Full Year 2015 Results and Business
Highlights:
- Net Sales $1.4 Billion; Value Added Revenue Up 8% to $790 Million
- Operating Loss $346 Million; Adjusted EBITDA $183 Million; EBITDA Margin 23%
- Record Shipments of Heat Treat Plate and Automotive Extrusions
- Expanded Sales Margins - Improved Pricing and Lower Contained Metal Costs
- Continued Investments For Further Growth, Enhanced Efficiency and Quality
- Returned ~$77 Million to Shareholders Through Quarterly Dividends and Share Repurchases
FOOTHILL RANCH, Calif., Feb. 16, 2016 (GLOBE NEWSWIRE) -- Kaiser Aluminum Corporation (NASDAQ:KALU) today reported a net loss of
$237 million, or $13.76 loss per diluted share, for the year ended December 31, 2015, including the previously announced $307
million after-tax, non-run-rate charge associated with the termination of defined benefit accounting and the removal of the assets
and liabilities related to the ongoing union voluntary employee beneficiary association ("Union VEBA") from the Company's
consolidated balance sheet. Excluding the impact of non-run-rate items, full year 2015 adjusted net income was $72 million, or
$3.95 per diluted share. Adjusted net income and earnings per diluted share in 2015 also reflected a higher effective tax
rate due to a $5 million fourth quarter tax charge related to year-end reassessment of expiring state tax net operating loss
carryforwards. For the year ended December 31, 2014, adjusted net income was $63 million, or $3.38 per diluted share.
Value added revenue for the full year 2015 was a record $790 million, an increase of approximately $57 million, or 8% compared
to $733 million in 2014. The increase in value added revenue reflected record shipments driven largely by higher heat treat plate
volume and continued growth in automotive extrusions, including the significant ramp-up in the Ford F-150 program, along with
expanded sales margins. Previous investments at the Company’s Spokane, Washington facility (“Trentwood”) and across its automotive
manufacturing platform to expand capacity and enhance overall throughput facilitated the 2015 results.
Adjusted consolidated EBITDA for the full year 2015 was $183 million, an increase of approximately $21 million, or 13% compared
to full year 2014. The record adjusted consolidated EBITDA reflected a $34 million positive sales impact from higher shipments and
favorable pricing and product mix. The sales impact was partially offset by higher costs primarily related to the Company's growth
in its served markets, long-term incentive compensation and employee benefit-related costs. Although the Company continued to
benefit from previous investments to improve manufacturing cost efficiency, the gains realized in 2015 were more than offset by
growth-related costs and inefficiencies associated with the approximately 70% increase in automotive extrusions over the past two
years. Adjusted consolidated EBITDA as a percentage of value added revenue increased to 23.2% in 2015 compared to 22.1% in the
prior year as a result of higher operating leverage and expanded sales margins.
Fourth Quarter and Full Year Summary
"For the full year 2015 we achieved record results for shipments, value added revenue and adjusted EBITDA,” said Jack A.
Hockema, CEO and Chairman. “Fourth quarter shipments and value added revenue were lower than expected due to greater than
anticipated year-end supply chain destocking in long products for our aerospace and high strength applications. Order patterns for
these products have returned to normal levels, and we do not foresee a new phase of destocking.
“Value added revenue for the full year 2015 reflected our seventh consecutive year of record heat treat plate shipments, and our
fifth consecutive year for record automotive value added revenue. Record adjusted EBITDA reflected the record shipments and
expanded sales margins as we benefited from lower contained metal costs and improved pricing for heat treat plate and certain
general engineering applications.
“During 2015 we continued to invest in future automotive extrusion capacity with the installation of a new press line at our
London facility and equipment upgrades for several existing press lines. As we previously announced, we commenced a $150 million
multi-year investment project in late 2015 at our Trentwood facility focused on equipment upgrades throughout the process flow to
reduce conversion costs and increase efficiency, further improving our competitive cost position on all products produced at
Trentwood. A significant portion of the investment will also focus on modernizing the legacy equipment and process flow for thin
gauge plate to achieve our differentiated KaiserSelect® quality for these products. In addition to cost and quality
benefits, the investments will also result in an additional 5%-10% increase in Trentwood's manufacturing capacity by early
2018.
