DALLAS, May 16, 2016 /PRNewswire/ -- COPsync, Inc.
(NASDAQ: COYN), which operates the COPsync Network™, the nation's only system that is designed to connect law enforcement
officers and agencies nationwide, even those thousands of miles apart, so they can effectively communicate in real-time and the
COPsync911™ threat-alert service for schools, government buildings, hospitals and other potentially at-risk facilities announced
its financial results for the quarter ended March 31, 2016.
Company Highlights First Quarter 2016
- Revenue: Total revenues were $1.3 million in first quarter 2016, a 9% increase
compared to total revenues of $1.2 million recorded in first quarter 2015.
- Increased Licensing/Subscription Revenue and Margins: Software license/subscription revenues were a record
$844,000 for Q1 2016, increasing by 26% compared to $668,000 for
the same period in 2015. Gross profit margin for software license/subscription revenues in Q1 2016 also increased by
2-percentage points year over year reaching 57% in first quarter 2016.
- Strong Sales Order Bookings: First quarter 2016 sales order bookings were $1.2
million, an increase of 153% or $690,000 compared to $450,000 for the same period in 2015 reflecting strong momentum from the Company's sales efforts.
- Progressive Market Penetration: The Company has established a significant footprint in Texas where the Company now has customers in approximately 79% of the 254 counties in the state.
Additionally, the Company continued to expand its presence outside of Texas. During the
quarter, the Company recorded its first sales in New York, which will increase the number of
U.S. states where COPsync has a customer presence to 11. Further, the Company recently announced that it has added new sales
personnel to build the Company's customer footprint in numerous other states across the U.S.
CEO Comment on First Quarter 2016 Results
"As we continue to execute on our strategic expansion plans across the U.S. we are generating a number of significant positive
trends in our sales metrics. We achieved a 153% increase in Q1 sales order bookings, a 26% increase in software
licenses/subscriptions revenues, and a 2% increase in gross profit margins for software licenses/subscriptions revenues. These
increases are important indicators that our recurring revenue, recurring cash generating SaaS business model is beginning to
gain traction. We expect these favorable sales trends to continue throughout the year as we focus our efforts on building a solid
high margin subscription base in the states where we currently have a customer presence and methodically expanding our customer
base to other states. We remain focused on the objective of establishing COPsync as the premier software provider for keeping the
country's schools, courthouses, hospitals and other at-risk facilities safer and as the only system for connecting law
enforcement agencies across the country so they can effectively communicate in real-time," stated Mr. Ronald A. Woessner, CEO of COPsync.
Financial Highlights for First Quarter 2016
- Revenues: Total revenues for Q1 2016 rose to a $1.3 million, a 9% increase from
revenues of $1.2 million recorded in Q1 2015. The revenue increase was driven by a 26% year over
year increase in software licenses/subscriptions revenues totaling $844,000. The increase in
software licenses/subscriptions revenues in Q1 2016 was partially offset by a decline in hardware, installation, and other
revenue, which totaled $438,000 in Q1 2016 compared to $503,000 in
Q1 2015. While the Company expects its hardware sales to vary over time depending on the nature of new and existing contracts,
it expects these sales to decline progressively as a percentage of consolidated revenue over time and to be used in support of
the growth of its recurring, licensing/subscription business. The Company expects future revenues to be driven by ongoing
organic growth, increased sales and marketing efforts to drive the national expansion of its COPsync and COPsync911 services,
product innovation, and potential acquisitions.
- Gross Profit: Gross profit percentage in Q1 2016 for software license/subscription revenues increased to 57% in Q1
2016 compared to 55% in same period 2015. Overall gross profit for Q1 2016 totaled $339,000, or
26%, compared to $414,000, or 35%, in Q1 2015. The decline in overall gross profit resulted from
a negative 32% gross profit percentage for hardware and installation revenue compared to a positive 10% in same period 2015.
The decline was due to fewer hardware units being installed in the quarter, cost increases and price discounting to drive
customer growth for the Company's recurring revenue, recurring cash SaaS platforms.
- Operating Expenses: Total operating expenses were $2.6 million in Q1 2016 compared to
$1.3 million for the same period 2015. The increase in total operating expenses was a result of
an increase in sales and marketing, and general and administrative expenses offset by a decrease in research and development
expenses. The Company expects R&D expenses to increase in 2016 as additional resources are invested in feature and
functionality enhancements for the Company's service and product offerings and further to enhance its technology platform to
enable it to support millions of users across the U.S., each paying an annually recurring subscription fee.
