First Foundation Inc. (NASDAQ: FFWM), a financial services company with
two wholly-owned operating subsidiaries, First Foundation Advisors and
First Foundation Bank, provides investment management, wealth planning,
consulting, trust and banking services primarily to high net-worth
individuals and businesses, today reported its financial results for the
quarter and year ended December 31, 2014.
“We are very pleased with our record results across the entire company
for both the fourth quarter and the full year,” said CEO Scott F.
Kavanaugh. “The growth in revenue and earnings continues to validate the
strength of our comprehensive wealth management model as we build on our
existing client relationships and attract new clients. In addition, we
are thrilled about our planned expansion into Hawaii and the potential
to further bolster our performance. As we enter into 2015, we expect to
continue to grow, and I am confident that we are well-positioned to
deliver on our value proposition to clients as well as enhance
shareholder value.”
Financial Highlights
-
Income before taxes for First Foundation increased by 111% to $5.2
million and by 56% to $14.8 million for the quarter and year ended
December 31, 2014, respectively, when compared to the corresponding
periods in 2013.
-
Net income for the quarter ended December 31, 2014 was $3.0 million,
or $0.37 per fully diluted share, as compared to $3.5 million, or
$0.44 per fully diluted share for the quarter ended December 31, 2013.
Net income for 2014 was $8.4 million, or $1.03 per fully diluted
share, as compared to $7.9 million, or $1.01 per fully diluted share
for 2013. Primarily as a result of the elimination of a deferred tax
valuation allowance in the fourth quarter of 2013, the provision for
taxes in the fourth quarter of 2013 was a negative amount of $1.0
million and the effective tax rate for 2013 was 17.2% as compared to
43.4% in 2014.
-
Total revenues, which consist of net interest income and noninterest
income, increased by 26% and by 22%, for the quarter and year ended
December 31, 2014, respectively, as compared to the corresponding
periods in 2013.
-
Assets under management at First Foundation Advisors increased by 24%
during 2014 to $3.2 billion as of December 31, 2014, primarily due to
organic growth of net new assets from both existing and new clients.
-
Strong demand for banking products and services occurred in 2014 as
indicated by the growth of consolidated loans and deposits by 29% and
20%, respectively.
-
Tangible book value increased from $11.18 per share at December 31,
2013 to $12.66 per share at December 31, 2014.
Update on Status of Merger Agreement with Pacific Rim Bank
First Foundation and Pacific Rim Bank have filed an interagency merger
application with their regulators and are in the process of preparing
the proxy related materials. Consummation of the transaction is subject
to various conditions, including the approval of the merger by federal
and state banking agencies and by Pacific Rim’s shareholders. “We
continue to witness the opportunities being presented by our planned
merger with Pacific Rim Bank and we look forward to completing the
merger during the second quarter of 2014,” Mr. Kavanaugh stated. “We
expect that the merger to be immediately accretive to tangible capital
and to be accretive to earnings by the end of the first full year
following completion of the transaction,” added Mr. Kavanaugh.
About First Foundation
First Foundation, a financial institution founded in 1990, provides
integrated investment management, wealth planning, consulting, trust and
banking services. The company is headquartered in Irvine with offices in
Newport Beach, Pasadena, West Los Angeles, San Diego, Palm Desert and
the Imperial Valley in California, and Las Vegas, Nevada. For more
information, please visit our website at www.ff-inc.com.
