Net income of $30.3 million, up 23.1 percent
Revenue of $830.4 million, up 1.8 percent
Cash from operations of $56.2 million
Closes the acquisition of National Security Solutions
Raises FY16 annual guidance
CACI International Inc (NYSE
MKT: CACI), a leading information solutions and services provider to
the federal government, announced results today for its second fiscal
quarter ended December 31, 2015.
CEO Commentary and Outlook
Ken Asbury, CACI’s President and CEO, said, “I am proud that our team
delivered solid performance, with positive organic revenue and net
income growth for the second consecutive quarter. Our cash flow was
strong, and we maintained our backlog at a high level. Earlier this
week, we closed on our purchase of National Security Solutions (NSS) –
the largest acquisition in our history. NSS broadens and deepens our
customer relationships within Enterprise IT, Intelligence Services and
other key market areas. It also expands our capabilities and brings
outstanding credentials to help us pursue and win large, next generation
IT contracts across the federal marketplace. We are raising our FY16
guidance to reflect the contribution from the NSS business. Looking
ahead, we are confident that our market-driven focus on delivering
innovative solutions and services to support critical national security
missions will deliver long-term value for our shareholders.”
Second Quarter Results
|
|
|
|
|
|
|
(in millions except per-share data)
|
|
Q2, FY16
|
|
Q2, FY15
|
|
% Change
|
Revenue
|
|
$830.4
|
|
$815.4
|
|
1.8%
|
Operating income
|
|
$55.5
|
|
$47.5
|
|
16.7%
|
Net income attributable to CACI
|
|
$30.3
|
|
$24.6
|
|
23.1%
|
Diluted earnings per share
|
|
$1.23
|
|
$1.01
|
|
21.3%
|
|
|
|
|
|
|
|
Revenue for the second quarter of Fiscal Year 2016 (FY16) increased
compared to the second quarter of Fiscal Year 2015 (FY15), driven by
growth on existing contracts, new business, and acquired revenue. The
higher operating income was due to the above factors for the increase in
revenue and lower depreciation and amortization expense offset by $4.1
million of one-time acquisition-related expenses. The increase in net
income was due to the factors noted above as well as lower net interest
expense and a lower effective tax rate in the quarter. Cash provided by
operations in the quarter was $56.2 million.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
Q2, FY16
|
|
Q2, FY15
|
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$70.4
|
|
$64.7
|
|
8.9%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$1.73
|
|
$1.54
|
|
12.2%
|
Days sales outstanding
|
|
60
|
|
67
|
|
|
|
|
|
|
|
|
|
Second Quarter Awards, Contract Funding Orders, and Other Highlights
Our contract awards were $671 million in the second quarter of FY16.
Over 40 percent of our awards in the quarter were for new business. Two
of our key awards during the quarter included:
-
A $199 million, five-year contract to provide operations and
maintenance support and enhancements for the U.S. Department of
Agriculture’s Web-Based Supply Chain Management system. This award
represents new work in our Business
Systems and Logistics
and Material Readiness market areas.
-
A $56.3 million, five-year contract to provide systems engineering and
software development and sustainment services and solutions for the
U.S. Army Program Executive Office for Command, Control,
Communications – Tactical Project Director Network Enablers. This
award represents both new and continuing work in our Communications
market area.
Contract funding orders in the second quarter were $541 million. Our
total backlog at December 31, 2015 was $10.4 billion, an increase of 6.2
percent, compared with $9.8 billion at the end of the second quarter of
FY15. Funded backlog at December 31, 2015 was $2.0 billion, an increase
of 5.8 percent, compared with $1.9 billion at December 31, 2014.
In response to the need by a number of government customers during the
quarter to address the increasing threat posed by unmanned aircraft
systems (UAS), we are rapidly deploying SkyTracker™. This proprietary
system accurately and reliably detects, identifies, tracks, and
mitigates UAS threats.
