Watts Water Technologies, Inc. (NYSE: WTS) today announced results for
the third quarter and nine months ended September 28, 2014. Sales for
the third quarter of 2014 increased 1.1%, 1.2% organically, as compared
to the third quarter of 2013. Sales for the first nine months of 2014
increased 3.6%, 2.8% organically, as compared to the similar period in
2013. Net income from continuing operations per diluted share (EPS) for
the third quarter and nine months ended September 28, 2014 was $0.64 and
$1.64, respectively, as compared to $0.49 and $1.48 for the third
quarter and nine months ended September 29, 2013, respectively. Adjusted
EPS for the third quarter and nine months ended September 28, 2014 was
$0.70 and $1.94, respectively, as compared to $0.58 and $1.65 for the
third quarter and nine months ended September 29, 2013, respectively.
Refer to Table 1 for a reconciliation of adjustments for special items
to arrive at adjusted results and EPS. A summary of third quarter and
nine months financial results is as follows:
|
|
|
|
|
Third Quarter and Year-to-Date Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except per share information)
|
|
Third quarter ended
|
|
|
Nine months ended
|
|
|
|
Sept 28, 2014
|
|
Sept 29, 2013
|
|
% Change
|
|
|
|
Sept 28, 2014
|
|
Sept 29, 2013
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
376.0
|
|
$
|
371.8
|
|
|
1
|
%
|
|
|
$
|
1,137.2
|
|
$
|
1,097.5
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
22.6
|
|
|
17.5
|
|
|
29
|
%
|
|
|
|
58.0
|
|
|
52.7
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
(2.1
|
)
|
|
(100
|
%)
|
|
|
|
-
|
|
|
(2.3
|
)
|
|
(100
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
22.6
|
|
$
|
15.4
|
|
|
47
|
%
|
|
|
$
|
58.0
|
|
$
|
50.4
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
$
|
0.64
|
|
$
|
0.49
|
|
|
31
|
%
|
|
|
$
|
1.64
|
|
$
|
1.48
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items
|
|
|
0.06
|
|
|
0.09
|
|
|
|
|
|
|
0.30
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share
|
|
$
|
0.70
|
|
$
|
0.58
|
|
|
21
|
%
|
|
|
$
|
1.94
|
|
$
|
1.65
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All financial information and period-to-period references are on a
continuing operations basis unless otherwise noted. Organic sales
growth excludes the impacts of acquisitions, divestitures and foreign
exchange from year-over-year comparisons. Reconciliations to generally
accepted accounting principles (GAAP) and non-GAAP reconciliations are
provided in the attached financial tables. 2013 third quarter and
year-to-date segment results have been retrospectively revised for
allocated corporate costs as discussed in more detail in our Current
Report on Form 8-K dated April 15, 2014.
Third Quarter Highlights:
-
Third quarter 2014 organic sales growth in the Americas of 4.1% and in
Asia- Pacific of 27.9% was mostly offset by an organic sales reduction
in Europe, Middle East and Africa (EMEA) of 5.1%.
-
Adjusted operating margins increased by 2.2 percentage points to 11.6%
for the third quarter of 2014 as compared to the third quarter of
2013. In 2013, adjusted operating margins included a $3.5 million
increase in the Company’s product liability cost, $2.4 million in
manufacturing inefficiencies and logistics costs related to the lead
free conversion, and excluded $2.0 million of rebate costs that were
subsequently recorded in the fourth quarter of 2013. These items had
an impact to EPS of $0.06 in the third quarter of 2013.
-
Regionally, adjusted operating margins expanded in the Americas by 4.3
percentage points to 14.6% and by 0.4 percentage points in EMEA to
11.9%, due primarily to production efficiencies, the restructuring
efforts in EMEA and general cost controls.
-
Operating margins on a GAAP basis increased 3.3 percentage points to
11.4%, as compared to the third quarter of 2013.
-
The Company repurchased approximately 149 thousand shares of Company
stock during the third quarter, at a cost of $9.1 million, as part of
the previously announced share repurchase program. Year-to-date, the
Company has spent approximately $29.1 million to repurchase its common
stock.
-
Free cash flow was $57.8 million for the nine months ended September
28, 2014, as compared to $46.5 million for the nine months ended
September 29, 2013; the increase was primarily driven by increased
income and a reduction in capital spending related to the Company’s
2013 investment in the lead free initiative.
