Community Trust Bancorp, Inc. (NASDAQ:CTBI):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands except per share data)
|
|
|
4Q
2014
|
|
|
3Q
2014
|
|
|
4Q
2013
|
|
|
Year
2014
|
|
|
Year
2013
|
Net income
|
|
|
$9,992
|
|
|
$10,924
|
|
|
$8,757
|
|
|
$43,251
|
|
|
$45,172
|
Earnings per share
|
|
|
$0.58
|
|
|
$0.63
|
|
|
$0.51
|
|
|
$2.50
|
|
|
$2.63
|
Earnings per share - diluted
|
|
|
$0.57
|
|
|
$0.63
|
|
|
$0.50
|
|
|
$2.49
|
|
|
$2.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.07%
|
|
|
1.18%
|
|
|
0.95%
|
|
|
1.18%
|
|
|
1.24%
|
Return on average equity
|
|
|
8.87%
|
|
|
9.89%
|
|
|
8.33%
|
|
|
9.94%
|
|
|
11.05%
|
Efficiency ratio
|
|
|
60.76%
|
|
|
56.82%
|
|
|
69.62%
|
|
|
59.12%
|
|
|
59.33%
|
Tangible common equity
|
|
|
10.44%
|
|
|
10.33%
|
|
|
9.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$0.300
|
|
|
$0.300
|
|
|
$0.291
|
|
|
$1.181
|
|
|
$1.154
|
Book value per share
|
|
|
$25.64
|
|
|
$25.14
|
|
|
$23.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
17,351
|
|
|
17,326
|
|
|
17,260
|
|
|
17,326
|
|
|
17,158
|
Weighted average shares - diluted
|
|
|
17,422
|
|
|
17,402
|
|
|
17,360
|
|
|
17,397
|
|
|
17,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. (NASDAQ:CTBI) reports earnings for the
fourth quarter 2014 of $10.0 million, or $0.58 per basic share, compared
to $8.8 million, or $0.51 per basic share, earned during the fourth
quarter 2013 and $10.9 million, or $0.63 per basic share, earned during
the third quarter 2014. Net income for the quarter was adversely
impacted by a $2.2 million increase in our noninterest expense. The
increase in net income from prior year fourth quarter was a result of
decreased noninterest expense partially offset by an increase in our
provision for loan losses. Earnings for the year ended December 31, 2014
were $43.3 million, or $2.50 per basic share, compared to $45.2 million,
or $2.63 per basic share earned during the year 2013. The variance from
prior year is due primarily to decreased net interest income and
noninterest income.
4th Quarter 2014 Highlights
-
CTBI’s basic earnings per share for the quarter increased $0.07 from
prior year fourth quarter but decreased $0.05 from third quarter 2014.
Basic earnings per share for the year 2014 decreased $0.13 from prior
year.
-
Net interest income for the quarter decreased 1.5% from prior year
fourth quarter but increased 1.5% from prior quarter as our net
interest margin decreased 15 basis points but increased 2 basis
points, during the respective time periods. Average earning assets
increased 2.4% from fourth quarter 2013 and 1.0% from prior quarter
while our yield on average earning assets decreased 18 basis points
but increased 1 basis point, respectively. The cost of interest
bearing funds decreased 4 basis points and 1 basis point,
respectively, during these time periods. Net interest income for the
year ended December 31, 2014 decreased 1.9% from prior year.
-
Nonperforming loans at $39.0 million decreased $4.6 million from
December 31, 2013 and $9.6 million from September 30, 2014.
Nonperforming assets at $75.8 million decreased $6.9 million from
December 31, 2013 and $5.5 million from September 30, 2014.
-
Net loan charge-offs for the quarter ended December 31, 2014 were $3.0
million, or 0.44% of average loans annualized, compared to $1.2
million, or 0.19%, experienced for the fourth quarter 2013 and $2.8
million, or 0.42%, for the third quarter 2014. Net charge-offs for the
year 2014 increased to 0.31% of average loans from 0.30% for the year
2013.