CACI’s Board of Directors chartered the Culture, Character, Integrity,
and Ethics Committee to oversee the company’s efforts to
institutionalize its culture of good character and company-wide
commitment to ethics and integrity. The Committee is chaired by Dr. J.P.
London, Executive Chairman and Chairman of the Board. The introduction
of the Culture, Character, Integrity and Ethics Committee continues
CACI’s vigilance and leadership efforts to uphold the highest standards
of honesty and excellence in achieving its customers’ critical missions
and growth as a business.
Six Months Results
|
|
|
|
|
|
|
(in millions except per-share data)
|
|
Six Months, FY16
|
|
Six Months, FY15
|
|
% Change
|
Revenue
|
|
$1,652.9
|
|
$1,630.1
|
|
1.4%
|
Operating income
|
|
$120.0
|
|
$107.6
|
|
11.5%
|
Net income attributable to CACI
|
|
$64.1
|
|
$55.8
|
|
15.0%
|
Diluted earnings per share
|
|
$2.60
|
|
$2.30
|
|
12.9%
|
|
|
|
|
|
|
|
Revenue increased compared to revenue for the first half of FY15 due to
growth on existing contracts, new business, and acquired revenue. The
higher operating and net income in the first half of FY16 was due
primarily to the above factors for the increase in revenue and lower
depreciation and amortization expense offset by one-time
acquisition-related expenses. Net cash provided by operations in the
first half of FY16 was $134.7 million.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
Six Months, FY16
|
|
Six Months, FY15
|
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$149.7
|
|
$141.9
|
|
5.5%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$3.57
|
|
$3.35
|
|
6.6%
|
|
|
|
|
|
|
|
Closing of Transaction for L-3’s National Security Solutions Division
On February 1, 2016, we closed on our acquisition of NSS, which we
announced on December 8, 2015, for $550 million in cash. NSS is a prime
mission partner to the Department of Defense, intelligence agencies, and
the U.S. Federal Civilian Government. The largest acquisition in CACI’s
history, NSS has approximately 4,000 employees worldwide. The
acquisition significantly expands opportunities in our Enterprise IT,
Intelligence Services and other key market areas, and allows us to offer
a broader array of solutions to our customers. It is expected to be
accretive in FY16, excluding one-time transaction expenses, and at least
10 percent accretive to both our Fiscal Year 2017 GAAP and diluted
adjusted earnings per share.
CACI Updates Its FY16 Guidance
We are updating the FY16 guidance we issued on October 28, 2015 to
include the effects of the acquisition of NSS, including one-time
transaction expenses. The table below summarizes our FY16 guidance
ranges and represents our views as of February 3, 2016:
|
|
|
|
|
(In millions except for earnings per share)
|
|
Current Fiscal Year 2016 Guidance
|
|
Previous Fiscal Year 2016 Guidance
|
Revenue
|
|
$3,700 - $3,900
|
|
$3,300 - $3,500
|
Net income attributable to CACI
|
|
$133 - $143
|
|
$130 - $140
|
Effective corporate tax rate
|
|
38.5%
|
|
38.5%
|
Diluted earnings per share
|
|
$5.37 - $5.77
|
|
$5.24 - $5.65
|
Diluted weighted average shares
|
|
24.8
|
|
24.8
|
|
|
|
|
|
Following are the key factors related to our updated FY16 guidance:
-
We expect that the acquisition of NSS will generate $400 million to
$450 million in revenue and $10 million to $15 million of net income
before $6-$7 million of one-time, after-tax acquisition-related costs
in the second half of FY16. In addition, we incurred about $3 million
of one-time, after-tax acquisition expenses in our first half.
-
Depreciation and intangible amortization is now expected to be
approximately $65 million.
-
Net interest expense is now expected to be approximately $42 million.
-
We expect that operating cash flow will be in excess of $225 million.