Forward-Looking Statements
Statements in this news release regarding our expectations and beliefs
about our future financial performance and financial condition, as well
as trends in our business and markets are “forward-looking statements”
as defined in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements often include words such as “believe,”
“expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” or
words of similar meaning, or future or conditional verbs such as “will,”
“would,” “should,” “could,” or “may.” The forward looking statements in
this news release are based on current information and on assumptions
that we make about future events and circumstances that are subject to a
number of risks and uncertainties that are often difficult to predict
and beyond our control. As a result of those risks and uncertainties,
our actual financial results in the future could differ, possibly
materially, from those expressed in or implied by the forward looking
statements contained in this news release and could cause us to make
changes to our future plans. Those risks and uncertainties include, but
are not limited to, the risk of incurring loan losses, which is an
inherent risk of the banking business; the risk that the economic
recovery in the United States will stall or will be adversely affected
by domestic or international economic conditions and the risk that the
Federal Reserve Board will continue to keep interest rates low, any of
which could adversely affect our interest income and interest rate
margins and, therefore, our future operating results; and the risk that
the performance of our investment management business or of the equity
and bond markets could lead clients to move their funds from or close
their investment accounts with us, which would reduce our assets under
management and adversely affect our operating results; and the risk that
the approvals required for the Pacific Rim merger cannot be obtained, in
which event the merger would have to be abandoned. Additional
information regarding these and other risks and uncertainties to which
our business and future financial performance are subject is contained
in Item 1A, entitled “Risk Factors” in our 2013 Annual Report on Form
10-K for the fiscal year ended December 31, 2013 that we filed with the
SEC on March 25, 2014, and additional information about our planned
acquisition, by merger, of Pacific Rim is contained in our Current
Report on Form 8-K which we filed with the SEC on December 1, 2014. We
urge readers of this news release to review that additional information
contained in that Annual Report and in that Current Report. Also, our
actual financial results in the future may differ from those currently
expected due to additional risks and uncertainties of which we are not
currently aware or which we do not currently view as, but in the future
may become, material to our business or operating results. Due to these
and other possible uncertainties and risks, readers are cautioned not to
place undue reliance on the forward-looking statements contained in this
news release, which speak only as of today's date, or to make
predictions based solely on historical financial performance. We also
disclaim any obligation to update forward-looking statements contained
in this news release or in the above-referenced 2013 Annual Report or
Current Report, whether as a result of new information, future events or
otherwise, except as may be required by law or NASDAQ rules.
|
FIRST FOUNDATION INC.
|
CONSOLIDATED BALANCE SHEETS - Unaudited
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
29,692
|
|
|
|
|
$
|
56,954
|
|
Securities available-for-sale (“AFS”)
|
|
|
|
|
138,270
|
|
|
|
|
|
59,111
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees
|
|
|
|
|
1,166,392
|
|
|
|
|
|
903,645
|
|
Allowance for loan and lease losses (“ALLL”)
|
|
|
|
|
(10,150
|
)
|
|
|
|
|
(9,915
|
)
|
Net loans
|
|
|
|
|
1,156,242
|
|
|
|
|
|
893,730
|
|
|
|
|
|
|
|
|
|
|
Investment in FHLB stock
|
|
|
|
|
12,361
|
|
|
|
|
|
6,721
|
|
Deferred taxes
|
|
|
|
|
9,748
|
|
|
|
|
|
12,052
|
|
Premises and equipment, net
|
|
|
|
|
2,187
|
|
|
|
|
|
3,249
|
|
Real estate owned (“REO”)
|
|
|
|
|
334
|
|
|
|
|
|
375
|
|
Other assets
|
|
|
|
|
6,590
|
|
|
|
|
|
5,168
|
|
Total Assets
|
|
|
|
$
|
1,355,424
|
|
|
|
|
$
|
1,037,360
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
$
|
962,954
|
|
|
|
|
$
|
802,037
|
|
Borrowings
|
|
|
|
|
282,886
|
|
|
|
|
|
141,063
|
|
Accounts payable and other liabilities
|
|
|
|
|
10,088
|
|
|
|
|
|
7,498
|
|
Total Liabilities
|
|
|
|
|
1,255,928
|
|
|
|
|
|
950,598
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Common Stock, par value $.001: 20,000,000 shares authorized;
7,845,182 and 7,733,514 shares issued and outstanding at December
31, 2014 and December 31, 2013, respectively
|
|
|
|
|
8
|
|
|
|
|
|
8
|
|
Additional paid-in-capital
|
|
|
|
|
78,204
|
|
|
|
|
|
76,334
|
|
Retained earnings
|
|
|
|
|
20,384
|
|
|
|
|
|
11,990
|
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
|
|
900
|
|
|
|
|
|
(1,570
|
)
|
Total Shareholders’ Equity
|
|
|
|
|
99,496
|
|
|
|
|
|
86,762
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders’ Equity
|
|
|
|
$
|
1,355,424
|
|
|
|
|
$
|
1,037,360
|
|
|
|
FIRST FOUNDATION INC.
