Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

First Republic Reports Strong First Quarter 2016 Results

FRCB

Year-Over-Year Revenues Up 23% and Earnings per Share Up 24% Quarterly Dividend Increased to $0.16 per Share

SAN FRANCISCO, April 14, 2016 /PRNewswire/ -- First Republic Bank (NYSE: FRC) today announced financial results for the quarter ended March 31, 2016.

First Republic Bank's logo.

"We're quite pleased with first quarter results," said Jim Herbert, Chairman and CEO.  "Earnings, loans, deposits and wealth management assets all grew nicely.  Credit quality and capital levels remain very strong."

Quarterly Highlights

Financial Results (1)

  • Compared to last year's first quarter:
    • Revenues were $519.6 million, up 22.8%.
    • Net income was $148.9 million, up 28.4%.
    • Diluted earnings per share ("EPS") of $0.88, up 23.9%.
  • Loan originations totaled $4.8 billion, our highest first quarter ever.
  • Loans sold totaled $477.7 million.
  • Core net interest margin was 3.14%, compared to 3.02% for the prior quarter. (2)
  • Efficiency ratio was 61.4%.

Continued Financial and Credit Strength

  • Tier 1 leverage ratio was 9.38%.
  • Common Equity Tier 1 ratio was 10.61%.
  • Tangible book value per share was $31.05, up 11.0% from a year ago.
  • Nonperforming assets were low at 10 basis points of total assets.
  • Credit quality remains very strong, with net recoveries of $29,000 for the quarter.

Franchise Development

  • Loans outstanding, excluding loans held for sale, totaled $45.4 billion, up 16.2% from a year ago.
  • Deposits were $50.9 billion, up 27.5% from a year ago.
  • Checking balances represented 64.0% of total deposits.
  • Wealth management assets were $73.4 billion, up 30.3% from a year ago.
  • Wealth management revenues were $68.9 million, up 31.4% from a year ago.

"Revenues grew 23% from a year ago and were driven by strong performance across all lines of business," said Chief Financial Officer Mike Roffler.  "Net interest margin improved and our efficiency ratio remains stable."

Increased Quarterly Cash Dividend to $0.16 per Share

The Bank today announced an increase in its quarterly cash dividend for the first quarter to $0.16 per share of common stock, which is payable on May 12, 2016 to shareholders of record as of April 28, 2016. 

Strong Asset Quality

Credit quality remains very strong.  Nonperforming assets were 10 basis points of total assets at March 31, 2016. 

The Bank had net recoveries for the quarter of $29,000, while adding $4.5 million to its allowance for loan losses due to continued loan growth.

Continued Capital Strength

During the first quarter, the Bank issued $150.0 million of 5.50% Noncumulative Perpetual Preferred Stock, which qualifies as Tier 1 capital. 

The Bank's Tier 1 leverage ratio was 9.38% and Common Equity Tier 1 ratio was 10.61% at March 31, 2016.  Total equity has grown 17.9% from a year ago.

Tangible Book Value Growth

Tangible book value per common share was $31.05 at March 31, 2016, up 11.0% from a year ago.

Continued Franchise Development

Loan Originations

Loan originations totaled $4.8 billion for the quarter, compared to $4.2 billion for the first quarter a year ago, up 13.0%.

Loans outstanding, excluding loans held for sale, totaled $45.4 billion at March 31, 2016, up 2.9% for the quarter and up 16.2% compared to a year ago.

Deposit Growth

Total deposits increased to $50.9 billion, up 6.4% for the quarter and up 27.5% compared to a year ago.  At March 31, 2016, checking accounts totaled 64.0% of deposits.  The Bank is almost entirely deposit-funded, with deposits representing 91% of total liabilities at March 31, 2016.

The average rate paid on deposits was 0.13% for the first quarter, compared to 0.14% for the prior quarter.

Investments

Total investments at March 31, 2016 were $11.4 billion, up 9.0% for the quarter and up 52.0% compared to a year ago. 

High-quality liquid assets, from a regulatory perspective, totaled $7.0 billion at March 31, 2016, up 20.4% for the quarter and up 53.1% compared to a year ago.  Such assets represent 11.2% of total assets at March 31, 2016.

