TSX:GWO
Readers are referred to the cautionary notes regarding Forward-Looking
Information and Non-IFRS Financial Measures at the end of this
release. All figures are expressed in Canadian dollars, except as
noted.
WINNIPEG, Nov. 6, 2014 /CNW/ - Great-West Lifeco Inc. (Lifeco) has
reported net earnings attributable to common shareholders of $687
million or $0.687 per common share for the three months ended
September 30, 2014 compared to $523 million or $0.527 per common share
for the same period in 2013, an increase of 31%. Net earnings in the
third quarter of 2014 and 2013 include $6 million and $60 million,
respectively, of restructuring and acquisition charges pertaining to
Irish Life. Excluding these amounts, the year over year growth in net
earnings was 19%.
For the nine months ended September 30, 2014, net earnings attributable
to common shareholders were $1,889 million, compared to $1,561 million
a year ago. This represents $1.891 per common share for the nine
months ended September 30, 2014, compared to $1.618 per common share
for the same period in 2013.
Highlights - In Quarter
-
Consolidated assets under administration at September 30, 2014 grew to
over $1.0 trillion, compared to $758 billion at December 31, 2013
driven by the addition of $197 billion of other assets under
administration related to the completion of the acquisition of the J.P.
Morgan Retirement Plan Services large-market recordkeeping business.
-
Total Company sales in the third quarter of 2014 of $21.3 billion, were
up 28% compared to the same period in 2013:
-
Canada sales were $2.7 billion, up 15%, reflecting strong growth in
insurance sales which were up 32% and Wealth Management sales which
were up 13%.
-
Europe Insurance & Annuities sales were $2.9 billion, down 12%,
primarily as a result of lower U.K. payout annuity sales and lower
Ireland fund management sales.
-
Putnam sales were US$8.2 billion, down 2% overall. Institutional sales
increased by 5%, and mutual fund sales, while slightly lower year over
year, remained very strong.
-
Great-West Financial sales were US$6.2 billion, up 180%, reflecting one
large Retirement Services plan sale for US$3.2 billion and a 147%
increase in Individual Markets' sales.
-
Lifeco premiums and deposits during the quarter were $20.2 billion, up
1% from a year ago, reflecting continued strong sales and persistency
in Canada and the U.S., offset by lower sales in Europe.
-
On October 30, 2014, Great-West Financial announced the new brand name
"Empower Retirement" for the combined retirement businesses of
Great-West Financial, Great-West Financial Retirement Plan Services
(formerly J.P. Morgan Retirement Plan Services) and Putnam Investments.
-
The Company maintained a strong ROE of 16.3% based on net earnings. ROE
based on adjusted operating earnings was 15.2%, which excludes the
impact of restructuring and acquisition costs related to Irish Life and
the J.P Morgan Retirement Plan Services large-market recordkeeping
business as well as certain litigation provisions.
-
The Company's capital position remained very strong. The Great-West
Life Assurance Company, Lifeco's major operating subsidiary, reported a
Minimum Continuing Capital and Surplus Requirements (MCCSR) ratio of
233% at September 30, 2014.
-
The Company declared a quarterly common dividend of $0.3075 per common
share payable December 31, 2014.
OPERATING RESULTS
Consolidated net earnings of Lifeco include the net earnings of The
Great-West Life Assurance Company (Great-West Life) and its operating
subsidiaries London Life Insurance Company (London Life) and The Canada
Life Assurance Company (Canada Life); Great-West Life & Annuity
Insurance Company (Great-West Financial), and Putnam Investments, LLC
(Putnam), together with Lifeco's Corporate operating results.
CANADA
The Canada segment of Lifeco includes the operating results of the
Canadian businesses operated by Great-West Life, London Life and Canada
Life. The three primary business units included in this segment are
Individual Insurance, Wealth Management and Group Insurance. The
Company provides accumulation, annuity, life, disability and critical
illness insurance products to individual and group clients.
Net earnings attributable to common shareholders for the third quarter
of 2014 were $330 million, down 1% compared to $332 million in the
third quarter of 2013. For the nine months ended September 30, 2014
net earnings attributable to common shareholders were $928 million
compared to $878 million for the same period in 2013.
Total sales in the third quarter of 2014 were $2.7 billion, compared to
$2.4 billion in the third quarter of 2013. This reflects an increase
in insurance sales of 32% driven by strong Group insurance and
participating life insurance sales which were up 54% and 21%
respectively. Wealth Management sales increased 13% compared to the
third quarter of 2013 reflecting a 26% increase in retail segregated
fund sales and a 37% increase in proprietary mutual fund sales. Total
sales for the nine months ended September 30, 2014 were $8.9 billion
compared to $7.9 billion in 2013.
Total Canada segment assets under administration at September 30, 2014
were $159 billion, compared to $149 billion at December 31, 2013.
UNITED STATES
The United States operating results for Lifeco include the results of
Great-West Financial, Putnam and the insurance businesses in the United
States branches of Great-West Life and Canada Life, together with an
allocation of a portion of Lifeco's corporate results.
Great-West Financial provides an array of financial security products,
including employer-sponsored defined contribution plans, administrative
and recordkeeping services, fund management and investment and advisory
services. It also provides individual retirement accounts, life
insurance and annuity products and executive benefits products. Putnam
provides investment management, certain administrative functions,
distributions and related services through a broad range of investment
products.