|
CONSOLIDATED INCOME STATEMENTS - Unaudited
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
For the Quarter Ended
|
|
|
|
For the Year Ended
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
$
|
12,405
|
|
|
|
$
|
9,807
|
|
|
|
|
$
|
44,140
|
|
|
|
$
|
37,918
|
Securities
|
|
|
|
|
804
|
|
|
|
|
384
|
|
|
|
|
|
2,545
|
|
|
|
|
864
|
Fed funds sold and interest-bearing deposits
|
|
|
|
|
199
|
|
|
|
|
112
|
|
|
|
|
|
713
|
|
|
|
|
399
|
Total interest income
|
|
|
|
|
13,408
|
|
|
|
|
10,303
|
|
|
|
|
|
47,398
|
|
|
|
|
39,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
991
|
|
|
|
|
839
|
|
|
|
|
|
3,586
|
|
|
|
|
3,167
|
Borrowings
|
|
|
|
|
316
|
|
|
|
|
108
|
|
|
|
|
|
998
|
|
|
|
|
340
|
Total interest expense
|
|
|
|
|
1,307
|
|
|
|
|
947
|
|
|
|
|
|
4,584
|
|
|
|
|
3,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
12,101
|
|
|
|
|
9,356
|
|
|
|
|
|
42,814
|
|
|
|
|
35,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
|
|
-
|
|
|
|
|
642
|
|
|
|
|
|
235
|
|
|
|
|
2,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
|
|
12,101
|
|
|
|
|
8,714
|
|
|
|
|
|
42,579
|
|
|
|
|
33,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees
|
|
|
|
|
5,745
|
|
|
|
|
4,732
|
|
|
|
|
|
21,798
|
|
|
|
|
18,240
|
Other income
|
|
|
|
|
300
|
|
|
|
|
261
|
|
|
|
|
|
2,951
|
|
|
|
|
1,584
|
Total noninterest income
|
|
|
|
|
6,045
|
|
|
|
|
4,993
|
|
|
|
|
|
24,749
|
|
|
|
|
19,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
|
|
8,272
|
|
|
|
|
7,323
|
|
|
|
|
|
33,550
|
|
|
|
|
28,760
|
Occupancy and depreciation
|
|
|
|
|
1,826
|
|
|
|
|
1,844
|
|
|
|
|
|
7,325
|
|
|
|
|
6,556
|
Professional services and marketing costs
|
|
|
|
|
1,455
|
|
|
|
|
990
|
|
|
|
|
|
5,995
|
|
|
|
|
4,003
|
Other expenses
|
|
|
|
|
1,442
|
|
|
|
|
1,106
|
|
|
|
|
|
5,637
|
|
|
|
|
4,303
|
Total noninterest expense
|
|
|
|
|
12,995
|
|
|
|
|
11,263
|
|
|
|
|
|
52,507
|
|
|
|
|
43,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
|
|
5,151
|
|
|
|
|
2,444
|
|
|
|
|
|
14,821
|
|
|
|
|
9,481
|
Taxes on income
|
|
|
|
|
2,145
|
|
|
|
|
(1,044
|
)
|
|
|
|
|
6,427
|
|
|
|
|
1,630
|
Net income
|
|
|
|
$
|
3,006
|
|
|
|
$
|
3,488
|
|
|
|
|
$
|
8,394
|
|
|
|
$
|
7,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.39
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
1.08
|
|
|
|
$
|
1.06
|
Diluted
|
|
|
|
$
|
0.37
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
1.03
|
|
|
|
$
|
1.01
|
Shares used in computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
7,744,940
|
|
|
|
|
7,489,986
|
|
|
|
|
|
7,737,036
|
|
|
|
|
7,424,210
|
Diluted
|
|
|
|
|
8,195,144
|
|
|
|
|
7,843,662
|
|
|
|
|
|
8,166,343
|
|
|
|
|
7,742,215
|
|
|
FIRST FOUNDATION INC.
