CACI International Inc (NYSE: CACI), a leading information solutions and
services provider to the federal government, announced results today for
its fourth fiscal quarter ended June 30, 2014.
CEO Commentary and Outlook
Ken Asbury, CACI’s President and CEO said, “We concluded a solid Fiscal
Year 2014 in a challenging market. We generated strong cash flow, and
contract awards and contract funding orders were significantly higher
for both the quarter and full year. As threats around the world persist
and become more sophisticated, the innovative, affordable solutions and
services CACI offers will become even more important to our customers.
The integration of Six3 Systems has strengthened our capability to
support our customers in countering global threats and our position in
market areas such as C4ISR, Cyber, and Intelligence. Going forward, we
are confident that our disciplined approach to business development, our
commitment to operational excellence, and deployment of capital for
acquisitions will continue to position CACI for solid long-term
performance and increase shareholder value.”
Fourth Quarter Results
|
|
|
|
|
|
|
(in millions except per-share data)
|
|
Q4, FY14
|
|
Q4, FY13
|
|
% Change
|
Revenue
|
|
$905.7
|
|
$912.9
|
|
-0.8%
|
Operating income
|
|
$69.2
|
|
$67.9
|
|
2.0%
|
Net income attributable to CACI
|
|
$36.5
|
|
$37.9
|
|
-3.7%
|
Diluted earnings per share
|
|
$1.49
|
|
$1.56
|
|
-4.5%
|
|
|
|
|
|
|
|
Revenue for the fourth quarter of Fiscal Year 2014 (FY14) decreased 0.8
percent compared to the fourth fiscal quarter of Fiscal Year 2013
(FY13), primarily as a result of fewer Afghanistan-related material
purchases and subcontract labor, lower run rates on professional
services contracts, and delays in planned contract awards. The increase
in operating income in the quarter was due primarily to higher gross
profit offsetting a full quarter of amortization of intangibles
associated with the Six3 Systems (Six3) acquisition. Interest expense
increased in the quarter as a result of interest incurred on the
additional debt associated with the acquisition of Six3. Diluted
earnings per share were impacted by the dilutive effect of our
convertible notes which matured on May 1, 2014. Net cash provided by
operations in the quarter was $52.3 million.
During our fourth quarter Six3 generated $114.7 million of revenue and
$5.8 million of net income. Revenue was lower than expected due to lower
professional services revenue and fewer material purchases in the
quarter. Six3’s net income includes $5.0 million of pre-tax
acquisition-related intangible amortization and $1.7 million of pre-tax
retention bonus related expenses. We are on track to meet our calendar
year 2014 accretion goals for the acquisition of Six3 of at least 5
percent accretive to our GAAP earnings per share and at least 10 percent
accretive to diluted adjusted earnings per share, excluding transaction
expenses.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
Q4, FY14
|
|
Q4, FY13
|
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$87.5
|
|
$81.9
|
|
6.9%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$2.05
|
|
$2.06
|
|
-0.4%
|
Days sales outstanding
|
|
59
|
|
58
|
|
|
|
|
|
|
|
|
|
Contract Awards and Contract Funding
Our contract awards were $698 million in the fourth quarter of FY14,
24.4 percent higher than $561 million of contract awards in the fourth
quarter of FY13. For all of FY14, contract awards were $3.95 billion,
14.7 percent higher than the $3.44 billion of awards received in FY13.
IDIQ awards during the quarter included:
-
A five-year, $408 million blanket purchase agreement to provide
training support for the Department of Defense’s Joint Improvised
Explosive Device Defeat Organization (JIEDDO). This new award
continues our long-standing work with JIEDDO and further distinguishes
us as a premier provider of solutions and services in the asymmetric
warfare space.
-
Two three-year contracts with the U.S. Navy’s Bureau of Naval
Personnel (BUPERS): a $31 million award to provide business processing
reengineering and related support; and a $22 million award to provide
personnel and pay business process transition services. We have been
doing work as a subcontractor for BUPERS since 2008, and these two
prime contract awards increase our presence in the Business Systems
Solutions market area.
