Foster Wheeler AG (Nasdaq:FWLT) today reported income from continuing
operations for the third quarter of 2014 of $25.4 million, or $0.25 per
diluted share, compared with $48.9 million, or $0.50 per diluted share,
in the third quarter of 2013.
Income from continuing operations in both quarterly periods was impacted
by net asbestos-related gains and provisions, as detailed in an attached
table. Excluding such items from both quarterly periods, adjusted income
from continuing operations in the third quarter of 2014 was $27.4
million, or $0.27 per diluted share, compared with $50.9 million, or
$0.52 per diluted share, in the year-ago quarter.
Results for the third quarter of 2014 include the impact of $3.5
million, or $0.04 per share, of third-party transaction costs in
connection with the previously announced acquisition of Foster Wheeler
by AMEC plc. Excluding the impact of this item and the asbestos
provision, income from continuing operations in the third quarter of
2014 was $30.9 million, or $0.31 per diluted share.
For the first nine months of 2014, income from continuing operations was
$128.1 million, or $1.27 per diluted share, compared with $134.1
million, or $1.32 per diluted share, for the first nine months of 2013.
The following tables present quarterly and average quarterly data for
continuing operations, both as reported and as adjusted to exclude
asbestos-related gains and provisions (as detailed in an attached
table). The company believes that quarterly averages provide meaningful
comparative relevance for certain key metrics in light of the
significant quarter-to-quarter variability that is inherent in the
company’s financial results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, from continuing operations)
|
|
|
Q3 2014
|
|
|
Qtrly Avg. 2014
|
|
|
Q3 2013
|
|
|
Qtrly Avg. 2013
|
|
Income
|
|
|
$25
|
|
|
$43
|
|
|
$49
|
|
|
$24
|
|
Adjusted income
|
|
|
$27
|
|
|
$44
|
|
|
$51
|
|
|
$32
|
|
Consolidated revenues (FW Scope)
|
|
|
$770
|
|
|
$706
|
|
|
$625
|
|
|
$648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler’s Chief Executive Officer, Kent Masters, said, “ We
experienced a moderate reduction in adjusted income from continuing
operations in the third quarter of 2014 compared to the average quarter
of 2013, due to increased costs incurred on the AMEC transaction and a
higher tax rate. EBITDA from operations in the third quarter of 2014 was
comparable to the average quarter of 2013, with higher EBITDA in our
Global Engineering and Construction Group (E&C) driven by increased
level of activity, offset by lower EBITDA in our Global Power Group
(GPG) due to timing of new orders, mix of work executed and reduced
margins.”
Masters said, “Both business groups continue to operate very well in a
challenging environment. We continue to expect a material increase in
scope revenues for E&C in full-year 2014 relative to full-year 2013,
with a modest decline in full-year 2014 scope revenues compared to the
previous year for GPG due to timing and mix of new orders.”
Global Engineering and Construction (E&C) Group
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Q3 2014
|
|
Qtrly Avg. 2014
|
|
Q3 2013
|
|
Qtrly Avg. 2013
|
|
New orders booked (FW Scope)
|
|
$428
|
|
$486
|
|
$1,304
|
|
$686
|
|
Operating revenues (FW Scope)
|
|
$604
|
|
$523
|
|
$441
|
|
$452
|
|
Segment EBITDA
|
|
$63
|
|
$53
|
|
$60
|
|
$46
|
|
EBITDA Margin (FW Scope)
|
|
10.2%
|
|
10.2%
|
|
13.6%
|
|
10.2%
|
|
|
|
|
|
|
|
|
|
|
|
-
Lower scope new orders in the third quarter compared to expectations
due to delays in prospect awards.
-
Scope operating revenues in the third quarter of 2014 continued to
remain well above average quarterly 2013 scope revenues due to an
increased level of work executed.
-
EBITDA in the third quarter of 2014 was materially higher than average
quarterly 2013 EBITDA, primarily due to an increased level of activity
on stable margins.
Global Power Group (GPG)
|
|
|
|
|
|
|
|
|
|
(dollars in millions; EBITDA and revenues from continuing
operations)
|
|
Q3 2014
|
|
Qtrly Avg. 2014
|
|
Q3 2013
|
|
Qtrly Avg. 2013
|
|
New orders booked (FW Scope)
|
|
$146
|
|
$239
|
|
$176
|
|
$173
|
|
Operating revenues (FW Scope)
|
|
$166
|
|
$183
|
|
$185
|
|
$196
|
|
Segment EBITDA
|
|
$21
|
|
$38
|
|
$45
|
|
$37
|
|
EBITDA Margin (FW Scope)
|
|
12.5%
|
|
20.7%
|
|
24.6%
|
|
18.8%
|
|
|
|
|
|
|
|
|
|
|
|
-
Sequential quarterly increase in scope new orders in the third
quarter, with quarterly average new orders in 2014 above average
quarterly new orders in the prior year reflecting very strong bookings
in the first quarter of 2014.
-
Lower scope operating revenues in the third quarter compared to the
average quarter of 2013 reflects timing of new orders and weight of
engineering in the portfolio mix of projects in execution.