Mortgage Banking Activity

During the first quarter, the Bank sold $477.7 million of loans and recorded a gain on sale of $1.4 million, compared to loan sales of $574.7 million and a gain on sale of $1.8 million during the first quarter of last year.

Loans serviced for investors at quarter-end totaled $10.7 billion, up 1.2% for the quarter and up 8.3% from a year ago.  Net loan servicing fees for the quarter were $3.7 million, up 16.1% from $3.2 million a year ago.

Continued Expansion of Wealth Management

Wealth management revenues totaled $68.9 million for the quarter, up 31.4% compared to last year's first quarter.  Such revenues represent 13% of total revenues.

Total wealth management assets were $73.4 billion at March 31, 2016, up 1.6% for the quarter and up 30.3% compared to a year ago. 

The growth in wealth management assets for the quarter was primarily due to net new assets from both existing and new clients.  Wealth management assets include investment management assets of $36.9 billion, brokerage assets and money market mutual funds of $29.2 billion, and trust and custody assets of $7.3 billion.

Income Statement and Key Ratios

Highlights

Strong Revenue Growth

Total revenues were $519.6 million for the quarter, up 22.8% compared to last year's first quarter.

Continued Net Interest Income Growth

Net interest income was $424.3 million for the quarter, up 21.9% compared to last year's first quarter, resulting primarily from growth in average earning assets.

Core Net Interest Margin

The Bank's net interest margin was 3.20% for the first quarter, compared to 3.10% for the prior quarter. 

The core net interest margin was 3.14% for the quarter, compared to 3.02% for the prior quarter.  The increase from the prior quarter was due to lower average cash balances, which were invested in loans and securities, and a 3 basis point increase in average contractual loan yields. (2)

Noninterest Income

Noninterest income was $95.3 million for the quarter, up 27.1% compared to the first quarter a year ago, which was primarily from increased wealth management revenues.

Efficiency Ratio

Noninterest expense was $319.2 million for the quarter, up 24.8% from the first quarter of last year.

The Bank's efficiency ratio was 61.4% for the quarter, compared to 60.8% for the prior quarter and 60.5% for the first quarter a year ago.

Income Tax Rate

The Bank's effective tax rate for 2016 is expected to be 24.0%, compared to 24.4% for 2015.  The decrease in the effective tax rate results from the steady increase in tax credit investments, tax-exempt securities, tax-advantaged loans and bank-owned life insurance.

 

_________

(1) Beginning in 2016, due to the diminishing impact of purchase accounting, we will no longer present the following non-GAAP ("core") financial measures: net income, earnings per share, revenues, cost of average deposits, and efficiency ratio.  See "Use of Non-GAAP Financial Measures" for additional information. 
(2) Core net interest margin is a non-GAAP financial measure that excludes the positive impact of purchase accounting.  See non-GAAP reconciliation under section "Use of Non-GAAP Financial Measures."

Conference Call Details

First Republic Bank's first quarter 2016 earnings conference call is scheduled for April 14, 2016 at 7:00 a.m. PT / 10:00 a.m. ET.  To access the event by telephone, please dial (855) 224-3902 approximately 10 minutes prior to the start time (to allow time for registration) and use conference ID #75260974.  International callers should dial (734) 823-3244 and enter the same conference ID number.  The call will also be broadcast live over the Internet and can be accessed in the Investor Relations section of First Republic's website at www.firstrepublic.com.  To listen to the live webcast, please visit the site at least 10 minutes prior to the start of the call to register, download and install any necessary audio software.  A replay of the call will also be available for 90 days on the website.  For those unable to join the live presentation, a replay will be available beginning April 14, 2016, at 10:00 a.m. PT / 1:00 p.m. ET, through April 21, 2016, at 8:59 p.m. PT / 11:59 p.m. ET.  To access the replay, dial (855) 859-2056 and use conference ID #75260974.  International callers should dial (404) 537-3406 and enter the same conference ID number.  The Bank's press releases are available after release on the Bank's website at www.firstrepublic.com.

