Cintas Corporation (Nasdaq: CTAS) today reported results for its
second quarter of fiscal year 2016 ended November 30, 2015.
Revenue for the second quarter of fiscal year 2016 was $1.22 billion, an
increase of 8.5% over the prior year period. Organic growth, which
adjusts for the impacts of acquisitions and foreign currency exchange
rate fluctuations, was 6.5%.
Operating income for the second quarter of fiscal year 2016 of $200.3
million increased 10.3% from the prior year period. Operating income
margin improved to 16.4% from 16.2% of revenue in last year’s second
quarter.
Net income from continuing operations for the second quarter of fiscal
year 2016 was $115.5 million compared to $103.7 million in the prior
year period, and earnings per diluted share (EPS) from continuing
operations for the second quarter of fiscal year 2016 were $1.03
compared to $0.86 for the prior year period. Second quarter of fiscal
2016 net income and EPS from continuing operations increased 11.3% and
19.8%, respectively, compared to the prior year period. Net income from
continuing operations as a percent of revenue improved to 9.5% from 9.2%
in last fiscal year’s second quarter.
On December 4, 2015, Cintas paid an annual dividend of $1.05 per share
totaling $115.5 million. The dividend per share was 23.5% more than last
year’s annual dividend of $0.85 per share and was the 32nd
consecutive year it had been increased. Additionally, since the
beginning of fiscal year 2016, Cintas repurchased about 4.5 million
shares under its buyback program at an aggregate cost of $382.9 million,
including $180.4 million of repurchases in the second quarter. At the
end of the second quarter, Cintas still has $380.0 million available
under the current Board of Directors stock repurchase authorization.
Scott D. Farmer, Chief Executive Officer, stated, “The dividend and
share buyback program further demonstrate our commitment to increasing
shareholder value.”
Mr. Farmer continued, “Our solid start to fiscal year 2016 was followed
by a second quarter of excellent financial results. We are pleased to
again report strong increases in organic revenue, operating income, and
EPS. I thank our employees, whom we call partners, for continuously
striving to exceed expectations. As a result of our second quarter
results, we are updating our annual guidance. We expect fiscal 2016
revenue to be in the range of $4.825 billion to $4.880 billion and
fiscal 2016 EPS from continuing operations to be in the range of $3.83
to $3.90. This guidance does not include any potential deterioration in
the U.S. economy or share buybacks.”
The table below provides a comparison of fiscal 2015 revenue to our
fiscal 2016 revenue guidance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Updated Revenue Guidance
|
|
|
|
|
|
Fiscal 2016
|
|
|
Growth vs.
|
|
|
Fiscal 2016
|
|
|
Growth vs.
|
(dollar amounts in millions)
|
|
|
Fiscal 2015
|
|
|
Low End of Range
|
|
|
Fiscal 2015
|
|
|
High End of Range
|
|
|
Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
4,476.9
|
|
|
$
|
4,825.0
|
|
|
7.8
|
%
|
|
|
$
|
4,880.0
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a comparison of fiscal 2015 adjusted EPS to our
fiscal 2016 EPS from continuing operations guidance. We present fiscal
2015 EPS as adjusted because we believe it is more representative of the
ongoing performance of Cintas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2016
|
|
|
Growth vs.
|
|
|
Fiscal 2016
|
|
|
Growth vs.
|
EPS Guidance
|
|
|
Fiscal 2015
|
|
|
Low End of Range
|
|
|
Fiscal 2015
|
|
|
High End of Range
|
|
|
Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS, excluding below items
|
|
|
$
|
3.35
|
|
|
$
|
3.83
|
|
|
14.3
|
%
|
|
|
$
|
3.90
|
|
|
16.4
|
%
|
Impact of sale of stock in equity investment
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of discontinued operations
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reported Cintas EPS
|
|
|
$
|
3.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Cintas
Headquartered in Cincinnati, Cintas Corporation provides highly
specialized services to businesses of all types primarily throughout
North America. Cintas designs, manufactures and implements corporate
identity uniform programs, and provides entrance mats, restroom
supplies, first aid and safety services and fire protection services.