-
EBITDA in the third quarter below the average quarter of 2013 due to
lower volume of boiler work executed, reduced equity income on a
partially-owned power plant and lower margins associated with the mix
of projects in execution.
Share Repurchase Program
The company did not purchase any of its shares during the third quarter
of 2014.
Pending Offer by AMEC plc
On October 7, 2014, AMEC plc launched an exchange offer to acquire all
the issued and to be issued registered shares of the company. This
exchange offer is being made pursuant to the terms and conditions of an
Implementation Agreement, which the company and AMEC originally entered
into on February 13, 2014. In connection with the exchange offer, AMEC
filed a registration statement on Form F-4 and a Tender Offer statement
on Schedule TO and the company filed a Solicitation/Recommendation
Statement on Schedule 14D-9, each as amended from time to time. The
exchange offer is scheduled to expire at 11:59 PM New York City time on
Tuesday, November 4, 2014, unless it is extended.
For additional information about the terms of the exchange offer and the
Implementation Agreement, please see the following documents which are
available at www.sec.gov:
(i) the company’s Solicitation/Recommendation Statement on Schedule
14D-9, filed with the U.S. Securities and Exchange Commission (SEC) on
October 7, 2014, as amended by Amendment No. 1 to the Schedule 14D-9,
filed with the SEC on October 23, 2014 and (ii) the prospectus dated
October 7, 2014, as amended or supplemented from time to time, which is
part of the Registration Statement on Form F-4 filed by AMEC with the
SEC on October 2, 2014.
Definitions
Income from Continuing Operations
All references to income from continuing operations in this news release
refer to “Income from continuing operations attributable to Foster
Wheeler AG” as reported in our consolidated financial statements.
Adjusted Income from Continuing Operations and Adjusted Earnings
per Share from Continuing Operations
The company believes that adjusted income from continuing operations and
adjusted earnings per share from continuing operations are important
measures of performance because such adjusted figures exclude the
variable impact of periodic asbestos-related gains and provisions. The
company believes that the line item on its consolidated statement of
operations entitled "Net Income attributable to Foster Wheeler AG" and
“diluted earnings per share attributable to Foster Wheeler AG” are the
most directly comparable GAAP (generally accepted accounting principles)
financial measures to adjusted income from continuing operations and
adjusted earnings per share from continuing operations.
Calculation of EBITDA
EBITDA is a supplemental financial measure not defined in GAAP. The
company defines EBITDA as net income attributable to Foster Wheeler AG
before interest expense, income taxes, depreciation and amortization.
The company has presented EBITDA because it believes it is an important
supplemental measure of operating performance. Certain covenants under
our senior unsecured credit agreement use EBITDA, as defined in such
agreement, in the covenant calculations, which is different from EBITDA
as presented herein . The company believes that the line item on its
consolidated statement of operations entitled "Net Income attributable
to Foster Wheeler AG" is the most directly comparable GAAP financial
measure to EBITDA. Since EBITDA is not a measure of performance
calculated in accordance with GAAP, it should not be considered in
isolation of, or as a substitute for, net income attributable to Foster
Wheeler AG as an indicator of operating performance or any other GAAP
financial measure.
EBITDA, as calculated by the company, may not be comparable to similarly
titled measures employed by other companies. In addition, this measure
does not necessarily represent funds available for discretionary use,
and is not necessarily a measure of the company's ability to fund its
cash needs. As EBITDA excludes certain financial information that is
included in net income attributable to Foster Wheeler AG, users of this
financial information should consider the type of events and
transactions that are excluded.
The company's non-GAAP performance measure, EBITDA, has certain material
limitations as follows:
• It does not include interest expense. Because the company has borrowed
money to finance some of its operations, interest is a necessary and
ongoing part of its costs and has assisted the company in generating
revenue. Therefore, any measure that excludes interest expense has
material limitations;
• It does not include taxes. Because the payment of taxes is a necessary
and ongoing part of the company's operations, any measure that excludes
taxes has material limitations; and
• It does not include depreciation and amortization. Because the company
must utilize property, plant and equipment and intangible assets in
order to generate revenues in its operations, depreciation and
amortization are necessary and ongoing costs of its operations.
Therefore, any measure that excludes depreciation and amortization has
material limitations.
Calculation of EBITDA Margin
Segment EBITDA margin is calculated by dividing business unit operating
revenues in Foster Wheeler Scope into business unit EBITDA.
Foster Wheeler Scope
Foster Wheeler Scope represents that portion of backlog, new orders
booked and operating revenues on which profit can be earned. Foster
Wheeler Scope excludes revenues relating to third-party costs incurred
by the company as agent or principal on a reimbursable basis.
Foster Wheeler AG is a global engineering and construction company and
power equipment supplier delivering technically advanced, reliable
facilities and equipment. The company employs approximately 13,000
talented professionals with specialized expertise dedicated to serving
its clients through one of its two primary business groups. The
company’s Global Engineering and Construction Group designs and
constructs leading-edge processing facilities for the upstream oil and
gas, LNG and gas-to-liquids, refining, chemicals and petrochemicals,
power, minerals and metals, environmental, pharmaceuticals,
biotechnology and healthcare industries. The company’s Global Power
Group is a world leader in combustion and steam generation technology
that designs, manufactures and erects steam generating and auxiliary
equipment for power stations and industrial facilities and also provides
a wide range of aftermarket services. The company is based in Zug,
Switzerland, and its operational headquarters office is in Reading,
United Kingdom. For more information about Foster Wheeler, please visit
our website at www.fwc.com.