Conference Call Information
We have scheduled a conference call for 8:30 AM Eastern Time Thursday,
February 4, 2016 during which members of our senior management team will
be making a brief presentation focusing on second quarter results and
operating trends followed by a question-and-answer session. You can
listen to the conference call and view the accompanying exhibits over
the Internet by logging on to our homepage, www.caci.com,
at the scheduled time, or you may dial 1-888-771-4371 and enter the
confirmation code 41539249. A replay of the call will also be available
over the Internet and can be accessed through our homepage (www.caci.com)
by clicking on the CACI Investor Info button.
CACI provides information solutions and services in support of national
security missions and government transformation for Intelligence,
Defense, and Federal Civilian customers. A Fortune magazine
World’s Most Admired Company in the IT Services industry, CACI is a
member of the Fortune 1000 Largest Companies, the Russell 2000 Index,
and the S&P SmallCap 600 Index. CACI provides dynamic careers for over
20,000 employees worldwide. Visit www.caci.com.
There are statements made herein which do not address historical
facts and, therefore, could be interpreted to be forward-looking
statements as that term is defined in the Private Securities Litigation
Reform Act of 1995. Such statements are subject to factors that
could cause actual results to differ materially from anticipated
results. The factors that could cause actual results to differ
materially from those anticipated include, but are not limited to, the
following: regional and national economic conditions in the
United States and globally; terrorist activities or war; changes in
interest rates; currency fluctuations; significant fluctuations in the
equity markets; changes in our effective tax rate; failure to achieve
contract awards in connection with re-competes for present business
and/or competition for new business; the risks and uncertainties
associated with client interest in and purchases of new products and/or
services; continued funding of U.S. government or other public sector
projects, based on a change in spending patterns, implementation of
spending cuts (sequestration) under the Budget Control Act of 2011; changes
in budgetary priorities or in the event of a priority need for funds,
such as homeland security; government contract procurement (such as bid
protest, small business set asides, loss of work due to organizational
conflicts of interest, etc.) and termination risks; the results
of government audits and reviews conducted by the Defense Contract Audit
Agency, the Defense Contract Management Agency, or other governmental
entities with cognizant oversight; individual business decisions of our
clients; paradigm shifts in technology; competitive factors such as
pricing pressures and/or competition to hire and retain employees
(particularly those with security clearances); market speculation
regarding our continued independence; material changes in laws or
regulations applicable to our businesses, particularly in connection
with (i) government contracts for services, (ii) outsourcing of
activities that have been performed by the government, and (iii)
competition for task orders under Government Wide Acquisition Contracts