Cintas is a publicly held company traded over the Nasdaq Global Select
Market under the symbol CTAS and is a component of the Standard & Poor’s
500 Index.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe
harbor from civil litigation for forward-looking statements. Forward-looking
statements may be identified by words such as “estimates,”
“anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,”
“target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and
“will” or the negative versions thereof and similar words, terms and
expressions and by the context in which they are used. Such
statements are based upon current expectations of Cintas and speak only
as of the date made. You should not place undue reliance on any
forward-looking statement. We cannot guarantee that any
forward-looking statement will be realized. These statements are
subject to various risks, uncertainties, potentially inaccurate
assumptions and other factors that could cause actual results to differ
from those set forth in or implied by this Press Release. Factors
that might cause such a difference include, but are not limited to, our
ability to promptly and effectively integrate acquisitions, including
ZEE Medical; our ability to realize any synergies from acquisitions,
including ZEE Medical; the possibility of greater than anticipated
operating costs including energy and fuel costs; lower sales volumes;
loss of customers due to outsourcing trends; the performance and costs
of integration of acquisitions, including the acquisition of ZEE
Medical; fluctuations in costs of materials and labor including
increased medical costs; costs and possible effects of union organizing
activities; failure to comply with government regulations concerning
employment discrimination, employee pay and benefits and employee health
and safety; the effect on operations of exchange rate fluctuations,
tariffs and other political, economic and regulatory risks;
uncertainties regarding any existing or newly-discovered expenses and
liabilities related to environmental compliance and remediation; the
cost, results and ongoing assessment of internal controls for financial
reporting required by the Sarbanes-Oxley Act of 2002; disruptions caused
by the inaccessibility of computer systems data, including cybersecurity
risks; the initiation or outcome of litigation, investigations or other
proceedings; higher assumed sourcing or distribution costs of products;
the disruption of operations from catastrophic or extraordinary events;
the amount and timing of repurchases of our common stock, if any;
changes in federal and state tax and labor laws; the reactions of
competitors in terms of price and service; the ultimate impact of the
Affordable Care Act; and the finalization of our financial statements
for the quarter ended November 30, 2015. Cintas undertakes no obligation
to publicly release any revisions to any forward-looking statements or
to otherwise update any forward-looking statements whether as a result
of new information or to reflect events, circumstances or any other
unanticipated developments arising after the date on which such
statements are made. A further list and description of risks,
uncertainties and other matters can be found in our Annual Report on
Form 10-K for the year ended May 31, 2015 and in our reports on Forms
10-Q and 8-K. The risks and uncertainties described herein are
not the only ones we may face. Additional risks and uncertainties
presently not known to us or that we currently believe to be immaterial
may also harm our business.
|
|
|
|
|
|
|
|
|
|
Cintas Corporation
|
Consolidated Condensed Statements of Income
|
(Unaudited)
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Uniform rental and facility services
|
|
|
$
|
937,704
|
|
|
|
$
|
891,475
|
|
|
|
5.2
|
Other
|
|
|
|
281,376
|
|
|
|
|
231,904
|
|
|
|
21.3
|
Total revenue
|
|
|
|
1,219,080
|
|
|
|
|
1,123,379
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of uniform rental and facility services
|
|
|
|
526,091
|
|
|
|
|
505,823
|
|
|
|
4.0
|
Cost of other
|
|
|
|
165,589
|
|
|
|
|
136,132
|
|
|
|
21.6
|
Selling and administrative expenses
|
|
|
|
327,051
|
|
|
|
|
299,841
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
200,349
|
|
|
|
|
181,583
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
(111
|
)
|
|
|
|
(19
|
)
|
|
|
484.2
|
Interest expense
|
|
|
|
16,171
|
|
|
|
|
15,929
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
184,289
|
|
|
|
|
165,673
|
|
|
|
11.2
|
Income taxes
|
|
|
|
68,836
|
|
|
|
|
61,972
|
|
|
|