Safe Harbor Statement
Foster Wheeler AG communication materials may contain forward-looking
statements that are based on management’s assumptions, expectations and
projections about the Company and the various industries within which
the Company operates. These include statements regarding the Company’s
expectations about revenues (including as expressed by its backlog), its
liquidity, the outcome of litigation and legal proceedings and
recoveries from customers for claims and the costs of current and future
asbestos claims and the amount and timing of related insurance
recoveries. Such forward-looking statements by their nature involve a
degree of risk and uncertainty. The Company cautions that a variety of
factors, including but not limited to the factors described in the Form
10-K for the year ended December 31, 2013, filed with the SEC on
February 27, 2014, and the following, could cause the Company’s business
conditions and results to differ materially from what is contained in
forward-looking statements: the timing and success of the pending offer
and acquisition of the Company by AMEC plc (“AMEC”), the risk that the
Company’s business will be adversely impacted during the pending offer
and acquisition of the Company by AMEC, benefits, effects or results of
the Company’s redomestication to Switzerland, deterioration in global
economic conditions, changes in investment by the oil and gas, oil
refining, chemical/petrochemical and power generation industries,
changes in the financial condition of its customers, changes in
regulatory environments, changes in project design or schedules,
contract cancellations, the changes in estimates made by the Company of
costs to complete projects, changes in trade, monetary and fiscal
policies worldwide, compliance with laws and regulations relating to the
Company’s global operations, currency fluctuations, war, terrorist
attacks and/or natural disasters affecting facilities either owned by
the Company or where equipment or services are or may be provided by the
Company, interruptions to shipping lanes or other methods of transit,
outcomes of pending and future litigation, including litigation
regarding the Company’s liability for damages and insurance coverage for
asbestos exposure, protection and validity of the Company’s patents and
other intellectual property rights, increasing global competition,
compliance with its debt covenants, recoverability of claims against the
Company’s customers and others by the Company and claims by third
parties against the Company, and changes in estimates used in its
critical accounting policies. Other factors and assumptions not
identified above were also involved in the formation of these
forward-looking statements and the failure of such other assumptions to
be realized, as well as other factors, may also cause actual results to
differ materially from those projected. Most of these factors are
difficult to predict accurately and are generally beyond the Company’s
control. You should consider the areas of risk described above in
connection with any forward-looking statements that may be made by the
Company. The Company undertakes no obligation to publicly update any
forward-looking statements, whether as a result of new information,
future events or otherwise. You are advised, however, to consult any
additional disclosures the Company makes in proxy statements, quarterly
reports on Form 10-Q, annual reports on Form 10-K and current reports on
Form 8-K filed with or furnished to the SEC.
Important information
In connection with the pending offer by AMEC to acquire all of Foster
Wheeler’s issued and to be issued registered shares which commenced on
October 7, 2014 (the “Offer”), AMEC filed a registration statement on
Form F-4 and a Tender Offer statement on Schedule TO and the Company
filed a Solicitation/Recommendation Statement on Schedule 14D-9 with
respect to the Offer. These documents contain important information
about the Offer that should be read carefully before any decision is
made with respect to the Offer. These materials will be made available
to the shareholders of the Company at no expense to them. Investors and
security holders may obtain the documents free of charge at the SEC’s
website, www.sec.gov.
Any materials filed by the Company with the SEC may also be obtained
without charge at the Company's website, www.fwc.com.