(GWACs) and/or schedule contracts with the General Services
Administration; the ability to successfully integrate the operations of
our recent and any future acquisitions; our own ability to achieve the
objectives of near term or long range business plans; and other risks
described in our Securities and Exchange Commission filings.
CACI-Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Statements of Operations (Unaudited)
|
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Revenue
|
|
$
|
830,437
|
|
|
$
|
815,423
|
|
|
1.8
|
%
|
|
$
|
1,652,879
|
|
|
$
|
1,630,149
|
|
|
1.4
|
%
|
Costs of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs
|
|
|
547,140
|
|
|
|
546,694
|
|
|
0.1
|
%
|
|
|
1,084,564
|
|
|
|
1,083,298
|
|
|
0.1
|
%
|
Indirect costs and selling expenses
|
|
|
213,144
|
|
|
|
204,406
|
|
|
4.3
|
%
|
|
|
418,844
|
|
|
|
405,233
|
|
|
3.4
|
%
|
Depreciation and amortization
|
|
|
14,670
|
|
|
|
16,795
|
|
|
-12.7
|
%
|
|
|
29,481
|
|
|
|
34,031
|
|
|
-13.4
|
%
|
Total costs of revenue
|
|
|
774,954
|
|
|
|
767,895
|
|
|
0.9
|
%
|
|
|
1,532,889
|
|
|
|
1,522,562
|
|
|
0.7
|
%
|
Operating income
|
|
|
55,483
|
|
|
|
47,528
|
|
|
16.7
|
%
|
|
|
119,990
|
|
|
|
107,587
|
|
|
11.5
|
%
|
Interest expense and other, net
|
|
|
8,180
|
|
|
|
8,600
|
|
|
-4.9
|
%
|
|
|
17,362
|
|
|
|
17,680
|
|
|
-1.8
|
%
|
Income before income taxes
|
|
|
47,303
|
|
|
|
38,928
|
|
|
21.5
|
%
|
|
|
102,628
|
|
|
|
89,907
|
|
|
14.1
|
%
|
Income taxes
|
|
|
16,965
|
|
|
|
14,292
|
|
|
18.7
|
%
|
|
|
38,488
|
|
|
|
34,014
|
|
|
13.2
|
%
|
Net income
|
|
|
30,338
|
|
|
|
24,636
|
|
|
23.1
|
%
|
|
|
64,140
|
|
|
|
55,893
|
|
|
14.8
|
%
|
Noncontrolling interest
|
|
|
-
|
|
|
|
6
|
|
|
|
|
|
-
|
|
|
|
(121
|
)
|
|
|
Net income attributable to CACI
|
|
$
|
30,338
|
|
|
$
|
24,642
|
|
|
23.1
|
%
|
|
$
|
64,140
|
|
|
$
|
55,772
|
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.25
|
|
|
$
|
1.03
|
|
|
21.3
|
%
|
|
$
|
2.65
|
|
|
$
|
2.35
|
|
|
12.6
|
%
|
Diluted earnings per share
|
|
$
|
1.23
|
|
|
$
|
1.01
|
|
|
21.3
|
%
|
|
$
|
2.60
|
|
|
$
|
2.30
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computations:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
24,246
|
|
|
|
23,890
|
|
|
|
|
|
24,227
|
|
|
|
23,728
|
|
|
|
Diluted
|
|
|
24,681
|
|
|
|
24,314
|
|
|
|
|
|
24,655
|
|
|
|
24,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Operating income margin
|
|
|
6.7
|
%
|
|
|
5.8
|
%
|
|
|
|
|
7.3
|
%
|
|
|
6.6
|
%
|
|
|
Tax rate
|
|
|
35.9
|
%
|
|
|
36.7
|
%
|
|
|
|
|
37.5
|
%
|
|
|
37.9
|
%
|
|
|
Net income margin
|
|
|
3.7
|
%
|
|
|
3.0
|
%
|
|
|
|
|
3.9
|
%
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA*
|
|
$
|
70,439
|
|
|
$
|
64,657
|
|
|
8.9
|
%
|
|
$
|
149,708
|
|
|
$
|
141,904
|
|
|
5.5
|
%
|
Adjusted EBITDA Margin
|
|
|
8.5
|
%
|
|
|
7.9
|
%
|
|
|
|
|
9.1
|
%
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to CACI*
|
|
$
|
42,600
|
|
|
$
|
37,411
|
|
|
13.9
|
%
|
|
$
|
87,940
|
|
|
$
|
81,002
|
|
|
8.6
|
%
|
Diluted adjusted earnings per share
|
|
$
|
1.73
|
|
|
$
|
1.54
|
|
|
12.2
|
%
|
|
$
|
3.57
|
|
|
$
|
3.35
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*See Reconciliation of Net Income to Adjusted Earnings before Interest,
Taxes, Depreciation and Amortization and to Adjusted Net Income on page
10.