On August 29, 2014, Great-West Financial completed its acquisition of
the J.P. Morgan Retirement Plan Services large-market recordkeeping
business and is now the second-largest retirement plan recordkeeper by
total participants in the United States. This acquisition increases the
Company's United States defined contribution operations to over 7
million participants and $456 billion in retirement plan assets as at
September 30, 2014.
Net earnings attributable to common shareholders for the third quarter
of 2014 were $107 million compared to $76 million in the third quarter
of 2013. Great-West Financial reported net earnings of $115 million in
the third quarter compared to $86 million for the same period last
year. Putnam reported a net loss of $8 million in the third quarter
compared to a net loss of $10 million a year ago. For the nine months
ended September 30, 2014 net earnings attributable to common
shareholders were $217 million compared to $220 million in 2013.
Great-West Financial sales in the third quarter of 2014 were US$6.2
billion, up from US$2.2 billion in the third quarter of 2013 due to one
large 401(k) plan sale and significant increases in Individual Markets'
sales in the executive benefits, retail bank insurance, Individual
Retirement Account (IRA) and individual annuity markets. Sales for the
nine months ended September 30, 2014 were US$11.3 billion compared to
US$7.2 billion in 2013.
Putnam assets under management as at September 30, 2014 were US$157
billion compared to US$141 billion a year ago, an increase of 12%. Net
asset inflows for the third quarter of 2014 were US$1.3 billion
compared to net asset inflows of US$1.1 billion for the same period in
2013, driven by mutual fund net inflows of US$1.1 billion, a decrease
of US$0.4 billion compared to the same period in 2013. Institutional
net inflows of US$0.2 billion improved by US$0.6 billion compared to
the same period in 2013.
Total United States segment assets under administration at September 30,
2014 were $663 billion compared to $421 billion at December 31, 2013.
EUROPE
The Europe segment comprises two distinct business units: Insurance &
Annuities and Reinsurance, together with an allocation of Lifeco's
corporate results. Insurance & Annuities provides protection and
wealth management products including payout annuities, through
subsidiaries of Canada Life in the U.K., Isle of Man and Germany, and
through Irish Life in Ireland. Reinsurance operates primarily in the
U.S., Barbados and Ireland, and is conducted through Canada Life,
London Life and their subsidiaries.
Net earnings attributable to common shareholders for the third quarter
of 2014 were $259 million compared to $129 million a year ago.
Restructuring costs related to the ongoing integration of Irish Life
were $6 million in-quarter. Third quarter 2013 net earnings include
Irish Life acquisition and restructuring related costs of $60 million.
For the nine months ended September 30, 2014 net earnings attributable
to common shareholders were $764 million compared to $499 million for
the same period in 2013. On a year-to-date basis, net earnings in 2014
include $19 million of restructuring costs related to the ongoing
integration of Irish Life. For the nine months ended September 30,
2013, net earnings include Irish Life acquisition and restructuring
related costs of $74 million. The 2014 year-to-date results include
nine months of Irish Life results while 2013 year-to-date results
include Irish Life results from the date of acquisition, July 18, 2013
(approximately three months).
Insurance & Annuities sales for the third quarter of 2014 were $2.9
billion, compared to $3.3 billion a year ago down 12%, primarily driven
by a 56% reduction in U.K. payout annuity sales as a reult of changes
announced in the 2014 U.K. Budget and a reduction in Ireland fund
management sales reflecting normal fluctuations. Total sales for the
nine months ended September 30, 2014 were $9.2 billion, up 79%,
compared to $5.1 billion for the same period in 2013.
Total Europe segment assets under administration at September 30, 2014
were $200 billion, up from $188 billion at December 31, 2013.
LIFECO CORPORATE
The Lifeco Corporate segment includes operating results for activities
of Lifeco that are not associated with the major business units of the
Company.
Net earnings in the Lifeco Corporate segment attributable to common
shareholders were a net loss of $9 million in the third quarter of 2014
compared to a net loss of $14 million in the third quarter of 2013.
For the nine months ended September 30, 2014 net earnings attributable
to common shareholders were a net loss of $20 million compared to a net
loss of $36 million for the same period in 2013.
QUARTERLY DIVIDENDS
At its meeting today, the Board of Directors approved a quarterly
dividend of $0.3075 per share on the common shares of the Company
payable December 31, 2014 to shareholders of record at the close of
business December 3, 2014.
In addition, the Directors approved quarterly dividends on:
-
Series F First Preferred Shares of $0.36875 per share;
-
Series G First Preferred Shares of $0.3250 per share;
-
Series H First Preferred Shares of $0.30313 per share;
-
Series I First Preferred Shares of $0.28125 per share;
-
Series L First Preferred Shares of $0.353125 per share;
-
Series M First Preferred Shares of $0.3625 per share;
-
Series N First Preferred Shares of $0.228125 per share;
-
Series P First Preferred Shares of $0.3375 per share;
-
Series Q First Preferred Shares of $0.321875 per share;
-
Series R First Preferred Shares of $0.3000 per share; and
-
Series S First Preferred Shares of $0.328125 per share
all payable December 31, 2014 to shareholders of record at the close of
business December 3, 2014.
For purposes of the Income Tax Act (Canada), and any similar provincial
legislation, the dividends referred to above are eligible dividends.