-
Our loan loss provision for the quarter increased $2.2 million from
prior year fourth quarter and $0.1 million from prior quarter.
Provision for the year 2014 increased $0.2 million. The increase in
our provision was due to an increase in net charge-offs and loan
portfolio growth.
-
Noninterest income for the quarter ended December 31, 2014 remained
flat to the same period in 2013 but increased 0.3% from prior quarter.
Increased gains on sales of loans for the quarter was offset by
decreases in deposit service charges and loan related fees.
Noninterest income for the year 2014 decreased 8.6% from prior year.
The decrease from prior year was primarily attributable to a decrease
in gains on sales of loans, a decline in deposit service charges, a
decline in loan related fees resulting from the fluctuation in the
fair value of our mortgage servicing rights, and a decline in other
noninterest income due to the prior year death benefits received in
bank owned life insurance.
-
Noninterest expense for the quarter ended December 31, 2014 decreased
13.5% from prior year fourth quarter but increased 8.3% from prior
quarter. The quarterly increase was primarily the result of increased
personnel expense, net other real estate owned expense, and
repossession expense, along with an accrual for anticipated customer
refunds. Noninterest expense for the year 2014 decreased 3.9% from
prior year. The decrease from prior year is a result of the accrual
booked in the fourth quarter 2013 related to the Federal Reserve
determination which was disclosed in our annual report on Form 10-K
for the year ended December 31, 2013.
-
Our loan portfolio increased $118.5 million from December 31, 2013 and
$49.9 million during the quarter.
-
Our investment portfolio increased $30.8 million from December 31,
2013 and $6.6 million during the quarter.
-
Deposits, including repurchase agreements, increased $46.3 million
from December 31, 2013 but decreased $12.8 million during the quarter.
Additional funding for loan growth was provided through an increase in
FHLB borrowings of $60 million during the quarter.
-
Our tangible common equity/tangible assets ratio increased to 10.44%
at December 31, 2014.
Net Interest Income
Net interest income for the quarter decreased $0.5 million, or 1.5%,
from prior year fourth quarter but increased $0.5 million, or 1.5%, from
prior quarter as our net interest margin decreased 15 basis points but
increased 2 basis points, respectively. Average earning assets increased
2.4% from fourth quarter 2013 and 1.0% from prior quarter while our
yield on average earning assets decreased 18 basis points but increased
1 basis point, respectively. The cost of interest bearing funds
decreased 4 basis points and 1 basis point, respectively, during these
time periods. Our average loans to deposits, including repurchase
agreements, for the quarter ended December 31, 2014 were 86.1% compared
to 83.6% for the quarter ended December 31, 2013 and 84.9% for the
quarter ended September 30, 2014. Net interest income for the year ended
December 31, 2014 decreased $2.6 million, or 1.9%, from prior year.
Noninterest Income
Noninterest income for the quarter ended December 31, 2014 remained flat
to the same period in 2013 but increased 0.3% from prior quarter.
Increased gains on sales of loans of $0.4 million for the quarter was
offset by a $0.2 million decrease in deposit service charges and a $0.2
million decrease in loan related fees. For the quarter, brokerage fees
increased $0.2 million, while trust revenue declined $0.1 million.
Noninterest income for the year 2014 decreased $4.2 million, or 8.6%,
from prior year. The decrease from prior year was primarily attributable
to a $1.6 million decrease in gains on sales of loans, a $0.8 million
decline in deposit service charges, a $1.2 million decline in loan
related fees resulting from the fluctuation in the fair value of our
mortgage servicing rights, and a decline in other noninterest income due
to the prior year death benefits received in bank owned life insurance
of $0.9 million. The decrease in gains on sales of loans from prior year
was reflective of the decline in secondary market residential real
estate mortgage activity, and the decrease in deposit service charges
from prior year was a result of the change in our processing of
overdrafts. Trust revenue for the year increased $0.8 million.