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
CACI International Inc
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
12/31/2015
|
|
|
|
6/30/2015
|
|
ASSETS:
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
68,997
|
|
|
$
|
35,364
|
|
Accounts receivable, net
|
|
|
561,091
|
|
|
|
596,155
|
|
Prepaid expenses and other current assets
|
|
|
45,570
|
|
|
|
44,941
|
|
Total current assets
|
|
|
675,658
|
|
|
|
676,460
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets, net
|
|
|
2,386,752
|
|
|
|
2,384,998
|
|
Property and equipment, net
|
|
|
59,441
|
|
|
|
63,689
|
|
Other long-term assets
|
|
|
131,434
|
|
|
|
131,969
|
|
Total assets
|
|
$
|
3,253,285
|
|
|
$
|
3,257,116
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
38,965
|
|
|
$
|
38,965
|
|
Accounts payable
|
|
|
65,817
|
|
|
|
56,840
|
|
Accrued compensation and benefits
|
|
|
168,369
|
|
|
|
185,830
|
|
Other accrued expenses and current liabilities
|
|
|
126,156
|
|
|
|
118,046
|
|
Total current liabilities
|
|
|
399,307
|
|
|
|
399,681
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
955,491
|
|
|
|
1,029,335
|
|
Other long-term liabilities
|
|
|
353,644
|
|
|
|
347,828
|
|
Total liabilities
|
|
|
1,708,442
|
|
|
|
1,776,844
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
1,544,843
|
|
|
|
1,480,272
|
|
Total liabilities and shareholders' equity
|
|
$
|
3,253,285
|
|
|
$
|
3,257,116
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
Net income
|
|
$
|
64,140
|
|
|
$
|
55,893
|
|
Reconciliation of net income to net cash provided by operating
activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
29,481
|
|
|
|
34,031
|
|
Amortization of deferred financing costs
|
|
|
1,152
|
|
|
|
1,378
|
|
Stock-based compensation expense
|
|
|
8,473
|
|
|
|
6,194
|
|
Provision for deferred income taxes
|
|
|
12,045
|
|
|
|
15,355
|
|
Undistirbuted earnings of unconsolidated joint ventures
|
|
|
(98
|
)
|
|
|
(407
|
)
|
Changes in operating assets and liabilities
|
|
|
|
|
Accounts receivable, net
|
|
|
35,216
|
|
|
|
(7,443
|
)
|
Prepaid expenses and other assets
|
|
|
(7,170
|
)
|
|
|
630
|
|
Accounts payable and accrued expenses
|
|
|
11,870
|
|
|
|
16,543
|
|
Accrued compensation and benefits
|
|
|
(16,998
|
)
|
|
|
(9,945
|
)
|
Income taxes receivable and payable
|
|
|
(2,768
|
)
|
|
|
(18,318
|
)
|
Other liabilities
|
|
|
(647
|
)
|
|
|
(635
|
)
|
Net cash provided by operating activities
|
|
|
134,696
|
|
|
|
93,276
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
Capital expenditures
|
|
|
(7,642
|
)
|
|
|
(7,330
|
)
|
Purchases of businesses, net of cash acquired
|
|
|
(15,578
|
)
|
|
|
-
|
|
Investment in unconsolidated joint venture
|
|
|
-
|
|
|
|
460
|
|
Other
|
|
|
(684
|
)
|
|
|
636
|
|
Net cash used in investing activities
|
|
|
(23,904
|
)
|
|
|
(6,234
|
)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
Net payments under credit facilities
|
|
|
(74,494
|
)
|
|
|
(115,528
|
)
|
Proceeds from employee stock purchase plans
|
|
|
1,577
|
|
|
|
1,745
|
|
Repurchases of common stock
|
|
|
(1,689
|
)
|
|
|
(1,776
|
)
|
Payment of taxes for equity transactions