11.1
|
Income from continuing operations
|
|
|
|
115,453
|
|
|
|
|
103,701
|
|
|
|
11.3
|
Income from discontinued operations, net of tax
|
|
|
|
229,647
|
|
|
|
|
16,711
|
|
|
|
1274.2
|
Net income
|
|
|
$
|
345,100
|
|
|
|
$
|
120,412
|
|
|
|
186.6
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
1.05
|
|
|
|
$
|
0.88
|
|
|
|
19.3
|
Discontinued operations
|
|
|
|
2.06
|
|
|
|
|
0.14
|
|
|
|
1,371.4
|
Basic earnings per share
|
|
|
$
|
3.11
|
|
|
|
$
|
1.02
|
|
|
|
204.9
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
1.03
|
|
|
|
$
|
0.86
|
|
|
|
19.8
|
Discontinued operations
|
|
|
|
2.03
|
|
|
|
|
0.14
|
|
|
|
1,350.0
|
Diluted earnings per share
|
|
|
$
|
3.06
|
|
|
|
$
|
1.00
|
|
|
|
206.0
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
108,301
|
|
|
|
|
117,115
|
|
|
|
|
Diluted average number of shares outstanding
|
|
|
|
110,113
|
|
|
|
|
118,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Uniform rental and facility services
|
|
|
$
|
1,876,112
|
|
|
|
$
|
1,765,173
|
|
|
|
6.3
|
Other
|
|
|
|
541,858
|
|
|
|
|
460,283
|
|
|
|
17.7
|
Total revenue
|
|
|
|
2,417,970
|
|
|
|
|
2,225,456
|
|
|
|
8.7
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of uniform rental and facility services
|
|
|
|
1,044,594
|
|
|
|
|
996,498
|
|
|
|
4.8
|
Cost of other
|
|
|
|
321,832
|
|
|
|
|
269,588
|
|
|
|
19.4
|
Selling and administrative expenses
|
|
|
|
665,688
|
|
|
|
|
614,299
|
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
385,856
|
|
|
|
|
345,071
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of stock of an equity method investment
|
|
|
|
-
|
|
|
|
|
21,739
|
|
|
|
-100.0
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
(230
|
)
|
|
|
|
(72
|
)
|
|
|
219.4
|
Interest expense
|
|
|
|
32,583
|
|
|
|
|
32,512
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
353,503
|
|
|
|
|
334,370
|
|
|
|
5.7
|
Income taxes
|
|
|
|
131,852
|
|
|
|
|
124,764
|
|
|
|
5.7
|
Income from continuing operations
|
|
|
|
221,651
|
|
|
|
|
209,606
|
|
|
|
5.7
|
Income from discontinued operations, net of tax
|
|
|
|
223,630
|
|
|
|
|
20,914
|
|
|
|
969.3
|
Net income
|
|
|
$
|
445,281
|
|
|
|
$
|
230,520
|
|
|
|
93.2
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
1.99
|
|
|
|
$
|
1.78
|
|
|
|
11.8
|
Discontinued operations
|
|
|
|
2.01
|
|
|
|
|
0.18
|
|
|
|
1,016.7
|
Basic earnings per share
|
|
|
$
|
4.00
|
|
|
|
$
|
1.96
|
|
|
|
104.1
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
1.96
|
|
|
|
$
|
1.75
|
|
|
|
12.0
|
Discontinued operations
|
|
|
|
1.98
|
|
|
|
|
0.18
|
|
|
|
1,000.0
|
Diluted earnings per share
|
|
|
$
|
3.94
|
|
|
|
$
|
1.93
|
|
|
|
104.1
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
109,455
|
|
|
|
|
116,887
|
|
|
|
|
Diluted average number of shares outstanding
|
|
|
|
111,140
|
|
|
|
|
118,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CINTAS CORPORATION SUPPLEMENTAL DATA
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2015
|
|
|
2014
|
Uniform rental and facility services gross margin
|
|
|
43.9
|
%
|
|
|
43.3
|
%
|
Other gross margin
|
|
|
41.2
|
%
|
|
|
41.3
|
%
|
Total gross margin
|
|
|
43.3
|
%
|
|
|
42.9
|
%
|
Net margin, continuing operations
|
|
|
9.5
|
%
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2015
|
|
|
2014
|
Uniform rental and facility services gross margin
|
|
|
44.3
|
%
|
|
|
43.5
|
%
|
Other gross margin
|
|
|
40.6
|
%
|
|
|
41.4
|
%
|
Total gross margin
|
|
|
43.5
|
%
|
|
|
43.1
|
%
|
Net margin, continuing operations
|
|
|
9.2
|
%
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of Diluted Earnings Per Share from Continuing
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
115,453
|
|
|
$
|
103,701
|
Less: income from continuing operations allocated to participating
securities
|
|
|
|
1,887
|
|
|
|
1,342
|
Income from continuing operations available to common shareholders
|
|
|
$
|
113,566
|
|
|
$
|
102,359
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
|
108,301
|
|
|
|
117,115
|
Effect of dilutive securities - employee stock options
|
|
|
|
1,812
|
|
|
|
1,540
|
Diluted weighted average common shares outstanding
|
|
|
|
110,113
|
|
|
|
118,655
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
|
$
|
1.03
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
221,651
|
|
|
$
|
209,606
|
Less: income from continuing operations allocated to participating
securities
|
|
|
|
3,629
|
|
|
|
1,933
|
Income from continuing operations available to common shareholders
|
|
|
$
|
218,022
|
|
|
$
|
207,673
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
