ALICE, Texas, May 16, 2016 (GLOBE NEWSWIRE) -- Forbes Energy Services Ltd. (NASDAQ:FES) today announced
financial and operating results for the three months ended March 31, 2016.
Selected financial information for the quarter ended March 31,
2016:
- Consolidated revenues were $31.9 million for the first quarter of 2016, compared to $41.4 million for the fourth quarter of
2015.
- Gross margin decreased to $2.1 million in the first quarter of 2016, compared to $2.3 million in the fourth quarter of
2015. Gross margin percentage increased to 6.4% of revenues in the first quarter of 2016, compared to 5.5% of revenues in
the fourth quarter of 2015.
- GAAP net loss attributable to common shares was $24.7 million, or $1.11 per diluted share, for the first quarter of 2016,
compared to $19.6 million, or $0.88 per diluted share, for the fourth quarter of 2015.
- Adjusted EBITDA totaled $(3.9) million in the first quarter of 2016, as compared to $(4.2) million in the fourth quarter of
2015.
* Adjusted EBITDA, a non-GAAP financial measure, is defined by the Company as income (loss) from continuing operations before
interest, taxes, depreciation, amortization, and non-cash share-based compensation. For a reconciliation of such measure to
net income (loss), please see the disclosures at the end of this release and on the Company’s website.
Overview
"This year’s first quarter results are indicative of our industry’s large-scale depressed operating environment,” stated John
Crisp, president and CEO of Forbes Energy Services. “Reductions in capital budgets by our customers for 2016 have caused drilling-
and production-related activity to substantially decline across most U.S. oil and gas regions. As a result, lower demand for
completions and production services has produced an environment among our competitors of buying market share by unjustifiable
pricing. While the pricing pressure may ease up after finding a bottom, the overall market disposition is expected to continue
deteriorating over the next few quarters considering our customers have no major plans to resume activity in the near term.
“Our efforts have focused on preserving cash and balancing our operating costs with market demand by cutting spending,
suspending operating yards and managing labor costs. Our success with these efforts and greater efficiencies in work flow are
evident this quarter in the slight increase in gross margin as a percentage of revenue in both segments. Moving forward, we expect
a fragmented and declining market to continue through the year, and consequently, will continue to operate as lean as possible,
eliminating nonessential costs and resources.”
Results of Operations
Revenues for the Company declined 22.9% from $41.4 million in the fourth quarter of 2015 to $31.9 million in the current
reporting quarter as a result of the continued decline in energy exploration and production activity.
On a year over year basis, the weekly average U.S. land rig count fell approximately 55.7% from 1,048 at the end of the first
quarter of 2015 to 464 at the end of the first quarter of 2016. The Company's primary state in which it operates – Texas –
dropped 55.1% over the same period, from 461 at the end of the first quarter of 2015 to 207 at the end of the first quarter of
2016. As a result, utilization and pricing pressures continued in the first quarter of 2016 reflective of the lower drilling
and production related activity.
Gross margin decreased to $2.1 million, or 6.4% of revenues, in the first quarter of 2016 compared to $2.3 million, or 5.5% of
revenues, in the fourth quarter of 2015. Gross margin decreased in line with the decrease in revenues, while the gross margin
percentage increased slightly, reflective of continued cost-reduction efforts.
Well Servicing and Fluid Logistics hours decreased by 26.6% and 34.3%, respectively, from the fourth quarter of 2015 to the
first quarter of 2016. This decreased utilization and continued pricing pressures resulted in lower revenues for the current
quarter.
Management continues to analyze and reduce labor and non-core expenses. The Company has also closed and consolidated less
strategic operating locations. The Company intends to continue its efforts to reduce costs, streamline administrative and
operations functions and align the asset base with market demand.
Consolidated direct operating expenses for the three months ended March 31, 2016 were $29.9 million, compared to $39.1 million
in the prior quarter.
Uses of capital have been limited to funding critical operations and the absorption of previously leased equipment.
