OSI Systems, Inc. (NASDAQ: OSIS) today announced financial results for
the fiscal quarter ended March 31, 2015.
“We are pleased to announce our third quarter financial results,” said
Deepak Chopra, OSI Systems’ Chairman and CEO. “We achieved record third
quarter sales and profitability, excluding the impact of restructuring
and other charges. While we are encouraged by our performance this year,
we expect to continue to make appropriate business adjustments as the
global macroeconomic environment evolves.”
The Company reported revenues of $215.4 million for the third quarter of
fiscal 2015, an increase of 6% as compared to the same period a year
ago. Net income for the third quarter of fiscal 2015 was $13.2 million,
or $0.64 per diluted share, compared to net income of $4.8 million, or
$0.23 per diluted share, for the third quarter of fiscal 2014. On a
non-GAAP basis, excluding the impact of restructuring and other charges,
and for fiscal 2014 the impact of tax elections to accelerate
depreciation in our turnkey program in Mexico, net income for the third
quarter of fiscal 2015 would have been $15.9 million, or $0.78 per
diluted share, compared to net income of $14.3 million, or $0.70 per
diluted share, for the comparable quarter of the prior year.
For the nine months ended March 31, 2015, the Company reported revenues
of $691.6 million, an increase of 7% over the same period a year ago.
Net income in this period was $42.7 million, or $2.08 per diluted share,
compared to net income of $25.8 million, or $1.25 per diluted share, in
the same period a year ago. On a non-GAAP basis, excluding the impact of
restructuring and other charges, and for fiscal 2014 the impact of tax
elections to accelerate depreciation in our turnkey program in Mexico,
net income for the nine months ended March 31, 2015 would have been
$47.4 million, or $2.31 per diluted share, compared to net income of
$39.9 million, or $1.94 per diluted share, for the comparable period in
the prior year.
As of March 31, 2015, the Company’s backlog was approximately $0.6
billion and the non-turnkey book to bill ratio for the three months
ended March 31, 2015 was 1.0. During the third quarter, the Company
generated $23.1 million of free cash flow, which contributed to record
free cash flow of $77.6 million for the nine months ended March 31, 2015.
Mr. Chopra continued, “During the third quarter, our Security division’s
revenues rose modestly by 4% over the prior year third quarter. We are
pleased with the market’s reception of our new RTT™ 110 (Real Time
Tomography) explosives detection systems (EDS). We have received several
orders for this product, including a very strategic win in Europe, the
recently-announced $27 million order from the Leonardo da Vinci –
Fiumicino Airport in Rome. We believe that the potential of RTT as
European airports meet the latest requirement for hold baggage
screening, as well as a robust pipeline of opportunities in both our
product and turnkey screening solutions businesses position this
division well for the future.”
Mr. Chopra further commented, “Third quarter sales in our Healthcare
division increased by 14% over the prior year third quarter, driven by
organic growth as well as the impact of an acquisition completed in the
first quarter. The launch of new products and indications of a rebound
in the North American market provide an improving outlook about the
performance of this division.”
Mr. Chopra concluded, “In our Optoelectronics and Manufacturing
division, operational efficiencies coupled with a more favorable product
mix resulted in strong operating margin expansion. In addition, we are
taking advantage of an opportunity to consolidate facilities within our
Optoelectronics and Manufacturing division and reducing costs in our
Healthcare and Security divisions. These actions have commenced and are
expected to be largely completed this fiscal year. We expect the benefit
from these cost reductions will be partially realized in our fourth
quarter and more fully thereafter.”
Fourth Quarter Fiscal Year 2015 Outlook
Subject to the risks described herein, the Company is updating its
guidance and reducing its outlook for fiscal 2015 revenues and non-GAAP
earnings per diluted share. The Company currently anticipates fiscal
2015 sales to be between $950 million and $975 million, and non-GAAP
earnings per diluted share of $3.42 to $3.60, excluding the impact of
impairment, restructuring and other charges. This revised guidance
reflects lower than previously expected sales due to the adverse impact
of the strong dollar as well as reduced sales volumes primarily in the
Security division due to timing issues with less favorable product mix.