Great-West Lifeco
Great-West Lifeco Inc. (TSX:GWO) is an international financial services
holding company with interests in life insurance, health insurance,
retirement and investment services, asset management and reinsurance
businesses. Great-West Lifeco has operations in Canada, the United
States, Europe and Asia through Great-West Life, London Life, Canada
Life, Irish Life, Great-West Financial and Putnam Investments.
Great-West Lifeco and its companies have $1.0 trillion in assets under
administration and are members of the Power Financial Corporation group
of companies.
Cautionary note regarding Forward-Looking Information
This release contains some forward-looking statements about the Company,
including its business operations, strategy and expected financial
performance and condition. Forward-looking statements include
statements that are predictive in nature, depend upon or refer to
future events or conditions, or include words such as "expects",
"anticipates", "intends", "plans", "believes", "estimates" and similar
expressions or negative versions thereof. In addition, any statement
that may be made concerning future financial performance (including
revenues, earnings or growth rates), ongoing business strategies or
prospects, and possible future actions by the Company, including
statements made with respect to the expected benefits of acquisitions
and divestitures, are also forward-looking statements. Forward-looking
statements are based on expectations and projections about future
events that were current at the time of the statements and are
inherently subject to, among other things, risks, uncertainties and
assumptions about the Company, economic factors and the financial
services industry generally, including the insurance and mutual fund
industries. They are not guarantees of future performance, and actual
events and results could differ materially from those expressed or
implied by forward-looking statements. Material factors and
assumptions that were applied in formulating the forward-looking
information contained herein include the assumption that the business
and economic conditions affecting the Company's operations will
continue substantially in their current state, including, without
limitation, with respect to market prices for products provided, sales
levels, premium income, fee income, expense levels, mortality
experience, morbidity experience, policy lapse rates, taxes, inflation,
information systems, general economic, political and market factors in
North America and internationally, interest and foreign exchange rates,
global equity and capital markets, business competition, continuity and
availability of personnel and third party service providers, the
Company's ability to complete strategic transactions and integrate
acquisitions and that there will be no unplanned material changes to
the Company's facilities, customer and employee relations or credit
arrangements. Many of these assumptions are based on factors and
events that are not within the control of the Company and there is no
assurance that they will prove to be correct. Other important factors
and assumptions that could cause actual results to differ materially
from those contained in forward-looking statements include
technological change, investment values, payments required under
investment products, reinsurance, changes in local and international
laws and regulations, changes in accounting policies and the effect of
applying future accounting policy changes, unexpected judicial or
regulatory proceedings and catastrophic events. The reader is
cautioned that the foregoing list of assumptions and factors is not
exhaustive, and there may be other factors listed in other filings with
securities regulators, including factors set out in the Company's 2013
Annual Management Discussion & Analysis (MD&A) under "Risk Management
and Control Practices" and "Summary of Critical Accounting Estimates",
which, along with other filings, is available for review at www.sedar.com. The reader is also cautioned to consider these and other factors
carefully and not to place undue reliance on forward-looking
statements. Other than as specifically required by applicable law, the
Company does not intend to update any forward-looking statements
whether as a result of new information, future events or otherwise.
Cautionary note regarding Non-IFRS Financial Measures
This release contains some non-IFRS financial measures. Terms by which
non-IFRS financial measures are identified include, but are not limited
to, "operating earnings", "constant currency basis", "premiums and
deposits", "sales", and other similar expressions. Non-IFRS financial
measures are used to provide management and investors with additional
measures of performance. However, non-IFRS financial measures do not
have standard meanings prescribed by IFRS and are not directly
comparable to similar measures used by other companies. Please refer
to the appropriate reconciliations of these non-IFRS financial measures
to measures prescribed by IFRS.
Further information
Selected financial information is attached.
Great-West Lifeco's third quarter conference call and audio webcast will
be held November 6, 2014 at 2:30 p.m. (ET). The call and webcast can
be accessed through www.greatwestlifeco.com or by phone at:
-
Participants in the Toronto area: 416-340-8061
-
Participants from North America: 1-866-225-0198
-
Participants from Overseas: Dial international access code first, then
800-6578-9898
A replay of the call will be available from November 7, 2014, and can be
accessed by calling 1-800-408-3053 or 905-694-9451 in Toronto
(passcode: 8898149#). The archived webcast will be available on www.greatwestlifeco.com from November 6, 2014 until November 6, 2015.
Additional information relating to Lifeco, including the most recent
interim unaudited condensed consolidated financial statements, interim
Management's Discussion and Analysis (MD&A), and CEO/CFO certificates
will be filed on SEDAR at www.sedar.com.