|
|
|
(2,560
|
)
|
|
|
(6,401
|
)
|
Other
|
|
|
1,395
|
|
|
|
2,600
|
|
Net cash used in financing activities
|
|
|
(75,771
|
)
|
|
|
(119,360
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(1,388
|
)
|
|
|
(1,269
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
33,633
|
|
|
|
(33,587
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
35,364
|
|
|
|
64,461
|
|
Cash and cash equivalents, end of period
|
|
$
|
68,997
|
|
|
$
|
30,874
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Customer Type (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Department of Defense
|
|
$
|
543,716
|
|
65.5
|
%
|
|
$
|
548,160
|
|
67.2
|
%
|
|
$
|
(4,444
|
)
|
|
-0.8
|
%
|
Federal Civilian Agencies
|
|
|
232,773
|
|
28.0
|
%
|
|
|
213,378
|
|
26.2
|
%
|
|
|
19,395
|
|
|
9.1
|
%
|
Commercial and other
|
|
|
53,948
|
|
6.5
|
%
|
|
|
53,885
|
|
6.6
|
%
|
|
|
63
|
|
|
0.1
|
%
|
Total
|
|
$
|
830,437
|
|
100.0
|
%
|
|
$
|
815,423
|
|
100.0
|
%
|
|
$
|
15,014
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Department of Defense
|
|
$
|
1,087,235
|
|
65.8
|
%
|
|
$
|
1,102,458
|
|
67.6
|
%
|
|
$
|
(15,223
|
)
|
|
-1.4
|
%
|
Federal Civilian Agencies
|
|
|
458,196
|
|
27.7
|
%
|
|
|
421,623
|
|
25.9
|
%
|
|
|
36,573
|
|
|
8.7
|
%
|
Commercial and other
|
|
|
107,448
|
|
6.5
|
%
|
|
|
106,068
|
|
6.5
|
%
|
|
|
1,380
|
|
|
1.3
|
%
|
Total
|
|
$
|
1,652,879
|
|
100.0
|
%
|
|
$
|
1,630,149
|
|
100.0
|
%
|
|
$
|
22,730
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Contract Type (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Cost reimbursable
|
|
$
|
394,425
|
|
47.5
|
%
|
|
$
|
376,197
|
|
46.1
|
%
|
|
$
|
18,228
|
|
|
4.8
|
%
|
Fixed price
|
|
|
288,883
|
|
34.8
|
%
|
|
|
294,239
|
|
36.1
|
%
|
|
|
(5,356
|
)
|
|
-1.8
|
%
|
Time and materials
|
|
|
147,129
|
|
17.7
|
%
|
|
|
144,987
|
|
17.8
|
%
|
|
|
2,142
|
|
|
1.5
|
%
|
Total
|
|
$
|
830,437
|
|
100.0
|
%
|
|
$
|
815,423
|
|
100.0
|
%
|
|
$
|
15,014
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Cost reimbursable
|
|
$
|
782,423
|
|
47.3
|
%
|
|
$
|
750,339
|
|
46.0
|
%
|
|
$
|
32,084
|
|
|
4.3
|
%
|
Fixed price
|
|
|
578,184
|
|
35.0
|
%
|
|
|
586,349
|
|
36.0
|
%
|
|
|
(8,165
|
)
|
|
-1.4
|
%
|
Time and materials
|
|
|
292,272
|
|
17.7
|
%
|
|
|
293,461
|
|
18.0
|
%
|
|
|
(1,189
|
)
|
|
-0.4
|
%
|
Total
|
|
$
|
1,652,879
|
|
100.0
|
%
|
|
$
|
1,630,149
|
|
100.0
|
%
|
|
$
|
22,730
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Received as a Prime versus Subcontractor (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Prime
|
|
$
|
758,336
|
|
91.3
|
%
|
|
$
|
726,310
|
|
89.1
|
%
|
|
$
|
32,026
|
|
|
4.4
|
%
|
Subcontractor
|
|
|
72,101
|
|
8.7
|
%
|
|
|
89,113
|
|
10.9
|
%
|
|
|
(17,012
|
)
|
|
-19.1
|
%
|
Total
|
|
$
|
830,437
|
|
100.0
|
%
|
|
$
|
815,423
|
|
100.0
|
%
|
|
$
|
15,014
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Prime
|
|
$
|
1,500,914
|
|
90.8
|
%
|
|
$
|
1,452,289
|
|
89.1
|
%
|
|
$
|
48,625
|
|
|
3.3
|
%
|
Subcontractor
|
|
|
151,965
|
|
9.2
|
%
|
|
|
177,860
|
|
10.9
|
%
|
|
|
(25,895
|
)
|
|
-14.6
|
%
|
Total
|
|
$
|
1,652,879
|
|
100.0
|
%
|
|
$
|
1,630,149