“In addition to our capital deployment priority to invest for organic growth, in 2015 we retired $175 million of convertible
debt, returned $77 million of cash to shareholders through share repurchases and dividends, and increased our quarterly dividend
14% in early 2015 and an additional 12.5% in early 2016 to $0.45 per share,” said Mr. Hockema.
Fourth Quarter and Full Year 2015
Consolidated Results |
(Non GAAP, Unaudited)* |
($mm, except shipments, realized price and
per share amounts) |
|
|
Quarterly |
|
Twelve Months Ended
December 31, |
|
4Q15 |
3Q15 |
4Q14 |
|
2015 |
2014 |
|
|
|
|
|
|
|
Shipments (millions of lbs) |
147 |
|
151 |
|
141 |
|
|
615 |
|
589 |
|
|
|
|
|
|
|
|
Net sales |
$ |
317 |
|
$ |
336 |
|
$ |
338 |
|
|
$ |
1,392 |
|
$ |
1,356 |
|
Less hedged cost of alloyed metal |
$ |
(127 |
) |
$ |
(137 |
) |
$ |
(161 |
) |
|
$ |
(602 |
) |
$ |
(624 |
) |
Value added revenue |
$ |
190 |
|
$ |
199 |
|
$ |
178 |
|
|
$ |
790 |
|
$ |
733 |
|
|
|
|
|
|
|
|
Realized price per pound ($/lb) |
|
|
|
|
|
|
Net sales |
$ |
2.15 |
|
$ |
2.24 |
|
$ |
2.40 |
|
|
$ |
2.26 |
|
$ |
2.30 |
|
Less hedged cost of alloyed metal |
$ |
(0.86 |
) |
$ |
(0.92 |
) |
$ |
(1.14 |
) |
|
$ |
(0.98 |
) |
$ |
(1.06 |
) |
Value added revenue |
$ |
1.29 |
|
$ |
1.32 |
|
$ |
1.26 |
|
|
$ |
1.28 |
|
$ |
1.24 |
|
|
|
|
|
|
|
|
Adjusted1 |
|
|
|
|
|
|
Operating income |
$ |
31 |
|
$ |
37 |
|
$ |
30 |
|
|
$ |
151 |
|
$ |
131 |
|
EBITDA2 |
$ |
40 |
|
$ |
45 |
|
$ |
39 |
|
|
$ |
183 |
|
$ |
162 |
|
EBITDA margin3 |
20.8 |
% |
22.6 |
% |
21.7 |
% |
|
23.2 |
% |
22.1 |
% |
Net income |
$ |
11 |
|
$ |
19 |
|
$ |
16 |
|
|
$ |
72 |
|
$ |
63 |
|
EPS, diluted4 |
$ |
0.60 |
|
$ |
1.07 |
|
$ |
0.85 |
|
|
$ |
3.95 |
|
$ |
3.38 |
|
|
|
|
|
|
|
|
As reported |
|
|
|
|
|
|
Operating income (loss) |
$ |
35 |
|
$ |
41 |
|
$ |
27 |
|
|
$ |
(346 |
) |
$ |
138 |
|
Net income (loss) |
$ |
13 |
|
$ |
22 |
|
$ |
16 |
|
|
$ |
(237 |
) |
$ |
72 |
|
EPS, diluted4 |
$ |
0.73 |
|
$ |
1.21 |
|
$ |
0.85 |
|
|
$ |
(13.76 |
) |
$ |
3.86 |
|
1 Adjusted numbers exclude non-run-rate items (refer to Reconciliation of Non-GAAP Measures). |
2 Adjusted EBITDA = Consolidated Operating Income before non-run-rate plus Depreciation and
Amortization. |
3 Adjusted EBITDA margin = Adjusted EBITDA as a percent of Value Added Revenue. |
4 Diluted shares for EPS calculated using treasury method. |
|
*Please refer to GAAP financial statements. |
Totals may not sum due to rounding. |
|
Fourth Quarter 2015
Value added revenue of $190 million for the fourth quarter 2015 was up 7% from $178 million in the prior year period reflecting
higher volume, expanded sales margins due to improved spot pricing for heat treat plate and certain general engineering products,
and lower contained metal costs.