|
FINANCIAL HIGHLIGHTS (unaudited)
(in Canadian $ millions except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at or for the three months ended
|
|
For the nine months ended
|
|
|
|
|
September 30
|
|
June 30
|
|
September 30
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2014
|
|
2013*
|
|
2014
|
|
2013*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance, guaranteed annuities
and insured health products, net
|
|
|
|
$
|
4,690
|
|
$
|
|
|
5,764
|
|
$
|
4,859
|
|
$
|
15,721
|
|
$
|
14,386
|
Self-funded premium equivalents
(Administrative services only contracts)
|
|
|
|
|
633
|
|
|
|
|
658
|
|
|
620
|
|
|
1,949
|
|
|
1,918
|
Segregated funds deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual products
|
|
|
|
|
2,865
|
|
|
|
|
2,830
|
|
|
2,352
|
|
|
8,641
|
|
|
5,551
|
|
Group products
|
|
|
|
|
1,824
|
|
|
|
|
1,940
|
|
|
1,838
|
|
|
7,128
|
|
|
5,744
|
Proprietary mutual funds and institutional deposits
|
|
|
|
|
10,223
|
|
|
|
|
9,160
|
|
|
10,309
|
|
|
31,045
|
|
|
24,628
|
Total premiums and deposits
|
|
|
|
|
20,235
|
|
|
|
|
20,352
|
|
|
19,978
|
|
|
64,484
|
|
|
52,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and other income
|
|
|
|
|
1,092
|
|
|
|
|
1,110
|
|
|
955
|
|
|
3,261
|
|
|
2,584
|
Paid or credited to policyholders(1)
|
|
|
|
|
5,966
|
|
|
|
|
7,580
|
|
|
5,025
|
|
|
21,035
|
|
|
12,164
|
Operating earnings -
common shareholders
|
|
|
|
|
687
|
|
|
|
|
615
|
|
|
523
|
|
|
1,889
|
|
|
1,561
|
Net earnings - common shareholders
|
|
|
|
|
687
|
|
|
|
|
615
|
|
|
523
|
|
|
1,889
|
|
|
1,561
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
|
|
|
|
$
|
0.687
|
|
$
|
|
|
0.616
|
|
$
|
0.527
|
|
$
|
1.891
|
|
$
|
1.618
|
|
Dividends paid
|
|
|
|
|
0.3075
|
|
|
|
|
0.3075
|
|
|
0.3075
|
|
|
0.9225
|
|
|
0.9225
|
|
Book value
|
|
|
|
|
16.54
|
|
|
|
|
16.04
|
|
|
14.39
|
|
|
|
|
|
|
Return on common shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
|
|
14.9%
|
|
|
|
|
14.3%
|
|
|
16.0%
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
16.3%
|
|
|
|
|
15.8%
|
|
|
14.9%
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
349,072
|
|
$
|
|
|
344,380
|
|
$
|
312,473
|
|
|
|
|
|
|
Proprietary mutual funds and institutional net assets
|
|
|
|
|
207,451
|
|
|
|
|
200,113
|
|
|
167,619
|
|
|
|
|
|
|
Total assets under management
|
|
|
|
|
556,523
|
|
|
|
|
544,493
|
|
|
480,092
|
|
|
|
|
|
|
Other assets under administration
|
|
|
|
|
465,264
|
|
|
|
|
260,079
|
|
|
225,187
|
|
|
|
|
|
|
Total assets under administration
|
|
|
|
$
|
1,021,787
|
|
$
|
|
|
804,572
|
|
$
|
705,279
|
|
|
|
|
|
|
Total equity
|
|
|
|
$
|
21,627
|
|
$
|
|
|
21,122
|
|
$
|
19,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company uses operating earnings, a non-International Financial
Reporting Standards financial measure, which excludes the impact
of certain litigation provisions described in note 33 to the Company's
December 31, 2013 consolidated financial statements.
|
|
(1)
|
Paid or credited to policyholders includes the impact of changes in fair
values of assets supporting insurance and investment
contract liabilities.
|
*
|
Certain comparative figures have been reclassified for presentation
adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
(in Canadian $ millions except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
|
September 30
|
|
June 30
|
|
September 30
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
5,527
|
|
$
|
|
|
|
6,646
|
|
$
|
5,655
|
|
$
|
18,284
|
|
$
|
16,702
|
|
|
Ceded premiums
|
|
|
|
|
(837)
|
|
|
|
|
|
(882)
|
|
|
(796)
|
|
|
(2,563)
|
|
|
(2,316)
|
|
Total net premiums
|
|
|
|
|
4,690
|
|
|
|
|
|
5,764
|
|
|
4,859
|
|
|
15,721
|
|
|
14,386
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular net investment income
|
|
|
|
|
1,479
|
|
|
|
|
|
1,526
|
|
|
1,411
|
|
|
4,494
|
|
|
4,174
|
|
|
Changes in fair value through profit or loss
|
|
|
|
|
1,190
|
|
|
|
|
|
1,670
|
|
|
(19)
|
|
|
4,982