|
109,455
|
|
|
|
116,887
|
Effect of dilutive securities - employee stock options
|
|
|
|
1,685
|
|
|
|
1,447
|
Diluted weighted average common shares outstanding
|
|
|
|
111,140
|
|
|
|
118,334
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
|
$
|
1.96
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measures and Regulation G
Disclosure
|
|
|
The press release contains non-GAAP financial measures within the
meaning of Regulation G promulgated by the Securities and Exchange
Commission. To supplement its consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles (GAAP), the Company provides additional non-GAAP
financial measures of revenue and related growth, gross margin,
operating income, net income, earnings per diluted share, and cash
flow. The Company believes that these non-GAAP financial measures
are appropriate to enhance understanding of its past performance as
well as prospects for future performance. Reconciliations of the
differences between these non-GAAP financial measures with the most
directly comparable financial measures calculated in accordance with
GAAP are shown in the tables within the narrative of the press
release or below.
|
|
|
Computation of Workday Adjusted Revenue Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
Growth %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
|
B
|
|
|
G
|
Revenue
|
|
|
$
|
2,417,970
|
|
|
$
|
2,225,456
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
G=(A-B)/B
|
|
|
|
C
|
|
|
D
|
|
|
|
Workdays in the period
|
|
|
|
131
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E
|
|
|
F
|
|
|
H
|
Revenue adjusted for workday difference
|
|
|
$
|
2,399,512
|
|
|
$
|
2,225,456
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
H=(E-F)/F
|
|
|
|
E=(A/C)*D
|
|
|
F=(B/D)*D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that workday adjusted revenue growth is valuable
to investors because it reflects the revenue performance compared to
a prior period with the same number of revenue generating days.
|
|
|
|
|
|
|
|
Computation of Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
Net Cash Provided by Operations
|
|
|
$
|
265,037
|
|
|
|
$
|
292,573
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
|
(121,817
|
)
|
|
|
|
(113,025
|
)
|
|
|
|
|
|
|
|
Free Cash Flow
|
|
|
$
|
143,220
|
|
|
|
$
|
179,548
|
|
|
|
|
|
|
|
|
Management uses free cash flow to assess the financial performance
of the Company. Management believes that free cash flow is useful to
investors because it relates the operating cash flow of the Company
to the capital that is spent to continue, improve and grow business
operations.
|
|
|
|
|
|
|
|
Results from Continuing Operations as Reported and as Adjusted
|
|
|
|
|
|
|
|
|
|
The tables below present summary results for the six months ended
November 30, 2015 and 2014, as reported and as adjusted. The
adjustments between results as reported and as adjusted are
explained below. We present net income from continuing operations
and EPS from continuing operations, as adjusted, because we believe
they are more representative of the ongoing performance of Cintas.
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
|
|
|
|
For the six months ended November 30, 2015
|
|
(see Note 1)
|
|
Adjustments
|
|
As Adjusted
|
|
Increase
|
|
|
|
|
|
|
|
|
|
Net income, continuing operations
|
|
$
|
221,651
|
|
|
$
|
-
|
|
$
|
221,651
|
|
|
13.1
|
%
|
Net income margin, continuing operations
|
|
|
9.2
|
%
|
|
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, continuing operations
|
|
$
|
1.96
|
|
|
$
|
-
|
|
$
|
1.96
|
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Adjustments
|
|
|
|
|
For the six months ended November 30, 2014
|
|
(see Note 1)
|
|
(see Note 2)
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
Net income, continuing operations
|
|
$
|
209,606
|
|
|
$
|
13,630
|
|
$
|
195,976
|
|
|
|
Net income margin, continuing operations
|
|
|
9.4
|
%
|
|
|
|
|
8.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, continuing operations
|
|
$
|
1.75
|
|
|
$
|
0.11
|
|
$
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1 - The "As Reported" figures for both fiscal 2016 and
2015 reflect the change in classification of the Document Storage
and Imaging business and the investment in the Shred-it Partnership
to discontinued operations within the Consolidated Condensed
Statements of Income.
|
|
|
Note 2 - During the fiscal 2015 first quarter, Cintas
recognized a gain on the sale of stock in an equity method
investment in the net amount of $13.6 million, equal to EPS of $0.11.