Noninterest Expense
Noninterest expense for the quarter ended December 31, 2014 decreased
13.5% from prior year fourth quarter but increased 8.3% from prior
quarter. The quarterly increase was primarily the result of a $0.9
million increase in personnel expense, with increases in group medical
insurance, bonuses, and other employee benefits, and increased other
noninterest expense including a $0.5 million increase in net other real
estate owned and repossession expenses and a $0.5 million accrual for
anticipated customer refunds. Noninterest expense for the year 2014
decreased 3.9% from prior year. The decrease from prior year is a result
of the $6.2 million accrual booked in the fourth quarter 2013 related to
the Federal Reserve determination which was disclosed in our annual
report on Form 10-K for the year ended December 31, 2013. Adjustments
totaling $0.8 million to reduce the accrual were booked during 2014
following the resolution of this matter.
Balance Sheet Review
CTBI’s total assets at $3.7 billion increased $142.0 million, or 4.0%,
from December 31, 2013 and $53.7 million, or an annualized 5.8%, during
the quarter. Loans outstanding at December 31, 2014 were $2.7 billion,
increasing $118.5 million, or 4.5%, from December 31, 2013 and $49.9
million, or an annualized 7.4%, during the quarter. We experienced
growth during the quarter in all loan portfolios. The commercial loan
portfolio increased $24.2 million, the indirect loan portfolio increased
$15.5 million, the residential loan portfolio increased $9.5 million,
and the consumer direct loan portfolio increased $0.8 million. CTBI’s
investment portfolio increased $30.8 million, or 5.0%, from December 31,
2013 and $6.6 million, or an annualized 4.1%, during the quarter.
Deposits, including repurchase agreements, at $3.1 billion increased
$46.3 million, or 1.5%, from December 31, 2013 but declined $12.8
million, or an annualized 1.6%, from prior quarter. Additional funding
for loan growth was provided through an increase in FHLB borrowings of
$60 million during the quarter.
Shareholders’ equity at December 31, 2014 was $447.9 million compared to
$412.5 million at December 31, 2013 and $438.2 million at September 30,
2014. CTBI’s annualized dividend yield to shareholders as of December
31, 2014 was 3.28%.
Asset Quality
CTBI’s total nonperforming loans were $39.0 million at December 31,
2014, a 10.6% decrease from the $43.6 million at December 31, 2013 and a
19.8% decrease from the $48.6 million at September 30, 2014. Nonaccrual
loans decreased $8.0 million for the quarter and loans 90+ days past due
decreased $1.6 million. Loans 30-89 days past due at $15.2 million was a
decrease of $5.7 million from September 30, 2014. Our loan portfolio
management processes focus on the immediate identification, management,
and resolution of problem loans to maximize recovery and minimize loss.
Impaired loans, loans not expected to meet contractual principal and
interest payments other than insignificant delays, at December 31, 2014
totaled $59.1 million, a $6.2 million decline from the $65.3 million at
December 31, 2013 and a $7.8 million decline from the $66.9 million at
September 30, 2014.
Our level of foreclosed properties at $36.8 million at December 31, 2014
was a decrease from $39.2 million at December 31, 2013 but increased
from the $32.7 million at September 30, 2014. Sales of foreclosed
properties for the quarter ended December 31, 2014 totaled $2.6 million
while new foreclosed properties totaled $6.9 million. Included in new
foreclosed properties was $4.6 million in income producing commercial
real estate which was put on nonaccrual in the first quarter 2014. At
December 31, 2014, the book value of properties under contracts to sell
was $2.0 million; however, the closings had not occurred at quarter-end.