Well Servicing Segment
The Well Servicing segment comprised 58.6% of consolidated revenues for the three months ended March 31, 2016. Segment
revenues decreased by $6.6 million, or 26.1%, to $18.7 million, compared to $25.3 million in the fourth quarter of 2015.
Pricing and utilization continued to decrease through the quarter ended March 31, 2016 as a result of declining rig counts
and subsequent pricing pressure.
Well Servicing gross margin increased to $2.0 million in the first quarter of 2016 from $1.6 million in the fourth quarter of
2015. As a percentage of revenues, gross margin increased to 10.6% in the first quarter of 2016 compared to 6.4% in the
fourth quarter. This increase was primarily driven by continued cost reduction efforts and the mix of work performed by this
segment.
The Company recorded 37,703 well service hours in the first quarter of 2016 compared to 51,353 hours in the fourth quarter of
2015. Capital expenditures in the Well Servicing segment for the quarter ended March 31, 2016 were $193 thousand and
consisted of purchases of previously leased vehicles.
As of March 31, 2016, the Company had a fleet of 173 well service rigs, six coiled tubing spreads and related equipment.
Fluid Logistics Segment
The Fluid Logistics segment comprised 41.4% of consolidated revenues for the three months ended March 31, 2016. Segment
revenues decreased by $2.9 million, or 18.0%, to $13.2 million compared to $16.1 million in the fourth quarter of 2015. This
decrease in revenues, and consequently gross margin, was driven by slower market activity, and heightened competitive pressures
that continue to force rates lower.
Fluid Logistics gross margin decreased to $57 thousand in the first quarter of 2016 from $672 thousand in the fourth quarter of
2015. As a percentage of revenues, gross margin decreased to 0.4% in the first quarter of 2016 compared to 4.2% in the fourth
quarter. This decrease in margin was primarily driven by lower utilization and pricing, as well as revenues decreasing more
quickly than less-variable costs.
The Company recorded 97,195 truck hours during the first quarter of 2016 compared to 147,945 hours in the fourth quarter of
2015. The Company’s heavy truck fleet totaled 561 at March 31, 2016, which included 452 vacuum trucks. Capital
expenditures for the Fluid Logistics segment were approximately $1.4 million for the quarter ended March 31, 2016 and consisted
primarily of purchases of previously leased vacuum trucks and vehicles.
Liquidity and Capital Resources
As of March 31, 2016, the Company had $77.8 million in cash and cash equivalents and $301.9 million in contractual debt and
capital leases. The $301.9 million in contractual debt was comprised of $276.9 million in senior notes ($280 million face amount,
net of deferred financing costs), $10.0 million in capital leases on equipment and insurance notes, and $15.0 million drawn on its
revolving credit facility. Of the total debt, $279.1 million was long-term debt and $22.8 million was current debt. In
addition, the Company had $10 thousand of non-interest bearing short-term equipment vendor financings for well servicing rigs and
other equipment included in accounts payable. The $10.0 million in equipment and insurance notes consisted of $6.1 million in
equipment notes and $3.9 million in insurance notes related to the Company’s general liability, workers compensation, and other
insurances.
As of May 11, 2016, the Company had $73.8 million in unrestricted cash. In addition to the $15.0 million drawn on its
secured credit facility, the Company has letters of credit outstanding in the amount of $10.7 million primarily related to
insurance policies.
Borrowing availability under the credit facility as of March 31, 2016, was $49.3 million. During the first quarter of
2016, the secured credit facility lender re-evaluated the assets that provide collateral for the credit facility. Based on
the revised evaluation and in conjunction with monthly collateral base calculations required under the loan agreement, we estimate
that the revolver availability will be reduced by approximately $4.5 million, from $75.0 million, as of March 31, 2016, to
approximately $70.5 million by year-end. The lender will likely re-evaluate asset values at year end 2016, at which time
there will likely be an additional adjustment that could further reduce the availability under the facility.
Net cash provided by operating activities totaled $7.5 million for the three months ended March 31, 2016 compared to net cash
used of $9.6 million in the previous quarter. The change in cash flows from operating activities was primarily due to a
reduction in accounts receivable and an increase in accrued expenses.