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SEGMENT DATA
|
The results below reflect the segments effective June 1, 2015 as
previously described. All prior fiscal year results presented below
have been restated to reflect these new segments.
|
|
|
Uniform Rental
|
|
First Aid
|
|
|
|
|
|
|
|
|
and
|
|
and Safety
|
|
All
|
|
|
|
|
|
|
Facility Services
|
|
Services
|
|
Other
|
|
Corporate1
|
|
Total
|
For the three months ended November 30, 2015
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
937,704
|
|
$
|
120,438
|
|
$
|
160,938
|
|
$
|
-
|
|
|
$
|
1,219,080
|
|
Gross margin
|
|
$
|
411,613
|
|
$
|
52,027
|
|
$
|
63,760
|
|
$
|
-
|
|
|
$
|
527,400
|
|
Selling and administrative expenses
|
|
$
|
242,318
|
|
$
|
37,180
|
|
$
|
47,553
|
|
$
|
-
|
|
|
$
|
327,051
|
|
Interest income
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(111
|
)
|
|
$
|
(111
|
)
|
Interest expense
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
16,171
|
|
|
$
|
16,171
|
|
Income (loss) before income taxes
|
|
$
|
169,295
|
|
$
|
14,847
|
|
$
|
16,207
|
|
$
|
(16,060
|
)
|
|
$
|
184,289
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended November 30, 2014
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
891,475
|
|
$
|
82,271
|
|
$
|
149,633
|
|
$
|
-
|
|
|
$
|
1,123,379
|
|
Gross margin
|
|
$
|
385,652
|
|
$
|
38,396
|
|
$
|
57,376
|
|
$
|
-
|
|
|
$
|
481,424
|
|
Selling and administrative expenses
|
|
$
|
226,085
|
|
$
|
26,619
|
|
$
|
47,137
|
|
$
|
-
|
|
|
$
|
299,841
|
|
Interest income
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
Interest expense
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
15,929
|
|
|
$
|
15,929
|
|
Income (loss) before income taxes
|
|
$
|
159,567
|
|
$
|
11,777
|
|
$
|
10,239
|
|
$
|
(15,910
|
)
|
|
$
|
165,673
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the six months ended November 30, 2015
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,876,112
|
|
$
|
219,926
|
|
$
|
321,932
|
|
$
|
-
|
|
|
$
|
2,417,970
|
|
Gross margin
|
|
$
|
831,518
|
|
$
|
94,138
|
|
$
|
125,888
|
|
$
|
-
|
|
|
$
|
1,051,544
|
|
Selling and administrative expenses
|
|
$
|
496,842
|
|
$
|
70,699
|
|
$
|
98,147
|
|
$
|
-
|
|
|
$
|
665,688
|
|
Interest income
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(230
|
)
|
|
$
|
(230
|
)
|
Interest expense
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
32,583
|
|
|
$
|
32,583
|
|
Income (loss) before income taxes
|
|
$
|
334,676
|
|
$
|
23,439
|
|
$
|
27,741
|
|
$
|
(32,353
|
)
|
|
$
|
353,503
|
|
Assets
|
|
$
|
2,995,616
|
|
$
|
426,673
|
|
$
|
355,892
|
|
$
|
672,611
|
|
|
$
|
4,450,792
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the six months ended November 30, 2014
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,765,173
|
|
$
|
162,195
|
|
$
|
298,088
|
|
$
|
-
|
|
|
$
|
2,225,456
|
|
Gross margin
|
|
$
|
768,675
|
|
$
|
75,051
|
|
$
|
115,644
|
|
$
|
-
|
|
|
$
|
959,370
|
|
Selling and administrative expenses
|
|
$
|
464,292
|
|
$
|
54,127
|
|
$
|
95,880
|
|
$
|
-
|
|
|
$
|
614,299
|
|
Gain on sale of stock of an equity method investment
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
21,739
|
|
|
$
|
21,739
|
|
Interest income
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(72
|
)
|
|
$
|
(72
|
)
|
Interest expense
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
32,512
|
|
|
$
|
32,512
|
|
Income (loss) before income taxes
|
|
$
|
304,383
|
|
$
|
20,924
|
|
$
|
19,764
|
|
$
|
(10,701
|
)
|
|
$
|
334,370
|
|