Contract funding orders in the fourth quarter were $906.8 million, 25.7
percent higher than the year earlier quarter. For all of FY14, contract
funding orders were $3.6 billion, 5.7 percent higher than the $3.4
billion reported for FY13. Our total backlog at June 30, 2014 was $7.1
billion. Funded backlog at June 30, 2014 was $1.6 billion. As part of
our integration of Six3 into CACI’s operations, we will begin including
their contribution to backlog effective July 1, 2014.
Fourth Quarter Highlights and Recognition
-
Our Digital Forensics Laboratory, a full-service computer and audio
forensics facility, has been accredited by the American Society of
Crime Laboratory Directors/Laboratory Accreditation Board. This
accreditation demonstrates that CACI’s lab, part of the company’s
capabilities in Investigation & Litigation Support, meets or exceeds
established testing and calibration requirements and industry digital
forensic standards. In addition to assuring our customers that they
are receiving the highest caliber services, the accreditation
strengthens our position in the Cyber and Investigation & Litigation
Support markets.
-
CACI’s Executive Chairman and Chairman of the Board, Dr. J.P. (Jack)
London, received two major honors during the quarter. The Marine Corps
Scholarship Foundation gave him the “Semper Fidelis” award, which is
presented annually to individuals whose service to our nation
exemplifies the Marine Corps motto to remain “Always Faithful.” Dr.
London also received the Corporate Leadership Award from TechAmerica
Foundation, recognizing his leadership and outstanding contributions
to the technology sector.
-
Our recruiting team continued to gain recognition for their veterans
hiring program. Military Times and Forbes magazine both
listed CACI in their top ten best employers for veterans in 2014,
again demonstrating our commitment to recruiting and hiring veterans.
-
Continuing CACI’s role as a top thought leader in national security,
we announced our eighth symposium in the Asymmetric Threat symposia
series, Cyber, Electronic Warfare, and Critical Infrastructure
Strategies for National Security, to be held on October 1, 2014.
The symposium is co-sponsored by CACI, the Association of Old Crows
and the Center for Security Policy.
Twelve Months Results
|
|
|
|
|
|
|
(in millions except per-share data)
|
|
Twelve Months, FY14
|
|
Twelve Months, FY13
|
|
% Change
|
Revenue
|
|
$3,564.6
|
|
$3,682.0
|
|
-3.2%
|
Operating income
|
|
$257.4
|
|
$270.8
|
|
-5.0%
|
Net income attributable to CACI
|
|
$135.3
|
|
$151.7
|
|
-10.8%
|
Diluted earnings per share
|
|
$5.38
|
|
$6.35
|
|
-15.3%
|
|
|
|
|
|
|
|
Revenue decreased 3.2 percent compared to revenue for FY13 due to a
reduction in Afghanistan-related material purchases and subcontract
labor, delays in planned awards, lower run rates on professional
services contracts, and the government shutdown in October. The decrease
in operating income in FY14 was due primarily to one-time
acquisition-related expenses and the amortization of intangibles for
Six3. Diluted earnings per share were impacted by the dilutive effect of
our convertible notes which matured on May 1, 2014. Net cash provided by
operations in FY14 was $198.6 million.
During FY14 Six3 generated $268.4 million of revenue and $8.9 million of
net income. Six3’s net income includes $12.9 million of pre-tax
acquisition-related intangible amortization and $4.2 million of pre-tax
retention bonus related expenses.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
Twelve Months, FY14
|
|
Twelve Months, FY13
|
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$323.6
|
|
$326.6
|
|
-0.9%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$7.58
|
|
$8.33
|
|
-9.0%
|
|
|
|
|
|
|
|
CACI Reiterates Its FY15 Guidance
We are reiterating the FY15 guidance we issued on June 25, 2014. The
table below summarizes our FY15 guidance ranges and represents our views
as of August 20, 2014:
|
|
|
(In millions except for tax rate and earnings per share)
|
|
FY 2015 Guidance
|
Revenue
|
|
$3,300 - $3,600
|
Net income attributable to CACI
|
|
$125 - $135
|
Effective corporate tax rate
|
|
38.5%
|
Diluted earnings per share
|
|
$5.10 - $5.51
|
Diluted weighted average shares
|
|
24.5
|
|
|
|
Conference Call Information
We have scheduled a conference call for 8:30 AM Eastern Time Thursday,
August 21, 2014 during which members of our senior management team will
be making a brief presentation focusing on fourth quarter results and
operating trends followed by a question-and-answer session. You can
listen to the conference call and view the accompanying exhibits over
the Internet by logging on to our homepage, www.caci.com,
at the scheduled time, or you may dial 877-303-9143 and enter the
confirmation code 70753158. A replay of the call will also be available
over the Internet beginning at 1:00 PM Eastern Time Thursday, August 21,
2014 and can be accessed through our homepage (www.caci.com)
by clicking on the CACI Investor Info button.