|
|
|
(2,754)
|
|
Total net investment income
|
|
|
|
|
2,669
|
|
|
|
|
|
3,196
|
|
|
1,392
|
|
|
9,476
|
|
|
1,420
|
|
Fee and other income
|
|
|
|
|
1,092
|
|
|
|
|
|
1,110
|
|
|
955
|
|
|
3,261
|
|
|
2,584
|
|
|
|
|
|
8,451
|
|
|
|
|
|
10,070
|
|
|
7,206
|
|
|
28,458
|
|
|
18,390
|
Benefits and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
4,635
|
|
|
|
|
|
4,592
|
|
|
4,387
|
|
|
14,028
|
|
|
13,629
|
|
|
Ceded
|
|
|
|
|
(464)
|
|
|
|
|
|
(476)
|
|
|
(411)
|
|
|
(1,415)
|
|
|
(1,147)
|
|
Total net policyholder benefits
|
|
|
|
|
4,171
|
|
|
|
|
|
4,116
|
|
|
3,976
|
|
|
12,613
|
|
|
12,482
|
|
Policyholder dividends and experience refunds
|
|
|
|
|
381
|
|
|
|
|
|
358
|
|
|
318
|
|
|
1,127
|
|
|
1,059
|
|
Changes in insurance and investment contract liabilities
|
|
|
|
|
1,414
|
|
|
|
|
|
3,106
|
|
|
731
|
|
|
7,295
|
|
|
(1,377)
|
|
Total paid or credited to policyholders
|
|
|
|
|
5,966
|
|
|
|
|
|
7,580
|
|
|
5,025
|
|
|
21,035
|
|
|
12,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
|
|
519
|
|
|
|
|
|
546
|
|
|
463
|
|
|
1,570
|
|
|
1,338
|
|
Operating and administrative expenses
|
|
|
|
|
888
|
|
|
|
|
|
915
|
|
|
814
|
|
|
2,736
|
|
|
2,230
|
|
Premium taxes
|
|
|
|
|
85
|
|
|
|
|
|
83
|
|
|
84
|
|
|
253
|
|
|
230
|
|
Financing charges
|
|
|
|
|
75
|
|
|
|
|
|
76
|
|
|
75
|
|
|
227
|
|
|
216
|
|
Amortization of finite life intangible assets
|
|
|
|
|
33
|
|
|
|
|
|
32
|
|
|
28
|
|
|
98
|
|
|
84
|
|
Restructuring and acquisition expenses
|
|
|
|
|
10
|
|
|
|
|
|
10
|
|
|
63
|
|
|
25
|
|
|
77
|
Earnings before income taxes
|
|
|
|
|
875
|
|
|
|
|
|
828
|
|
|
654
|
|
|
2,514
|
|
|
2,051
|
Income taxes
|
|
|
|
|
135
|
|
|
|
|
|
156
|
|
|
79
|
|
|
464
|
|
|
335
|
Net earnings before non-controlling interests
|
|
|
|
|
740
|
|
|
|
|
|
672
|
|
|
575
|
|
|
2,050
|
|
|
1,716
|
Attributable to non-controlling interests
|
|
|
|
|
20
|
|
|
|
|
|
28
|
|
|
20
|
|
|
70
|
|
|
58
|
Net earnings
|
|
|
|
|
720
|
|
|
|
|
|
644
|
|
|
555
|
|
|
1,980
|
|
|
1,658
|
Preferred share dividends
|
|
|
|
|
33
|
|
|
|
|
|
29
|
|
|
32
|
|
|
91
|
|
|
97
|
Net earnings - common shareholders
|
|
|
|
$
|
687
|
|
$
|
|
|
|
615
|
|
$
|
523
|
|
$
|
1,889
|
|
$
|
1,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.687
|
|
$
|
|
|
|
0.616
|
|
$
|
0.527
|
|
$
|
1.891
|
|
$
|
1.618
|
|
Diluted
|
|
|
|
$
|
0.686
|
|
$
|
|
|
|
0.615
|
|
$
|
0.522
|
|
$
|
1.889
|
|
$
|
1.580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS (unaudited)
(in Canadian $ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
|
|
|
|
2014
|
|
2013
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
3,426
|
|
$
|
|
|
2,791
|
Bonds
|
|
|
|
|
|
|
99,218
|
|
|
|
|
89,914
|
Mortgage loans
|
|
|
|
|
|
|
20,322
|
|
|
|
|
19,063
|
Stocks
|
|
|
|
|
|
|
7,630
|
|
|
|
|
8,554
|
Investment properties
|
|
|
|
|
|
|
4,560
|
|
|
|
|
4,288
|
Loans to policyholders
|
|
|
|
|
|
|
7,589
|
|
|
|
|
7,332
|
|
|
|
|
|
|
|
142,745
|
|
|
|
|
131,942
|
Funds held by ceding insurers
|
|
|
|
|
|
|
11,768
|
|
|
|
|
10,832
|
Goodwill
|
|
|
|
|
|
|
5,875
|
|
|
|
|
5,812
|
Intangible assets
|
|
|
|
|
|
|
3,529
|
|
|
|
|
3,456
|
Derivative financial instruments
|
|
|
|
|
|
|
621
|
|
|
|
|
593
|
Owner occupied properties
|
|
|
|
|
|
|
613
|
|
|
|
|
590
|
Fixed assets
|
|
|
|
|
|
|
207
|
|
|
|
|
211
|
Reinsurance assets
|
|
|
|
|
|
|
5,093
|
|
|
|
|
5,070
|
Premiums in course of collection, accounts and interest receivable
|
|
|
|
|
|
|
3,580
|
|
|
|
|
3,068
|
Other assets
|
|
|
|
|
|
|
2,218
|
|
|
|
|
2,220
|
Current income taxes
|
|
|
|
|
|
|
200
|
|
|
|
|
165
|
Deferred tax assets
|
|
|
|
|
|
|
1,189
|
|
|
|
|
1,167
|
Investments on account of segregated fund policyholders
|
|
|
|
|
|
|
171,434
|
|
|
|
|
160,779
|
Total assets
|
|
|
|
|
|
$
|
349,072
|
|
$
|
|
|
325,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract liabilities
|
|
|
|
|
|
$
|
141,358
|
|
$
|
|
|
131,174
|
Investment contract liabilities
|
|
|
|
|
|
|
844
|
|
|
|