|
|
100.0
|
%
|
|
$
|
22,730
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Contract Funding Orders Received (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
$ Change
|
|
% Change
|
Contract Funding Orders
|
|
$
|
541,358
|
|
|
$
|
570,753
|
|
|
$
|
(29,395
|
)
|
|
-5.2
|
%
|
|
|
Six Months Ended
|
|
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
$ Change
|
|
% Change
|
Contract Funding Orders
|
|
$
|
1,669,834
|
|
|
$
|
1,920,649
|
|
|
$
|
(250,815
|
)
|
|
-13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Costs by Category (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Direct labor
|
|
$
|
259,835
|
|
47.5
|
%
|
|
$
|
257,275
|
|
47.1
|
%
|
|
$
|
2,560
|
|
|
1.0
|
%
|
Other direct costs
|
|
|
287,305
|
|
52.5
|
%
|
|
|
289,419
|
|
52.9
|
%
|
|
|
(2,114
|
)
|
|
-0.7
|
%
|
Total direct costs
|
|
$
|
547,140
|
|
100.0
|
%
|
|
$
|
546,694
|
|
100.0
|
%
|
|
$
|
446
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2015
|
|
12/31/2014
|
|
$ Change
|
|
% Change
|
Direct labor
|
|
$
|
530,299
|
|
48.9
|
%
|
|
$
|
515,394
|
|
47.6
|
%
|
|
$
|
14,905
|
|
|
2.9
|
%
|
Other direct costs
|
|
|
554,265
|
|
51.1
|
%
|
|
|
567,904
|
|
52.4
|
%
|
|
|
(13,639
|
)
|
|
-2.4
|
%
|
Total direct costs
|
|
$
|
1,084,564
|
|
100.0
|
%
|
|
$
|
1,083,298
|
|
100.0
|
%
|
|
$
|
1,266
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
Reconciliation of Net Income to Adjusted Earnings Before
Interest, Taxes, Depreciation
|
and Amortization (EBITDA) and to Adjusted Net Income
|
(Unaudited)
|
|
|
The Company views Adjusted EBITDA, Adjusted EBITDA margin,
Adjusted Net Income and Diluted Adjusted Earnings Per Share as
important indicators of performance, consistent with the manner
in which management measures and forecasts the Company’s
performance. EBITDA is a commonly used non-GAAP measure when
comparing our results with those of other companies. We believe
Adjusted Net Income is a significant driver of long-term value and
is used by investors to measure our performance. This measure in
particular assists readers in further understanding our results
and trends from period-to-period by removing certain non-cash
items that do not impact the cash flow performance of our
business. Adjusted EBITDA is defined by us as GAAP net income
attributable to CACI plus net interest expense, income taxes,
depreciation and amortization, and earn-out adjustments. Adjusted
EBITDA margin is adjusted EBITDA divided by revenue. Adjusted Net
Income is defined by us as GAAP net income attributable to CACI
plus stock-based compensation expense, depreciation and
amortization, amortization of financing costs, non-cash interest
expense, and earn-out adjustments net of related tax
effects. Diluted Adjusted Earnings Per Share is Adjusted Net
Income divided by diluted weighted-average shares, as
reported. Adjusted EBITDA and Adjusted Net Income as defined by
us may not be computed in the same manner as similarly titled
measures used by other companies. These non-GAAP measures should
not be considered in isolation or as a substitute for performance
measures prepared in accordance with GAAP.