CACI provides information solutions and services in support of national
security missions and government transformation for Intelligence,
Defense, and Federal Civilian customers. A Fortune magazine
World’s Most Admired Company in the IT Services industry, CACI is a
member of the Fortune 1000 Largest Companies, the Russell 2000 Index,
and the S&P SmallCap 600 Index. CACI provides dynamic careers for over
15,300 employees in 120 offices worldwide. Visit www.caci.com.
There are statements made herein which do not address historical
facts and, therefore, could be interpreted to be forward-looking
statements as that term is defined in the Private Securities Litigation
Reform Act of 1995. Such statements are subject to factors that
could cause actual results to differ materially from anticipated
results. The factors that could cause actual results to differ
materially from those anticipated include, but are not limited to, the
following: actual revenue and earnings realized by Six3 Systems,
and the performance of the Six3 Systems business; regional and national
economic conditions in the United States and globally; terrorist
activities or war; changes in interest rates; currency fluctuations;
significant fluctuations in the equity markets; changes in our effective
tax rate; failure to achieve contract awards in connection with
re-competes for present business and/or competition for new business;
the risks and uncertainties associated with client interest in and
purchases of new products and/or services; continued funding of U.S.
government or other public sector projects, based on a change in
spending patterns, implementation of spending cuts (sequestration) under
the Budget Control Act of 2011 and the Bipartisan Budget Act of 2013;
changes in budgetary priorities or in the event of a priority need
for funds, such as homeland security; government contract procurement
(such as bid protest, small business set asides, loss of work due to
organizational conflicts of interest, etc.) and termination risks; the
results of government audits and reviews conducted by the Defense
Contract Audit Agency, the Defense Contract Management Agency, or other
governmental entities with cognizant oversight; individual business
decisions of our clients; paradigm shifts in technology; competitive
factors such as pricing pressures and/or competition to hire and retain
employees (particularly those with security clearances); market
speculation regarding our continued independence; material changes in
laws or regulations applicable to our businesses, particularly in
connection with (i) government contracts for services, (ii) outsourcing
of activities that have been performed by the government, and (iii)
competition for task orders under Government Wide Acquisition Contracts
(GWACs) and/or schedule contracts with the General Services
Administration; the ability to successfully integrate the operations of
our recent and any future acquisitions; our own ability to achieve the
objectives of near term or long range business plans; and other risks
described in our Securities and Exchange Commission filings.
