.0%)
|
|
(314)
|
|
(3,754)
|
|
(91.6%)
|
|
(1,107)
|
Interest expense
|
|
(1,599)
|
|
(4,876)
|
|
(67.2%)
|
|
(3,492)
|
|
(11,112)
|
|
(68.6%)
|
|
(7,818)
|
Income tax expense
|
|
(767)
|
|
(616)
|
|
24.5%
|
|
(1,360)
|
|
(1,139)
|
|
19.4%
|
|
(3,147)
|
Depreciation and amortization
|
|
(3,787)
|
|
(3,870)
|
|
(2.1%)
|
|
(7,625)
|
|
(7,777)
|
|
(2.0%)
|
|
(15,163)
|
Non-cash compensation
|
|
(2,083)
|
|
(1,379)
|
|
51.1%
|
|
(4,010)
|
|
(2,792)
|
|
43.6%
|
|
(7,984)
|
Acquisition-related expense
|
|
(458)
|
|
-
|
|
*
|
|
(458)
|
|
-
|
|
*
|
|
(458)
|
Amortization of retention loans
|
|
(1,782)
|
|
(1,841)
|
|
(3.2%)
|
|
(3,570)
|
|
(3,649)
|
|
(2.2%)
|
|
(7,081)
|
Net income (loss) attributable to the Company
|
|
$ 2,944
|
|
$(5,523)
|
|
153.3%
|
|
$ 7,229
|
|
$(5,387)
|
|
234.2%
|
|
$ 12,162
|
* Not Meaningful
|
(1)
|
|
2013 results included the elimination of $2,545, consisting of
$5,148 of revenue net of employee brokerage commission expenses of
$2,603 related to sale of the Company’s Series A Preferred Stock.
|
|
|
|
Copyright Business Wire 2014