About First Republic Bank

Founded in 1985, First Republic and its subsidiaries offer private banking, private business banking and private wealth management, including investment, trust and brokerage services.  First Republic specializes in delivering exceptional, relationship-based service, with a solid commitment to responsiveness and action.  Services are offered through preferred banking or wealth management offices primarily in San Francisco, Palo Alto, Los Angeles, Santa Barbara, Newport Beach, San Diego, Portland, Boston, Palm Beach, Greenwich and New York City.  First Republic offers a complete line of banking products for individuals and businesses, including deposit services, as well as residential, commercial and personal loans.  For more information, visit www.firstrepublic.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Statements in this press release that are not historical facts are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.  Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking.  These statements are often, but not always, made through the use of words or phrases such as "anticipates," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimates," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases and include statements about economic performance in our markets, growth in our loan originations and wealth management assets, our progress in preparing for, and our compliance with, any enhanced regulatory requirements, and our projected tax rate.  Accordingly, these statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in them.  Factors that could cause actual results to differ materially from those discussed in the forward-looking statements include, but are not limited to: our ability to deal with significant competition for banking and wealth management customers; our projections for certain financial items; expectations concerning the bank and wealth management industries; earthquakes and other natural disasters in our markets; interest rate and credit risk; our plans or objectives for future operations, products or services; our ability to maintain and follow high underwriting standards; economic conditions generally and in our markets; our geographic concentration; our opportunities for growth; our future provisions for loan losses; our regulatory compliance and future regulatory requirements; the phase-in of the Basel III Capital Rules; and new accounting standards.  For a discussion of these and other risks and uncertainties, see First Republic's FDIC filings, including, but not limited to, the risk factors in First Republic's Annual Report on Form 10-K.  These filings are available in the Investor Relations section of our website.  All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements.  Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

CONSOLIDATED STATEMENT OF INCOME




Quarter Ended
 March 31,


Quarter Ended
 December 31,

(in thousands, except per share amounts)


2016


2015


2015

Interest income:







Loans


$

368,250



$

321,875



$

357,446


Investments


85,388



57,359



77,333


Other


2,815



4,564



3,697


Cash and cash equivalents


3,100



1,105



2,730


Total interest income


459,553



384,903



441,206









Interest expense:







Deposits


16,508



13,988



16,638


Borrowings


18,730



22,896



19,869


Total interest expense


35,238



36,884



36,507









Net interest income


424,315



348,019



404,699


Provision for loan losses


4,492



11,887



12,045


Net interest income after provision for loan losses


419,823



336,132



392,654









Noninterest income:







Investment management fees


52,760



41,211



49,814


Brokerage and investment fees


7,860



3,699



7,654


Trust fees


2,985



2,385



3,259


Foreign exchange fee income


5,318



5,148



6,413


Deposit fees


4,958



4,629



4,914


Gain on sale of loans


1,403



1,812



1,480


Loan servicing fees, net


3,749



3,230



3,752


Loan and related fees


3,240



2,721



3,161


Income from investments in life insurance


9,026



9,179



9,289


Gain (loss) on investment securities, net


3,268



300



(515)


Other income


683



605



930


Total noninterest income


95,250



74,919



90,151









Noninterest expense:







Salaries and employee benefits


185,917



139,948



168,424


Information systems


35,037



25,852



33,416


Occupancy


27,648



25,572



27,220


Professional fees


13,371



19,513



16,487


FDIC assessments


9,600



8,350



9,500


Advertising and marketing


7,190



5,214



7,617


Amortization of intangibles


6,661



5,155



6,933


Other expenses


33,770



26,069



31,327


Total noninterest expense


319,194



255,673



300,924









Income before provision for income taxes


195,879



155,378



181,881


Provision for income taxes


47,013



39,466



41,835


Net income


148,866



115,912



140,046


Dividends on preferred stock


16,460



13,889



15,314


Net income available to common shareholders


$

132,406



$

102,023



$

124,732









Basic earnings per common share


$

0.91



$

0.73



$

0.87


Diluted earnings per common share


$

0.88



$

0.71



$

0.84


Dividends per common share


$

0.15



$

0.14



$

0.15









Weighted average shares—basic


145,963



138,839



144,006


Weighted average shares—diluted


149,719



142,791



147,814


 

CONSOLIDATED BALANCE SHEET




As of

($ in thousands)