|
SELECTED FINANCIAL INFORMATION - Unaudited
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
As of and for the Year Ended
|
|
|
|
|
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
$
|
42,814
|
|
|
|
|
$
|
35,674
|
|
Provision for loan losses
|
|
|
|
|
235
|
|
|
|
|
|
2,395
|
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees
|
|
|
|
|
21,798
|
|
|
|
|
|
18,240
|
|
Other
|
|
|
|
|
2,951
|
|
|
|
|
|
1,584
|
|
Noninterest expense
|
|
|
|
|
52,507
|
|
|
|
|
|
43,622
|
|
Income before taxes
|
|
|
|
|
14,821
|
|
|
|
|
|
9,481
|
|
Net income(1)
|
|
|
|
|
8,394
|
|
|
|
|
|
7,851
|
|
|
|
|
|
|
|
|
|
|
Share and Per Share Data:
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.08
|
|
|
|
|
$
|
1.06
|
|
Diluted
|
|
|
|
|
1.03
|
|
|
|
|
|
1.01
|
|
Tangible book value per share(2)
|
|
|
|
|
12.66
|
|
|
|
|
|
11.18
|
|
Shares outstanding at end of period
|
|
|
|
|
7,845,182
|
|
|
|
|
|
7,733,514
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
29,692
|
|
|
|
|
$
|
56,954
|
|
Loans, net of deferred fees
|
|
|
|
|
1,166,392
|
|
|
|
|
|
903,645
|
|
Allowance for loan and lease losses (“ALLL”)
|
|
|
|
|
(10,150
|
)
|
|
|
|
|
(9,915
|
)
|
Total assets
|
|
|
|
|
1,355,424
|
|
|
|
|
|
1,037,360
|
|
Noninterest-bearing deposits
|
|
|
|
|
246,137
|
|
|
|
|
|
217,782
|
|
Interest-bearing deposits
|
|
|
|
|
716,817
|
|
|
|
|
|
584,255
|
|
Borrowings - FHLB Advances
|
|
|
|
|
263,000
|
|
|
|
|
|
134,000
|
|
Borrowings – term note
|
|
|
|
|
19,886
|
|
|
|
|
|
7,063
|
|
Shareholders’ equity
|
|
|
|
|
99,496
|
|
|
|
|
|
86,762
|
|
|
|
|
|
|
|
|
|
|
Selected Performance and Capital Ratios:
|
|
|
|
|
|
|
|
|
Return on average assets - annualized
|
|
|
|
|
0.71
|
%
|
|
|
|
|
0.86
|
%
|
Return on average equity - annualized
|
|
|
|
|
9.1
|
%
|
|
|
|
|
10.2
|
%
|
Net yield on interest-earning assets
|
|
|
|
|
3.70
|
%
|
|
|
|
|
4.04
|
%
|
Efficiency ratio (3)
|
|
|
|
|
76.0
|
%
|
|
|
|
|
78.6
|
%
|
Noninterest income as a % of total revenues
|
|
|
|
|
36.6
|
%
|
|
|
|
|
35.7
|
%
|
Tangible common equity to tangible assets(2)
|
|
|
|
|
7.33
|
%
|
|
|
|
|
8.34
|
%
|
|
|
|
|
|
|
|
|
|
Other Information:
|
|
|
|
|
|
|
|
|
Assets under management (end of period)
|
|
|
|
$
|
3,221,674
|
|
|
|
|
$
|
2,594,961
|
|
Number of employees
|
|
|
|
|
211
|
|
|
|
|
|
190
|
|
Nonperforming assets to total assets
|
|
|
|
|
0.11
|
%
|
|
|
|
|
0.32
|
%
|
Charge-offs to average loans - annualized
|
|
|
|
|
0.00
|
%
|
|
|
|
|
0.10
|
%
|
Ratio of ALLL to loans(4)
|
|
|
|
|
0.87
|
%
|
|
|
|
|
1.16
|
%
|
|
(1) Reflects effective tax rates of 43.4% and 17.2% for the year ended
December 31, 2014 and 2013, respectively.