This announcement is for informational purposes only and does not
constitute or form part of an offer to sell or the solicitation of an
offer to buy or subscribe to any securities, nor shall there be any sale
of securities in any jurisdiction in which such offer, solicitation or
sale would be unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. This announcement is not an
offer of securities for sale into the United States. No offering of
securities shall be made in the United States except pursuant to
registration under the U.S. Securities Act of 1933, or an exemption
therefrom.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
|
Consolidated Statement of Operations
|
|
(in thousands of dollars, except share
data and per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
$
|
859,721
|
|
|
$
|
801,826
|
|
|
|
$
|
2,445,187
|
|
|
$
|
2,455,377
|
|
|
Cost of operating revenues
|
|
|
|
728,969
|
|
|
|
648,360
|
|
|
|
|
2,063,855
|
|
|
|
2,028,858
|
|
|
Contract profit
|
|
|
|
130,752
|
|
|
|
153,466
|
|
|
|
|
381,332
|
|
|
|
426,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
80,118
|
|
|
|
85,521
|
|
|
|
|
245,312
|
|
|
|
265,654
|
|
|
Other income, net
|
|
|
|
(7,684
|
)
|
|
|
(9,873
|
)
|
|
|
|
(54,234
|
)
|
|
|
(32,638
|
)
|
|
Other deductions, net
|
|
|
|
13,384
|
|
|
|
7,557
|
|
|
|
|
25,613
|
|
|
|
23,359
|
|
|
Interest income
|
|
|
|
(1,207
|
)
|
|
|
(1,307
|
)
|
|
|
|
(4,120
|
)
|
|
|
(4,251
|
)
|
|
Interest expense
|
|
|
|
2,669
|
|
|
|
3,388
|
|
|
|
|
4,485
|
|
|
|
9,976
|
|
|
Net asbestos-related provision/(gain)
|
|
|
|
1,956
|
|
|
|
2,000
|
|
|
|
|
5,173
|
|
|
|
(9,750
|
)
|
|
Income from continuing operations before income taxes
|
|
|
|
41,516
|
|
|
|
66,180
|
|
|
|
|
159,103
|
|
|
|
174,169
|
|
|
Provision for income taxes
|
|
|
|
15,753
|
|
|
|
17,794
|
|
|
|
|
31,826
|
|
|
|
36,273
|
|
|
Income from continuing operations
|
|
|
|
25,763
|
|
|
|
48,386
|
|
|
|
|
127,277
|
|
|
|
137,896
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income taxes
|
|
|
|
-
|
|
|
|
1,760
|
|
|
|
|
-
|
|
|
|
265
|
|
|
Provision for income taxes from discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Income from discontinued operations
|
|
|
|
-
|
|
|
|
1,760
|
|
|
|
|
-
|
|
|
|
265
|
|
|
Net income
|
|
|
|
25,763
|
|
|
|
50,146
|
|
|
|
|
127,277
|
|
|
|
138,161
|
|
|
Less: Net income/(loss) attributable to noncontrolling interests
|
|
|
|
323
|
|
|
|
(467
|
)
|
|
|
|
(824
|
)
|
|
|
3,823
|
|
|
Net income attributable to Foster Wheeler AG
|
|
|
$
|
25,440
|
|
|
$
|
50,613
|
|
|
|
$
|
128,101
|
|
|
$
|
134,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted–average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
100,081,772
|
|
|
|
98,172,200
|
|
|
|
|
99,691,325
|
|
|
|
100,830,719
|
|
|
Diluted earnings per share
|
|
|
|
101,175,607
|
|
|
|
98,603,586
|
|
|
|
|
100,947,186
|
|
|
|
101,326,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Foster Wheeler AG:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
25,440
|
|
|
$
|
48,853
|
|
|
|
$
|
128,101
|
|
|
$
|
134,073
|
|
|
Income from discontinued operations
|
|
|
|
-
|
|
|
|
1,760
|
|
|
|
|
-
|
|
|
|
265
|
|
|
Net income
|
|
|
$
|
25,440
|
|
|
$
|
50,613
|
|
|
|
$
|
128,101
|
|
|
$
|
134,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to Foster Wheeler AG:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
|
$
|
1.28
|
|
|
$
|
1.33
|
|
|
Income from discontinued operations
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income
|
|
|
$
|
0.25
|
|
|
$
|
0.52
|
|
|
|
$
|
1.28
|
|
|
$
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to Foster Wheeler AG:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
|
$
|
1.27
|
|
|
$
|
1.32
|
|
|
Income from discontinued operations
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income
|
|
|
$
|
0.25
|
|
|
$
|
0.51
|
|
|
|
$
|
1.27
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of capital distribution per share
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
0.40
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
|
Consolidated Balance Sheet
|
|
(in thousands of dollars)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
447,658
|
|
|
|
$
|
556,190
|
|
|
Accounts and notes receivable, net:
|
|
|
|
|
|
|
|
|
Trade
|
|
|
|
|
620,866
|
|
|
|
|
671,770
|
|
|
Other
|
|
|
|
|
73,771
|
|
|
|
|
57,262
|
|
|
Contracts in process
|
|
|
|
|
237,249
|
|
|
|
|