|
889
|
Debentures and other debt instruments
|
|
|
|
|
|
|
5,541
|
|
|
|
|
5,740
|
Funds held under reinsurance contracts
|
|
|
|
|
|
|
305
|
|
|
|
|
270
|
Derivative financial instruments
|
|
|
|
|
|
|
957
|
|
|
|
|
744
|
Accounts payable
|
|
|
|
|
|
|
1,915
|
|
|
|
|
1,583
|
Other liabilities
|
|
|
|
|
|
|
3,242
|
|
|
|
|
2,807
|
Current income taxes
|
|
|
|
|
|
|
848
|
|
|
|
|
981
|
Deferred tax liabilities
|
|
|
|
|
|
|
839
|
|
|
|
|
776
|
Capital trust debentures
|
|
|
|
|
|
|
162
|
|
|
|
|
163
|
Investment and insurance contracts on account of segregated fund
policyholders
|
|
|
|
|
|
|
171,434
|
|
|
|
|
160,779
|
Total liabilities
|
|
|
|
|
|
|
327,445
|
|
|
|
|
305,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
Participating account surplus in subsidiaries
|
|
|
|
|
|
|
2,440
|
|
|
|
|
2,354
|
Non-controlling interests in subsidiaries
|
|
|
|
|
|
|
159
|
|
|
|
|
8
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
|
|
|
|
|
2,514
|
|
|
|
|
2,314
|
Common shares
|
|
|
|
|
|
|
7,113
|
|
|
|
|
7,112
|
Accumulated surplus
|
|
|
|
|
|
|
9,000
|
|
|
|
|
8,067
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
286
|
|
|
|
|
87
|
Contributed surplus
|
|
|
|
|
|
|
115
|
|
|
|
|
57
|
Total equity
|
|
|
|
|
|
|
21,627
|
|
|
|
|
19,999
|
Total liabilities and equity
|
|
|
|
|
|
$
|
349,072
|
|
$
|
|
|
325,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segmented Information (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
United
States
|
|
Europe
|
|
Lifeco
Corporate
|
|
Total
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums
|
|
|
|
$
|
|
|
2,655
|
|
$
|
|
|
1,028
|
|
$
|
|
|
1,007
|
|
$
|
—
|
|
$
|
|
|
4,690
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular net investment income
|
|
|
|
|
|
|
629
|
|
|
|
|
340
|
|
|
|
|
511
|
|
|
(1)
|
|
|
|
|
1,479
|
|
|
Changes in fair value through profit or loss
|
|
|
|
|
|
|
166
|
|
|
|
|
(58)
|
|
|
|
|
1,082
|
|
|
—
|
|
|
|
|
1,190
|
|
Total net investment income
|
|
|
|
|
|
|
795
|
|
|
|
|
282
|
|
|
|
|
1,593
|
|
|
(1)
|
|
|
|
|
2,669
|
|
Fee and other income
|
|
|
|
|
|
|
360
|
|
|
|
|
443
|
|
|
|
|
289
|
|
|
—
|
|
|
|
|
1,092
|
|
|
|
|
|
|
|
3,810
|
|
|
|
|
1,753
|
|
|
|
|
2,889
|
|
|
(1)
|
|
|
|
|
8,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid or credited to policyholders
|
|
|
|
|
|
|
2,617
|
|
|
|
|
1,079
|
|
|
|
|
2,270
|
|
|
—
|
|
|
|
|
5,966
|
|
Other *
|
|
|
|
|
|
|
726
|
|
|
|
|
466
|
|
|
|
|
297
|
|
|
3
|
|
|
|
|
1,492
|
|
Financing charges
|
|
|
|
|
|
|
29
|
|
|
|
|
35
|
|
|
|
|
11
|
|
|
—
|
|
|
|
|
75
|
|
Amortization of finite life intangible assets
|
|
|
|
|
|
|
15
|
|
|
|
|
13
|
|
|
|
|
5
|
|
|
—
|
|
|
|
|
33
|
|
Restructuring and acquisition expenses
|
|
|
|
|
|
|
—
|
|
|
|
|
3
|
|
|
|
|
7
|
|
|
—
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
|
|
|
423
|
|
|
|
|
157
|
|
|
|
|
299
|
|
|
(4)
|
|
|
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
77
|
|
|
|
|
45
|
|
|
|
|
13
|
|
|
—
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before non-controlling interests
|
|
|
|
|
|
|
346
|
|
|
|
|
112
|
|
|
|
|
286
|
|
|
(4)
|
|
|
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
18
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
—
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
|
|
328
|
|
|
|
|
111
|
|
|
|
|
285
|
|
|
(4)
|
|
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred share dividends
|
|
|
|
|
|
|
23
|
|
|
|
|
—
|
|
|
|
|
6
|
|
|
4
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before capital allocation
|
|
|
|
|
|
|
305
|
|
|
|
|
111
|
|
|
|
|
279
|
|
|
(8)
|
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of capital allocation
|
|
|
|
|
|
|
25
|
|
|
|
|
(4)
|
|
|
|
|
(20)
|
|
|
(1)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - common shareholders
|
|
|
|
$
|
|
|
330
|
|
$
|
|
|
107
|
|
$
|
|
|
259
|
|
$
|
(9)
|
|
$
|
|
|
687
|
* Includes commissions, operating and administrative expenses and premium
taxes.
