Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”)
(NYSE:MMI), a leading national brokerage firm specializing in commercial
real estate investment sales, financing, research and advisory services,
today reported financial results for the first quarter ended March 31,
2015. Highlights include:
First Quarter 2015 Results Compared to First Quarter 2014
-
Revenue increased 27.9% to $146.5 million, with real estate brokerage
commissions up 28.1%.
-
Sales volume grew 29.5% to $8.1 billion.
-
Number of transactions increased by 14.6%.
-
Net income increased to $13.7 million compared to $6.8 million in the
first quarter of the prior year.
-
Earnings per common share increased more than twofold to $0.35 (Basic
and Diluted), as compared to $0.17 in the first quarter of the prior
year (Basic and Diluted).
-
Adjusted EBITDA was $26.3 million, compared to $13.5 million in the
first quarter of the prior year.
“We are very pleased with our first quarter 2015 results, reflecting the
Company’s leading market position in the private client segment and
capturing the benefits of our growth plan execution and our management
team’s unwavering support of our brokers and clients,” stated John
Kerin, President and CEO. “The market environment continues to be
favorable even as the rate of growth in transactions returns to more
normalized levels. We continue to observe ongoing improvement in
property fundamentals and low interest rates and believe that the
anticipation of rising interest rates later this year resulted in the
acceleration of some transactions into the first quarter. In addition,
our operating metrics were supported by higher productivity of tenured
brokers as well as positive results from our experienced broker hiring.
Our average brokerage transaction size grew by 19% during the quarter,
largely due to these factors.” Mr. Kerin added.
First Quarter 2015 Results Compared to First Quarter 2014
Total revenues for the first quarter of 2015 were $146.5 million,
compared to $114.6 million for the same period in the prior year, an
increase of $32.0 million, or 27.9%. The increase in total revenues is
primarily a result of increases in revenues from real estate brokerage
commissions which increased to $134.2 million for the three months ended
March 31, 2015 from $104.7 million for the same period in the prior
year, an increase of $29.4 million or 28.1%. This was driven by an
increase in the number of investment sales transactions, as well as the
average commission earned per transaction. The average commission rate
decreased during the first quarter of 2015 due primarily to an increase
in the proportion of commissions earned from larger transactions, which
generate lower commission rates. The rise in larger transactions is a
reflection of our emerging agents and focus on hiring experienced sales
and financing professionals. Growth in financing fees and other revenues
contributed the remaining increase in total revenues.
Total operating expenses for the first quarter of 2015 were $122.8
million, compared to $102.5 million for the same period in the prior
year, an increase of $20.2 million, or 19.7%. The increase was primarily
driven by a $17.8 million or 26.0% increase in cost of services, which
are variable commissions paid to the Company’s investment sales
professionals and compensation-related costs in connection with our
financing activities. Cost of services as a percent of total revenues
decreased to 58.8% compared to 59.7% for the same period in the prior
year primarily due to an increase in the proportion of transactions
closed by our newer team members who are compensated at lower commission
rates.
Selling, general and administrative expense increased by $2.5 million,
or 7.4% during the first quarter of 2015 as compared to the same period
in the prior year. The increase was primarily due to (i) sales and
promotional expenses from our annual sales recognition event and
marketing expenses to support sales activity; (ii) management
performance related compensation driven by our operating results; (iii)
stock-based compensation expense resulting from an increase in the
Company’s stock price as RSU grants to the Company’s independent
contractors are required to be measured at fair value, and stock-based
compensation expense for incremental stock-based awards granted since
the first quarter of 2014; and (iv) salaries and related benefits
related to higher headcount in corporate support in connection with our
growth. The increases were partially offset by a decrease in legal costs
due to settlement with an insurance carrier and settlement of
outstanding litigation.
Net income for the first quarter of 2015 was $13.7 million or $0.35 per
common share (Basic and Diluted) compared to net income of $6.8 million
or $0.17 per common share (Basic and Diluted) for the same period in the
prior year. Adjusted EBITDA for the first quarter of 2015 was $26.3
million compared to adjusted EBITDA of $13.5 million for the same period
in the prior year.