Assets
|
|
$
|
2,907,484
|
|
$
|
263,996
|
|
$
|
336,604
|
|
$
|
1,189,487
|
|
|
$
|
4,697,571
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Corporate Assets include cash and marketable
securities in all periods. Corporate Assets as of November 30, 2014
include the investment in the Shred-it Partnership and the Storage
assets that were classified as Assets Held for Sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cintas Corporation
|
Consolidated Balance Sheets
|
(In thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
November 30,
|
|
|
May 31,
|
|
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
606,785
|
|
|
|
$
|
417,073
|
|
|
Marketable securities
|
|
|
|
|
|
65,826
|
|
|
|
|
16,081
|
|
|
Accounts receivable, net
|
|
|
|
|
549,190
|
|
|
|
|
496,130
|
|
|
Inventories, net
|
|
|
|
|
|
251,477
|
|
|
|
|
226,211
|
|
|
Uniforms and other rental items in service
|
|
|
|
542,531
|
|
|
|
|
534,005
|
|
|
Income taxes, current
|
|
|
|
|
|
-
|
|
|
|
|
936
|
|
|
Deferred tax asset
|
|
|
|
|
|
|
|
|
-
|
|
|
Assets held for sale
|
|
|
|
|
|
-
|
|
|
|
|
21,341
|
|
|
Prepaid expenses and other current assets
|
|
|
|
27,471
|
|
|
|
|
24,030
|
|
|
|
Total current assets
|
|
|
|
|
2,043,280
|
|
|
|
|
1,735,807
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost, net
|
|
|
|
|
916,544
|
|
|
|
|
871,421
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
126,547
|
|
|
|
|
329,692
|
|
Goodwill
|
|
|
|
|
|
|
|
1,273,594
|
|
|
|
|
1,195,612
|
|
Service contracts, net
|
|
|
|
|
|
|
70,183
|
|
|
|
|
42,434
|
|
Other assets, net
|
|
|
|
|
|
|
20,644
|
|
|
|
|
17,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,450,792
|
|
|
|
$
|
4,192,460
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
134,843
|
|
|
|
$
|
109,607
|
|
|
Accrued compensation and related liabilities
|
|
|
|
65,886
|
|
|
|
|
88,423
|
|
|
Accrued liabilities
|
|
|
|
|
|
443,713
|
|
|
|
|
309,935
|
|
|
Income taxes, current
|
|
|
|
|
|
236,539
|
|
|
|
|
-
|
|
|
Deferred tax liability
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Liabilities held for sale
|
|
|
|
|
|
-
|
|
|
|
|
704
|
|
|
Long-term debt due within one year
|
|
|
|
250,000
|
|
|
|
|
-
|
|
|
|
Total current liabilities
|
|
|
|
|
1,130,981
|
|
|
|
|
508,669
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
Long-term debt due after one year
|
|
|
|
1,050,000
|
|
|
|
|
1,300,000
|
|
|
Deferred income taxes
|
|
|
|
|
227,465
|
|
|
|
|
339,327
|
|
|
Accrued liabilities
|
|
|
|
|
|
117,818
|
|
|
|
|
112,009
|
|
|
|
Total long-term liabilities
|
|
|
|
1,395,283
|
|
|
|
|
1,751,336
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value:
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
100,000 shares authorized, none outstanding
|
|
|
|
|
|
|
|
Common stock, no par value:
|
|
|
|
|
394,728
|
|
|
|
|
329,248
|
|
|
|
425,000,000 shares authorized
|
|
|
|
|
|
|
|
|
FY16: 179,217,524 issued and 108,103,084 outstanding
|
|
|
|
|
|
|
|
|
FY15: 178,117,334 issued and 111,702,949 outstanding
|
|
|
|
|
|
|
|
Paid-in capital
|
|
|
|
|
|
165,653
|
|
|
|
|
157,183
|
|
|
Retained earnings
|
|
|
|
|
|
4,557,245
|
|
|
|
|
4,227,620
|
|
|
Treasury stock:
|
|
|
|
|
|
(3,175,418
|
)
|
|
|
|
(2,773,125
|
)
|
|
|
FY16: 71,114,440 shares
|
|
|
|
|
|
|
|
|
FY15: 66,414,385 shares
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(17,680
|
)
|
|
|
|
(8,471
|
)
|
|
|
Total shareholders' equity
|
|
|
|
1,924,528
|
|
|
|
|
1,932,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,450,792
|
|
|
|
$
|