March 31,
 2016


December 31,
 2015


March 31,
 2015

ASSETS







Cash and cash equivalents


$

1,946,147



$

1,131,110



$

1,644,534


Securities purchased under agreements to resell


100



100



100


Investment securities available-for-sale


1,809,820



2,910,801



1,428,898


Investment securities held-to-maturity


9,580,850



7,540,678



6,064,700









Loans:







Single family (1-4 units)


23,674,216



23,092,346



21,167,697


Home equity lines of credit


2,431,527



2,370,188



2,121,713


Multifamily (5+ units)


5,605,914



5,371,484



4,851,874


Commercial real estate


4,818,890



4,462,834



4,021,575


Single family construction


426,220



436,774



399,814


Multifamily/commercial construction


743,900



693,364



494,539


Business


5,887,850



6,232,378



5,059,337


Stock secured


660,923



521,005



306,793


Other secured


585,617



541,637



444,690


Unsecured loans and lines of credit


609,917



423,795



245,942


Total unpaid principal balance


45,444,974



44,145,805



39,113,974


Net unaccreted discount


(101,071)



(108,499)



(140,639)


Net deferred fees and costs


52,216



46,263



33,423


Allowance for loan losses


(265,579)



(261,058)



(219,216)


Loans, net


45,130,540



43,822,511



38,787,542









Loans held for sale


42,380



48,681



63,824


Investments in life insurance


1,177,692



1,168,596



1,022,466


Tax credit investments


1,085,034



1,006,836



844,213


Prepaid expenses and other assets


797,116



817,410



786,488


Premises, equipment and leasehold improvements, net


174,857



172,008



162,051


Goodwill


171,616



171,616



106,549


Other intangible assets


130,740



137,400



104,846


Mortgage servicing rights


54,225



53,538



50,249


Other real estate owned


1,393






Total Assets


$

62,102,510



$

58,981,285



$

51,066,460









LIABILITIES AND EQUITY







Liabilities:







Deposits:







Noninterest-bearing checking


$

19,693,998



$

18,252,007



$

14,523,454


Interest-bearing checking


12,910,792



12,027,363



9,261,476


Money market checking


6,405,530



5,756,821



5,261,424


Money market savings and passbooks


7,462,675



7,270,396



7,062,013


Certificates of deposit


4,462,260



4,586,878



3,830,823


Total Deposits


50,935,255



47,893,465



39,939,190









Securities sold under agreements to repurchase


100,000



100,000




Long-term FHLB advances


3,800,000



4,000,000



4,925,000


Senior notes


397,357



397,159



396,576


Debt related to variable interest entities


28,750



29,643



32,800


Other liabilities


856,423



855,335



697,897


Total Liabilities


56,117,785



53,275,602



45,991,463









Shareholders' Equity:







Preferred stock


1,139,525



989,525



889,525


Common stock


1,463



1,461



1,421


Additional paid-in capital


2,773,255



2,770,265



2,522,159


Retained earnings


2,059,871



1,949,652



1,653,338


Accumulated other comprehensive income (loss)


10,611



(5,220)



8,554


Total Shareholders' Equity


5,984,725



5,705,683



5,074,997


Total Liabilities and Shareholders' Equity


$

62,102,510



$

58,981,285



$

51,066,460









 



Quarter Ended
 March 31,


Quarter Ended
 December 31,

Operating Information and Yields/Rates


2016


2015


2015

($ in thousands)







Operating Information







Net income to average assets (3)


0.98

%


0.94

%


0.93

%

Net income available to common shareholders to average common equity (3)


11.01

%


10.32

%


10.74

%

Dividend payout ratio


17.0

%


19.6

%


17.8

%

Efficiency ratio (4)


61.4

%


60.5

%


60.8

%








Net loan charge-offs (recoveries)


$

(29)



$

13



$

1,395


Net loan charge-offs to average total loans (3)


0.00

%


0.00

%


0.01

%








Yields/Rates (3)







Cash and cash equivalents


0.50

%


0.25

%


0.28

%

Investment securities (5), (6)


4.32

%


4.65

%


4.39

%

Loans (5), (7)


3.38

%


3.46

%


3.39

%

FHLB stock


8.55

%


7.48

%


10.49

%








Total interest-earning assets


3.44

%


3.53

%


3.36

%








Checking


0.01

%


0.01

%


0.01

%

Money market checking and savings


0.07

%


0.07

%


0.07

%

CDs (7)