Business Outlook
Commenting on the Company’s business outlook, Mr. Kerin said “Moving
forward, we expect to drive continued growth in revenue and earnings,
benefiting from our national platform, proven system of creating value
for real estate investors, and ability to grow our sales force, combined
with a more normalized but still-healthy market environment.” “Our
successes, particularly in expanding our presence in specialty brokerage
groups and financing services, give us further confidence in our growth
strategies, which are tailored to the highly active private client
market segment,” he added.
Conference Call Details
Marcus & Millichap will host a conference call today to discuss its
results at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time. To participate
in the conference call, callers from the United States and Canada should
dial (877) 407-4018 ten minutes prior to the scheduled call time.
International callers should dial + 1 (201) 689-8471. For those unable
to participate during the live broadcast, a telephonic replay of the
call will also be available from 5:00 p.m. Pacific Time/8:00 p.m.
Eastern Time on Thursday, May 7, 2015 through 8:59 p.m. Pacific
Time/11:59 p.m. Eastern Time on Thursday, May 21, 2015 by dialing (877)
870-5176 in the United States and Canada or +1 (858) 384-5517
internationally and entering passcode 13606961.
About Marcus & Millichap, Inc.
Marcus & Millichap, Inc. is a leading national brokerage firm
specializing in commercial real estate investment sales, financing,
research, and advisory services. As of March 31, 2015, the Company has
nearly 1,500 investment sales and financial professionals in 78 offices
who provide investment brokerage and financing services to sellers and
buyers of commercial real estate. The Company also offers market
research, consulting and advisory services to our clients. Marcus &
Millichap closed 7,667 transactions in 2014, with a sales volume of
approximately $33.1 billion. For additional information, please visit www.MarcusMillichap.com.
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET
AND COMPREHENSIVE INCOME
(dollar and share amounts in thousands, except per share
amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Revenues:
|
|
|
|
|
|
Real estate brokerage commissions
|
|
$
|
134,193
|
|
|
$
|
104,748
|
|
Financing fees
|
|
|
8,031
|
|
|
|
6,100
|
|
Other revenues
|
|
|
4,317
|
|
|
|
3,742
|
|
Total revenues
|
|
|
146,541
|
|
|
|
114,590
|
|
Operating expenses:
|
|
|
|
|
|
Cost of services
|
|
|
86,158
|
|
|
|
68,396
|
|
Selling, general, and administrative expense
|
|
|
35,829
|
|
|
|
33,357
|
|
Depreciation and amortization expense
|
|
|
780
|
|
|
|
775
|
|
Total operating expenses
|
|
|
122,767
|
|
|
|
102,528
|
|
Operating income
|
|
|
23,774
|
|
|
|
12,062
|
|
Other income (expense), net
|
|
|
125
|
|
|
|
(61
|
)
|
Interest expense
|
|
|
(583
|
)
|
|
|
(404
|
)
|
Income before provision for income taxes
|
|
|
23,316
|
|
|
|
11,597
|
|
Provision for income taxes
|
|
|
9,647
|
|
|
|
4,815
|
|
Net income
|
|
|
13,669
|
|
|
|
6,782
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Unrealized gain on marketable securities, net of tax of $126 and $0
for the three months ended March 31, 2015 and 2014, respectively
|
|
|
188
|
|
|
|
—
|
|
Foreign currency translation gain, net of tax of $117 and $30 for
the three months ended March 31, 2015 and 2014, respectively
|
|
|
173
|
|
|
|
42
|
|
Total other comprehensive income
|
|
|
361
|
|
|
|
42
|
|
Comprehensive income
|
|
$
|
14,030
|
|
|
$
|
6,824
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.35
|
|
|
$
|
0.17
|
|
Diluted
|
|
$
|
0.35
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,029
|
|
|
|
38,847
|
|
Diluted
|
|
|
39,152
|
|
|
|
38,907
|
|
|
|
|
|
|
|
|
|
|
MARCUS & MILLICHAP, INC.