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Net income attributable to CACI
|
|
$
|
30,338
|
|
|
$
|
24,642
|
|
|
23.1
|
%
|
|
$
|
64,140
|
|
|
$
|
55,772
|
|
|
15.0
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
16,965
|
|
|
|
14,292
|
|
|
18.7
|
%
|
|
|
38,488
|
|
|
|
34,014
|
|
|
13.2
|
%
|
Interest income and expense, net
|
|
|
8,327
|
|
|
|
8,928
|
|
|
-6.7
|
%
|
|
|
17,460
|
|
|
|
18,087
|
|
|
-3.5
|
%
|
Depreciation and amortization
|
|
|
14,670
|
|
|
|
16,795
|
|
|
-12.7
|
%
|
|
|
29,481
|
|
|
|
34,031
|
|
|
-13.4
|
%
|
Earn-out adjustments
|
|
|
139
|
|
|
|
-
|
|
|
|
|
|
139
|
|
|
|
-
|
|
|
|
Adjusted EBITDA
|
|
$
|
70,439
|
|
|
$
|
64,657
|
|
|
8.9
|
%
|
|
$
|
149,708
|
|
|
$
|
141,904
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Revenue, as reported
|
|
$
|
830,437
|
|
|
$
|
815,423
|
|
|
1.8
|
%
|
|
$
|
1,652,879
|
|
|
$
|
1,630,149
|
|
|
1.4
|
%
|
Adjusted EBITDA
|
|
$
|
70,439
|
|
|
$
|
64,657
|
|
|
8.9
|
%
|
|
$
|
149,708
|
|
|
$
|
141,904
|
|
|
5.5
|
%
|
Adjusted EBITDA margin
|
|
|
8.5
|
%
|
|
|
7.9
|
%
|
|
|
|
|
9.1
|
%
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Net income attributable to CACI
|
|
$
|
30,338
|
|
|
$
|
24,642
|
|
|
23.1
|
%
|
|
$
|
64,140
|
|
|
$
|
55,772
|
|
|
15.0
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
4,835
|
|
|
|
3,574
|
|
|
35.3
|
%
|
|
|
8,473
|
|
|
|
6,194
|
|
|
36.8
|
%
|
Depreciation and amortization
|
|
|
14,670
|
|
|
|
16,795
|
|
|
-12.7
|
%
|
|
|
29,481
|
|
|
|
34,031
|
|
|
-13.4
|
%
|
Amortization of financing costs
|
|
|
575
|
|
|
|
687
|
|
|
-16.3
|
%
|
|
|
1,152
|
|
|
|
1,378
|
|
|
-16.4
|
%
|
Earn-out adjustments
|
|
|
139
|
|
|
|
-
|
|
|
|
|
|
139
|
|
|
|
-
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Related tax effect
|
|
|
(7,957
|
)
|
|
|
(8,287
|
)
|
|
-4.0
|
%
|
|
|
(15,445
|
)
|
|
|
(16,373
|
)
|
|
-5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to CACI
|
|
$
|
42,600
|
|
|
$
|
37,411
|
|
|
13.9
|
%
|
|
$
|
87,940
|
|
|
$
|
81,002
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(shares in thousands)
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
|
|
12/31/2015
|
|
|
|
12/31/2014
|
|
|
% Change
|
Diluted weighted average shares, as reported
|
|
|
24,681
|
|
|
|
24,314
|
|
|
|
|
|
24,655
|
|
|
|
24,210
|
|
|
|
Diluted earnings per share
|
|
$
|
1.23
|
|
|
$
|
1.01
|
|
|
21.3
|
%
|
|
$
|
2.60
|
|
|
$
|
2.30
|
|
|
12.9
|
%
|
Diluted adjusted earnings per share
|
|
$
|
1.73
|
|
|
$
|
1.54
|
|
|
12.2
|
%
|
|
$
|
3.57
|
|
|
$
|
3.35
|
|
|
6.6
|
%
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160203006539/en/
Copyright Business Wire 2016