197,232
|
|
|
Prepaid, deferred and refundable income taxes
|
|
|
|
|
51,513
|
|
|
|
|
62,856
|
|
|
Other current assets
|
|
|
|
|
38,079
|
|
|
|
|
38,431
|
|
|
Total current assets
|
|
|
|
|
1,469,136
|
|
|
|
|
1,583,741
|
|
|
Land, buildings and equipment, net
|
|
|
|
|
253,537
|
|
|
|
|
279,981
|
|
|
Restricted cash
|
|
|
|
|
60,417
|
|
|
|
|
82,867
|
|
|
Notes and accounts receivable – long-term
|
|
|
|
|
13,627
|
|
|
|
|
15,060
|
|
|
Investments in and advances to unconsolidated affiliates
|
|
|
|
|
165,846
|
|
|
|
|
181,315
|
|
|
Goodwill
|
|
|
|
|
164,650
|
|
|
|
|
169,801
|
|
|
Other intangible assets, net
|
|
|
|
|
100,235
|
|
|
|
|
113,463
|
|
|
Asbestos-related insurance recovery receivable
|
|
|
|
|
102,926
|
|
|
|
|
120,489
|
|
|
Other assets
|
|
|
|
|
147,341
|
|
|
|
|
143,848
|
|
|
Deferred tax assets
|
|
|
|
|
43,200
|
|
|
|
|
49,707
|
|
|
TOTAL ASSETS
|
|
|
|
$
|
2,520,915
|
|
|
|
$
|
2,740,272
|
|
|
LIABILITIES, TEMPORARY EQUITY AND EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Current installments on long-term debt
|
|
|
|
$
|
15,867
|
|
|
|
$
|
12,513
|
|
|
Accounts payable
|
|
|
|
|
243,589
|
|
|
|
|
282,403
|
|
|
Accrued expenses
|
|
|
|
|
255,035
|
|
|
|
|
304,312
|
|
|
Billings in excess of costs and estimated earnings on uncompleted
contracts
|
|
|
|
|
481,211
|
|
|
|
|
569,652
|
|
|
Income taxes payable
|
|
|
|
|
38,536
|
|
|
|
|
39,078
|
|
|
Total current liabilities
|
|
|
|
|
1,034,238
|
|
|
|
|
1,207,958
|
|
|
Long-term debt
|
|
|
|
|
96,479
|
|
|
|
|
113,719
|
|
|
Deferred tax liabilities
|
|
|
|
|
41,448
|
|
|
|
|
39,714
|
|
|
Pension, postretirement and other employee benefits
|
|
|
|
|
101,281
|
|
|
|
|
111,221
|
|
|
Asbestos-related liability
|
|
|
|
|
232,823
|
|
|
|
|
257,180
|
|
|
Other long-term liabilities
|
|
|
|
|
138,264
|
|
|
|
|
210,651
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
1,644,533
|
|
|
|
|
1,940,443
|
|
|
Temporary Equity:
|
|
|
|
|
|
|
|
|
Non-vested share-based compensation awards subject to redemption
|
|
|
|
|
18,072
|
|
|
|
|
15,664
|
|
|
TOTAL TEMPORARY EQUITY
|
|
|
|
|
18,072
|
|
|
|
|
15,664
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Registered shares
|
|
|
|
|
263,568
|
|
|
|
|
259,937
|
|
|
Paid-in capital
|
|
|
|
|
203,359
|
|
|
|
|
216,450
|
|
|
Retained earnings
|
|
|
|
|
1,061,261
|
|
|
|
|
933,160
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(542,490
|
)
|
|
|
|
(509,317
|
)
|
|
Treasury shares
|
|
|
|
|
(150,131
|
)
|
|
|
|
(150,131
|
)
|
|
TOTAL FOSTER WHEELER AG SHAREHOLDERS’ EQUITY
|
|
|
|
|
835,567
|
|
|
|
|
750,099
|
|
|
Noncontrolling interests
|
|
|
|
|
22,743
|
|
|
|
|
34,066
|
|
|
TOTAL EQUITY
|
|
|
|
|
858,310
|
|
|
|
|
784,165
|
|
|
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY
|
|
|
|
$
|
2,520,915
|
|
|
|
$
|
2,740,272
|
|
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
|
Business Segments
|
|
(in thousands of dollars)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
Global Engineering & Construction Group
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in future revenues
|
|
|
$
|
3,403,200
|
|
|
$
|
3,355,000
|
|
|
|
$
|
3,403,200
|
|
|
$
|
3,355,000
|
|
|
New orders booked - in future revenues
|
|
|
|
472,400
|
|
|
|
1,498,400
|
|
|
|
|
2,139,700
|
|
|
|
2,627,100
|
|
|
Operating revenues
|
|
|
|
693,726
|
|
|
|
615,028
|
|
|
|
|
1,892,460
|
|
|
|
1,865,721
|
|
|
EBITDA
|
|
|
|
62,903
|
|
|
|
59,940
|
|
|
|
|
159,366
|
|
|
|
157,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope (1):
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in Foster Wheeler Scope
|
|
|
|
2,694,100
|
|
|
|
2,918,800
|
|
|
|
|
2,694,100
|
|
|
|
2,918,800
|
|
|
New orders booked - in Foster Wheeler Scope
|
|
|
|
427,800
|
|
|
|
1,303,800
|
|
|
|
|
1,458,100
|
|
|
|
2,176,300
|
|
|
Operating revenues - in Foster Wheeler Scope
|
|
|
$
|
604,399
|
|
|
$
|
440,633
|
|
|
|
$
|
1,569,564
|
|
|
$
|
1,308,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Power Group
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in future revenues (3)
|
|
|
$
|
716,400
|
|
|
$
|
587,200
|
|
|
|
$
|
716,400
|
|
|
$
|
587,200
|
|
|
New orders booked - in future revenues (3)
|
|
|
|
147,300
|
|
|
|
177,900
|
|
|
|
|
721,200
|
|
|
|
467,100
|
|
|
Operating revenues (4)
|
|
|
|
165,995
|
|
|
|
186,798
|
|
|
|
|
552,727
|
|
|
|
589,656
|
|
|
EBITDA
|
|
|
|
20,724
|
|
|
|
45,428
|
|
|
|
|
113,544
|
|
|
|