Presentation of Non-GAAP Financial Measures; Non-GAAP Figures
This earnings release includes a presentation of Adjusted EBITDA,
non-GAAP net income and diluted earnings per share, and discussion of
free cash flow, all of which are non-GAAP financial measures. Adjusted
EBITDA is defined as net income, plus net interest expense, provision
for income taxes and depreciation and amortization, as further adjusted
to eliminate the impact of stock-based compensation, and restructuring
and other charges. Not all companies use identical calculations and,
accordingly, the Company's presentation of Adjusted EBITDA may not be
comparable to similarly titled measures of other companies. Adjusted
EBITDA is not a recognized term under accounting principles generally
accepted in the United States and does not purport to be a substitute
for net income as an indicator of operating performance or cash flows
from operating activities as a measure of liquidity. Adjusted EBITDA is
presented as a supplemental measure of the Company's financial
performance that we believe is useful to investors because the excluded
items may vary significantly in timing or amounts and/or may obscure
trends useful in evaluating and comparing the Company's operating
activities across reporting periods. In addition, the Company uses
Adjusted EBITDA to evaluate the effectiveness of the Company's business
strategies and because the Company's credit agreements use measures
similar to Adjusted EBITDA to measure compliance with certain covenants.
Discussion of adjustments to arrive at non-GAAP net income and diluted
earnings per share figures and Adjusted EBITDA for the three and nine
month periods ended March 31, 2014 and 2015 is provided to allow for the
comparison of underlying earnings, net of restructuring and other
charges. We believe that these non-GAAP figures provide additional
insight into the ongoing operations of the Company. Non-GAAP financial
measures should not be considered in isolation or as a substitute for
measures of financial performance prepared in accordance with GAAP. We
also believe that these non-GAAP financial measures provide meaningful
supplemental information regarding the Company’s results primarily
because they exclude amounts that we do not view as reflective of
ongoing operating results when planning and forecasting and when
assessing the performance of the Company’s business. We believe that our
non-GAAP financial measures also facilitate the comparison of results
for current periods and guidance for future periods with results for
past periods.
This earnings release also discusses Free Cash Flow, which the Company
defines as cash provided by operating activities less capital
expenditures for property and equipment. We believe that this metric is
useful to investors as a measure of cash generated by business
operations that can be used to repay debt obligations, to invest in
future growth through new business development activities or
acquisitions and to repurchase stock of the Company, among other items.
Reconciliations of GAAP to non-GAAP net income and diluted earnings per
share, net income to Adjusted EBITDA, and cash provided by operating
activities to Free Cash Flow are provided in the accompanying tables.
Conference Call Information
OSI Systems, Inc. will host a conference call and simultaneous webcast
over the Internet beginning at 8:00 am PT (11:00 am ET) today to discuss
its results for the third quarter of fiscal 2015. To listen, log on to
the Company’s website at www.osi-systems.com
and follow the link in the Investor Relations section. A replay of the
webcast will be available shortly after the conclusion of the conference
call until May 11, 2015. The replay can either be accessed through the
Company’s website, www.osi-systems.com,
or via telephonic replay by calling 888-286-8010 and entering the
conference call identification number ‘38294880’ when prompted for the
replay code.
About OSI Systems, Inc.
OSI Systems, Inc. is a vertically integrated designer and manufacturer
of specialized electronic systems and components for critical
applications. The Company sells its products and provides related
services in diversified markets, including homeland security,
healthcare, defense and aerospace. The Company has more than 30 years of
experience in electronics engineering and manufacturing and maintains
offices and production facilities in more than a dozen countries. The
Company implements a strategy of expansion by leveraging its electronics
and contract manufacturing capabilities into selective end product
markets through organic growth and acquisitions. For more information on
OSI Systems, Inc. or any of its subsidiary companies, visit www.osi-systems.com.