CACI-Financial
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Statements of Operations (Unaudited)
|
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
6/30/2014
|
|
6/30/2013
|
|
% Change
|
|
6/30/2014
|
|
6/30/2013
|
|
% Change
|
Revenue
|
|
$
|
905,718
|
|
|
$
|
912,931
|
|
|
-0.8
|
%
|
|
$
|
3,564,562
|
|
|
$
|
3,681,990
|
|
|
-3.2
|
%
|
Costs of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs
|
|
|
612,646
|
|
|
|
627,195
|
|
|
-2.3
|
%
|
|
|
2,426,520
|
|
|
|
2,535,606
|
|
|
-4.3
|
%
|
Indirect costs and selling expenses
|
|
|
205,754
|
|
|
|
204,090
|
|
|
0.8
|
%
|
|
|
815,458
|
|
|
|
821,465
|
|
|
-0.7
|
%
|
Depreciation and amortization
|
|
|
18,083
|
|
|
|
13,744
|
|
|
31.6
|
%
|
|
|
65,181
|
|
|
|
54,078
|
|
|
20.5
|
%
|
Total costs of revenue
|
|
|
836,483
|
|
|
|
845,029
|
|
|
-1.0
|
%
|
|
|
3,307,159
|
|
|
|
3,411,149
|
|
|
-3.0
|
%
|
Operating income
|
|
|
69,235
|
|
|
|
67,902
|
|
|
2.0
|
%
|
|
|
257,403
|
|
|
|
270,841
|
|
|
-5.0
|
%
|
Interest expense and other, net
|
|
|
9,834
|
|
|
|
6,510
|
|
|
51.1
|
%
|
|
|
38,158
|
|
|
|
25,818
|
|
|
47.8
|
%
|
Income before income taxes
|
|
|
59,401
|
|
|
|
61,392
|
|
|
-3.2
|
%
|
|
|
219,245
|
|
|
|
245,023
|
|
|
-10.5
|
%
|
Income taxes
|
|
|
22,793
|
|
|
|
23,173
|
|
|
-1.6
|
%
|
|
|
83,326
|
|
|
|
92,347
|
|
|
-9.8
|
%
|
Net income including portion attributable to noncontrolling
interest in earnings of joint venture
|
|
|
36,608
|
|
|
|
38,219
|
|
|
-4.2
|
%
|
|
|
135,919
|
|
|
|
152,676
|
|
|
-11.0
|
%
|
Noncontrolling interest in earnings of joint venture
|
|
|
(74
|
)
|
|
|
(281
|
)
|
|
-73.7
|
%
|
|
|
(603
|
)
|
|
|
(987
|
)
|
|
-38.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to CACI
|
|
$
|
36,534
|
|
|
$
|
37,938
|
|
|
-3.7
|
%
|
|
$
|
135,316
|
|
|
$
|
151,689
|
|
|
-10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.55
|
|
|
$
|
1.64
|
|
|
-5.2
|
%
|
|
$
|
5.78
|
|
|
$
|
6.59
|
|
|
-12.4
|
%
|
Diluted earnings per share
|
|
$
|
1.49
|
|
|
$
|
1.56
|
|
|
-4.5
|
%
|
|
$
|
5.38
|
|
|
$
|
6.35
|
|
|
-15.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,498
|
|
|
|
23,136
|
|
|
|
|
|
23,429
|
|
|
|
23,010
|
|
|
|
Diluted
|
|
|
24,517
|
|
|
|
24,318
|
|
|
|
|
|
25,155
|
|
|
|
23,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
6/30/2014
|
|
6/30/2013
|
|
% Change
|
|
6/30/2014
|
|
6/30/2013
|
|
% Change
|
Operating income margin
|
|
|
7.6
|
%
|
|
|
7.4
|
%
|
|
|
|
|
7.2
|
%
|
|
|
7.4
|
%
|
|
|
Tax rate
|
|
|
38.4
|
%
|
|
|
37.9
|
%
|
|
|
|
|
38.1
|
%
|
|
|
37.8
|
%
|
|
|
Net income margin
|
|
|
4.0
|
%
|
|
|
4.2
|
%
|
|
|
|
|
3.8
|
%
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA**
|
|
$
|
87,482
|
|
|
$
|
81,856
|
|
|
6.9
|
%
|
|
$
|
323,622
|
|
|
$
|
326,567
|
|
|
-0.9
|
%
|
EBITDA Margin
|
|
|
9.7
|
%
|
|
|
9.0
|
%
|
|
|
|
|
9.1
|
%
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income**
|
|
$
|
50,312
|
|
|
$
|
50,088
|
|
|
0.4
|
%
|
|
$
|
190,640
|
|
|
$
|
198,968
|
|
|
-4.2
|
%
|
Diluted adjusted earnings per share
|
|
$
|
2.05
|
|
|
$
|
2.06
|
|
|
-0.4
|
%
|
|
$
|
7.58
|
|
|
$
|
8.33
|
|
|
-9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** See Reconciliation of Net Income to Earnings before Interest,
Taxes, Depreciation and Amortization and to Adjusted Net Income on
page 10.