- Operating Income (Loss): Operating loss in Q1 2016 was $2.2 million, compared to an
operating loss of $851,000 for the same period 2015. The increase in operating loss in Q1 2016
was mainly attributable to a decrease in gross profit from hardware and installation sales, and an increase in overall
operating expenses as the Company ramped up its expansion efforts.
- Net Income (Loss): Net loss for Q1 2016 was $2.2 million, compared to net loss of
$946,000 during the prior year period. The increase in net loss in Q1 2016 was mainly
attributable to a $1.3 million increase in operating expenses. GAAP loss per share in first
quarter 2016 was $0.26 on 8.6 million weighted average shares outstanding compared to
$0.23 for the same period 2015 on 4.0 million weighted average shares outstanding.
- Cash Flow: Net Cash used in operations in the first quarter 2016 was $3.0 million,
inclusive of cash used to pay down accounts payable, which were reduced by $1.2 million in the
quarter, compared to net cash used in operations of $891,000 during the same period in 2015.
- Selected Balance Sheet Items: As of March 31, 2016, the Company had $5.1 million in cash and cash equivalents compared to $8.3 million at year end
2015. The Company had working capital of $3.1 million and a current ratio of 1.92:1 as of
March 31, 2016, compared to working capital of $5.1 million and a
current ratio of 2.08:1 as of December 31, 2015.
About COPsync
COPsync, Inc. (NASDAQ: COYN) is a technology company that improves law enforcement communication in a manner that saves
officers' lives and helps them prevent and respond more quickly to crime. Officers have instant access to actionable,
mission-critical data, share information, and communicate in real-time with other officers and agencies, even those hundreds and
thousands of miles away. The COPsync Network™ also eliminates manual processes and increases officer productivity by enabling
officers to write electronic tickets, accident reports, DUI forms, arrest forms and incident and offense reports. COPsync's
threat-alert system, COPsync911™, enables schools, courts, hospitals, and other potentially at-risk facilities to automatically
and silently send emergency alerts directly to local law enforcement officers in their patrol cars during a crisis, thereby
speeding first responder response times and saving minutes when seconds count. The company also sells VidTac®, a law enforcement
software-driven in-vehicle video system. Visit www.copsync.com and www.copsync911.com for more information.
Safe Harbor Statement
Statements in this release that are not purely historical facts or that depend upon future events, including statements about
forecasts of earnings, revenue, product development, sales or other statements about anticipations, beliefs, expectations,
intentions, plans or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended. For example, statements containing words like "expect," "believe," "confident,"
"estimated," "future," "plan," "planning," "projected," "strategy," "pursuing," "objective" and other similar terms, express
management's current views concerning future events, trends, contingencies or results, which may be considered forward-looking
statements. Specifically, the statements "…we are generating a number of significant positive trends in our sales metrics";
"These increases are important indicators that our recurring revenue, recurring cash generating SaaS business model is
beginning to gain traction"; "We expect these favorable sales trends to continue throughout the year as we focus our efforts on
building a solid high margin subscription base in the states where we currently have a customer presence and methodically
expanding our customer base to other states"; "We remain focused on the objective of establishing COPsync as the premier software
provider for keeping the country's schools, courthouses, hospitals and other at-risk facilities safer and as the only system for
connecting law enforcement agencies across the country so they can effectively communicate in real-time"; "…the Company expects
its hardware sales to vary over time depending on the nature of new and existing contracts, it expects these sales to decline
progressively as a percentage of consolidated revenue over time and to be used in support of the growth of its recurring,
licensing/subscription business"; "The Company expects future revenues to be driven by ongoing organic growth, increased sales
and marketing efforts to drive the national expansion of its COPsync and COPsync911 services, product innovation, and potential
acquisitions" and "The Company expects R&D expenses to increase in 2016 as additional resources are invested in feature and
functionality enhancements for the Company's service and product offerings and further to enhance its technology platform to
enable it to support millions of users across the U.S, each paying an annually recurring subscription fee." These and other
statements are all highly dependent on a variety of factors, including the Company's ability to execute its business strategy and
expansion plan in other jurisdictions. Readers are cautioned not to place undue reliance on forward-looking statements. All
forward-looking statements are based on information available to the Company on the date this release was issued. The Company
undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or
results to differ materially from the events or results described in the forward-looking statements, including risks or
uncertainties related to the Company's ability to obtain and retain customers and development, implementation and acceptance of
its products and services. Certain statements in this press release are highly dependent on the Company's ability to successfully
execute its strategy in Texas and other geographic areas; the Company's ability to successfully
book new orders for its products and services and renew its existing customers at anticipated renewal rates. The Company may not
succeed in adequately addressing and managing these and other risks. Further information regarding factors that could affect the
Company's financial, operating and other results can be found in the risk factors section of the Company's Annual Report on Form
10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission.