Consolidated operating income excluding the impact of non-run-rate items, and adjusted EBITDA for the fourth quarter 2015 were
largely comparable to the prior year period as higher volume and expanded sales margins were offset primarily by manufacturing
inefficiencies related to the ramp-up of numerous automotive programs, increased long term incentive compensation and higher
benefits related costs.
Cash Flow and Balance Sheet
During 2015, strong cash generation funded normal cash requirements for operations, sizable capital investments, interest
payments and the annual variable contributions to the Union VEBA and Salaried VEBA. In addition, the Company returned approximately
$77 million to shareholders through quarterly dividends and share repurchases during the year.
Based on 2015 financial results, the Company will make a variable cash contribution of nearly $20 million to the two VEBAs in
the first quarter of 2016, approximately 85% of which is payable to the Union VEBA and approximately 15% is payable to the Salaried
VEBA. The annual variable contribution to the Union VEBA continues through September 30, 2017.
Capital spending in 2015 of approximately $63 million was primarily related to investments in capacity expansion across the
Company’s automotive manufacturing platform and normal annual sustaining investments. In addition, the Company incurred some
initial capital spending during the fourth quarter 2015 related to the $150 million multi-year modernization project at its
Trentwood rolling mill.
During the year, the Company retired over $200 million of debt and extended the maturity of its $300 million revolving credit
facility through December 2020. As of December 31, 2015, total cash and cash equivalents and short-term investments were
approximately $103 million and borrowing availability under the Company’s Revolving Credit Facility was approximately $281
million.
2016 Outlook
“We anticipate continued growth in total value added revenue with additional improvement in EBITDA and EBITDA margin driven
primarily by sales growth and continued improvement in manufacturing efficiencies,” said Mr. Hockema. “Overall for 2016, we
anticipate a 3-5% year-over-year increase in our total value added revenue driven by approximately 5% growth in value added revenue
for our aerospace and high strength applications and approximately 10% growth in value added revenue for automotive extrusions.
Demand for our general engineering and industrial applications is expected to be relatively flat with no indication of any positive
shift in 2016 demand. As we’ve noted previously, we continue to anticipate increased import activity and price competition for
general engineering plate in 2016.”
Three-Year Outlook
“As we look at demand drivers over the next three years and related growth opportunities for each of our served markets, we
continue to envision growth in commercial aerospace demand driven by increasing build rates, larger airframes and the continued
conversion to monolithic design. Airframe builds in 2015 were a record, and for the sixth consecutive year orders exceeded builds,
maintaining the very strong 9-year backlog,” said Mr. Hockema. “For other aerospace applications, such as regional, business and
military jets, we expect slow overall growth, and for high strength products used in other industrial applications we anticipate
little to no growth given the weakness in the U.S. manufacturing economy. Overall, we anticipate compound annual demand growth in
our aerospace and high strength served markets of approximately 5% over the next three years.
“Demand for our automotive extrusions is driven by mature applications including anti-lock braking systems and drivetrain
components as well as growing applications that include chassis, structural components and crash management systems where aluminum
is being utilized to light-weight vehicles. While we remain optimistic about the prospects for growing aluminum extrusion content
in vehicles, we are increasingly cautious regarding the outlook for North American build rates. As such, we anticipate
approximately 6% compound annual demand growth for our served automotive markets over the next three years driven by approximately
1% growth in North American build rates and approximately 5% content growth.