News Filter: OSIS-E
Forward Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, Section
27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking statements
relate to the Company’s current expectations, beliefs, projections and
similar expressions concerning matters that are not historical facts and
are not guarantees of future performance. Forward-looking
statements involve uncertainties, risks, assumptions and contingencies,
many of which are outside the Company’s control and which may cause
actual results to differ materially from those described in or implied
by any forward-looking statement. Such statements include, but are not
limited to, information provided regarding expected revenues, earnings
and growth in fiscal 2015. In addition, the Company could be exposed to
a variety of negative consequences as a result of delays related to the
award of domestic and international contracts; delays in customer
programs; delays in revenue recognition related to the timing of
customer acceptance; unanticipated impacts of sequestration and other
provisions of the Budget Control Act of 2011 as modified by the
Bipartisan Budget Act of 2013; changes in domestic and foreign
government spending, budgetary, procurement and trade policies adverse
to the Company’s businesses; market acceptance of the Company’s new and
existing technologies, products and services; the Company’s ability to
win new business and convert any orders received to sales within the
fiscal year in accordance with the Company’s operating plan; enforcement
actions in respect of any noncompliance with laws and regulations
including export control and environmental regulations and the matters
that are the subject of some or all of the Company’s ongoing
investigations and compliance reviews, contract and regulatory
compliance matters, and actions, if brought, resulting in judgments,
settlements, fines, injunctions, debarment or penalties, as well as
other risks and uncertainties, including but not limited to those
detailed herein and from time to time in the Company’s Securities and
Exchange Commission filings which could have a material and adverse
impact on the Company's business, financial condition and results of
operations. For a further discussion of these and other factors that
could cause the Company’s future results to differ materially from any
forward-looking statements, see the section entitled “Risk Factors” in
the Company’s Annual Report on Form 10-K for the fiscal year ended June
30, 2014 and other risks described in documents subsequently filed by
the Company from time to time with the Securities and Exchange
Commission. All forward-looking statements are based on currently
available information and speak only as of the date on which they are
made. The Company assumes no obligation to update any
forward-looking statement made in this press release that becomes untrue
because of subsequent events, new information or otherwise, except to
the extent it is required to do so in connection with its ongoing
requirements under federal securities laws.
|
|
|
|
|
|
|
|
|
OSI SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Nine Months Ended March 31,
|
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
Revenues
|
|
|
|
$
|
203,956
|
|
|
|
|
$
|
215,375
|
|
|
|
|
$
|
646,638
|
|
|
|
|
$
|
691,601
|
|
Cost of goods sold
|
|
|
|
|
133,449
|
|
|
|
|
|
142,771
|
|
|
|
|
|
427,246
|
|
|
|
|
|
455,481
|
|
Gross profit
|
|
|
|
|
70,507
|
|
|
|
|
|
72,604
|
|
|
|
|
|
219,392
|
|
|
|
|
|
236,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
39,399
|
|
|
|
|
|
37,970
|
|
|
|
|
|
127,169
|
|
|
|
|
|
130,046
|
|
Research and development
|
|
|
|
|
10,579
|
|
|
|
|
|
12,559
|
|
|
|
|
|
32,774
|
|
|
|
|
|
38,469
|
|
Restructuring and other charges
|
|
|
|
|
2,507
|
|
|
|
|
|
3,620
|
|
|
|
|
|
8,925
|
|
|
|
|
|
6,425
|
|
Total operating expenses
|
|
|
|
|
52,485
|
|
|
|
|
|
54,149
|
|
|
|
|
|
168,868
|
|
|
|
|
|
174,940
|