(2) Tangible common equity, (also referred to as tangible book value)
and tangible assets, are equal to common equity and assets,
respectively, less $0.2 million of intangible assets as of December 31,
2014, and less $0.3 million of intangible assets as of December 31, 2013.
(3) The efficiency ratio is the ratio of noninterest expense to the sum
of net interest income and noninterest income. The efficiency ratio for
2014 excludes $1.0 million in costs related to a cancelled initial
public offering, a $1.0 million gain on sale of REO and a $1.0 million
expense representing a payout to the prior shareholders of an acquired
company under a holdback agreement.
(4) This ratio excludes loans acquired in an acquisition as GAAP
requires estimated credit losses for acquired loans to be recorded as
discounts to those loans.
|
FIRST FOUNDATION INC.
|
SEGMENT REPORTING - Unaudited
|
(in thousands)
|
|
|
|
|
|
For the Quarter
|
|
|
|
For the Year Ended
|
|
|
|
|
Ended December 31,
|
|
|
|
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
$
|
13,408
|
|
|
|
|
$
|
10,303
|
|
|
|
|
$
|
47,398
|
|
|
|
|
$
|
39,181
|
|
Interest expense
|
|
|
|
|
1,091
|
|
|
|
|
|
871
|
|
|
|
|
|
3,844
|
|
|
|
|
|
3,288
|
|
Net interest income
|
|
|
|
|
12,317
|
|
|
|
|
|
9,432
|
|
|
|
|
|
43,554
|
|
|
|
|
|
35,893
|
|
Provision for loan losses
|
|
|
|
|
-
|
|
|
|
|
|
642
|
|
|
|
|
|
235
|
|
|
|
|
|
2,395
|
|
Noninterest income
|
|
|
|
|
1,172
|
|
|
|
|
|
301
|
|
|
|
|
|
5,866
|
|
|
|
|
|
3,514
|
|
Noninterest expense
|
|
|
|
|
7,736
|
|
|
|
|
|
6,380
|
|
|
|
|
|
30,509
|
|
|
|
|
|
24,302
|
|
Income before taxes on income
|
|
|
|
$
|
5,753
|
|
|
|
|
$
|
3,095
|
|
|
|
|
$
|
18,676
|
|
|
|
|
$
|
12,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
$
|
5,022
|
|
|
|
|
$
|
4,423
|
|
|
|
|
$
|
19,422
|
|
|
|
|
$
|
16,715
|
|
Noninterest expense
|
|
|
|
|
4,403
|
|
|
|
|
|
4,383
|
|
|
|
|
|
17,979
|
|
|
|
|
|
17,400
|
|
Income before taxes on income
|
|
|
|
$
|
619
|
|
|
|
|
$
|
40
|
|
|
|
|
$
|
1,443
|
|
|
|
|
$
|
(685
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and Eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
Interest expense
|
|
|
|
|
216
|
|
|
|
|
|
76
|
|
|
|
|
|
740
|
|
|
|
|
|
219
|
|
Net interest income
|
|
|
|
|
(216
|
)
|
|
|
|
|
(76
|
)
|
|
|
|
|
(740
|
)
|
|
|
|
|
(219
|
)
|
Provision for loan losses
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Noninterest income
|
|
|
|
|
(149
|
)
|
|
|
|
|
(115
|
)
|
|
|
|
|
(539
|
)
|
|
|
|
|
(405
|
)
|
Noninterest expense
|
|
|
|
|
856
|
|
|
|
|
|
500
|
|
|
|
|
|
4,019
|
|
|
|
|
|
1,920
|
|
Income before taxes on income
|
|
|
|
$
|
(1,221
|
)
|
|
|
|
$
|
(691
|
)
|
|
|
|
$
|
(5,298
|
)
|
|
|
|
$
|
(2,544
|
)
|
|
![](http://cts.businesswire.com/ct/CT?id=bwnews&sty=20150203005325r1&sid=ntxv4&distro=nx&lang=en)
Copyright Business Wire 2015