Robert J. Pagano, Jr., Chief Executive Officer, commented, “We were
pleased with our operating margin expansion in the third quarter, driven
by increased volumes in the Americas, more stable manufacturing in our
lead free foundry and our restructuring and transformation efforts in
EMEA, where our margins grew despite a sales reduction caused by the
general market softness in Europe. Our Asia-Pacific team continued to
expand its reach in specific regions within China, which in turn drove
the sales expansion with our valves and heating product offerings.”
In this press release we refer to non-GAAP financial measures (including
adjusted operating income, adjusted operating margins, adjusted net
income, adjusted earnings per share, free cash flow, net debt to
capitalization ratio and the cash conversion rate of free cash flow to
net income) and provide a reconciliation of those non-GAAP financial
measures to the corresponding financial measures contained in our
consolidated financial statements prepared in accordance with GAAP. We
believe that these financial measures are appropriate to enhance an
overall understanding of our historical financial performance and future
prospects. Adjusted operating income, adjusted operating margins,
adjusted net income and adjusted earnings per share eliminate certain
expenses incurred in the periods presented that relate primarily to our
global restructuring programs, deployment costs, asset impairment
charges, income tax adjustments, significant legal and customs
settlements, and other costs and related tax benefits. Management then
utilizes these adjusted financial measures to assess the run-rate of the
Company’s continuing operations against those of comparable periods
without the distortion of those factors. Free cash flow and the net debt
to capitalization ratio, which are adjusted to exclude certain cash
inflows and outlays, and include only certain balance sheet accounts
from the comparable GAAP measures, are an indication of our performance
in cash flow generation and also provide an indication of the Company's
relative balance sheet leverage to other industrial manufacturing
companies. The cash conversion rate of free cash flow to net income is
also a measure of our performance in cash flow generation. These
non-GAAP financial measures are among the primary indicators management
uses as a basis for evaluating our cash flow generation and our
capitalization structure. In addition, free cash flow is used as a
criterion to measure and pay certain compensation-based incentives. For
these reasons, management believes these non-GAAP financial measures can
be useful to investors, potential investors and others. The Company’s
non-GAAP financial measures may not be comparable to similarly titled
measures reported by other companies. The presentation of this
additional information is not meant to be considered in isolation or as
a substitute for financial measures prepared in accordance with GAAP.
Watts Water Technologies, Inc. will hold a live web cast of its
conference call to discuss third quarter results for 2014 on Wednesday,
October 29, 2014, at 9:00 a.m. Eastern Time. This press release and the
live web cast can be accessed by visiting the Investor Relations section
of the Company's website at www.wattswater.com.
Following the web cast, an archived version of the call will be
available at the same address until October 29, 2015.
Watts Water Technologies, Inc., through its subsidiaries, is a world
leader in the manufacture of innovative products to control the
efficiency, safety, and quality of water within residential, commercial,
and institutional applications. Watts’ expertise in a wide variety of
water technologies enables Watts to be a comprehensive supplier to the
water industry.
This Press Release includes “forward-looking statements” as defined in
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements reflect our current views about future
events. You should not rely on forward-looking statements because our
actual results may differ materially from those predicted as a result of
a number of potential risks and uncertainties. These potential risks and
uncertainties include, but are not limited to: the effectiveness of our
ongoing restructuring and transformation projects; the current economic
and financial condition, which can affect the housing and construction
markets where our products are sold, manufactured and marketed;
shortages in and pricing of raw materials and supplies; our ability to
compete effectively; changes in variable interest rates on our
borrowings; failure to expand our markets through acquisitions; failure
to successfully develop and introduce new product offerings or
enhancements to existing products; failure to manufacture products that
meet required performance and safety standards; foreign exchange rate
fluctuations; cyclicality of industries where we market our products,
such as plumbing and heating wholesalers and home improvement retailers;
environmental compliance costs; product liability risks; changes in the
status of current litigation; and other risks and uncertainties
discussed under the heading “Item 1A. Risk Factors” and in Note 14 of
the Notes to the Consolidated Financial Statements in our Annual Report
on Form 10-K for the year ended December 31, 2013 filed with the SEC and
our subsequent filings with the SEC. We undertake no duty to update the
information contained in this Press Release, except as required by law.