|
KEY OPERATING METRICS SUMMARY
|
(Unaudited)
|
|
Total sales volume was $8.1 billion for the three months ended March
31, 2015, encompassing 1,877 transactions consisting of $6.1 billion
for real estate brokerage (1,374 transactions), $0.9 billion for
financing (311 transactions) and $1.1 billion in other transactions,
including consulting and advisory services (192 transactions). As of
March 31, 2015, the Company had 1,415 investment sales professionals
and 81 financing professionals. Key metrics for Real Estate
Brokerage and Financing are as follows:
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
Real Estate Brokerage
|
|
|
2015
|
|
|
2014
|
Average Number of Sales Professionals
|
|
|
1,424
|
|
|
1,236
|
Average Number of Transactions per Sales Professional
|
|
|
1.0
|
|
|
1.0
|
Average Commission per Transaction
|
|
$
|
97,666
|
|
$
|
88,694
|
Average Transaction Size
|
|
$
|
4,464,483
|
|
$
|
3,746,384
|
Total Number of Transactions
|
|
|
1,374
|
|
|
1,181
|
Total Sales Volume (in millions)
|
|
$
|
6,134
|
|
$
|
4,424
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
Financing
|
|
|
2015
|
|
|
2014
|
Average Number of Financing Professionals
|
|
|
83
|
|
|
76
|
Average Number of Transactions per Financing Professional
|
|
|
3.7
|
|
|
3.8
|
Average Fee per Transaction
|
|
$
|
25,823
|
|
$
|
21,181
|
Average Transaction Size
|
|
$
|
2,826,275
|
|
$
|
2,160,611
|
Total Number of Transactions
|
|
|
311
|
|
|
288
|
Total Dollar Volume (in millions)
|
|
$
|
879
|
|
$
|
622
|
|
|
|
|
|
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollar amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
March 31,
2015
(Unaudited)
|
|
December 31,
2014
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
124,060
|
|
|
$
|
149,159
|
|
Commissions receivable
|
|
|
4,591
|
|
|
|
3,412
|
|
Employee notes receivable
|
|
|
76
|
|
|
|
216
|
|
Prepaid expenses
|
|
|
4,187
|
|
|
|
7,536
|
|
Income tax receivable
|
|
|
446
|
|
|
|
1,711
|
|
Deferred tax assets, net
|
|
|
12,228
|
|
|
|
13,600
|
|
Other assets, net
|
|
|
3,501
|
|
|
|
2,839
|
|
Total current assets
|
|
|
149,089
|
|
|
|
178,473
|
|
Prepaid rent
|
|
|
3,713
|
|
|
|
3,645
|
|
Property and equipment, net
|
|
|
8,038
|
|
|
|
7,693
|
|
Employee notes receivable
|
|
|
142
|
|
|
|
162
|
|
Marketable securities, available for sale
|
|
|
25,331
|
|
|
|
14,752
|
|
Investments held in rabbi trust
|
|
|
5,631
|
|
|
|
4,332
|
|
Deferred tax assets, net
|
|
|
21,089
|
|
|
|
21,265
|
|
Other assets
|
|
|
4,296
|
|
|
|
3,282
|
|
Total assets
|
|
$
|
217,329
|
|
|
$
|
233,604
|
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
10,529
|
|
|
$
|
9,488
|
|
Accounts payable and accrued expenses – related party, net
|
|
|
273
|
|
|
|
97
|
|
Notes payable to former stockholders
|
|
|
894
|
|
|
|
894
|
|
Commissions payable
|
|
|
17,640
|
|
|
|
28,932
|
|
Accrued bonuses and other employee related expenses
|
|
|
8,543
|
|
|
|
27,793
|
|
Total current liabilities
|
|
|
37,879
|
|
|
|
67,204
|
|
Deferred compensation and commissions
|
|
|
34,048
|
|
|
|
36,581
|
|
Notes payable to former stockholders
|
|
|
10,610
|
|
|
|
10,610
|
|
Other liabilities
|
|
|
2,332
|
|
|
|
2,400
|
|
Total liabilities
|
|
|
84,869
|
|
|
|
116,795