Cash used in investing activities was $3.0 million for the three months ended March 31, 2016 compared to seven thousand dollars
in the previous quarter. As noted above, capital expenditures during the three months ended March 31, 2016 amounted to $1.6
million, which was comprised of expenditures in the Company’s Fluid Logistics segment of approximately $1.4 million and $193
thousand for the Well Servicing segment.
Cash used in financing activities for the three months ended March 31, 2016 and for the previous quarter was $1.3 million and
$1.3 million, respectively, consisting primarily of payments on equipment notes.
The Company projects that cash flows from operations and its existing working capital will be adequate to meet its working
capital requirements over the next 12 months.
Conference Call
The Company will host a conference call to discuss its first quarter results at 9:30 a.m. Eastern Time (8:30 a.m. Central)
Monday, May 16, 2016. To access the call, please dial 877-303-1298 and provide the Conference ID: 11166509. The conference call
will also be broadcasted live via the Internet and will be accessible through the "Investor Relations" page of the Company's
Website, www.forbesenergyservices.com.
At the conclusion of the call, a replay will be available until May 30, 2016. To access the replay of the call, dial (855)
859-2056 and provide the same Conference ID. A webcast archive will be available at www.forbesenergyservices.com shortly after the call and will be accessible for
approximately 14 days.
About Forbes Energy Services
Forbes Energy Services Ltd. is an independent oilfield services contractor that provides a broad range of drilling-related and
production-related services to oil and natural gas companies, primarily onshore in Texas and Pennsylvania. More information
on the Company can be found by visiting www.forbesenergyservices.com.
Forward-Looking Statements and Regulation G Reconciliation
This press release includes certain forward-looking statements within the meaning of the federal securities
laws. Forward-looking statements can generally be identified by the appearance in such a statement of words like “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project” or “should” or
other comparable words or the negative of these words. When you consider our forward-looking statements, you should keep in mind
the risk factors we describe and other cautionary statements we make in our Annual Report on Form 10-K for the year ended December
31, 2015. Our forward-looking statements are only predictions based on expectations that we believe are reasonable. Our actual
results could differ materially from those anticipated in, or implied by, these forward-looking statements as a result of known
risks and uncertainties set forth below and in such Annual Report on Form 10-K. These factors include or relate to the following:
oil and natural gas commodity prices; market response to global demands to curtail use of oil and natural gas; spending by the oil
and natural gas industry; supply and demand for oilfield services and industry activity levels; our ability to maintain stable
pricing; our level of indebtedness; possible impairment of our long-lived assets; our ability to maintain stable pricing; the
impact of excess capacity for current industry conditions; competition; substantial capital requirements; significant operating and
financial restrictions under our indenture and revolving credit facility; technological obsolescence of operating equipment;
dependence on certain key employees; concentration of customers; substantial additional costs of compliance with reporting
obligations, the Sarbanes-Oxley Act and indenture covenants; seasonality of oilfield services activity; collection of accounts
receivable; environmental and other governmental regulation, including potential climate change legislation; the potential
disruption of business activities caused by the physical effects, if any, of climate change; risks inherent in our operations;
ability to fully integrate future acquisitions; variation from projected operating and financial data; variation from budgeted and
projected capital expenditures by our customers; volatility of global financial markets; and the other factors discussed under
“Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015. We undertake no obligation to update or
revise any forward-looking statements, whether as a result of new information, future events, or otherwise. To the extent these
risks, uncertainties and assumptions give rise to events that vary from our expectations, the forward-looking events discussed in
this press release may not occur. All forward-looking statements attributable to us are qualified in their entirety by this
cautionary statement.
The Company’s financial statements and management’s discussion and analysis of financial condition and results of operations
will be found in the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2016, which will be submitted for
filing on or about May 16, 2016, with the Securities and Exchange Commission and posted on the Company’s Website and in our Annual
Report on Form 10-K for the year ended December 31, 2015.