115,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope (1):
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in Foster Wheeler Scope (3)
|
|
|
|
715,700
|
|
|
|
583,900
|
|
|
|
|
715,700
|
|
|
|
583,900
|
|
|
New orders booked - in Foster Wheeler Scope (3)
|
|
|
|
146,400
|
|
|
|
175,500
|
|
|
|
|
715,600
|
|
|
|
460,200
|
|
|
Operating revenues - in Foster Wheeler Scope (4)
|
|
|
$
|
165,648
|
|
|
$
|
184,741
|
|
|
|
$
|
547,520
|
|
|
$
|
582,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Finance Group (2)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
$
|
(24,368
|
)
|
|
$
|
(21,301
|
)
|
|
|
$
|
(63,963
|
)
|
|
$
|
(49,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in future revenues (3)
|
|
|
$
|
4,119,600
|
|
|
$
|
3,942,200
|
|
|
|
$
|
4,119,600
|
|
|
$
|
3,942,200
|
|
|
New orders booked - in future revenues (3)
|
|
|
|
619,700
|
|
|
|
1,676,300
|
|
|
|
|
2,860,900
|
|
|
|
3,094,200
|
|
|
Operating revenues (4)
|
|
|
|
859,721
|
|
|
|
801,826
|
|
|
|
|
2,445,187
|
|
|
|
2,455,377
|
|
|
EBITDA from continuing operations
|
|
|
|
59,259
|
|
|
|
84,067
|
|
|
|
|
208,947
|
|
|
|
223,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope (1):
|
|
|
|
|
|
|
|
|
|
|
|
Backlog - in Foster Wheeler Scope (3)
|
|
|
|
3,409,800
|
|
|
|
3,502,700
|
|
|
|
|
3,409,800
|
|
|
|
3,502,700
|
|
|
New orders booked - in Foster Wheeler Scope (3)
|
|
|
|
574,200
|
|
|
|
1,479,300
|
|
|
|
|
2,173,700
|
|
|
|
2,636,500
|
|
|
Operating revenues - in Foster Wheeler Scope (4)
|
|
|
$
|
770,047
|
|
|
$
|
625,374
|
|
|
|
$
|
2,117,084
|
|
|
$
|
1,891,772
|
|
|
____________________
|
(1)
|
|
Foster Wheeler Scope represents the portion of backlog, new
orders booked and operating revenues on which profit can be earned.
Foster Wheeler Scope excludes revenues relating to third-party costs
incurred by the company as agent or principal on a reimbursable
basis.
|
(2)
|
|
Includes intersegment eliminations.
|
(3)
|
|
The backlog and new orders booked balances above include balances
for discontinued operations, which were insignificant based on our
consolidated and business group balances.
|
(4)
|
|
The operating revenues balances above represent balances from
continuing operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
|
Reconciliations of Foster Wheeler Scope
and EBITDA
|
|
(in thousands of dollars)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
Twelve Months
Ended
December 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
2013
|
|
Reconciliation of Foster Wheeler Scope
Operating Revenues
to Operating Revenues (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Engineering & Construction Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope operating revenues
|
|
|
$
|
604,399
|
|
|
$
|
440,633
|
|
|
|
$
|
1,569,564
|
|
|
$
|
1,308,875
|
|
|
|
$
|
1,808,752
|
|
|
Flow-through revenues
|
|
|
|
89,327
|
|
|
|
174,395
|
|
|
|
|
322,896
|
|
|
|
556,846
|
|
|
|
|
703,835
|
|
|
Operating revenues
|
|
|
$
|
693,726
|
|
|
$
|
615,028
|
|
|
|
$
|
1,892,460
|
|
|
$
|
1,865,721
|
|
|
|
$
|
2,512,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Power Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope operating revenues
|
|
|
$
|
165,648
|
|
|
$
|
184,741
|
|
|
|
$
|
547,520
|
|
|
$
|
582,897
|
|
|
|
$
|
784,711
|
|
|
Flow-through revenues
|
|
|
|
347
|
|
|
|
2,057
|
|
|
|
|
5,207
|
|
|
|
6,759
|
|
|
|
|
9,152
|
|
|
Operating revenues
|
|
|
$
|
165,995
|
|
|
$
|
186,798
|
|
|
|
$
|
552,727
|
|
|
$
|
589,656
|
|
|
|
$
|
793,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler Scope operating revenues
|
|
|
$
|
770,047
|
|
|
$
|
625,374
|
|
|
|
$
|
2,117,084
|
|
|
$
|
1,891,772
|
|
|
|
$
|
2,593,463
|
|
|
Flow-through revenues
|
|
|
|
89,674
|
|
|
|
176,452
|
|
|
|
|
328,103
|
|
|
|
563,605
|
|
|
|
|
712,987
|
|
|
Operating revenues
|
|
|
$
|
859,721
|
|
|
$
|
801,826
|
|
|
|
$
|
2,445,187
|
|
|
$
|
2,455,377
|
|
|
|
$
|
3,306,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA from continuing
operations to Net Income (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Engineering & Construction Group
|
|
|
$
|
62,903
|
|
|
$
|
59,940
|
|
|
|
$
|
159,366
|
|
|
$
|
157,261
|
|
|
|
$
|
183,911
|
|
|
Global Power Group
|
|
|
|
20,724
|
|
|
|
45,428
|
|
|
|
|
113,544
|
|
|
|
115,699
|
|
|
|
|
147,227
|
|
|
Corporate & Finance Group
|
|
|
|
(24,368
|
)
|
|
|
(21,301
|
)
|
|
|
|
(63,963
|
)
|