“In addition to capitalizing on the secular growth opportunities in our served markets, we continue to benefit from investments
we made over the years to improve efficiency and overall throughput. We anticipate that the Trentwood modernization project that
recently commenced, along with other planned investments, will provide the next step in advancing our overall manufacturing
efficiencies and product quality while also creating additional capacity for heat treat plate and automotive extrusions. Based on
these growth-related investments along with our sustaining capital investments, we expect capital spending to be approximately $60
million to $80 million per year over the next three years, with 2016 spending at the upper end of that range,” concluded Mr.
Hockema.
Conference Call
Kaiser Aluminum Corporation will host a conference call on Wednesday, February 17, 2016, at 10:00am (Pacific Time); 12:00pm
(Central Time); 1:00pm (Eastern Time), to discuss fourth quarter and full year 2015 results. To participate, the conference call
can be directly accessed from the U.S. and Canada at (888) 427-9419, and accessed internationally at (719) 325-2215. A link to the
simultaneous webcast can be accessed on the Company's website at http://investors.kaiseraluminum.com/events.cfm. A copy of a presentation will be
available for download prior to the call and an audio archive will be available on the Company's website following the call.
Company Description
Kaiser Aluminum Corporation, headquartered in Foothill Ranch, Calif., is a leading producer of semi-fabricated specialty
aluminum products, serving customers worldwide with highly-engineered solutions for aerospace and high-strength, custom automotive,
general engineering, and other industrial applications. The Company's North American facilities produce value-added sheet, plate,
extrusions, rod, bar, tube, and wire products, adhering to traditions of quality, innovation, and service that have been key
components of the culture since the Company was founded in 1946. The Company's stock is included in the Russell 2000® index and the
S&P Small Cap 600® index.
Available Information
For more information, please visit the Company's website at www.kaiseraluminum.com. The website includes a section for investor relations under
which the Company provides notifications of news or announcements regarding its financial performance, including Securities and
Exchange Commission (SEC) filings, investor events, and earnings and other press releases. In addition, all Company filings
submitted to the SEC are available through a link to the section of the SEC's website at www.sec.gov, which includes: Annual Reports on Form 10-K, Quarterly Reports on Form
10-Q, Current Reports on Form 8-K and Proxy Statements for the Company's annual stockholders' meetings, and other information
statements as filed with the SEC. In addition, the Company provides a webcast of its quarterly earnings calls and certain events in
which management participates or hosts with members of the investment community.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical
measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly
comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of
cash flow of the Company. Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of non-GAAP
financial measures to the most directly comparable financial measure in the accompanying tables.
The non-GAAP financial measures used within this earnings release are value added revenue, adjusted operating income, EBITDA,
adjusted EBITDA, adjusted net income, and adjusted earnings per diluted share which exclude non-run-rate items. As more fully
described in these reports, “non-run-rate” items are items that, while they may occur from period to period, are particularly
material to results, impact costs primarily as a result of external market factors and may not occur in future periods if the same
level of underlying performance were to occur. These measures are presented because management uses this information to monitor and
evaluate financial results and trends and believes this information to also be useful for investors.