1.21

%


1.22

%


1.24

%

Total deposits


0.13

%


0.15

%


0.14

%








Long-term FHLB advances


1.63

%


1.57

%


1.55

%

Senior notes (8)


2.59

%


2.59

%


2.59

%

Other borrowings


1.53

%


1.61

%


1.39

%

Total borrowings


1.71

%


1.64

%


1.63

%








Total interest-bearing liabilities


0.26

%


0.34

%


0.27

%








Net interest spread


3.18

%


3.19

%


3.09

%








Net interest margin (5)


3.20

%


3.21

%


3.10

%








Core net interest margin (non-GAAP) (2), (5)


3.14

%


3.09

%


3.02

%



(3)

Ratios are annualized.

(4)

Efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.

(5)

Calculated on a fully taxable-equivalent basis.

(6)

Includes securities purchased under agreements to resell.

(7)

Yield/rate includes accretion/amortization of purchase accounting discounts/premiums.

(8)

Rate includes amortization of issuance discounts and costs.

 



Quarter Ended
 March 31,


Quarter Ended
 December 31,

Mortgage Loan Sales


2016


2015


2015

($ in thousands)







Loans sold:







Agency


$

60,228



$

36,595



$

73,244


Non-agency


417,474



538,077



294,359


Total loans sold


$

477,702



$

574,672



$

367,603









Gain on sale of loans:







Amount


$

1,403



$

1,812



$

1,480


Gain as a percentage of loans sold


0.29

%


0.32

%


0.40

%








 



As of

Loan Servicing Portfolio


March 31,
 2016


December 31,
 2015


September 30,
 2015


June 30,
 2015


March 31,
 2015

($ in millions)











Loans serviced for investors


$

10,654



$

10,531



$

10,550



$

10,305



$

9,840













 



Quarter Ended
 March 31,


Quarter Ended
 December 31,

Loan Originations


2016


2015


2015

($ in thousands)







Single family (1-4 units)


$

1,812,817



$

1,698,443



$

1,635,350


Home equity lines of credit


425,732



258,992



398,267


Multifamily (5+ units)


630,016



333,968



302,435


Commercial real estate


241,045



378,626



292,369


Construction


199,366



237,059



305,085


Business


657,206



1,133,879



1,343,953


Stock and other secured


497,971



161,463



270,259


Unsecured loans and lines of credit


337,494



46,600



161,753


Total loans originated


$

4,801,647



$

4,249,030



$

4,709,471


 



As of March 31, 2016

Composition of Loan Portfolio


Loans acquired
on July 1, 2010


Loans originated
since July 1, 2010


Total
Loans

($ in thousands)







Single family (1-4 units)


$

2,259,905



$

21,414,311



$

23,674,216


Home equity lines of credit


405,765



2,025,762



2,431,527


Multifamily (5+ units)


261,206



5,344,708



5,605,914


Commercial real estate


384,794



4,434,096



4,818,890


Single family construction


3,031



423,189



426,220


Multifamily/commercial construction


1,226



742,674



743,900


Business


260,523



5,627,327



5,887,850


Stock secured


4,268



656,655



660,923


Other secured


13,134



572,483



585,617


Unsecured loans and lines of credit


24,917



585,000



609,917


Total unpaid principal balance


3,618,769



41,826,205



45,444,974


Net unaccreted discount


(100,822)



(249)



(101,071)


Net deferred fees and costs


(3,633)



55,849



52,216


Allowance for loan losses


(6,035)



(259,544)



(265,579)


Loans, net


$

3,508,279



$

41,622,261



$

45,130,540


 



As of

Asset Quality Information


March 31,
 2016


December 31,
 2015


September 30,
 2015


June 30,
 2015


March 31,
 2015

($ in thousands)











Nonperforming assets:











Nonaccrual loans


$

59,203



$

73,545



$

51,987



$

55,872



$

49,830


Other real estate owned


1,393





2,541






  Total nonperforming assets


$

60,596



$

73,545



$

54,528



$

55,872



$

49,830













Nonperforming assets to total assets


0.10

%


0.12

%


0.10

%


0.11

%


0.10

%












Accruing loans 90 days or more past due


$

3,189



$

4,199



$

698



$

2,118



$

202













Restructured accruing loans


$

13,978



$

14,043



$

14,539



$

15,624



$

14,855


 