|
|
(49,810
|
)
|
|
|
|
(111,269
|
)
|
|
EBITDA from continuing operations
|
|
|
|
59,259
|
|
|
|
84,067
|
|
|
|
|
208,947
|
|
|
|
223,150
|
|
|
|
|
219,869
|
|
|
Less: Interest expense
|
|
|
|
2,669
|
|
|
|
3,388
|
|
|
|
|
4,485
|
|
|
|
9,976
|
|
|
|
|
13,227
|
|
|
Less: Depreciation and amortization (3)
|
|
|
|
15,397
|
|
|
|
14,032
|
|
|
|
|
44,535
|
|
|
|
42,828
|
|
|
|
|
57,574
|
|
|
Less: Provision for income taxes
|
|
|
|
15,753
|
|
|
|
17,794
|
|
|
|
|
31,826
|
|
|
|
36,273
|
|
|
|
|
52,166
|
|
|
Income from continuing operations (2)
|
|
|
|
25,440
|
|
|
|
48,853
|
|
|
|
|
128,101
|
|
|
|
134,073
|
|
|
|
|
96,902
|
|
|
Income/(loss) from discontinued operations (2)
|
|
|
|
-
|
|
|
|
1,760
|
|
|
|
|
-
|
|
|
|
265
|
|
|
|
|
265
|
|
|
Net income (2)
|
|
|
$
|
25,440
|
|
|
$
|
50,613
|
|
|
|
$
|
128,101
|
|
|
$
|
134,338
|
|
|
|
$
|
97,167
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The operating revenues represent balances
from continuing operations.
|
|
(2) Amounts attributable to Foster Wheeler AG.
|
|
(3) The depreciation and amortization by
business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
Twelve Months
Ended
December 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
2013
|
|
Global Engineering & Construction Group
|
|
|
$
|
8,392
|
|
|
$
|
8,376
|
|
|
|
$
|
25,524
|
|
|
$
|
24,170
|
|
|
|
$
|
33,067
|
|
|
Global Power Group
|
|
|
|
6,550
|
|
|
|
5,176
|
|
|
|
|
17,339
|
|
|
|
15,591
|
|
|
|
|
20,958
|
|
|
Corporate & Finance Group
|
|
|
|
455
|
|
|
|
480
|
|
|
|
|
1,672
|
|
|
|
3,067
|
|
|
|
|
3,549
|
|
|
Total depreciation and amortization
|
|
|
$
|
15,397
|
|
|
$
|
14,032
|
|
|
|
$
|
44,535
|
|
|
$
|
42,828
|
|
|
|
$
|
57,574
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
EBITDA, Net Income (1)
and Diluted Earnings Per Share Reconciliation
|
(in thousands of dollars, except per
share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
EBITDA
|
|
Net
Income (1)
|
|
|
Diluted
Earnings
Per Share
|
|
EBITDA
|
|
Net
Income (1)
|
|
Diluted
Earnings
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted
|
|
|
$
|
61,215
|
|
|
$
|
27,396
|
|
(2)
|
|
$
|
0.27
|
|
|
$
|
86,067
|
|
|
$
|
50,853
|
|
|
$
|
0.52
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asbestos-related provision
|
|
|
|
(1,956
|
)
|
|
|
(1,956
|
)
|
|
|
|
(0.02
|
)
|
|
|
(2,000
|
)
|
|
|
(2,000
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported from continuing operations
|
|
|
$
|
59,259
|
|
|
$
|
25,440
|
|
|
|
$
|
0.25
|
|
|
$
|
84,067
|
|
|
$
|
48,853
|
|
|
$
|
0.50
|
|
|
|
As reported from discontinued operations
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
1,760
|
|
|
|
0.01
|
|
|
|
As reported
|
|
|
|
|
$
|
25,440
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
50,613
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
EBITDA
|
|
Net
Income (1)
|
|
|
Diluted
Earnings
Per Share
|
|
EBITDA
|
|
Net
Income (1)
|
|
Diluted
Earnings
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted
|
|
|
$
|
214,120
|
|
|
$
|
133,274
|
|
|
|
$
|
1.32
|
|
|
$
|
213,400
|
|
|
$
|
124,323
|
|
|
$
|
1.23
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asbestos-related (provision)/gain
|
|
|
|
(5,173
|
)
|
|
|
(5,173
|
)
|
|
|
|
(0.05
|
)
|
|
|
9,750
|
|
|
|
9,750
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported from continuing operations
|
|
|
$
|
208,947
|
|
|
$
|
128,101
|
|
|
|
$
|
1.27
|
|
|
$
|
223,150
|
|
|
$
|
134,073
|
|
|
$
|
1.32
|
|
|
|
As reported from discontinued operations
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
265
|
|
|
|
-
|
|
|
|
As reported
|
|
|
|
|
$
|
128,101
|
|
|
|
$
|
1.27
|
|
|
|
|
$
|
134,338
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
Net
Income (1)
|
|
Diluted
Earnings
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted
|
|
|
|
|
|
|
|
|
|
$
|
250,082
|
|
|
$
|
127,115
|
|
|
$
|
1.25
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asbestos-related provision
|
|
|
|
|
|
|
|
|
|
|
(30,213
|
)
|
|
|
(30,213
|
)
|
|
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported from continuing operations
|
|
|
|
|
|
|
|
|
|
$
|
219,869
|
|
|
$
|
96,902
|
|
|
$
|
0.96
|
|
|
|
As reported from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
|
-
|
|
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
$
|
97,167
|
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net income attributable to Foster Wheeler AG.