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
Preferred stock, $0.0001 par value:
|
|
|
|
|
Authorized shares – 25,000,000; issued and outstanding shares – none
at March 31, 2015 and December 31, 2014
|
|
|
—
|
|
|
|
—
|
|
Common Stock $0.0001 par value:
Authorized shares – 150,000,000; issued and outstanding shares –
37,072,155 and 36,918,442 at March 31, 2015 and December 31, 2014,
respectively
|
|
|
4
|
|
|
|
4
|
|
Additional paid-in capital
|
|
|
76,679
|
|
|
|
75,058
|
|
Stock notes receivable from employees
|
|
|
(4
|
)
|
|
|
(4
|
)
|
Retained earnings
|
|
|
55,261
|
|
|
|
41,592
|
|
Accumulated other comprehensive income
|
|
|
520
|
|
|
|
159
|
|
Total stockholders’ equity
|
|
|
132,460
|
|
|
|
116,809
|
|
Total liabilities and stockholders’ equity
|
|
$
|
217,329
|
|
|
$
|
233,604
|
|
|
|
|
|
|
MARCUS & MILLICHAP, INC
ADJUSTED EBITDA RECONCILIATION
(Unaudited)
Adjusted EBITDA, which the Company defines as net income before interest
income/expense, taxes, net realized gains on marketable securities,
available for sale, depreciation and amortization and stock-based
compensation is a non-GAAP financial measure. The Company uses Adjusted
EBITDA in its business operations to, among other things, evaluate the
performance of its business, develop budgets and measure its performance
against those budgets. The Company also believes that analysts and
investors use Adjusted EBITDA as a supplemental measure to evaluate its
overall operating performance. However, Adjusted EBITDA has material
limitations as an analytical tool and should not be considered in
isolation or as a substitute for analysis of the Company’s results as
reported under U.S. generally accepted accounting principles (“U.S.
GAAP”). The Company finds Adjusted EBITDA as a useful tool to assist in
evaluating performance because it eliminates items related to capital
structure and taxes and non-cash stock-based compensation charges. In
light of the foregoing limitations, the Company does not rely solely on
Adjusted EBITDA as a performance measure and also considers its U.S.
GAAP results. Adjusted EBITDA is not a measurement of the Company’s
financial performance under U.S. GAAP and should not be considered as an
alternative to net income, operating income or any other measures
derived in accordance with U.S. GAAP. Because Adjusted EBITDA is not
calculated in the same manner by all companies, it may not be comparable
to other similarly titled measures used by other companies.
A reconciliation of the most directly comparable GAAP financial measure,
net income, to Adjusted EBITDA is as follows (in thousands):
|
|
Three Months Ended
March 31,
|
|
|
|
2015
|
|
|
|
2014
|
|
Net Income
|
|
$
|
13,669
|
|
|
$
|
6,782
|
|
Adjustments:
|
|
|
|
|
Interest income and other (1)
|
|
|
(335
|
)
|
|
|
(3
|
)
|
Interest expense
|
|
|
583
|
|
|
|
404
|
|
Provision for income taxes
|
|
|
9,647
|
|
|
|
4,815
|
|
Depreciation and amortization
|
|
|
780
|
|
|
|
775
|
|
Stock-based compensation
|
|
|
1,907
|
|
|
|
717
|
|
Adjusted EBITDA
|
|
$
|
26,251
|
|
|
$
|
13,490
|
|
|
|
|
|
|
(1) Other for the three months ended March 31, 2015 includes $74,000 of
net realized gains on marketable securities, available for sale.
Copyright Business Wire 2015