As of

Book Value Ratios


March 31,
 2016


December 31,
 2015


September 30,
 2015


June 30,
 2015


March 31,
 2015

(in thousands, except per share amounts)











Number of shares of common stock outstanding


146,314



146,110



142,477



142,389



142,105


Book value per common share


$

33.12



$

32.28



$

30.84



$

30.03



$

29.45


Tangible book value per common share


$

31.05



$

30.16



$

29.43



$

28.58



$

27.97













 



As of



2016


2015



March 31, (9)


December 31,


September 30,


June 30,


March 31,

Capital Ratios


Actual


Fully 
Phased-in(10)


Actual

Tier 1 leverage ratio


9.38

%


9.31

%


9.21

%


9.38

%


9.86

%


9.90

%

Common Equity Tier 1 ratio


10.61

%


10.48

%


10.76

%


10.71

%


10.87

%


11.25

%

Tier 1 risk-based capital ratio


13.24

%


13.11

%


13.13

%


13.21

%


13.47

%


13.73

%

Total risk-based capital ratio


13.88

%


13.75

%


13.78

%


13.87

%


14.13

%


14.37

%














(9)

Ratios as of March 31, 2016 are preliminary.

(10)

Certain adjustments required under the Basel III Capital Rules will be phased in through the end of 2018.  The ratios shown in this column are calculated assuming a fully phased-in basis of all such adjustments as if they were effective as of March 31, 2016.

 



As of

Wealth Management Assets


March 31,
 2016


December 31,
 2015


September 30,
 2015


June 30,
 2015


March 31,
 2015

($ in millions)











First Republic Investment Management


$

36,872



$

35,230



$

28,969



$

28,998



$

28,530













Brokerage and investment:











Brokerage


27,296



26,059



19,746



19,852



18,973


Money market mutual funds


1,906



4,155



3,012



1,732



2,100


Total brokerage and investment


29,202



30,214



22,758



21,584



21,073













Trust Company:











Trust


3,343



3,375



3,618



3,370



3,149


Custody


4,004



3,474



3,477



3,613



3,617


Total Trust Company


7,347



6,849



7,095



6,983



6,766


  Total Wealth Management Assets


$

73,421



$

72,293



$

58,822



$

57,565



$

56,369













 



Quarter Ended
 March 31,


Quarter Ended
 December 31,

Average Balance Sheet


2016


2015


2015

($ in thousands)







Assets:







Cash and cash equivalents


$

2,502,864



$

1,803,026



$

3,921,839


Investment securities (11)


10,561,401



6,732,867



9,442,168


Loans (12)


44,618,029



38,246,042



43,042,968


FHLB stock


132,440



247,298



139,784


Total interest-earning assets


57,814,734



47,029,233



56,546,759









Noninterest-earning cash


269,185



252,964



287,695


Goodwill and other intangibles


305,588



213,900



312,665


Other assets


2,947,952



2,401,077



2,694,402


Total noninterest-earning assets


3,522,725



2,867,941



3,294,762









Total Assets


$

61,337,459



$

49,897,174



$

59,841,521









Liabilities and Equity:







Checking


$

31,782,794



$

22,377,436



$

30,189,409


Money market checking and savings


13,529,204



12,316,558



13,607,852


CDs (12)


4,543,388



3,796,301



4,485,104


Total deposits


49,855,386



38,490,295



48,282,365









Long-term FHLB advances


3,857,143



5,217,778



4,302,174


Senior notes


397,261



396,482



397,064


Other borrowings


134,767



34,460



130,211


Total borrowings


4,389,171



5,648,720



4,829,449









Total interest-bearing liabilities


54,244,557



44,139,015



53,111,814









Noninterest-bearing liabilities


1,184,329



858,821



1,133,650


Preferred equity


1,073,591



889,525



989,525


Common equity


4,834,982



4,009,813



4,606,532


Total Liabilities and Equity


$

61,337,459



$

49,897,174



$

59,841,521









(11)

Includes securities purchased under agreements to resell.