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in millions, except per share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
376.0
|
|
$
|
371.8
|
|
|
$
|
1,137.2
|
|
$
|
1,097.5
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$
|
22.6
|
|
$
|
17.5
|
|
|
$
|
58.0
|
|
$
|
52.7
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
(2.1
|
)
|
|
|
-
|
|
|
(2.3
|
)
|
Net income
|
|
$
|
22.6
|
|
$
|
15.4
|
|
|
$
|
58.0
|
|
$
|
50.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares & Equivalents
|
|
|
35.4
|
|
|
35.6
|
|
|
|
35.4
|
|
|
35.6
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.64
|
|
$
|
0.49
|
|
|
$
|
1.64
|
|
$
|
1.48
|
|
Discontinued operations
|
|
|
-
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
(0.07
|
)
|
Net income
|
|
$
|
0.64
|
|
$
|
0.43
|
|
|
$
|
1.64
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$
|
0.15
|
|
$
|
0.13
|
|
|
$
|
0.43
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(Amounts in millions, except share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
|
|
December 31,
|
ASSETS
|
|
|
2014
|
|
|
2013
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
272.4
|
|
$
|
267.9
|
|
|
Trade accounts receivable, less allowance for doubtful accounts of
$10.6 million at September 28, 2014 and $9.7 million at December
31, 2013
|
|
|
223.4
|
|
|
212.9
|
|
|
Inventories, net:
|
|
|
|
|
|
|
Raw materials
|
|
|
111.6
|
|
|
111.3
|
|
|
Work in process
|
|
|
17.9
|
|
|
19.1
|
|
|
Finished goods
|
|
|
177.5
|
|
|
179.8
|
|
|
Total Inventories
|
|
|
307.0
|
|
|
310.2
|
|
|
Prepaid expenses and other assets
|
|
|
18.6
|
|
|
35.0
|
|
|
Deferred income taxes
|
|
|
26.0
|
|
|
29.8
|
|
|
Assets held for sale
|
|
|
1.2
|
|
|
1.3
|
|
|
Total Current Assets
|
|
|
848.6
|
|
|
857.1
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
526.1
|
|
|
539.2
|
|
|
Accumulated depreciation
|
|
|
(324.0
|
)
|
|
(319.3
|
)
|
|
Property, plant and equipment, net
|
|
|
202.1
|
|
|
219.9
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
Goodwill
|
|
|
492.8
|
|
|
514.8
|
|
|
Intangible assets, net
|
|
|
116.4
|
|
|
132.4
|
|
|
Deferred income taxes
|
|
|
4.8
|
|
|
3.8
|
|
|
Other, net
|
|
|
12.0
|
|
|
12.2
|
|
TOTAL ASSETS
|
|
$
|
1,676.7
|
|
$
|
1,740.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
125.4
|
|
$
|
145.6
|
|
|
Accrued expenses and other liabilities
|
|
|
129.2
|
|
|
135.2
|
|
|
Accrued compensation and benefits
|
|
|
43.2
|
|
|
43.9
|
|
|
Current portion of long-term debt
|
|
|
2.0
|
|
|
2.2
|
|
|
Total Current Liabilities
|
|
|
299.8
|
|
|
326.9
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
303.7
|
|
|
305.5
|
|
DEFERRED INCOME TAXES
|
|
|
35.4
|
|
|
45.9
|
|
OTHER NONCURRENT LIABILITIES
|
|
|
67.7
|
|
|
59.8
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no
shares issued or outstanding
|
|
|
-
|
|
|
-
|
|
|
Class A Common Stock, $0.10 par value; 80,000,000 shares authorized;
|
|
|
|
|
|
|
1 vote per share; issued and outstanding: 28,714,614 shares at
September 28, 2014 and 28,824,779 shares at December 31, 2013
|
|
|
2.9
|
|
|
2.9
|
|
|
Class B Common Stock, $0.10 par value; 25,000,000 shares authorized;
|
|
|
|
|
|
|
10 votes per share; issued and outstanding: 6,479,290 shares at
September 28, 2014 and 6,489,290 at December 31, 2013