4,192,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cintas Corporation
|
Consolidated Condensed Statements of Cash Flows
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
Cash flows from operating activities:
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
445,281
|
|
|
|
$
|
230,520
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
73,130
|
|
|
|
|
70,451
|
|
Amortization of intangible assets
|
|
|
|
|
7,764
|
|
|
|
|
7,702
|
|
Stock-based compensation
|
|
|
|
|
40,241
|
|
|
|
|
24,785
|
|
Gain on Storage Transactions
|
|
|
|
|
(15,786
|
)
|
|
|
|
(34,137
|
)
|
Loss (gain) on investment in Shred-it Partnership
|
|
|
|
24,288
|
|
|
|
|
(6,619
|
)
|
Gain on sale of investment in Shred-it Partnership
|
|
|
|
(374,026
|
)
|
|
|
|
-
|
|
Gain on sale of stock of an equity method investment
|
|
|
|
-
|
|
|
|
|
(21,739
|
)
|
Deferred income taxes
|
|
|
|
|
(98,423
|
)
|
|
|
|
10,346
|
|
Change in current assets and liabilities, net of
|
|
|
|
|
|
|
acquisitions of businesses:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
(39,418
|
)
|
|
|
|
(12,747
|
)
|
|
Inventories, net
|
|
|
|
|
(19,841
|
)
|
|
|
|
14,847
|
|
|
Uniforms and other rental items in service
|
|
|
|
(10,893
|
)
|
|
|
|
(23,473
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
(2,369
|
)
|
|
|
|
(2,622
|
)
|
|
Accounts payable
|
|
|
|
|
19,368
|
|
|
|
|
27,982
|
|
|
Accrued compensation and related liabilities
|
|
|
|
(22,771
|
)
|
|
|
|
(25,111
|
)
|
|
Accrued liabilities and other
|
|
|
|
1,041
|
|
|
|
|
24,780
|
|
|
Income taxes, current
|
|
|
|
|
237,451
|
|
|
|
|
7,608
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
265,037
|
|
|
|
|
292,573
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
(121,817
|
)
|
|
|
|
(113,025
|
)
|
Proceeds from redemption of marketable securities
|
|
|
|
212,081
|
|
|
|
|
-
|
|
Purchase of marketable securities and investments
|
|
|
|
(271,341
|
)
|
|
|
|
(11,978
|
)
|
Proceeds from Storage Transactions, net of cash contributed
|
|
|
|
35,338
|
|
|
|
|
153,996
|
|
Proceeds from Shredding Transaction
|
|
|
|
|
-
|
|
|
|
|
3,344
|
|
Proceeds from sale of investment in Shred-it Partnership
|
|
|
|
578,257
|
|
|
|
|
-
|
|
Proceeds from sale of stock of an equity method investment
|
|
|
|
-
|
|
|
|
|
29,933
|
|
Dividends received on equity method investment
|
|
|
|
-
|
|
|
|
|
5,247
|
|
Acquisitions of businesses, net of cash acquired
|
|
|
|
(121,237
|
)
|
|
|
|
(3,015
|
)
|
Other, net
|
|
|
|
|
|
|
1,987
|
|
|
|
|
1,681
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
|
313,268
|
|
|
|
|
66,183
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
|
|
|
(16
|
)
|
|
|
|
(364
|
)
|
Proceeds from exercise of stock-based compensation awards
|
|
|
|
17,444
|
|
|
|
|
22,472
|
|
Repurchase of common stock
|
|
|
|
|
(402,293
|
)
|
|
|
|
(63,573
|
)
|
Other, net
|
|
|
|
|
|
|
646
|
|
|
|
|
1,758
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
(384,219
|
)
|
|
|
|
(39,707
|
)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(4,374
|
)
|
|
|
|
(5,613
|
)
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
189,712
|
|
|
|
|
313,436
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
417,073
|
|
|
|
|
513,288
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
606,785
|
|
|
|
$
|
826,724
|
|
|
|
|
|
|
|
|
![](http://cts.businesswire.com/ct/CT?id=bwnews&sty=20151221006194r1&sid=ntxv4&distro=nx&lang=en)
View source version on businesswire.com: http://www.businesswire.com/news/home/20151221006194/en/
Copyright Business Wire 2015