|
|
For the three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
United
States
|
|
Europe
|
|
Lifeco
Corporate
|
|
Total
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums
|
|
|
|
$
|
|
|
2,516
|
|
$
|
|
|
927
|
|
$
|
|
|
1,416
|
|
$
|
—
|
|
$
|
|
|
4,859
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular net investment income
|
|
|
|
|
|
|
638
|
|
|
|
|
344
|
|
|
|
|
429
|
|
|
—
|
|
|
|
|
1,411
|
|
|
Changes in fair value through profit or loss
|
|
|
|
|
|
|
(129)
|
|
|
|
|
(82)
|
|
|
|
|
192
|
|
|
—
|
|
|
|
|
(19)
|
|
Total net investment income
|
|
|
|
|
|
|
509
|
|
|
|
|
262
|
|
|
|
|
621
|
|
|
—
|
|
|
|
|
1,392
|
|
Fee and other income
|
|
|
|
|
|
|
321
|
|
|
|
|
365
|
|
|
|
|
269
|
|
|
—
|
|
|
|
|
955
|
|
|
|
|
|
|
|
3,346
|
|
|
|
|
1,554
|
|
|
|
|
2,306
|
|
|
—
|
|
|
|
|
7,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid or credited to policyholders
|
|
|
|
|
|
|
2,207
|
|
|
|
|
1,014
|
|
|
|
|
1,804
|
|
|
—
|
|
|
|
|
5,025
|
|
Other *
|
|
|
|
|
|
|
684
|
|
|
|
|
405
|
|
|
|
|
263
|
|
|
9
|
|
|
|
|
1,361
|
|
Financing charges
|
|
|
|
|
|
|
29
|
|
|
|
|
35
|
|
|
|
|
6
|
|
|
5
|
|
|
|
|
75
|
|
Amortization of finite life intangible assets
|
|
|
|
|
|
|
12
|
|
|
|
|
12
|
|
|
|
|
4
|
|
|
—
|
|
|
|
|
28
|
|
Restructuring and acquisition expenses
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
63
|
|
|
—
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
|
|
|
414
|
|
|
|
|
88
|
|
|
|
|
166
|
|
|
(14)
|
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
62
|
|
|
|
|
8
|
|
|
|
|
12
|
|
|
(3)
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before non-controlling interests
|
|
|
|
|
|
|
352
|
|
|
|
|
80
|
|
|
|
|
154
|
|
|
(11)
|
|
|
|
|
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
19
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
|
|
333
|
|
|
|
|
79
|
|
|
|
|
154
|
|
|
(11)
|
|
|
|
|
555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred share dividends
|
|
|
|
|
|
|
26
|
|
|
|
|
—
|
|
|
|
|
6
|
|
|
—
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before capital allocation
|
|
|
|
|
|
|
307
|
|
|
|
|
79
|
|
|
|
|
148
|
|
|
(11)
|
|
|
|
|
523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of capital allocation
|
|
|
|
|
|
|
25
|
|
|
|
|
(3)
|
|
|
|
|
(19)
|
|
|
(3)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - common shareholders
|
|
|
|
$
|
|
|
332
|
|
$
|
|
|
76
|
|
$
|
|
|
129
|
|
$
|
(14)
|
|
$
|
|
|
523
|
* Includes commissions, operating and administrative expenses and premium
taxes.
|
|
For the nine months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
United
States
|
|
Europe
|
|
Lifeco
Corporate
|
|
Total
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums
|
|
|
|
$
|
|
|
8,044
|
|
$
|
|
|
2,672
|
|
$
|
|
|
5,005
|
|
$
|
—
|
|
$
|
|
|
15,721
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular net investment income
|
|
|
|
|
|
|
1,910
|
|
|
|
|
1,049
|
|
|
|
|
1,538
|
|
|
(3)
|
|
|
|
|
4,494
|
|
|
Changes in fair value through profit or loss
|
|
|
|
|
|
|
1,893
|
|
|
|
|
567
|
|
|
|
|
2,522
|
|
|
—
|
|
|
|
|
4,982
|
|
Total net investment income
|
|
|
|
|
|
|
3,803
|
|
|
|
|
1,616
|
|
|
|
|
4,060
|
|
|
(3)
|
|
|
|
|
9,476
|
|
Fee and other income
|
|
|
|
|
|
|
1,060
|
|
|
|
|
1,298
|
|
|
|
|
903
|
|
|
—
|
|
|
|
|
3,261
|
|
|
|
|
|
|
|
12,907
|
|
|
|
|
5,586
|
|
|
|
|
9,968
|
|
|
(3)
|
|
|
|
|
28,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid or credited to policyholders
|
|
|
|
|
|
|
9,349
|
|
|
|
|
3,672
|
|
|
|
|
8,014
|
|
|
—
|
|
|
|
|
21,035
|
|
Other *
|
|
|
|
|
|
|
2,169
|
|
|
|
|
1,438
|
|
|
|
|
939
|
|
|
13
|
|
|
|
|
4,559
|
|
Financing charges
|
|
|
|
|
|
|
87
|
|
|
|
|
105
|
|
|
|
|
35
|
|
|
—
|
|
|
|
|
227
|
|
Amortization of finite life intangible assets
|
|
|
|
|
|
|
41
|
|
|
|
|
42
|
|
|
|
|
15
|
|
|
—
|
|
|
|
|
98
|
|
Restructuring and acquisition expenses
|
|
|
|
|
|
|
—
|