|
Income from operations
|
|
|
|
|
18,022
|
|
|
|
|
|
18,455
|
|
|
|
|
|
50,524
|
|
|
|
|
|
61,180
|
|
Interest expense and other, net
|
|
|
|
|
(1,370
|
)
|
|
|
|
|
(812
|
)
|
|
|
|
|
(4,343
|
)
|
|
|
|
|
(2,508
|
)
|
Income before income taxes
|
|
|
|
|
16,652
|
|
|
|
|
|
17,643
|
|
|
|
|
|
46,181
|
|
|
|
|
|
58,672
|
|
Provision for income taxes
|
|
|
|
|
11,851
|
|
|
|
|
|
4,415
|
|
|
|
|
|
20,413
|
|
|
|
|
|
15,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
4,801
|
|
|
|
|
$
|
13,228
|
|
|
|
|
$
|
25,768
|
|
|
|
|
$
|
42,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
0.64
|
|
|
|
|
$
|
1.25
|
|
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
|
|
20,548
|
|
|
|
|
|
20,529
|
|
|
|
|
|
20,585
|
|
|
|
|
|
20,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2014
|
|
|
|
|
|
|
|
|
(Unaudited)
March 31, 2015
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
38,831
|
|
|
|
|
|
|
|
|
$
|
49,041
|
Accounts receivable, net
|
|
|
|
|
185,773
|
|
|
|
|
|
|
|
|
|
165,352
|
Inventories
|
|
|
|
|
234,138
|
|
|
|
|
|
|
|
|
|
265,415
|
Other current assets
|
|
|
|
|
120,488
|
|
|
|
|
|
|
|
|
|
101,063
|
Total current assets
|
|
|
|
|
579,230
|
|
|
|
|
|
|
|
|
|
580,871
|
Non-current assets
|
|
|
|
|
444,956
|
|
|
|
|
|
|
|
|
|
425,059
|
Total assets
|
|
|
|
$
|
1,024,186
|
|
|
|
|
|
|
|
|
$
|
1,005,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank lines of credit
|
|
|
|
$
|
24,000
|
|
|
|
|
|
|
|
|
$
|
6,000
|
Current portion of long-term debt
|
|
|
|
|
2,819
|
|
|
|
|
|
|
|
|
|
2,814
|
Accounts payable and accrued expenses
|
|
|
|
|
130,437
|
|
|
|
|
|
|
|
|
|
144,418
|
Deferred revenues
|
|
|
|
|
60,677
|
|
|
|
|
|
|
|
|
|
48,997
|
Other current liabilities
|
|
|
|
|
92,046
|
|
|
|
|
|
|
|
|
|
83,185
|
Total current liabilities
|
|
|
|
|
309,979
|
|
|
|
|
|
|
|
|
|
285,414
|
Long-term debt
|
|
|
|
|
10,436
|
|
|
|
|
|
|
|
|
|
9,028
|
Advances from customers
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
31,250
|
Deferred income taxes
|
|
|
|
|
73,161
|
|
|
|
|
|
|
|
|
|
68,280
|
Other long-term liabilities
|
|
|
|
|
48,397
|
|
|
|
|
|
|
|
|
|
54,696
|
Total liabilities
|
|
|
|
|
491,973
|
|
|
|
|
|
|
|
|
|
448,668
|
Total stockholders’ equity
|
|
|
|
|
532,213
|
|
|
|
|
|
|
|
|
|
557,262
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
1,024,186
|
|
|
|
|
|
|
|
|
$
|
1,005,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
(in thousands)
(Unaudited)
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Nine Months Ended
March 31,
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
Revenues – by Segment:
|
|
|
|
|
|
|
|
Security division
|
$
|
95,007
|
|
|
$
|
99,164
|
|
|
$
|
298,748
|
|
|
$
|
349,608
|
|
Healthcare division
|
|
52,188
|
|
|
|
59,383
|
|
|
|
161,081
|
|
|
|
176,710
|
|
Optoelectronics and Manufacturing division including intersegment
revenues
|
|
66,331
|
|
|
|
65,291
|
|
|
|
214,000
|
|
|
|
199,912
|
|
Intersegment revenues elimination
|
|
(9,570
|
)
|
|
|
(8,463
|
)
|
|
|
(27,191
|
)
|
|
|
(34,629
|
)
|
Total
|
$
|
203,956
|
|
|
$
|
215,375
|
|
|
$
|
646,638
|
|
|
$
|
691,601
|
|
|
|
|
|
|
|
|
|
Operating income (loss) – by Segment:
|
|
|
|
|
|
|
|
Security division(1)
|
$
|
14,213
|
|
|
$
|
13,266
|
|
|
$
|
40,984
|
|
|
$
|
50,926
|
|
Healthcare division(2)
|
|
4,084
|
|
|
|
3,707
|
|
|
|
11,312
|
|
|
|
11,258
|
|
Optoelectronics and Manufacturing division(3)
|
|
3,414
|
|
|
|
5,008
|
|
|
|
10,300
|
|
|
|
13,701
|
|
Corporate(4)
|
|
(3,488
|
)
|
|
|
(3,498
|
)
|
|
|
(11,888
|
)
|
|
|
(13,748
|
)
|
Eliminations
|
|
(201
|
)
|
|
|
(28
|
)
|
|
|
(184
|
)
|
|
|
(957
|
)
|
Total
|
$
|
18,022
|
|
|
$
|
18,455
|
|
|
$
|
50,524
|
|
|
$
|
61,180
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Includes restructuring and other charges of $2.1 million and $3.9
million for the three and nine months ended March 31, 2015,
respectively; and $1.8 million and $5.1 million for the three and
nine months ended March 31, 2014, respectively.