Net loan charge-offs for the quarter ended December 31, 2014 were $3.0
million, or 0.44% of average loans annualized, compared to $1.2 million,
or 0.19%, experienced for the fourth quarter 2013 and $2.8 million, or
0.42%, for the third quarter 2014. Of the net charge-offs for the
quarter, $1.5 million were in commercial loans, $0.6 million were in
indirect auto loans, and $0.6 million were in residential real estate
mortgage loans. Net charge-offs for the year 2014 increased to $8.3
million, or 0.31% of average loans, from $7.8 million, or 0.30%, for the
year 2013. Allocations to loan loss reserves were $3.4 million for the
quarter ended December 31, 2014 compared to $1.2 million for the quarter
ended December 31, 2013 and $3.3 million for the quarter ended September
30, 2014. Loan loss provision for the year 2014 increased $0.2 million.
The increase in our provision was due to increases in net charge-offs
and to fund new loan growth. Our reserve coverage (allowance for loan
and lease loss reserve to nonperforming loans) at December 31, 2014 was
88.4% compared to 78.1% at December 31, 2013 and 70.2% at September 30,
2014. Our loan loss reserve as a percentage of total loans outstanding
decreased to 1.26% from the 1.30% at December 31, 2013 and 1.27% at
September 30, 2014.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts
are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act. CTBI’s actual results may differ
materially from those included in the forward-looking statements.
Forward-looking statements are typically identified by words or phrases
such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may
increase,” “may fluctuate,” and similar expressions or future or
conditional verbs such as “will,” “should,” “would,” and “could.” These
forward-looking statements involve risks and uncertainties including,
but not limited to, economic conditions, portfolio growth, the credit
performance of the portfolios, including bankruptcies, and seasonal
factors; changes in general economic conditions including the
performance of financial markets, the performance of coal and coal
related industries, prevailing inflation and interest rates, realized
gains from sales of investments, gains from asset sales, and losses on
commercial lending activities; results of various investment activities;
the effects of competitors’ pricing policies, of changes in laws and
regulations on competition and of demographic changes on target market
populations’ savings and financial planning needs; industry changes in
information technology systems on which we are highly dependent; failure
of acquisitions to produce revenue enhancements or cost savings at
levels or within the time frames originally anticipated or unforeseen
integration difficulties; the adoption by CTBI of an FFIEC policy that
provides guidance on the reporting of delinquent consumer loans and the
timing of associated credit charge-offs for financial institution
subsidiaries; and the resolution of legal proceedings and related
matters. In addition, the banking industry in general is subject to
various monetary and fiscal policies and regulations, which include
those determined by the Federal Reserve Board, the Federal Deposit
Insurance Corporation, and state regulators, whose policies and
regulations could affect CTBI’s results. These statements are
representative only on the date hereof, and CTBI undertakes no
obligation to update any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $3.7 billion, is
headquartered in Pikeville, Kentucky and has 71 banking locations across
eastern, northeastern, central, and south central Kentucky, six banking
locations in southern West Virginia, four banking locations in
northeastern Tennessee, four trust offices across Kentucky, and one
trust office in Tennessee.
Additional information follows.
|
Community Trust Bancorp, Inc.