Forward-Looking Statements
This press release contains statements based on management's current expectations, estimates and projections that constitute
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 involving known and unknown
risks and uncertainties that may cause actual results, performance or achievements of the Company to be materially different from
those expressed or implied. Kaiser Aluminum cautions that such forward-looking statements are not guarantees of future performance
or events and involve significant risks and uncertainties and actual events may vary materially from those expressed or implied in
the forward-looking statements as a result of various factors. These factors include: (a) the continuation of strong secular demand
growth for the Company’s aerospace and automotive applications and improvement in the Company’s manufacturing efficiencies; (b) the
ability of the Company to identify and successfully execute strategic capital investments to facilitate growth in the Company’s
results; (c) the Company’s inability to achieve the level of shipments, profitable sales growth, capacity and capability
expansions, manufacturing cost efficiencies, increasing operating leverage, productivity improvements, product quality enhancements
or other benefits anticipated by management, including those anticipated from the Company’s strategic investments; (d) the
Company’s ability to participate in anticipated new automotive programs expected to launch in the future and growing demand for its
products driven by higher airframe build rates and successfully launch those programs; (e) the Company’s ability to successfully
execute planned preventive maintenance projects and sustaining capital investments; (f) increases in the Company’s costs, including
the cost of raw materials and freight costs, which it is unable to pass through to its customers; (g) changes in the markets served
by the Company, including aerospace, defense, general engineering, automotive, distribution and other markets, including changes
impacting the volume, price or mix of products sold by the Company and the Company's ability to flex production consistent with
changing demand levels; (h) the Company's ability to lower energy costs, realize manufacturing throughput gains and efficiencies,
identify and successfully implement continuous improvement initiatives, and complete its expansion and organic growth projects,
equipment and facility upgrades to improve manufacturing cost efficiencies and product and manufacturing platform expansions as
planned and by targeted completion dates; (i) the impact of the Company's future earnings, financial condition, capital
requirements and other factors on future dividends or the repurchase of shares of the Company's common stock and any decision by
the Company's board of directors in regard to either; (j) unfavorable changes in laws or regulations that impact the Company’s
operations and results; (k) the outcome of contingencies, including legal proceedings, government investigations and environmental
remediation; and (l) other risk factors summarized in the Company's reports filed with the Securities and Exchange Commission,
including the Company's Form 10-K for the year ended December 31, 2015. The Company undertakes no duty to update any
forward-looking statement to conform the statement to actual results or changes in the Company's expectations.
KAISER ALUMINUM CORPORATION AND SUBSIDIARY
COMPANIES |
STATEMENTS OF CONSOLIDATED (LOSS) INCOME
(1) |
|
|
|
Year Ended December
31, |
|
|
2015 |
|
2014 |
|
2013 |
|
|
(In millions of dollars, except share and per share