|
|
|
0.6
|
|
|
0.6
|
|
|
Additional paid-in capital
|
|
|
493.1
|
|
|
473.5
|
|
|
Retained earnings
|
|
|
524.5
|
|
|
513.1
|
|
|
Accumulated other comprehensive (loss) income
|
|
|
(51.0
|
)
|
|
12.0
|
|
|
Total Stockholders' Equity
|
|
|
970.1
|
|
|
1,002.1
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
1,676.7
|
|
$
|
1,740.2
|
|
|
|
|
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in millions, except per share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 28,
|
|
|
September 29,
|
|
|
September 28,
|
|
|
September 29,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
Net sales
|
|
$
|
376.0
|
|
|
$
|
371.8
|
|
|
$
|
1,137.2
|
|
|
$
|
1,097.5
|
|
Cost of goods sold
|
|
|
237.9
|
|
|
|
237.9
|
|
|
|
726.8
|
|
|
|
701.9
|
|
|
GROSS PROFIT
|
|
|
138.1
|
|
|
|
133.9
|
|
|
|
410.4
|
|
|
|
395.6
|
|
Selling, general and administrative expenses
|
|
|
95.0
|
|
|
|
100.7
|
|
|
|
298.1
|
|
|
|
294.0
|
|
Restructuring and other charges, net
|
|
|
0.4
|
|
|
|
2.8
|
|
|
|
7.2
|
|
|
|
7.0
|
|
Goodwill and other long-lived asset impairment charges
|
|
|
-
|
|
|
|
0.2
|
|
|
|
-
|
|
|
|
0.2
|
|
|
OPERATING INCOME
|
|
|
42.7
|
|
|
|
30.2
|
|
|
|
105.1
|
|
|
|
94.4
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.4
|
)
|
|
|
(0.4
|
)
|
|
Interest expense
|
|
|
4.8
|
|
|
|
5.1
|
|
|
|
14.6
|
|
|
|
16.6
|
|
|
Other expense, net
|
|
|
1.6
|
|
|
|
0.3
|
|
|
|
1.9
|
|
|
|
1.7
|
|
|
Total other expense
|
|
|
6.3
|
|
|
|
5.3
|
|
|
|
16.1
|
|
|
|
17.9
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
36.4
|
|
|
|
24.9
|
|
|
|
89.0
|
|
|
|
76.5
|
|
Provision for income taxes
|
|
|
13.8
|
|
|
|
7.4
|
|
|
|
31.0
|
|
|
|
23.8
|
|
|
NET INCOME FROM CONTINUING OPERATIONS
|
|
|
22.6
|
|
|
|
17.5
|
|
|
|
58.0
|
|
|
|
52.7
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
|
|
(2.1
|
)
|
|
|
-
|
|
|
|
(2.3
|
)
|
|
NET INCOME
|
|
$
|
22.6
|
|
|
$
|
15.4
|
|
|
$
|
58.0
|
|
|
$
|
50.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
0.49
|
|
|
$
|
1.64
|
|
|
$
|
1.48
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
|
(0.06
|
)
|
|
NET INCOME
|
|
$
|
0.64
|
|
|
$
|
0.43
|
|
|
$
|
1.64
|
|
|
$
|
1.42
|
|
Weighted average number of shares
|
|
|
35.3
|
|
|
|
35.4
|
|
|
|
35.3
|
|
|
|
35.5
|
|
DILUTED EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
0.49
|
|
|
$
|
1.64
|
|
|
$
|
1.48
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
|
(0.07
|
)
|
|
NET INCOME
|
|
$
|
0.64
|
|
|
$
|
0.43
|
|
|
$
|
1.64
|
|
|
$
|
1.41
|
|
Weighted average number of shares
|
|
|
35.4
|
|
|
|
35.6
|
|
|
|
35.4
|
|
|
|
35.6
|
|
|
Dividends per share
|
|
$
|
0.15
|
|
|
$
|
0.13
|
|
|
$
|
0.43
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Amounts in millions)
|
(Unaudited)
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 28,
|
|
|
September 29,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58.0
|
|
|
$
|
50.4
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
(2.3
|
)
|
|
Net income from continuing operations
|
|
|
58.0
|
|
|
|
52.7
|
|
|
Adjustments to reconcile net income from continuing operations to
net cash provided by continuing operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
24.7
|
|
|
|
25.4
|
|
|
Amortization of intangibles
|
|
|
11.1
|
|
|
|
11.0
|
|
|