|
Financial Summary (Unaudited)
|
December 31, 2014
|
(in thousands except per share data and # of employees)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
|
Three
|
|
|
Three
|
|
|
Twelve
|
|
|
Twelve
|
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31, 2014
|
|
|
September 30, 2014
|
|
|
December 31, 2013
|
|
|
December 31, 2014
|
|
|
December 31, 2013
|
Interest income
|
|
|
$
|
36,406
|
|
|
|
$
|
35,957
|
|
|
|
$
|
37,113
|
|
|
|
$
|
143,867
|
|
|
|
$
|
148,127
|
|
Interest expense
|
|
|
|
2,907
|
|
|
|
|
2,969
|
|
|
|
|
3,115
|
|
|
|
|
11,797
|
|
|
|
|
13,440
|
|
Net interest income
|
|
|
|
33,499
|
|
|
|
|
32,988
|
|
|
|
|
33,998
|
|
|
|
|
132,070
|
|
|
|
|
134,687
|
|
Loan loss provision
|
|
|
|
3,375
|
|
|
|
|
3,300
|
|
|
|
|
1,219
|
|
|
|
|
8,755
|
|
|
|
|
8,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
|
|
687
|
|
|
|
|
303
|
|
|
|
|
293
|
|
|
|
|
1,468
|
|
|
|
|
3,098
|
|
Deposit service charges
|
|
|
|
6,153
|
|
|
|
|
6,321
|
|
|
|
|
6,352
|
|
|
|
|
23,892
|
|
|
|
|
24,650
|
|
Trust revenue
|
|
|
|
2,308
|
|
|
|
|
2,395
|
|
|
|
|
2,171
|
|
|
|
|
9,011
|
|
|
|
|
8,199
|
|
Loan related fees
|
|
|
|
958
|
|
|
|
|
1,128
|
|
|
|
|
1,165
|
|
|
|
|
3,531
|
|
|
|
|
4,697
|
|
Securities gains (losses)
|
|
|
|
(66
|
)
|
|
|
|
(34
|
)
|
|
|
|
(14
|
)
|
|
|
|
(211
|
)
|
|
|
|
(45
|
)
|
Other noninterest income
|
|
|
|
1,998
|
|
|
|
|
1,893
|
|
|
|
|
2,072
|
|
|
|
|
7,390
|
|
|
|
|
8,705
|
|
Total noninterest income
|
|
|
|
12,038
|
|
|
|
|
12,006
|
|
|
|
|
12,039
|
|
|
|
|
45,081
|
|
|
|
|
49,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense
|
|
|
|
14,337
|
|
|
|
|
13,465
|
|
|
|
|
13,399
|
|
|
|
|
54,493
|
|
|
|
|
52,843
|
|
Occupancy and equipment
|
|
|
|
2,654
|
|
|
|
|
2,838
|
|
|
|
|
2,939
|
|
|
|
|
11,431
|
|
|
|
|
11,669
|
|
Data processing expense
|
|
|
|
2,002
|
|
|
|
|
2,017
|
|
|
|
|
1,870
|
|
|
|
|
7,877
|
|
|
|
|
7,308
|
|
FDIC insurance premiums
|
|
|
|
618
|
|
|
|
|
575
|
|
|
|
|
579
|
|
|
|
|
2,400
|
|
|
|
|
2,442
|
|
Other noninterest expense
|
|
|
|
8,408
|
|
|
|
|
6,968
|
|
|
|
|
13,587
|
|
|
|
|
29,798
|
|
|
|
|
35,989
|
|
Total noninterest expense
|
|
|
|
28,019
|
|
|
|
|
25,863
|
|
|
|
|
32,374
|
|
|
|
|
105,999
|
|
|
|
|
110,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
|
14,143
|
|
|
|
|
15,831
|
|
|
|
|
12,444
|
|
|
|
|
62,397
|
|
|
|
|
65,172
|
|
Income taxes
|
|
|
|
4,151
|
|
|
|
|
4,907
|
|
|
|
|
3,687
|
|
|
|
|
19,146
|
|
|
|
|
20,000
|
|
Net income
|
|
|
$
|
9,992
|
|
|
|
$
|
10,924
|
|
|
|
$
|
8,757
|
|
|
|
$
|
43,251
|
|
|
|
$
|
45,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: TEQ interest income
|
|
|
$
|
36,917
|
|
|
|
$
|
36,444
|
|
|
|
$
|
37,567
|
|
|
|
$
|
145,800
|
|
|
|
$
|
149,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
17,351
|
|
|
|
|
17,326
|
|
|
|
|
17,260