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Balance Sheets (Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
6/30/2014
|
|
6/30/2013
|
ASSETS:
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
64,461
|
|
$
|
64,337
|
Accounts receivable, net
|
|
|
615,580
|
|
|
614,616
|
Prepaid expenses and other current assets
|
|
|
55,808
|
|
|
44,828
|
Total current assets
|
|
|
735,849
|
|
|
723,781
|
|
|
|
|
|
Goodwill and intangible assets, net
|
|
|
2,418,979
|
|
|
1,581,153
|
Property and equipment, net
|
|
|
68,485
|
|
|
65,510
|
Other long-term assets
|
|
|
135,825
|
|
|
126,627
|
Total assets
|
|
$
|
3,359,138
|
|
$
|
2,497,071
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
|
|
|
|
Current liabilities
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
41,563
|
|
$
|
295,517
|
Accounts payable
|
|
|
55,811
|
|
|
133,073
|
Accrued compensation and benefits
|
|
|
183,361
|
|
|
166,538
|
Other accrued expenses and current liabilities
|
|
|
141,852
|
|
|
147,366
|
Total current liabilities
|
|
|
422,587
|
|
|
742,494
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
1,238,728
|
|
|
300,790
|
Other long-term liabilities
|
|
|
338,657
|
|
|
246,215
|
Total liabilities
|
|
|
1,999,972
|
|
|
1,289,499
|
|
|
|
|
|
Shareholders' equity
|
|
|
1,359,166
|
|
|
1,207,572
|
Total liabilities and shareholders' equity
|
|
$
|
3,359,138
|
|
$
|
2,497,071
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
6/30/2014
|
|
6/30/2013
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
Net income including portion attributable to noncontrolling
interest in earnings of joint venture
|
|
$
|
135,919
|
|
|
$
|
152,676
|
|
Reconciliation of net income to net cash provided by operating
activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
65,181
|
|
|
|
54,078
|
|
Non-cash interest expense
|
|
|
11,421
|
|
|
|
12,868
|
|
Amortization of deferred financing costs
|
|
|
2,940
|
|
|
|
2,073
|
|
Loss on extinguishment of debt
|
|
|
4,116
|
|
|
|
-
|
|
Stock-based compensation expense
|
|
|
11,557
|
|
|
|
8,832
|
|
Provision for deferred income taxes
|
|
|
15,559
|
|
|
|
31,102
|
|
Distribution of earnings from unconsolidated joint ventures
|
|
|
2,169
|
|
|
|
5,627
|
|
Equity in earnings of unconsolidated joint ventures
|
|
|
(1,656
|
)
|
|
|
(2,620
|
)
|
Changes in operating assets and liabilities, net of effect of
business acquisitions:
|
|
|
|
|
Accounts receivable, net
|
|
|
91,010
|
|
|
|
32,265
|
|
Prepaid expenses and other current assets
|
|
|
(6,835
|
)
|
|
|
(11,739
|
)
|
Accounts payable and accrued expenses
|
|
|
(121,148
|
)
|
|
|
(8,611
|
)
|
Accrued compensation and benefits
|
|
|
(20,416
|
)
|
|
|
(23,744
|
)
|
Income taxes receivable and payable
|
|
|
6,710
|
|
|
|
(17,188
|
)
|
Other liabilities
|
|
|
2,116
|
|
|
|
13,712
|
|
Net cash provided by operating activities
|
|
|
198,643
|
|
|
|
249,331
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
Capital expenditures
|
|
|
(15,279
|
)
|
|
|
(15,439
|
)
|
Purchases of businesses, net of cash acquired
|
|
|
(839,050
|
)
|
|
|
(107,021
|
)
|
Investment in unconsolidated joint venture
|
|
|
3,550
|
|
|
|
(838
|
)
|
Other
|
|
|
(876
|
)
|
|
|
(4,119
|
)
|
Net cash used in investing activities
|
|