Loss on disposal and impairment of goodwill, property, plant and
equipment and other
|
|
|
0.1
|
|
|
|
0.2
|
|
|
Stock-based compensation
|
|
|
6.0
|
|
|
|
6.6
|
|
|
Deferred income tax benefit
|
|
|
1.1
|
|
|
|
(3.0
|
)
|
|
Changes in operating assets and liabilities, net of effects from
business acquisitions and divestures:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(18.5
|
)
|
|
|
(20.8
|
)
|
|
Inventories
|
|
|
(5.3
|
)
|
|
|
(20.2
|
)
|
|
Prepaid expenses and other assets
|
|
|
17.9
|
|
|
|
2.1
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
(21.6
|
)
|
|
|
13.7
|
|
|
Net cash provided by continuing operations
|
|
|
73.5
|
|
|
|
67.7
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(16.1
|
)
|
|
|
(22.6
|
)
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
0.4
|
|
|
|
1.4
|
|
|
Proceeds from sale of securities
|
|
|
-
|
|
|
|
2.1
|
|
|
Net cash used in investing activities
|
|
|
(15.7
|
)
|
|
|
(19.1
|
)
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Payments of long-term debt
|
|
|
(1.6
|
)
|
|
|
(76.4
|
)
|
|
Payments of capital leases and other
|
|
|
(3.3
|
)
|
|
|
(3.9
|
)
|
|
Proceeds from share transactions under employee stock plans
|
|
|
10.5
|
|
|
|
9.4
|
|
|
Tax benefit of stock awards exercised
|
|
|
1.9
|
|
|
|
1.7
|
|
|
Payments to repurchase common stock
|
|
|
(29.1
|
)
|
|
|
(20.0
|
)
|
|
Debt issuance costs
|
|
|
(2.0
|
)
|
|
|
-
|
|
|
Dividends
|
|
|
(15.2
|
)
|
|
|
(13.1
|
)
|
|
Net cash used in financing activities
|
|
|
(38.8
|
)
|
|
|
(102.3
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(14.5
|
)
|
|
|
1.8
|
|
Net cash used in operating activities of discontinued operations
|
|
|
-
|
|
|
|
(0.6
|
)
|
Net cash provided by investing activities of discontinued operations
|
|
|
-
|
|
|
|
7.9
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
4.5
|
|
|
|
(44.6
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
267.9
|
|
|
|
271.8
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
272.4
|
|
|
$
|
227.2
|
|
|
|
|
|
|
|
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
SEGMENT INFORMATION
|
(Amounts in millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 28, 2014
|
|
September 29, 2013
|
|
September 28, 2014
|
|
September 29, 2013
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
228.6
|
|
|
$
|
220.5
|
|
|
$
|
689.5
|
|
|
$
|
657.9
|
|
EMEA
|
|
|
136.4
|
|
|
|
142.7
|
|
|
|
419.4
|
|
|
|
416.0
|
|
Asia-Pacific
|
|
|
11.0
|
|
|
|
8.6
|
|
|
|
28.3
|
|
|
|
23.6
|
|
Total
|
|
$
|
376.0
|
|
|
$
|
371.8
|
|
|
$
|
1,137.2
|
|
|
$
|
1,097.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 28, 2014
|
|
September 29, 2013
|
|
September 28, 2014
|
|
September 29, 2013
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
33.4
|
|
|
$
|
21.5
|
|
|
$
|
85.0
|
|
|
$
|
74.3
|
|
EMEA
|
|
|
15.1
|
|
|
|
13.4
|
|
|
|
37.1
|
|
|
|
34.1
|
|
Asia-Pacific
|
|
|
1.7
|
|
|
|
2.0
|
|
|
|
4.7
|
|
|
|
7.3
|
|
Corporate
|
|
|
(7.5
|
)
|
|
|
(6.7
|
)
|
|
|
(21.7
|
)
|
|
|
(21.3
|
)
|
Total
|
|
$
|
42.7
|
|
|
$
|
30.2
|
|
|
$
|
105.1
|
|
|
$
|
94.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment Sales
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 28, 2014
|
|
September 29, 2013
|
|
September 28, 2014
|
|
September 29, 2013
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1.5