|
|
|
|
|
17,326
|
|
|
|
|
17,158
|
|
Diluted average shares outstanding
|
|
|
|
17,422
|
|
|
|
|
17,402
|
|
|
|
|
17,360
|
|
|
|
|
17,397
|
|
|
|
|
17,240
|
|
Basic earnings per share
|
|
|
$
|
0.58
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.51
|
|
|
|
$
|
2.50
|
|
|
|
$
|
2.63
|
|
Diluted earnings per share
|
|
|
$
|
0.57
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.50
|
|
|
|
$
|
2.49
|
|
|
|
$
|
2.62
|
|
Dividends per share
|
|
|
$
|
0.300
|
|
|
|
$
|
0.300
|
|
|
|
$
|
0.291
|
|
|
|
$
|
1.181
|
|
|
|
$
|
1.154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
2,711,183
|
|
|
|
$
|
2,656,523
|
|
|
|
$
|
2,602,680
|
|
|
|
$
|
2,642,231
|
|
|
|
$
|
2,579,805
|
|
Earning assets
|
|
|
|
3,459,675
|
|
|
|
|
3,426,195
|
|
|
|
|
3,377,207
|
|
|
|
|
3,422,450
|
|
|
|
|
3,384,211
|
|
Total assets
|
|
|
|
3,720,851
|
|
|
|
|
3,677,142
|
|
|
|
|
3,642,620
|
|
|
|
|
3,679,531
|
|
|
|
|
3,651,541
|
|
Deposits, including repurchase agreements
|
|
|
|
3,150,160
|
|
|
|
|
3,127,372
|
|
|
|
|
3,114,880
|
|
|
|
|
3,130,338
|
|
|
|
|
3,127,709
|
|
Interest bearing liabilities
|
|
|
|
2,543,308
|
|
|
|
|
2,544,960
|
|
|
|
|
2,547,073
|
|
|
|
|
2,547,267
|
|
|
|
|
2,580,501
|
|
Shareholders' equity
|
|
|
|
447,080
|
|
|
|
|
438,399
|
|
|
|
|
417,245
|
|
|
|
|
435,290
|
|
|
|
|
408,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
1.07
|
%
|
|
|
|
1.18
|
%
|
|
|
|
0.95
|
%
|
|
|
|
1.18
|
%
|
|
|
|
1.24
|
%
|
Return on average equity
|
|
|
|
8.87
|
%
|
|
|
|
9.89
|
%
|
|
|
|
8.33
|
%
|
|
|
|
9.94
|
%
|
|
|
|
11.05
|
%
|
Yield on average earning assets (tax equivalent)
|
|
|
|
4.23
|
%
|
|
|
|
4.22
|
%
|
|
|
|
4.41
|
%
|
|
|
|
4.26
|
%
|
|
|
|
4.43
|
%
|
Cost of interest bearing funds (tax equivalent)
|
|
|
|
0.45
|
%
|
|
|
|
0.46
|
%
|
|
|
|
0.49
|
%
|
|
|
|
0.46
|
%
|
|
|
|
0.52
|
%
|
Net interest margin (tax equivalent)
|
|
|
|
3.90
|
%
|
|
|
|
3.88
|
%
|
|
|
|
4.05
|
%
|
|
|
|
3.92
|
%
|
|
|
|
4.03
|
%
|
Efficiency ratio (tax equivalent)
|
|
|
|
60.76
|
%
|
|
|
|
56.82
|
%
|
|
|
|
69.62
|
%
|
|
|
|
59.12
|
%
|
|
|
|
59.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs
|
|
|
$
|
3,792
|
|
|
|
$
|
3,470
|
|
|
|
$
|
2,227
|
|
|
|
$
|
11,436
|
|
|
|
$
|
11,049
|
|
Recoveries
|
|
|
|
(774
|
)
|
|
|
|
(643
|
)
|
|
|
|
(1,003
|
)
|
|
|
|
(3,120
|
)
|
|
|
|
(3,244
|
)
|
Net charge-offs
|
|
|
$
|
3,018
|
|
|
|
$
|
2,827
|
|
|
|
$
|
1,224
|
|
|
|
$
|
8,316
|
|
|
|
$
|
7,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
$
|
37.54
|
|
|
|
$
|
36.35
|
|
|
|
$
|
42.07
|
|
|
|
$
|
41.13
|
|
|
|
$
|
42.07
|
|
Low
|
|
|
$
|
33.19
|
|
|
|
$
|
33.47
|
|
|
|
$
|
34.63
|
|
|
|
$
|
32.33
|
|
|
|
$
|
29.23
|
|
Close
|
|
|
$
|
36.61
|
|
|
|
$
|
33.63
|
|
|
|
$
|
41.05
|
|
|
|
$
|
36.61
|
|
|
|
$
|
41.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc.