|
(851,655
|
)
|
|
|
(127,417
|
)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
Net proceeds under credit facilities
|
|
|
660,850
|
|
|
|
46,888
|
|
Payment of contingent consideration
|
|
|
(3,294
|
)
|
|
|
(3,187
|
)
|
Proceeds from employee stock purchase plans
|
|
|
3,527
|
|
|
|
4,505
|
|
Proceeds from exercise of stock options
|
|
|
-
|
|
|
|
13,050
|
|
Repurchase of common stock
|
|
|
(3,653
|
)
|
|
|
(127,529
|
)
|
Payment of taxes for equity transactions
|
|
|
(9,764
|
)
|
|
|
(7,605
|
)
|
Other
|
|
|
3,836
|
|
|
|
853
|
|
Net cash provided by (used in) financing activities
|
|
|
651,502
|
|
|
|
(73,025
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
1,634
|
|
|
|
(292
|
)
|
Net increase in cash and cash equivalents
|
|
|
124
|
|
|
|
48,597
|
|
Cash and cash equivalents, beginning of period
|
|
|
64,337
|
|
|
|
15,740
|
|
Cash and cash equivalents, end of period
|
|
$
|
64,461
|
|
|
$
|
64,337
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Customer Type (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Department of Defense
|
|
$
|
653,665
|
|
72.2
|
%
|
|
$
|
658,443
|
|
72.1
|
%
|
|
$
|
(4,778
|
)
|
|
-0.7
|
%
|
Federal Civilian Agencies
|
|
|
199,777
|
|
22.0
|
%
|
|
|
204,436
|
|
22.4
|
%
|
|
|
(4,659
|
)
|
|
-2.3
|
%
|
Commercial and other
|
|
|
52,276
|
|
5.8
|
%
|
|
|
50,052
|
|
5.5
|
%
|
|
|
2,224
|
|
|
4.4
|
%
|
Total
|
|
$
|
905,718
|
|
100.0
|
%
|
|
$
|
912,931
|
|
100.0
|
%
|
|
$
|
(7,213
|
)
|
|
-0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Department of Defense
|
|
$
|
2,578,024
|
|
72.3
|
%
|
|
$
|
2,735,102
|
|
74.3
|
%
|
|
$
|
(157,078
|
)
|
|
-5.7
|
%
|
Federal Civilian Agencies
|
|
|
771,662
|
|
21.7
|
%
|
|
|
741,053
|
|
20.1
|
%
|
|
|
30,609
|
|
|
4.1
|
%
|
Commercial and other
|
|
|
214,876
|
|
6.0
|
%
|
|
|
205,835
|
|
5.6
|
%
|
|
|
9,041
|
|
|
4.4
|
%
|
Total
|
|
$
|
3,564,562
|
|
100.0
|
%
|
|
$
|
3,681,990
|
|
100.0
|
%
|
|
$
|
(117,428
|
)
|
|
-3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Contract Type (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Cost reimbursable
|
|
$
|
440,867
|
|
48.7
|
%
|
|
$
|
456,398
|
|
50.0
|
%
|
|
$
|
(15,531
|
)
|
|
-3.4
|
%
|
Fixed price
|
|
|
275,570
|
|
30.4
|
%
|
|
|
260,055
|
|
28.5
|
%
|
|
|
15,515
|
|
|
6.0
|
%
|
Time and materials
|
|
|
189,281
|
|
20.9
|
%
|
|
|
196,478
|
|
21.5
|
%
|
|
|
(7,197
|
)
|
|
-3.7
|
%
|
Total
|
|
$
|
905,718
|
|
100.0
|
%
|
|
$
|
912,931
|
|
100.0
|
%
|
|
$
|
(7,213
|
)
|
|
-0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Cost reimbursable
|
|
$
|
1,744,959
|
|
49.0
|
%
|
|
$
|
1,783,430
|
|
48.4
|
%
|
|
$
|
(38,471
|
)
|
|
-2.2
|
%
|
Fixed price
|
|
|
1,095,449
|
|
30.7
|
%
|
|
|
1,034,016
|
|
28.1
|
%
|
|
|
61,433
|
|
|
5.9
|
%
|
Time and materials
|
|
|
724,154
|
|
20.3
|
%
|
|
|
864,544
|
|
23.5
|
%
|
|
|
(140,390
|
)
|
|
-16.2
|
%
|
Total
|
|
$
|
3,564,562
|
|
100.0
|
%
|
|
$
|
3,681,990
|
|
100.0
|
%
|
|
$
|
(117,428
|
)
|
|
-3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Received as a Prime versus Subcontractor (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Prime
|
|
$
|
809,376
|
|
89.4
|
%
|
|
$
|
811,009
|
|
88.8
|
%
|
|
$
|
(1,633
|
)
|
|
-0.2
|
%
|
Subcontractor
|
|
|
96,342
|
|
