Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated
financial results for the Company for the year ended December 31, 2015.
Net income for the current year was $8.6 million, or $1.58 per diluted
common share, compared to $7.7 million, or $1.41 per diluted common
share, for 2014.
The return on average common equity was 10.14% and the return on average
assets was 0.72% for the current year compared to 9.69% and 0.66% for
the prior year, respectively.
Commenting on earnings performance, Chairman David T. Turner said,
“Hawthorn continued to report improved earnings for the current year
with net income of $8.6 million increasing 12% over the prior year and
reaching the highest level since 2006. Our earnings improvement for 2015
was partially due to recoveries of nonaccrual interest from several
problem loan relationships resolved during the current year although
average loans increased $9.5 million, or 1.1%, during the current year
while the current year net interest margin remained strong at 3.69%,
exceeding peers. We have continued to maintain our net interest margins
during the extended low interest rate environment and with improved loan
volumes; our net interest income has continued to grow increasing $1.3
million, or 3.3%, over the prior year. Non-interest income of $9.2
million for the current year was $0.4 million above the prior year
mostly due to increased combined income from servicing and gains on
sales of residential mortgage loans. Non-interest expense of $36.5
million was flat compared to the prior year with the most significant
category being a continued reduction in real estate foreclosure
expenses.”
Net Interest Income
Net interest income improved by $1.3 million, or 3.3%, from $39.5
million for the prior year to $40.8 million for the current year ended
December 31, 2015. Average loans increased $9.5 million, or 1.1%, from
the prior year, which contributed to the continued strong net interest
margin for the current year of 3.69%, down 3 basis points from the prior
year.
Non-Interest Income and Expense
Non-interest income for the year ended December 31, 2015 was $9.2
million compared to $8.7 million for the prior year ended December 31,
2014. The $0.5 million increase over the prior year was primarily due to
a $0.5 million increase in combined real estate servicing and mortgage
loan sales income resulting from increased financing activity in the
housing market during the current year.
Non-interest expense was $36.5 million for the year ended December 31,
2015 compared to $36.5 million for the prior year. Real estate
foreclosure expense decreased $1.1 million during the current year
primarily due to net gains on sales of foreclosed properties recognized
in 2015 of $0.7 million compared to net losses of $0.4 million during
2014. Offsetting this decrease was an increase in salaries and benefits
of $0.4 million, or 2.0%, and increases in several other non-interest
expenses.
Allowance for Loan Losses
The Company’s level of non-performing loans improved significantly
during the current year to 1.19% of total loans at December 31, 2015,
compared to 4.18% at December 31, 2014. During the year ended December
31, 2015, the Company recorded net charge-offs of $745,000, or 0.09% of
average loans, compared to net charge-offs of $4,620,000, or 0.54% of
average loans for the year ended December 31, 2014. The decrease from
the prior year was primarily due to a reduction in charge-offs from
commercial real estate mortgage loans where several larger relationships
were charged off in 2014. The allowance for loan losses at December 31,
2015 was $8.6 million, or 0.99% of outstanding loans, 83.75% of
non-performing loans and 194.48% of nonperforming loans when excluding
accruing TDR’s. At December 31, 2014, the allowance for loan losses was
$9.1 million, or 1.06% of outstanding loans, 25.26% of non-performing
loans and 49.72% of nonperforming loans when excluding accruing TDR’s.
The allowance for loan losses represents management’s best estimate of
probable losses inherent in the loan portfolio and is commensurate with
risks in the loan portfolio as of December 31, 2015.
Financial Condition
Comparing December 31, 2015 balances with December 31, 2014, total
assets increased $31.2 million to $1.2 billion. The largest driver in
asset growth was investment securities increasing $39.4 million, or
19.3%. Total deposits decreased $23.3 million to $947.2 million; federal
funds purchased and securities sold under agreements to repurchase
increased $38.9 million to $56.8 million at December 31, 2015; and FHLB
advances increased $7 million to $50 million at December 31, 2015.