|
|
|
$
|
1.3
|
|
|
$
|
4.6
|
|
|
$
|
3.9
|
|
EMEA
|
|
|
3.3
|
|
|
|
2.6
|
|
|
|
10.7
|
|
|
|
7.7
|
|
Asia-Pacific
|
|
|
36.5
|
|
|
|
39.7
|
|
|
|
116.9
|
|
|
|
128.8
|
|
Total
|
|
$
|
41.3
|
|
|
$
|
43.6
|
|
|
$
|
132.2
|
|
|
$
|
140.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP
|
EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS
|
(Amounts in millions, except per share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 28,
|
|
|
September 29,
|
|
|
September 28,
|
|
|
September 29,
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
376.0
|
|
$
|
371.8
|
|
$
|
1,137.2
|
|
$
|
1,097.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
$
|
42.7
|
|
$
|
30.2
|
|
$
|
105.1
|
|
$
|
94.4
|
|
Operating margin %
|
|
|
11.4%
|
|
|
8.1%
|
|
|
9.2%
|
|
|
8.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other charges, net
|
|
|
0.4
|
|
|
2.8
|
|
|
7.2
|
|
|
7.0
|
|
Goodwill and other long-lived asset impairment charges
|
|
|
-
|
|
|
0.2
|
|
|
-
|
|
|
0.2
|
|
Legal and customs settlement
|
|
|
-
|
|
|
1.7
|
|
|
-
|
|
|
1.7
|
|
Deployment costs for EMEA transformation
|
|
|
0.7
|
|
|
-
|
|
|
5.8
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.1
|
|
$
|
4.7
|
|
$
|
13.0
|
|
$
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as adjusted
|
|
$
|
43.8
|
|
$
|
34.9
|
|
$
|
118.1
|
|
$
|
103.3
|
|
Adjusted operating margin %
|
|
|
11.6%
|
|
|
9.4%
|
|
|
10.4%
|
|
|
9.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations - as reported
|
|
$
|
22.6
|
|
$
|
17.5
|
|
$
|
58.0
|
|
$
|
52.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items - tax affected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other charges, net
|
|
|
0.3
|
|
|
2.0
|
|
|
4.8
|
|
|
5.0
|
|
Goodwill and other long-lived asset impairment charges
|
|
|
-
|
|
|
0.1
|
|
|
-
|
|
|
0.1
|
|
Legal and customs settlement
|
|
|
-
|
|
|
1.0
|
|
|
-
|
|
|
1.0
|
|
Deployment costs for EMEA transformation
|
|
|
0.5
|
|
|
-
|
|
|
4.2
|
|
|
-
|
|
European tax adjustments
|
|
|
1.3
|
|
|
-
|
|
|
1.3
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.1
|
|
$
|
3.1
|
|
$
|
10.3
|
|
$
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations - as adjusted
|
|
$
|
24.7
|
|
$
|
20.6
|
|
$
|
68.3
|
|
$
|
58.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations earnings per share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - as reported
|
|
$
|
0.64
|
|
$
|
0.49
|
|
$
|
1.64
|
|
$
|
1.48
|
|
Adjustments for special items
|
|
|
0.06
|
|
|
0.09
|
|
|
0.30
|
|
|
0.17
|
Diluted earnings per share - as adjusted
|
|
$
|
0.70
|
|
$
|
0.58
|
|
$
|
1.94
|
|
$
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1 (CONTINUED)
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP
|
EXCLUDING THE EFFECT OF ADJUSTMENTS FOR SPECIAL ITEMS
|
(Amounts in millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
Third Quarter Ended
|
|
|
|
|
September 28, 2014
|
|
|
September 29, 2013
|
|
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Corporate
|
|
Total
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
228.6
|
|
|
136.4
|
|
|
11.0
|
|
|
-
|
|
|
376.0
|
|
|
$
|
220.5
|
|
|
142.7
|
|
|
8.6
|
|
|
-
|
|
|
371.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
$
|
33.4
|
|
|
15.1
|
|
|
1.7
|
|
|
(7.5
|
)
|
|