COPSYNC, INC.
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
2016
|
|
|
2015
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,111,872
|
|
|
$
|
8,295,310
|
Accounts receivable, net
|
|
|
404,238
|
|
|
|
426,265
|
Inventories
|
|
|
449,558
|
|
|
|
484,695
|
Prepaid expenses and other current assets
|
|
|
554,051
|
|
|
|
543,949
|
Total Current Assets
|
|
|
6,519,719
|
|
|
|
9,750,219
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
201,285
|
|
|
|
124,188
|
|
|
|
|
|
|
|
|
INVESTMENT
|
|
|
50,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
6,771,004
|
|
|
$
|
9,874,407
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1,328,484
|
|
|
$
|
2,486,529
|
Deferred revenues, current portion
|
|
|
1,894,119
|
|
|
|
2,028,120
|
Obligation under capital lease, current portion
|
|
|
8,537
|
|
|
|
9,010
|
Three Year, 50% notes payable, current portion
|
|
|
20,250
|
|
|
|
40,500
|
Notes payable, current portion
|
|
|
139,875
|
|
|
|
126,260
|
Total Current Liabilities
|
|
|
3,391,265
|
|
|
|
4,690,419
|
|
|
|
|
|
|
|
|
Deferred revenues, non-current
|
|
|
1,126,487
|
|
|
|
1,091,838
|
Obligation under capital lease, non-current
|
|
|
16,891
|
|
|
|
19,118
|
Convertible notes payable
|
|
|
30,000
|
|
|
|
30,000
|
Three Year, 50% notes payable, net of $12,396 discount, non-current
portion
|
|
|
68,605
|
|
|
|
66,000
|
Notes payable, non-current portion
|
|
|
227,313
|
|
|
|
219,963
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
4,860,561
|
|
|
|
6,117,338
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Series A Preferred stock, par value $0.0001 per share, 1,000,000 shares
authorized; 100,000 shares issued and outstanding, respectively
|
|
|
10
|
|
|
|
10
|
Common stock, par value $0.0001 per share, 50,000,000 shares authorized;
8,675,760 and 8,362,903 issued and outstanding, respectively
|
|
|
868
|
|
|
|
837
|
Common stock to be issued, 115,206 and 260,206 shares,
respectively
|
|
|
246,768
|
|
|
|
700,121
|
Additional paid-in-capital
|
|
|
33,880,022
|
|
|
|
33,043,232
|
Accumulated deficit
|
|
|
(32,217,225)
|
|
|
|
(29,987,131)
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity
|
|
|
1,910,443
|
|
|
|
3,757,069
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
6,771,004
|
|
|
$
|
9,874,407
|
COPSYNC, INC.
|
Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
March 31,
|
|
|
2016
|
|
|
2015
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
Hardware, installation and other revenues
|
|
$
|
437,859
|
|
|
$
|
502,657
|
Software license/subscription revenues
|
|
|
844,237
|
|
|
|
668,229
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
1,282,096
|
|
|
|
1,170,886
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and other costs
|
|
|
576,471
|
|
|
|
453,342
|
Software license/subscriptions
|
|
|
366,669
|
|
|
|
303,692
|
|
|
|
|
|
|
|
|
Total Cost of Revenues
|
|
|
943,140
|
|
|
|
757,034
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
338,956
|
|
|
|
413,852
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
385,106
|
|
|
|
485,620
|
Sales and marketing
|
|
|
1,258,403
|
|
|
|
364,367
|
General and administrative
|
|
|
914,261
|
|
|
|
415,204
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
2,557,770
|
|
|
|
1,265,191
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(2,218,814)
|
|
|
|
(851,339)
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
714
|
|
|
|
-
|
Interest expense
|
|
|
(11,994)
|
|
|
|
(68,733)
|
|
|
|
|
|
|
|
|
Total Other Expense
|
|
|
(11,280)
|
|
|
|
(68,733)
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAXES
|
|
|
(2,230,094)
|
|
|
|
(920,072)
|
|
|
|
|
|
|
|
|
INCOME TAXES
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(2,230,094)
|
|
|
$
|
(920,072)
|
|
|
|
|
|
|
|
|
Series B preferred stock dividend
|
|
|
-
|
|
|
|
(15,390)
|
Accretion of beneficial conversion feature on preferred shares
dividends issued in kind
|
|
|
-
|
|
|
|
(10,500)
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO COMMON
SHAREHOLDERS
|
|
$
|
(2,230,094)
|
|
|
$
|
(945,962)
|
|
|
|
|
|
|
|
|
LOSS PER COMMON SHARE - BASIC & DILUTED
|
|
$
|
(0.26)
|
|
|
$
|
(0.23)
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING - BASIC & DILUTED
|
|
|
8,569,465
|
|
|
|
4,039,056
|
COPSYNC, INC.