amounts) |
Net sales |
|
$ |
1,391.9 |
|
|
$ |
1,356.1 |
|
|
$ |
1,297.5 |
|
Costs and expenses: |
|
|
|
|
|
|
Cost of products sold: |
|
|
|
|
|
|
Cost of products sold, excluding depreciation and amortization and other items |
|
1,115.4 |
|
|
1,117.5 |
|
|
1,038.9 |
|
Lower of cost or market inventory write-down |
|
2.6 |
|
|
— |
|
|
— |
|
Unrealized loss (gain) on derivative instruments |
|
3.4 |
|
|
10.4 |
|
|
(0.7 |
) |
Depreciation and amortization |
|
32.4 |
|
|
31.1 |
|
|
28.1 |
|
Selling, general, administrative, research and development: |
|
|
|
|
|
|
Selling, general, administrative, research and development |
|
88.1 |
|
|
81.4 |
|
|
80.4 |
|
Net periodic postretirement benefit cost (income) relating to VEBAs |
|
2.4 |
|
|
(23.7 |
) |
|
(22.5 |
) |
Loss on removal of Union VEBA net assets |
|
493.4 |
|
|
— |
|
|
— |
|
Total selling, general, administrative, research and development |
|
583.9 |
|
|
57.7 |
|
|
57.9 |
|
Other operating charges, net |
|
0.1 |
|
|
1.5 |
|
|
— |
|
Total costs and expenses |
|
1,737.8 |
|
|
1,218.2 |
|
|
1,124.2 |
|
Operating (loss) income |
|
(345.9 |
) |
|
137.9 |
|
|
173.3 |
|
Other (expense) income: |
|
|
|
|
|
|
Interest expense |
|
(24.1 |
) |
|
(37.5 |
) |
|
(35.7 |
) |
Other (expense) income, net |
|
(1.8 |
) |
|
6.7 |
|
|
5.6 |
|
(Loss) income before income taxes |
|
(371.8 |
) |
|
107.1 |
|
|
143.2 |
|
Income tax benefit (provision) |
|
135.2 |
|
|
(35.3 |
) |
|
(38.4 |
) |
Net (loss) income |
|
$ |
(236.6 |
) |
|
$ |
71.8 |
|
|
$ |
104.8 |
|
|
|
|
|
|
|
|
Net (loss) income per common share: |
|
|
|
|
|
|
Basic |
|
$ |
(13.76 |
) |
|
$ |
4.02 |
|
|
$ |
5.56 |
|
Diluted2 |
|
$ |
(13.76 |
) |
|
$ |
3.86 |
|
|
$ |
5.44 |
|
Weighted-average number of common shares outstanding (in thousands): |
|
|
|
|
|
|
Basic |
|
17,201 |
|
|
17,818 |
|
|
18,827 |
|
Diluted2 |
|
17,201 |
|
|
18,593 |
|
|
19,246 |
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
1.60 |
|
|
$ |
1.40 |
|
|
$ |
1.20 |
|
|
1 Please refer to the Company's Form 10-K for the year
ended December 31, 2015 for detail regarding the items in the table. |
2 Diluted shares are calculated using the treasury
stock method. |
KAISER ALUMINUM CORPORATION AND SUBSIDIARY
COMPANIES |
CONSOLIDATED BALANCE SHEETS
(1) |
|
|
|
December 31,
2015 |
|
December 31,
2014 |
|
|
(In millions of dollars, except share and per share
amounts) |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
72.5 |
|
|
$ |
177.7 |
|
Short-term investments |
|
30.0 |
|
|
114.0 |
|
Receivables: |
|
|
|
|
Trade receivables – net |
|
116.7 |
|
|
129.3 |
|
Other |
|
6.1 |
|
|
10.9 |
|
Inventories |
|
219.6 |
|
|
214.7 |
|
Prepaid expenses and other current assets |
|
56.7 |
|
|
178.6 |
|
Total current assets |
|
501.6 |
|
|
825.2 |
|
Property, plant and equipment – net |
|
495.4 |
|
|
454.9 |
|
Net assets of Union VEBA |
|
— |
|
|
340.1 |
|
Deferred tax assets – net (including deferred tax liability relating to the Union
VEBA of $0.0 at December 31, 2015 and $127.0 at December 31, 2014, respectively) |
|
162.6 |
|
|
30.9 |
|
Intangible assets – net |
|
30.5 |
|
|
32.1 |
|
Goodwill |
|
37.2 |
|
|
37.2 |
|
Other assets |
|
22.8 |
|
|
23.3 |
|
Total |
|
$ |
1,250.1 |
|
|
$ |
1,743.7 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
76.7 |
|
|
$ |
81.4 |
|
Accrued salaries, wages and related expenses |
|
39.8 |
|
|
39.6 |
|
Other accrued liabilities |
|
52.7 |
|
|
132.8 |
|
Current portion of long-term debt |
|
— |
|
|
172.5 |
|
Short-term capital leases |
|
0.1 |
|
|
0.1 |
|
Total current liabilities |
|
169.3 |
|
|
426.4 |
|
Net liabilities of Salaried VEBA |
|
19.0 |
|
|
17.2 |
|
Deferred tax liabilities |
|