10.6
|
%
|
|
|
101,922
|
|
11.2
|
%
|
|
|
(5,580
|
)
|
|
-5.5
|
%
|
Total
|
|
$
|
905,718
|
|
100.0
|
%
|
|
$
|
912,931
|
|
100.0
|
%
|
|
$
|
(7,213
|
)
|
|
-0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Prime
|
|
$
|
3,191,939
|
|
89.5
|
%
|
|
$
|
3,237,091
|
|
87.9
|
%
|
|
$
|
(45,152
|
)
|
|
-1.4
|
%
|
Subcontractor
|
|
|
372,623
|
|
10.5
|
%
|
|
|
444,899
|
|
12.1
|
%
|
|
|
(72,276
|
)
|
|
-16.2
|
%
|
Total
|
|
$
|
3,564,562
|
|
100.0
|
%
|
|
$
|
3,681,990
|
|
100.0
|
%
|
|
$
|
(117,428
|
)
|
|
-3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
Contract Funding Orders Received (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
|
6/30/2014
|
|
|
6/30/2013
|
|
$ Change
|
|
% Change
|
|
Contract Funding Orders
|
|
$
|
906,836
|
|
$
|
721,580
|
|
$
|
185,256
|
|
25.7
|
%
|
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
|
6/30/2014
|
|
|
6/30/2013
|
|
$ Change
|
|
% Change
|
|
Contract Funding Orders
|
|
$
|
3,610,314
|
|
$
|
3,415,626
|
|
$
|
194,688
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Direct Costs by Category (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Direct labor
|
|
$
|
263,959
|
|
43.1
|
%
|
|
$
|
262,648
|
|
41.9
|
%
|
|
$
|
1,311
|
|
|
0.5
|
%
|
Other direct costs
|
|
|
348,687
|
|
56.9
|
%
|
|
|
364,547
|
|
58.1
|
%
|
|
|
(15,860
|
)
|
|
-4.4
|
%
|
Total direct costs
|
|
$
|
612,646
|
|
100.0
|
%
|
|
$
|
627,195
|
|
100.0
|
%
|
|
$
|
(14,549
|
)
|
|
-2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
6/30/2014
|
|
|
6/30/2013
|
|
|
$ Change
|
|
% Change
|
|
Direct labor
|
|
$
|
1,028,045
|
|
42.4
|
%
|
|
$
|
1,029,010
|
|
40.6
|
%
|
|
$
|
(965
|
)
|
|
-0.1
|
%
|
Other direct costs
|
|
|
1,398,475
|
|
57.6
|
%
|
|
|
1,506,596
|
|
59.4
|
%
|
|
|
(108,121
|
)
|
|
-7.2
|
%
|
Total direct costs
|
|
$
|
2,426,520
|
|
100.0
|
%
|
|
$
|
2,535,606
|
|
100.0
|
%
|
|
$
|
(109,086
|
)
|
|
-4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
Reconciliation of Net Income to Earnings Before Interest, Taxes,
Depreciation
|
and Amortization (EBITDA) and to Adjusted Net Income
|
(Unaudited)
|
|
The Company views EBITDA, EBITDA margin, Adjusted Net Income and
Diluted Adjusted Earnings Per Share as important indicators of
performance, consistent with the manner in which management
measures and forecasts the Company’s performance. EBITDA is a
commonly used non-GAAP measure when comparing our results with
those of other companies. We believe Adjusted Net Income is a
significant driver of long-term value and is used by investors to
measure our performance. This measure in particular assists
readers in further understanding our results and trends from
period-to-period by removing certain non-cash items that do not
impact the cash flow performance of our business. EBITDA is
defined by us as GAAP net income plus net interest expense, income
taxes, and depreciation and amortization. EBITDA margin is EBITDA
divided by revenue. Adjusted Net Income is defined by us as GAAP
net income plus stock-based compensation expense, depreciation and
amortization, and amortization of financing costs, net of related
tax effects. Diluted Adjusted Earnings Per Share is Adjusted Net
Income divided by diluted weighted-average shares, as reported.