|
Financial Summary (Unaudited)
|
December 31, 2014
|
(in thousands except per share data and # of employees)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31, 2014
|
|
|
September 30, 2014
|
|
|
December 31, 2013
|
Assets:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
2,733,824
|
|
|
|
$
|
2,683,905
|
|
|
|
$
|
2,615,354
|
|
Loan loss reserve
|
|
|
|
(34,447
|
)
|
|
|
|
(34,090
|
)
|
|
|
|
(34,008
|
)
|
Net loans
|
|
|
|
2,699,377
|
|
|
|
|
2,649,815
|
|
|
|
|
2,581,346
|
|
Loans held for sale
|
|
|
|
2,264
|
|
|
|
|
367
|
|
|
|
|
828
|
|
Securities AFS
|
|
|
|
640,186
|
|
|
|
|
633,572
|
|
|
|
|
609,405
|
|
Securities HTM
|
|
|
|
1,662
|
|
|
|
|
1,662
|
|
|
|
|
1,662
|
|
Other equity investments
|
|
|
|
22,796
|
|
|
|
|
22,814
|
|
|
|
|
30,559
|
|
Other earning assets
|
|
|
|
59,259
|
|
|
|
|
66,971
|
|
|
|
|
53,225
|
|
Cash and due from banks
|
|
|
|
56,299
|
|
|
|
|
62,510
|
|
|
|
|
64,828
|
|
Premises and equipment
|
|
|
|
49,980
|
|
|
|
|
50,604
|
|
|
|
|
52,000
|
|
Goodwill and core deposit intangible
|
|
|
|
65,967
|
|
|
|
|
66,020
|
|
|
|
|
66,180
|
|
Other assets
|
|
|
|
125,975
|
|
|
|
|
115,751
|
|
|
|
|
121,683
|
|
Total Assets
|
|
|
$
|
3,723,765
|
|
|
|
$
|
3,670,086
|
|
|
|
$
|
3,581,716
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
$
|
31,998
|
|
|
|
$
|
33,208
|
|
|
|
$
|
31,017
|
|
Savings deposits
|
|
|
|
925,715
|
|
|
|
|
930,225
|
|
|
|
|
874,907
|
|
CD's >=$100,000
|
|
|
|
575,394
|
|
|
|
|
592,684
|
|
|
|
|
613,735
|
|
Other time deposits
|
|
|
|
663,524
|
|
|
|
|
685,964
|
|
|
|
|
714,094
|
|
Total interest bearing deposits
|
|
|
|
2,196,631
|
|
|
|
|
2,242,081
|
|
|
|
|
2,233,753
|
|
Noninterest bearing deposits
|
|
|
|
677,626
|
|
|
|
|
660,100
|
|
|
|
|
621,321
|
|
Total deposits
|
|
|
|
2,874,257
|
|
|
|
|
2,902,181
|
|
|
|
|
2,855,074
|
|
Repurchase agreements
|
|
|
|
235,186
|
|
|
|
|
220,095
|
|
|
|
|
208,067
|
|
Other interest bearing liabilities
|
|
|
|
133,552
|
|
|
|
|
73,654
|
|
|
|
|
75,092
|
|
Noninterest bearing liabilities
|
|
|
|
32,893
|
|
|
|
|
35,918
|
|
|
|
|
30,991
|
|
Total liabilities
|
|
|
|
3,275,888
|
|
|
|
|
3,231,848
|
|
|
|
|
3,169,224
|
|
Shareholders' equity
|
|
|
|
447,877
|
|
|
|
|
438,238
|
|
|
|
|
412,492
|
|
Total Liabilities and Equity
|
|
|
$
|
3,723,765
|
|
|
|
$
|
3,670,086
|
|
|
|
$
|
3,581,716
|
|
|
|
|
|
|
|
|
|
|
|
Ending shares outstanding
|
|
|
|
17,466
|
|
|
|
|
17,431
|
|
|
|
|
17,403
|
|