|
|
|
|
3
|
|
|
|
|
22
|
|
|
—
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
|
|
|
1,261
|
|
|
|
|
326
|
|
|
|
|
943
|
|
|
(16)
|
|
|
|
|
2,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
272
|
|
|
|
|
93
|
|
|
|
|
102
|
|
|
(3)
|
|
|
|
|
464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before non-controlling interests
|
|
|
|
|
|
|
989
|
|
|
|
|
233
|
|
|
|
|
841
|
|
|
(13)
|
|
|
|
|
2,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
64
|
|
|
|
|
4
|
|
|
|
|
2
|
|
|
—
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
|
|
925
|
|
|
|
|
229
|
|
|
|
|
839
|
|
|
(13)
|
|
|
|
|
1,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred share dividends
|
|
|
|
|
|
|
70
|
|
|
|
|
—
|
|
|
|
|
17
|
|
|
4
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before capital allocation
|
|
|
|
|
|
|
855
|
|
|
|
|
229
|
|
|
|
|
822
|
|
|
(17)
|
|
|
|
|
1,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of capital allocation
|
|
|
|
|
|
|
73
|
|
|
|
|
(12)
|
|
|
|
|
(58)
|
|
|
(3)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - common shareholders
|
|
|
|
$
|
|
|
928
|
|
$
|
|
|
217
|
|
$
|
|
|
764
|
|
$
|
(20)
|
|
$
|
|
|
1,889
|
* Includes commissions, operating and administrative expenses and premium
taxes.
|
|
For the nine months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
United
States
|
|
Europe
|
|
Lifeco
Corporate
|
|
Total
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums
|
|
|
|
$
|
|
|
7,500
|
|
$
|
|
|
2,256
|
|
$
|
|
|
4,630
|
|
$
|
—
|
|
$
|
|
|
14,386
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular net investment income
|
|
|
|
|
|
|
1,877
|
|
|
|
|
1,009
|
|
|
|
|
1,292
|
|
|
(4)
|
|
|
|
|
4,174
|
|
|
Changes in fair value through profit or loss
|
|
|
|
|
|
|
(1,349)
|
|
|
|
|
(589)
|
|
|
|
|
(816)
|
|
|
—
|
|
|
|
|
(2,754)
|
|
Total net investment income
|
|
|
|
|
|
|
528
|
|
|
|
|
420
|
|
|
|
|
476
|
|
|
(4)
|
|
|
|
|
1,420
|
|
Fee and other income
|
|
|
|
|
|
|
946
|
|
|
|
|
1,051
|
|
|
|
|
587
|
|
|
—
|
|
|
|
|
2,584
|
|
|
|
|
|
|
|
8,974
|
|
|
|
|
3,727
|
|
|
|
|
5,693
|
|
|
(4)
|
|
|
|
|
18,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid or credited to policyholders
|
|
|
|
|
|
|
5,716
|
|
|
|
|
2,140
|
|
|
|
|
4,308
|
|
|
—
|
|
|
|
|
12,164
|
|
Other *
|
|
|
|
|
|
|
2,003
|
|
|
|
|
1,162
|
|
|
|
|
614
|
|
|
19
|
|
|
|
|
3,798
|
|
Financing charges
|
|
|
|
|
|
|
86
|
|
|
|
|
103
|
|
|
|
|
15
|
|
|
12
|
|
|
|
|
216
|
|
Amortization of finite life intangible assets
|
|
|
|
|
|
|
37
|
|
|
|
|
38
|
|
|
|
|
9
|
|
|
—
|
|
|
|
|
84
|
|
Restructuring and acquisition expenses
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
77
|
|
|
—
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
|
|
|
1,132
|
|
|
|
|
284
|
|
|
|
|
670
|
|
|
(35)
|
|
|
|
|
2,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
196
|
|
|
|
|
48
|
|
|
|
|
99
|
|
|
(8)
|
|
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before non-controlling interests
|
|
|
|
|
|
|
936
|
|
|
|
|
236
|
|
|
|
|
571
|
|
|
(27)
|
|
|
|
|
1,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
53
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
|
|
883
|
|
|
|
|
231
|
|
|
|
|
571
|
|
|
(27)
|
|
|
|
|
1,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred share dividends
|
|
|
|
|
|
|
80
|
|
|
|
|
—
|
|
|
|
|
17
|
|
|
—
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before capital allocation
|
|
|
|
|
|
|
803
|
|
|
|
|
231
|
|
|
|
|
554
|
|
|
(27)
|
|
|
|
|
1,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of capital allocation
|
|
|
|
|
|
|
75
|
|
|
|
|
(11)
|
|
|
|
|
(55)
|
|
|
(9)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - common shareholders
|
|
|
|
$
|
|
|
878
|
|
$
|
|
|
220
|
|
$
|
|
|
499
|
|
$
|
(36)
|
|
$
|
|
|
1,561
|
* Includes commissions, operating and administrative expenses and premium
taxes.
|
SOURCE Great-West Lifeco Inc.