(12)

Average balances are presented net of purchase accounting discounts or premiums.

 



Quarter Ended
 March 31,


Quarter Ended
 December 31,

Purchase Accounting Accretion and Amortization (13)


2016


2015


2015

($ in thousands)







Accretion/amortization to net interest income:







Loans


$

7,425



$

12,122



$

9,974


Deposits




728




Total


$

7,425



$

12,850



$

9,974









Amortization to noninterest expense:







Intangible assets


$

2,848



$

3,489



$

3,007









Net pre-tax impact of purchase accounting


$

4,577



$

9,361



$

6,967









Impact of purchase accounting, net of tax, per share


$

0.01



$

0.03



$

0.02









 (13)

Related to the Bank's re-establishment as an independent institution.

 

Use of Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles in the United States ("GAAP") and the prevailing practices in the banking industry.  Due to the application of purchase accounting from the Bank's re-establishment as an independent institution, management has historically used certain non-GAAP (i.e., core) measures and ratios that exclude the impact of these items to evaluate our performance, including net income, earnings per share, revenues, yield on average loans, cost of average deposits, net interest margin and the efficiency ratio.  However, because of the diminishing impact of purchase accounting, beginning in the first quarter of 2016, only the yield on average loans and net interest margin will be presented on a non-GAAP basis.  

The accretion and amortization of the fair value adjustments recorded in purchase accounting from the Bank's re-establishment as an independent institution affect our net interest margin and yield on average loans as we accrete loan discounts to interest income and amortize premiums on CDs to interest expense.  

We believe these two non-GAAP measures, when taken together with the corresponding GAAP measures, provide meaningful supplemental information regarding our performance.  Our management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing our operating results and related trends.  However, these non-GAAP measures should be considered in addition to, and not as a substitute for or preferable to, the measurements prepared in accordance with GAAP.  In the tables below, we have provided a reconciliation of, where applicable, the most comparable GAAP financial measures to the non-GAAP financial measures, or a reconciliation of the non-GAAP calculation of the financial measure:



Quarter Ended
 March 31,


Quarter
 Ended
 December 31,

Yield on Average Loans


2016


2015


2015

($ in thousands)







Interest income on loans


$

368,250



$

321,875



$

357,446


Add: Tax-equivalent adjustment on loans


10,753



8,728



10,571


Interest income on loans (tax-equivalent basis)


379,003



330,603



368,017


Less: Accretion


(7,425)



(12,122)



(9,974)


Core interest income on loans (tax-equivalent basis) (non-GAAP)


$

371,578



$

318,481



$

358,043









Average loans


$

44,618,029



$

38,246,042



$

43,042,968


Add: Average unaccreted loan discounts


105,948



148,595



114,338


Average loans (non-GAAP)


$

44,723,977



$

38,394,637



$

43,157,306









Yield on average loans—reported (5)


3.38

%


3.46

%


3.39

%








Contractual yield on average loans (non-GAAP) (5)


3.31

%


3.32

%


3.28

%

 




Quarter Ended
 March 31,


Quarter
 Ended
 December 31,

Net Interest Margin


2016


2015


2015

($ in thousands)







Net interest income


$

424,315



$

348,019



$

404,699


Add: Tax-equivalent adjustment


39,434



29,658



36,927


Net interest income (tax-equivalent basis)


463,749



377,677



441,626


Less: Accretion/amortization


(7,425)



(12,850)



(9,974)


Core net interest income (tax-equivalent basis) (non-GAAP)


$

456,324



$

364,827



$

431,652









Average interest-earning assets


$

57,814,734



$

47,029,233



$

56,546,759


Add: Average unaccreted loan discounts


105,948



148,595



114,338


Average interest-earning assets (non-GAAP)


$

57,920,682



$

47,177,828



$

56,661,097









Net interest margin—reported (5)


3.20

%


3.21

%


3.10

%








Core net interest margin (non-GAAP) (5)


3.14

%


3.09

%


3.02

%

 

Logo - http://photos.prnewswire.com/prnh/20130906/MM75721LOGO

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-republic-reports-strong-first-quarter-2016-results-300251461.html

SOURCE First Republic Bank



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today