Memo: Market value of HTM securities
|
|
|
$
|
1,644
|
|
|
|
$
|
1,631
|
|
|
|
$
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 days past due loans
|
|
|
$
|
15,150
|
|
|
|
$
|
20,877
|
|
|
|
$
|
15,980
|
|
90 days past due loans
|
|
|
|
17,985
|
|
|
|
|
19,607
|
|
|
|
|
23,599
|
|
Nonaccrual loans
|
|
|
|
20,971
|
|
|
|
|
28,951
|
|
|
|
|
19,958
|
|
Restructured loans (excluding 90 days past due and nonaccrual)
|
|
|
|
47,860
|
|
|
|
|
44,794
|
|
|
|
|
44,327
|
|
Foreclosed properties
|
|
|
|
36,776
|
|
|
|
|
32,747
|
|
|
|
|
39,188
|
|
Other repossessed assets
|
|
|
|
90
|
|
|
|
|
5
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
|
12.04
|
%
|
|
|
|
11.97
|
%
|
|
|
|
11.51
|
%
|
Tier 1 risk based ratio
|
|
|
|
16.51
|
%
|
|
|
|
16.57
|
%
|
|
|
|
16.15
|
%
|
Total risk based ratio
|
|
|
|
17.76
|
%
|
|
|
|
17.82
|
%
|
|
|
|
17.40
|
%
|
Tangible equity to tangible assets ratio
|
|
|
|
10.44
|
%
|
|
|
|
10.33
|
%
|
|
|
|
9.85
|
%
|
FTE employees
|
|
|
|
1,012
|
|
|
|
|
1,013
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc.
|
Financial Summary (Unaudited)
|
December 31, 2014
|
(in thousands except per share data and # of employees)
|
|
|
|
|
|
|
|
|
|
Community Trust Bancorp, Inc. reported earnings for the three and
twelve months ending December 31, 2014 and 2013 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31
|
|
December 31
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net income
|
|
$
|
9,992
|
|
|
$
|
8,757
|
|
|
$
|
43,251
|
|
|
$
|
45,172
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.58
|
|
|
$
|
0.51
|
|
|
$
|
2.50
|
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
$
|
2.49
|
|
|
$
|
2.62
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
17,351
|
|
|
|
17,260
|
|
|
|
17,326
|
|
|
|
17,158
|
|
|
|
|
|
|
|
|
|
|
Total assets (end of period)
|
|
$
|
3,723,765
|
|
|
$
|
3,581,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity
|
|
|
8.87
|
%
|
|
|
8.33
|
%
|
|
|
9.94
|
%
|
|
|
11.05
|
%
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.07
|
%
|
|
|
0.95
|
%
|
|
|
1.18
|
%
|
|
|
1.24
|
%
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
$
|
3,375
|
|
|
$
|
1,219
|
|
|
$
|
8,755
|
|
|
$
|
8,568
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans
|
|
$
|
687
|
|
|
$
|
293
|
|
|
$
|
1,468
|
|
|
$
|
3,098
|
|
![](http://cts.businesswire.com/ct/CT?id=bwnews&sty=20150121005713r1&sid=ntxv4&distro=nx&lang=en)
Copyright Business Wire 2015