EBITDA and Adjusted Net Income as defined by us may not be
computed in the same manner as similarly titled measures used by
other companies. These non-GAAP measures should not be considered
in isolation or as a substitute for performance measures prepared
in accordance with GAAP.
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
Net income, as reported
|
|
$
|
36,534
|
|
|
$
|
37,938
|
|
|
-3.7
|
%
|
|
$
|
135,316
|
|
|
$
|
151,689
|
|
|
-10.8
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
22,793
|
|
|
|
23,173
|
|
|
-1.6
|
%
|
|
|
83,326
|
|
|
|
92,347
|
|
|
-9.8
|
%
|
|
Interest income and expense, net
|
|
|
10,072
|
|
|
|
7,001
|
|
|
43.9
|
%
|
|
|
39,799
|
|
|
|
28,453
|
|
|
39.9
|
%
|
|
Depreciation and amortization
|
|
|
18,083
|
|
|
|
13,744
|
|
|
31.6
|
%
|
|
|
65,181
|
|
|
|
54,078
|
|
|
20.5
|
%
|
EBITDA
|
|
$
|
87,482
|
|
|
$
|
81,856
|
|
|
6.9
|
%
|
|
$
|
323,622
|
|
|
$
|
326,567
|
|
|
-0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
Revenue, as reported
|
|
$
|
905,718
|
|
|
$
|
912,931
|
|
|
-0.8
|
%
|
|
$
|
3,564,562
|
|
|
$
|
3,681,990
|
|
|
-3.2
|
%
|
EBITDA
|
|
$
|
87,482
|
|
|
$
|
81,856
|
|
|
6.9
|
%
|
|
$
|
323,622
|
|
|
$
|
326,567
|
|
|
-0.9
|
%
|
EBITDA margin
|
|
|
9.7
|
%
|
|
|
9.0
|
%
|
|
|
|
|
9.1
|
%
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
Net income, as reported
|
|
$
|
36,534
|
|
|
$
|
37,938
|
|
|
-3.7
|
%
|
|
$
|
135,316
|
|
|
$
|
151,689
|
|
|
-10.8
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
2,667
|
|
|
|
2,438
|
|
|
9.4
|
%
|
|
|
11,557
|
|
|
|
8,832
|
|
|
30.9
|
%
|
|
Depreciation and amortization
|
|
|
18,083
|
|
|
|
13,744
|
|
|
31.6
|
%
|
|
|
65,181
|
|
|
|
54,078
|
|
|
20.5
|
%
|
|
Amortization of financing costs
|
|
|
762
|
|
|
|
530
|
|
|
43.8
|
%
|
|
|
2,940
|
|
|
|
2,073
|
|
|
41.8
|
%
|
|
Non-cash interest expense
|
|
|
1,176
|
|
|
|
3,295
|
|
|
-64.3
|
%
|
|
|
11,421
|
|
|
|
12,868
|
|
|
-11.2
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related tax effect
|
|
|
(8,910
|
)
|
|
|
(7,857
|
)
|
|
13.4
|
%
|
|
|
(35,775
|
)
|
|
|
(30,572
|
)
|
|
17.0
|
%
|
Adjusted net income
|
|
$
|
50,312
|
|
|
$
|
50,088
|
|
|
0.4
|
%
|
|
$
|
190,640
|
|
|
$
|
198,968
|
|
|
-4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(shares in thousands)
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
|
|
6/30/2014
|
|
|
|
6/30/2013
|
|
|
% Change
|
|
Diluted weighted average shares,
|
|
|
|
|
|
|
|
|
|
|
|
|
as reported
|
|
|
24,517
|
|
|
|
24,318
|
|
|
|
|
|
25,155
|
|
|
|
23,885
|
|
|
|
Diluted earnings per share, as reported
|
|
$
|
1.49
|
|
|
$
|
1.56
|
|
|
-4.5
|
%
|
|
$
|
5.38
|
|
|
$
|
6.35
|
|
|
-15.3
|
%
|
Diluted adjusted earnings per share
|
|
$
|
2.05
|
|
|
$
|
2.06
|
|
|
-0.5
|
%
|
|
$
|
7.58
|
|
|
$
|
8.33
|
|
|
-9.0
|
%
|
Copyright Business Wire 2014