|
Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,230,094)
|
|
$
|
(920,072)
|
Adjustments to reconcile net loss to net cash used
in operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
15,523
|
|
|
13,627
|
Employee stock compensation
|
|
|
33,870
|
|
|
46,010
|
Stock issued for services
|
|
|
89,571
|
|
|
-
|
Capital contributed/co-founders' forfeiture of contractual
compensation
|
|
|
12,500
|
|
|
19,750
|
Discount on three-year, 50% notes payable
|
|
|
2,605
|
|
|
16,878
|
Interest expense on beneficial conversion feature of convertible promissory
notes
|
|
|
-
|
|
|
14,624
|
Amortization of endorser agreements
|
|
|
334,826
|
|
|
-
|
Bad debt expense
|
|
|
36,000
|
|
|
-
|
(Gain) loss on asset disposals
|
|
|
(505)
|
|
|
1,854
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(13,973)
|
|
|
36,623
|
Inventories
|
|
|
35,137
|
|
|
(79,930)
|
Prepaid expenses and other current assets
|
|
|
(64,258)
|
|
|
71,029
|
Deferred revenues
|
|
|
(99,351)
|
|
|
(109,047)
|
Accounts payable and accrued expenses
|
|
|
(1,159,519)
|
|
|
(2,666)
|
|
|
|
|
|
|
|
Net Cash Used in Operating Activities
|
|
$
|
(3,007,668)
|
|
$
|
(891,320)
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
(50,000)
|
|
|
-
|
Proceeds from asset disposals
|
|
|
4,000
|
|
|
-
|
Purchases of property and equipment
|
|
|
(66,116)
|
|
|
(5,081)
|
|
|
|
|
|
|
|
Net Cash used in Investing Activities
|
|
$
|
(112,116)
|
|
$
|
(5,081)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes
|
|
|
-
|
|
|
484,315
|
Proceeds from the issuance of stock for warrant exercises
|
|
|
-
|
|
|
98,000
|
Proceeds from stock deposit for common stock to be issued, net
|
|
|
-
|
|
|
3,960
|
Payments on capitalized lease obligation
|
|
|
(2,700)
|
|
|
(1,844)
|
Payments on notes payable
|
|
|
(60,954)
|
|
|
(44,496)
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by Financing Activities
|
|
$
|
(63,654)
|
|
$
|
539,935
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(3,183,438)
|
|
|
(356,466)
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
|
8,295,310
|
|
|
587,459
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
5,111,872
|
|
$
|
230,993
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
12,145
|
|
$
|
3,407
|
Cash paid for income tax
|
|
$
|
1,598
|
|
$
|
1,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for prior year warrant exercises
|
|
$
|
-
|
|
$
|
24,000
|
Issuance of common stock for prior year stock subscriptions
|
|
$
|
496,353
|
|
$
|
15,000
|
Issuance of common stock for services
|
|
$
|
248,990
|
|
$
|
-
|
Insurance proceeds applied to outstanding bank loan
|
|
$
|
-
|
|
$
|
11,254
|
Accretion of beneficial conversion feature on preferred shares dividends
issued in kind
|
|
$
|
-
|
|
$
|
10,500
|
Financing associated with the purchase of two fleet vehicles
|
|
$
|
30,000
|
|
$
|
-
|
Financing of prepaid insurance policy
|
|
$
|
-
|
|
$
|
43,045
|
Series B Preferred stock dividends
|
|
$
|
-
|
|
$
|
15,390
|
Contact:
For COPsync:
Ronald A. Woessner
Chief Executive Officer
972-865-6192
invest@copsync.com
Fred Sommer
Senior Consultant
Investor Relations
Ascendant Partners, LLC.
732-410-9810
fred@ascendantpartnersllc.com
Logo - http://photos.prnewswire.com/prnh/20160404/351438LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/copsync-announces-first-quarter-2016-financial-results-300268833.html
SOURCE COPsync, Inc.