During the same period, stockholders’ equity increased 8.3% to $87.3
million, or 7.3% of total assets. The total risk based capital ratio of
14.78% and the leverage ratio of 9.84% at December 31, 2015,
respectively, far exceed minimum regulatory requirements of 8.00% and
4.00%, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Statement of income information:
|
|
|
|
December 31, 2015
|
|
|
|
|
September 30, 2015
|
|
|
|
|
December 31, 2014
|
|
Total interest income
|
|
|
$
|
11,515
|
|
|
|
$
|
11,829
|
|
|
|
$
|
11,214
|
|
Total interest expense
|
|
|
|
1,278
|
|
|
|
|
1,271
|
|
|
|
|
1,217
|
|
Net interest income
|
|
|
|
10,237
|
|
|
|
|
10,558
|
|
|
|
|
9,997
|
|
Provision for loan losses
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
0
|
|
Noninterest income
|
|
|
|
2,381
|
|
|
|
|
2,336
|
|
|
|
|
2,167
|
|
Noninterest expense
|
|
|
|
9,541
|
|
|
|
|
8,977
|
|
|
|
|
9,090
|
|
Pre-tax income
|
|
|
|
3,077
|
|
|
|
|
3,917
|
|
|
|
|
3,074
|
|
Income taxes
|
|
|
|
1,083
|
|
|
|
|
1,378
|
|
|
|
|
1,073
|
|
Net income
|
|
|
$
|
1,994
|
|
|
|
$
|
2,539
|
|
|
|
$
|
2,001
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
$
|
0.37
|
|
|
|
$
|
0.47
|
|
|
|
$
|
0.37
|
|
Diluted:
|
|
|
$
|
0.37
|
|
|
|
$
|
0.47
|
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
Statement of income information:
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
December 31, 2014
|
|
Total interest income
|
|
|
|
|
|
|
|
$
|
45,756
|
|
|
|
$
|
44,498
|
|
Total interest expense
|
|
|
|
|
|
|
|
|
4,999
|
|
|
|
|
5,044
|
|
Net interest income
|
|
|
|
|
|
|
|
|
40,757
|
|
|
|
|
39,454
|
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
250
|
|
|
|
|
0
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
9,166
|
|
|
|
|
8,749
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
36,494
|
|
|
|
|
36,507
|
|
Pre-tax income
|
|
|
|
|
|
|
|
|
13,179
|
|
|
|
|
11,696
|
|
Income taxes
|
|
|
|
|
|
|
|
|
4,580
|
|
|
|
|
4,042
|
|
Net income
|
|
|
|
|
|
|
|
$
|
8,599
|
|
|
|
$
|
7,654
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
$
|
1.58
|
|
|
|
$
|
1.41
|
|
Diluted:
|
|
|
|
|
|
|
|
$
|
1.58
|
|
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key financial ratios:
|
|
|
|
December 31, 2015
|
|
|
|
|
September 30, 2015
|
|
|
|
|
December 31, 2014
|
|
Return on average assets (YTD)
|
|
|
|
0.72
|
%
|
|
|
|
0.74
|
%
|
|
|
|
0.66
|
%
|
Return on average common equity (YTD)
|
|
|
|
10.14
|
%
|
|
|
|
10.55
|
%
|
|
|
|
9.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
September 30, 2015
|
|
|
|
|
December 31, 2014
|
|
Allowance for loan losses to total loans
|
|
|
|
0.99
|
%
|
|
|
|
1.05
|
%
|
|
|
|
1.06
|
%
|
Nonperforming loans to total loans
|
|
|
|
1.19
|
%
|
|
|
|
1.66
|
%
|
|
|
|
4.18
|
%
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and foreclosed assets
|
|
|
|
2.98
|
%
|
|
|
|
3.32
|
%
|
|
|
|
5.49
|
%
|
Allowance for loan losses to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nonperforming loans
|
|
|
|
83.75
|
%
|
|
|
|
63.51
|
%
|
|
|
|
25.26
|
%
|
Allowance for loan losses to nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loans - excluding performing TDRs
|
|
|
|
194.48
|
%
|
|
|
|
99.36
|
%
|
|
|
|
49.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet information:
|
|
|
|
December 31, 2015
|
|
|
|
|
September 30, 2015
|
|
|
|
|
December 31, 2014
|
|
Loans, net of allowance for loan losses
|
|
|
$
|
856,476
|
|
|
|
$
|
870,228
|
|
|
|
$
|
852,114
|
|
Investment securities
|
|
|
|
243,091
|
|
|
|
|
253,487
|
|
|
|
|
203,720
|
|
Total assets
|
|
|
|
1,200,921
|
|
|
|
|
1,227,624
|
|
|
|
|
1,169,731
|
|
Deposits
|
|
|
|
947,197
|
|
|
|
|
972,168
|
|
|
|
|
969,514
|
|
Total stockholders’ equity
|
|
|
|
87,286
|
|
|
|
|
87,073
|
|
|
|
|
80,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
|
$
|
16.04
|
|
|
|
$
|
16.00
|
|
|
|
$
|
14.80
|
|
Market price per share
|
|
|
$
|
15.75
|
|
|
|
$
|
13.97
|
|
|
|
$
|
13.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Hawthorn Bancshares
Hawthorn Bancshares, Inc., a financial-bank holding company
headquartered in Jefferson City, Missouri, is the parent company of
Hawthorn Bank of Jefferson City with locations in the Missouri
communities of Lee's Summit, Liberty, Springfield, Branson,
Independence, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw,
Belton, Drexel, Harrisonville, California and St. Robert.
Statements made in this press release that suggest Hawthorn
Bancshares' or management's intentions, hopes, beliefs, expectations, or
predictions of the future include "forward-looking statements" within
the meaning of Section 21E of the Securities and Exchange Act of 1934,
as amended. It is important to note that actual results could
differ materially from those projected in such forward-looking
statements. Additional information concerning factors that could cause
actual results to differ materially from those projected in such
forward-looking statements is contained from time to time in the
company's quarterly and annual reports filed with the Securities and
Exchange Commission.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160330006425/en/
Copyright Business Wire 2016