42.7
|
|
|
$
|
21.5
|
|
|
13.4
|
|
|
2.0
|
|
|
(6.7
|
)
|
|
30.2
|
|
|
Operating margin %
|
|
|
14.6
|
%
|
|
11.1
|
%
|
|
15.5
|
%
|
|
|
|
11.4
|
%
|
|
|
9.8
|
%
|
|
9.4
|
%
|
|
23.3
|
%
|
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items
|
|
$
|
-
|
|
|
1.1
|
|
|
-
|
|
|
-
|
|
|
1.1
|
|
|
$
|
1.2
|
|
|
3.0
|
|
|
-
|
|
|
0.5
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as adjusted
|
|
$
|
33.4
|
|
|
16.2
|
|
|
1.7
|
|
|
(7.5
|
)
|
|
43.8
|
|
|
$
|
22.7
|
|
|
16.4
|
|
|
2.0
|
|
|
(6.2
|
)
|
|
34.9
|
|
|
Adjusted operating margin %
|
|
|
14.6
|
%
|
|
11.9
|
%
|
|
15.5
|
%
|
|
|
|
11.6
|
%
|
|
|
10.3
|
%
|
|
11.5
|
%
|
|
23.3
|
%
|
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 28, 2014
|
|
|
September 29, 2013
|
|
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Corporate
|
|
Total
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
689.5
|
|
|
419.4
|
|
|
28.3
|
|
|
-
|
|
|
1,137.2
|
|
|
$
|
657.9
|
|
|
416.0
|
|
|
23.6
|
|
|
-
|
|
|
1,097.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
$
|
85.0
|
|
|
37.1
|
|
|
4.7
|
|
|
(21.7
|
)
|
|
105.1
|
|
|
$
|
74.3
|
|
|
34.1
|
|
|
7.3
|
|
|
(21.3
|
)
|
|
94.4
|
|
|
Operating margin %
|
|
|
12.3
|
%
|
|
8.8
|
%
|
|
16.6
|
%
|
|
|
|
9.2
|
%
|
|
|
11.3
|
%
|
|
8.2
|
%
|
|
30.9
|
%
|
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for special items
|
|
$
|
2.3
|
|
|
9.9
|
|
|
-
|
|
|
0.8
|
|
|
13.0
|
|
|
$
|
1.5
|
|
|
6.9
|
|
|
-
|
|
|
0.5
|
|
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as adjusted
|
|
$
|
87.3
|
|
|
47.0
|
|
|
4.7
|
|
|
(20.9
|
)
|
|
118.1
|
|
|
$
|
75.8
|
|
|
41.0
|
|
|
7.3
|
|
|
(20.8
|
)
|
|
103.3
|
|
|
Adjusted operating margin %
|
|
|
12.7
|
%
|
|
11.2
|
%
|
|
16.6
|
%
|
|
|
|
10.4
|
%
|
|
|
11.5
|
%
|
|
9.9
|
%
|
|
30.9
|
%
|
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
|
RECONCILIATION OF NET CASH PROVIDED BY CONTINUING OPERATIONS TO
FREE CASH FLOW
|
(Amounts in millions)
|
(Unaudited)
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 28,
|
|
|
September 29,
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Net cash provided by continuing operations - as reported
|
|
$
|
73.5
|
|
|
$
|
67.7
|
|
Less: additions to property, plant, and equipment
|
|
|
(16.1
|
)
|
|
|
(22.6
|
)
|
Plus: proceeds from the sale of property, plant, and equipment
|
|
|
0.4
|
|
|
|
1.4
|
|
Free cash flow
|
|
$
|
57.8
|
|
|
$
|
46.5
|
|
|
|
|
|
|
|
|
Net income from continuing operations - as reported
|
|
$
|
58.0
|
|
|
$
|
52.7
|
|
|
|
|
|
|
|
|
Cash conversion rate of free cash flow to net income
|
|
|
99.7
|
%
|
|
|
88.2
|
%
|
|
TABLE 3
|
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO
NET DEBT AND NET DEBT TO CAPITALIZATION RATIO
|
(Amounts in millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
2.0
|
|
|
$
|
2.2
|
|
Plus: Long-term debt, net of current portion
|
|
|
303.7
|
|
|
|
305.5
|
|
Less: Cash and cash equivalents
|
|
|
(272.4
|
)
|
|
|
(267.9
|
)
|
Net debt
|
|
$
|
33.3
|
|
|
$
|
39.8
|
|
|
|
|
|
|
|
|
Net debt
|
|
$
|
33.3
|
|
|
$
|
39.8
|
|
Plus: Total stockholders' equity
|
|
|
970.1
|
|
|
|
1,002.1
|
|
Capitalization
|
|
$
|
1,003.4
|
|
|
$
|
1,041.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to capitalization ratio
|
|
|
3.3
|
%
|
|
|
3.8
|
%
|
Copyright Business Wire 2014