This press release also contains references to the non-GAAP financial measure of Adjusted EBITDA. For a reconciliation of such
measure to net income (loss), please see the table at the end of this release. Management’s opinion regarding the usefulness of
Adjusted EBITDA to investors and a description of the ways in which management uses such measure can be found on the “Investor
Relations” page of the Company’s Website.
|
|
Forbes Energy Services Ltd. |
|
Selected Statement of Operations
Data |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
2016 |
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Well servicing |
|
|
$ |
18,713 |
|
|
|
$ |
51,186 |
|
|
Fluid logistics |
|
|
|
13,218 |
|
|
|
|
33,147 |
|
|
Total revenues |
|
|
|
31,931 |
|
|
|
|
84,333 |
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
Well servicing |
|
|
|
16,720 |
|
|
|
|
36,374 |
|
|
Fluid logistics |
|
|
|
13,161 |
|
|
|
|
24,160 |
|
|
General and administrative |
|
|
|
6,056 |
|
|
|
|
9,280 |
|
|
Depreciation and amortization |
|
|
|
13,489 |
|
|
|
|
14,163 |
|
|
Total expenses |
|
|
|
49,426 |
|
|
|
|
83,977 |
|
|
Operating income (loss) |
|
|
|
(17,495 |
) |
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
(6,924 |
) |
|
|
|
(6,865 |
) |
|
Loss from continuing operations before taxes |
|
|
|
(24,419 |
) |
|
|
|
(6,509 |
) |
|
Income tax expense (benefit) |
|
|
|
49 |
|
|
|
|
(2,075 |
) |
|
Net loss |
|
|
|
(24,468 |
) |
|
|
|
(4,434 |
) |
|
Preferred shares dividends |
|
|
|
(194 |
) |
|
|
|
(194 |
) |
|
Net loss attributable to common shareholders |
|
|
$ |
(24,662 |
) |
|
|
$ |
(4,628 |
) |
|
|
|
|
|
|
|
|
|
Loss per share of common stock |
|
|
|
|
|
|
|
Basic and diluted |
|
|
$ |
(1.11 |
) |
|
|
$ |
(0.21 |
) |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
22,210 |
|
|
|
|
21,927 |
|
|
|
|
|
|
|
|
|
|
Forbes Energy Services
Ltd. |
|
Selected Balance Sheet
Data |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
Cash |
|
$ |
77,763 |
|
|
$ |
74,611 |
|
|
Accounts receivable, net |
|
|
18,613 |
|
|
|
26,486 |
|
|
Property and equipment, net |
|
|
265,209 |
|
|
|
277,029 |
|
|
Working capital |
|
|
52,773 |
|
|
|
65,365 |
|
|
Total assets |
|
|
388,182 |
|
|
|
409,154 |
|
|
Total debt |
|
|
301,921 |
|
|
|
305,041 |
|
|
Shareholders' equity |
|
|
42,717 |
|
|
|
67,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forbes Energy Services Ltd. |
|
Selected Operating Data |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
Rig hours |
|
|
37,703 |
|
|
|
88,985 |
|
|
|
|
|
|
|
|
Truck hours |
|
|
97,195 |
|
|
|
238,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forbes Energy Services
Ltd. |
|
Reconciliation of Net
Loss from Continuing Operations to Adjusted EBITDA |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
Net loss |
|
$ |
(24,468 |
) |
|
$ |
(4,434 |
) |
|
Depreciation and amortization |
|
|
13,489 |
|
|
|
14,163 |
|
|
Interest expense, net |
|
|
6,924 |
|
|
|
6,865 |
|
|
Income tax expense (benefit) |
|
|
49 |
|
|
|
(2,075 |
) |
|
Non-cash share-based compensation |
|
|
70 |
|
|
|
119 |
|
|
Adjusted EBITDA |
|
$ |
(3,936 |
) |
|
$ |
14,638 |
|
|
|
|
|
|
|
|
Contact: Casey Stegman Investor Relations 214-987-4121