|
(2)
|
|
The third quarter of 2014 included the impact of third-party
transaction costs of $3.5 million in connection with the previously
announced
|
|
|
acquisition of Foster Wheeler AG by AMEC plc. The following table
presents "As adjusted" Net Income (1)
and Diluted Earnings per Share
|
|
|
excluding these costs:
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income (1)
|
|
|
Diluted
Earnings
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted, excluding third-party transaction costs
|
|
|
|
|
$
|
30,896
|
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party transaction costs
|
|
|
|
|
|
3,500
|
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
$
|
27,396
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
Foster Wheeler AG and Subsidiaries
|
|
Average Calculations
|
|
(in thousands of dollars, except per
share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
Full Year
|
|
2013
Quarterly
Average(1)
|
|
Nine Months
Ended
September 30,
2014
|
|
2014
Quarterly
Average(2)
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Operating revenues - in Foster Wheeler Scope (3)
|
|
|
$
|
2,593,463
|
|
|
$
|
648,366
|
|
|
$
|
2,117,084
|
|
|
$
|
705,695
|
|
|
Income from continuing operations (4)
|
|
|
$
|
96,902
|
|
|
$
|
24,226
|
|
|
$
|
128,101
|
|
|
$
|
42,700
|
|
|
Adjusted income from continuing operations (4)
|
|
|
$
|
127,115
|
|
|
$
|
31,779
|
|
|
$
|
133,274
|
|
|
$
|
44,425
|
|
|
Consolidated EBITDA from continuing operations
|
|
|
$
|
219,869
|
|
|
$
|
54,967
|
|
|
$
|
208,947
|
|
|
$
|
69,649
|
|
|
Consolidated EBITDA from continuing operations, as adjusted
|
|
|
$
|
250,082
|
|
|
$
|
62,521
|
|
|
$
|
214,120
|
|
|
$
|
71,373
|
|
|
Adjusted diluted earnings per share
|
|
|
$
|
1.25
|
|
|
$
|
0.31
|
|
|
$
|
1.32
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Engineering & Construction Group
|
|
|
|
|
|
|
|
|
|
|
New orders booked - in Foster Wheeler Scope
|
|
|
$
|
2,745,500
|
|
|
$
|
686,375
|
|
|
$
|
1,458,100
|
|
|
$
|
486,033
|
|
|
Operating revenues - in Foster Wheeler Scope
|
|
|
$
|
1,808,752
|
|
|
$
|
452,188
|
|
|
$
|
1,569,564
|
|
|
$
|
523,188
|
|
|
EBITDA
|
|
|
$
|
183,911
|
|
|
$
|
45,978
|
|
|
$
|
159,366
|
|
|
$
|
53,122
|
|
|
EBITDA margin
|
|
|
|
10.2
|
%
|
|
|
10.2
|
%
|
|
|
10.2
|
%
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Power Group
|
|
|
|
|
|
|
|
|
|
|
New orders booked - in Foster Wheeler Scope (5)
|
|
|
$
|
690,600
|
|
|
$
|
172,650
|
|
|
$
|
715,600
|
|
|
$
|
238,533
|
|
|
Operating revenues - in Foster Wheeler Scope (3)
|
|
|
$
|
784,711
|
|
|
$
|
196,178
|
|
|
$
|
547,520
|
|
|
$
|
182,507
|
|
|
EBITDA
|
|
|
$
|
147,227
|
|
|
$
|
36,807
|
|
|
$
|
113,544
|
|
|
$
|
37,848
|
|
|
EBITDA margin
|
|
|
|
18.8
|
%
|
|
|
18.8
|
%
|
|
|
20.7
|
%
|
|
|
20.7
|
%
|
|
____________________
|
|
(1)
|
|
To calculate the quarterly average dollar amounts, the company
divided reported annual figures by four.
|
|
(2)
|
|
To calculate the quarterly average dollar amounts, the company
divided reported nine-months figures by three.
|
|
(3)
|
|
The operating revenues represent balances from continuing
operations.
|
|
(4)
|
|
Amounts attributable to Foster Wheeler AG.
|
|
(5)
|
|
New orders booked balances above include balances for
discontinued operations, which were insignificant based on our
consolidated and business group balances.
|
|

Copyright Business Wire 2014