2.1 |
|
|
0.9 |
|
Long-term liabilities |
|
87.5 |
|
|
58.3 |
|
Long-term debt |
|
197.8 |
|
|
225.0 |
|
Total liabilities |
|
475.7 |
|
|
727.8 |
|
Commitments and contingencies |
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Preferred stock, 5,000,000 shares authorized at both December 31, 2015 and December 31, 2014;
no shares were issued and outstanding at December 31, 2015 and December 31, 2014 |
|
— |
|
|
— |
|
Common stock, par value $0.01, 90,000,000 shares authorized at both December 31, 2015 and
December 31, 2014; 22,291,180 shares issued and 18,053,747 shares outstanding at December 31, 2015; 21,197,164 shares
issued and 17,607,251 shares outstanding at December 31, 2014 |
|
0.2 |
|
|
0.2 |
|
Additional paid in capital |
|
1,036.5 |
|
|
1,028.5 |
|
Retained earnings |
|
15.9 |
|
|
280.4 |
|
Treasury stock, at cost, 4,237,433 shares at December 31, 2015 and 3,589,913 shares at
December 31, 2014 |
|
(246.5 |
) |
|
(197.1 |
) |
Accumulated other comprehensive loss |
|
(31.7 |
) |
|
(96.1 |
) |
Total stockholders’ equity |
|
774.4 |
|
|
1,015.9 |
|
Total |
|
$ |
1,250.1 |
|
|
$ |
1,743.7 |
|
|
1 Please refer to Form 10-K for the year ended December
31, 2015 for additional detail regarding the items in the table. |
Reconciliation of Non-GAAP Measures -
Consolidated |
(Unaudited) |
|
(In millions of dollars, except share
and per share amounts) |
Quarter Ended |
|
Year Ended |
|
December 31, |
|
December
31, |
|
2015 |
2014 |
|
2015 |
2014 |
|
|
|
|
|
|
GAAP operating income (loss) |
|
$ |
35.2 |
|
$ |
26.8 |
|
|
$ |
(345.9 |
) |
$ |
137.9 |
|
Mark-to-market (gains) losses |
(4.3 |
) |
10.4 |
|
|
3.4 |
|
10.4 |
|
Union VEBA related NRR (gains) losses 1 |
2.5 |
|
(6.2 |
) |
|
493.4 |
|
(24.5 |
) |
Other operating NRR (gains) losses 2,3 |
(2.1 |
) |
(0.6 |
) |
|
(0.4 |
) |
7.1 |
|
Operating income, excluding operating NRR items |
31.3 |
|
30.4 |
|
|
150.5 |
|
130.9 |
|
Depreciation and Amortization |
8.2 |
|
8.0 |
|
|
32.4 |
|
31.1 |
|
Adjusted EBITDA 4 |
|
$ |
39.5 |
|
$ |
38.5 |
|
|
$ |
182.9 |
|
$ |
162.0 |
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
13.3 |
|
$ |
15.6 |
|
|
$ |
(236.6 |
) |
$ |
71.8 |
|
Operating NRR Items |
(3.9 |
) |
3.6 |
|
|
496.4 |
|
(7.0 |
) |
Non-Operating NRR Items 5 |
— |
|
— |
|
|
— |
|
(3.6 |
) |
Tax impact of above NRR Items |
(0.4 |
) |
(1.3 |
) |
|
(186.0 |
) |
4.0 |
|
NRR tax (benefit) charge |
1.8 |
|
(2.4 |
) |
|
(2.2 |
) |
(2.4 |
) |
Adjusted net income |
|
$ |
10.8 |
|
$ |
15.5 |
|
|
$ |
71.6 |
|
$ |
62.8 |
|
|
|
|
|
|
|
GAAP earnings (losses) per diluted share 6 |
|
$ |
0.73 |
|
$ |
0.85 |
|
|
$ |
(13.76 |
) |
$ |
3.86 |
|
Adjusted earnings per diluted share 6 |
|
$ |
0.60 |
|
$ |
0.85 |
|
|
$ |
3.95 |
|
$ |
3.38 |
|
1 |
Includes net periodic gains, effect of terminating the defined benefit accounting
for the Union VEBA, and related accrual adjustments. |
2 |
Other operating non-run-rate items primarily represent the impact of non-cash net
periodic benefit cost (income) related to the salaried VEBA, adjustments to plant-level LIFO, environmental expenses, and
workers' compensation cost (benefit) due to discounting. |
3 |
NRR is an abbreviation for Non-Run-Rate; NRR items are pre-tax. |
4 |
Adjusted EBITDA equals operating income excluding operating NRR items, plus
depreciation and amortization. |
5 |
Non-operating NRR items do not contribute to GAAP operating income and represent
the mark-to-market of convertible bond related financial derivatives. |
6 |
Diluted shares for EPS calculated using treasury method. |
Investor Relations and Public Relations Contact: Melinda C. Ellsworth Kaiser Aluminum Corporation (949) 614-1757