|
|
(2)
|
|
|
Includes restructuring and other charges of $1.0 million and $1.1
million for the three and nine months ended March 31, 2015,
respectively; and $2.0 million for the nine months ended March 31,
2014.
|
|
(3)
|
|
|
Includes restructuring and other charges of $0.5 million and $0.7
million for the three and nine months ended March 31, 2015,
respectively; and $0.3 million and $1.4 million for the three and
nine months ended March 31, 2014, respectively.
|
|
(4)
|
|
|
Includes restructuring and other charges of $ $0.7 million for the
nine months ended March 31, 2015; and $0.4 million for each of the
three and nine months ended March 31, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Net Income and Earnings Per
Share
(in thousands, except earnings per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Nine Months Ended March 31,
|
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
|
Net
income
|
|
|
|
EPS
|
|
|
|
Net
income
|
|
|
|
EPS
|
|
|
|
Net
income
|
|
|
|
EPS
|
|
|
|
Net
income
|
|
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basis
|
|
|
|
$
|
4,801
|
|
|
|
$
|
0.23
|
|
|
|
$
|
13,228
|
|
|
|
$
|
0.64
|
|
|
|
$
|
25,768
|
|
|
|
$
|
1.25
|
|
|
|
$
|
42,718
|
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other charges, net of tax
|
|
|
|
|
1,873
|
|
|
|
|
0.10
|
|
|
|
|
2,714
|
|
|
|
|
0.14
|
|
|
|
|
6,456
|
|
|
|
|
0.32
|
|
|
|
|
4,678
|
|
|
|
|
0.23
|
Impact from election to accelerate depreciation for tax purposes
|
|
|
|
|
7,638
|
|
|
|
|
0.37
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
7,638
|
|
|
|
|
0.37
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basis
|
|
|
|
$
|
14,312
|
|
|
|
$
|
0.70
|
|
|
|
$
|
15,942
|
|
|
|
$
|
0.78
|
|
|
|
$
|
39,862
|
|
|
|
$
|
1.94
|
|
|
|
$
|
47,396
|
|
|
|
$
|
2.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Nine Months Ended March 31,
|
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
4,801
|
|
|
|
$
|
13,228
|
|
|
|
$
|
25,768
|
|
|
|
$
|
42,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
1,370
|
|
|
|
|
812
|
|
|
|
|
4,343
|
|
|
|
|
2,514
|
Provision for income taxes
|
|
|
|
|
11,851
|
|
|
|
|
4,415
|
|
|
|
|
20,413
|
|
|
|
|
15,954
|
Depreciation and amortization
|
|
|
|
|
13,608
|
|
|
|
|
13,366
|
|
|
|
|
40,024
|
|
|
|
|
45,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
31,630
|
|
|
|
|
31,821
|
|
|
|
|
90,548
|
|
|
|
|
106,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
3,254
|
|
|
|
|
6,057
|
|
|
|
|
13,975
|
|
|
|
|
18,135
|
Restructuring and other charges
|
|
|
|
|
2,507
|
|
|
|
|
3,620
|
|
|
|
|
8,925
|
|
|
|
|
6,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
37,391
|
|
|
|
$
|
41,498
|
|
|
|
$
|
113,448
|
|
|
|
$
|
131,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Cash Provided by Operating Activities to Free
Cash Flow
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2015
|
|
|
|
|
|
|
|
|
Nine Months Ended
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
|
$
|
26,746
|
|
|
|
|
|
|
|
|
|
$
|
87,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less acquisition of property and equipment
|
|
|
|
|
(3,664
|
)
|
|
|
|
|
|
|
|
|
|
(10,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
$
|
23,082
|
|
|
|
|
|
|
|
|
|
$
|
77,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015