Gartner Reports Financial Results for Second Quarter 2016
Total Contract Value up 13% YoY FX Neutral to $1.75 Billion
Total Revenue Increased 12% YoY FX Neutral to $610 Million
GAAP Diluted EPS was $0.57 Per Share
Gartner, Inc. (NYSE:IT), the leading provider of research and analysis on the global information technology industry, today
reported results for second quarter 2016. The Company updated its GAAP EPS guidance following its recently announced acquisition,
and reiterated the remainder of its previously announced financial outlook for full year 2016.
For second quarter 2016, total revenue was $610.0 million, an increase of 11% over second quarter 2015. Excluding the impact of
foreign exchange, quarterly revenues increased 12%. Second quarter 2016 net income was $47.9 million, a decrease of 6% compared to
second quarter 2015. Normalized EBITDA was $117.7 million for second quarter 2016, an increase of 7% over second quarter 2015 on a
reported basis and 5% adjusted for foreign exchange impact. Diluted Earnings Per Share was $0.57 in second quarter 2016 compared to
$0.61 in second quarter 2015. Diluted Earnings Per Share Excluding Acquisition Adjustments was $0.71 in second quarter 2016
compared to $0.65 in second quarter 2015. (See “Non-GAAP Financial Measures” below for definitions of Normalized EBITDA and Diluted
Earnings Per Share Excluding Acquisition Adjustments).
For the six months ended June 30, 2016, total revenue was $1.17 billion, an increase of 15% over the same period in 2015
and 16% adjusted for the foreign exchange impact. Net income was $88.1 million while Normalized EBITDA was $221.0 million. Diluted
earnings per share for the six month periods was $1.05 in 2016 compared to $0.92 in 2015. Diluted Earnings Per Share Excluding
Acquisition Adjustments was $1.32 per share and $1.02 per share for the six months ended June 30, 2016 and 2015, respectively.
Gene Hall, Gartner’s chief executive officer, commented, “We are well on track to deliver another year of double-digit growth in
contract value, revenue and earnings, coupled with strong cash flow conversion. We consistently deliver tremendous value to our
clients which results in long-term growth in cash flow and earnings to our shareholders.”
Business Segment Highlights
Research
Revenue for second quarter 2016 was $449.2 million, up 16% compared to second quarter 2015. Research revenues increased 17% in
the second quarter of 2016 excluding the foreign exchange impact. The quarterly gross contribution margin was 70% in both the
second quarter of 2016 and 2015. At June 30, 2016, total contract value was $1.75 billion, an increase of 9% on a reported basis
and 13% on a foreign exchange neutral basis compared to June 30, 2015. Second quarter 2016 and 2015 client retention was 83% and
85%, respectively, while wallet retention was 104% in the 2016 quarter and 106% in the 2015 quarter.
Consulting
Revenue for second quarter 2016 was $94.1 million, an increase of 6% compared to second quarter 2015 on both a reported basis
and excluding the foreign exchange impact. The gross contribution margin was 35% and 38% in the second quarter 2016 and 2015,
respectively. Utilization was 69% and 68% in second quarter of 2016 and 2015, respectively. As of June 30, 2016, billable headcount
was 626 compared to 564 as of June 30, 2015. Backlog was $108.6 million compared to $97.4 million at June 30, 2015.
Events
Revenue for second quarter 2016 was $66.8 million compared to $73.9 million in second quarter 2015, a decrease of 10% on both a
reported basis and excluding the foreign exchange impact. The revenue decrease was due to changes in our events calendar. Revenue
increased 16% in second quarter of 2016 from the events that were held in both second quarter of 2016 and 2015. The gross
contribution margin was 54% in second quarter 2016 compared to 53% in the prior year quarter. The Company held 25 events with
15,451 attendees in second quarter 2016, compared to 26 events and 17,107 attendees in second quarter 2015.
Cash Flow and Balance Sheet Highlights
Gartner generated $153.3 million of operating cash flow in the first half of 2016 compared to $149.4 million in the first half
of 2015. Free Cash Flow was $139.8 million and $136.2 million in the first half of 2016 and 2015, respectively. (See “Non-GAAP
Financial Measures” below for a definition of Free Cash Flow). During the first half of 2016, the Company paid $52.0 million in
cash to repurchase its common shares and $28.9 million for the acquisition in June of SCM World, a London-based firm that provides
subscription-based research and conferences for supply chain executives. The Company also paid $25.3 million in cash for capital
expenditures and $11.9 million for acquisition and integration payments.
In June 2016, the Company entered into a new secured credit arrangement to take advantage of favorable financing conditions and
to obtain greater flexibility through a larger revolving credit facility. The new arrangement provides for a five-year $600.0
million term loan and $1.2 billion revolving credit facility. The Company had $830.0 million outstanding under the new arrangement
as of June 30, 2016. As of June 30, 2016, the Company had $445.1 million of cash and $966.0 million of borrowing capacity under its
new revolving credit facility.
Financial Outlook for 2016
The Company's financial outlook for 2016 is provided below. The Company updated its GAAP EPS guidance following its recently
announced acquisition, and reiterated the remainder of its previously announced financial outlook:
|
|
|
|
|
|
|
|
|
Projected Revenue
|
|
|
|
|
|
|
|
| ($ in millions) |
|
2016 Projected Range |
|
|
% Change |
|
| Research |
|
$ |
1,795 |
|
|
— |
|
$ |
1,825 |
|
|
|
13
|
%
|
|
—
|
|
15 |
% |
| Consulting |
|
|
335 |
|
|
— |
|
|
350 |
|
|
|
2 |
|
|
— |
|
7 |
|
| Events |
|
|
275 |
|
|
— |
|
|
290 |
|
|
|
9 |
|
|
— |
|
15 |
|
| Total Revenue |
|
$ |
2,405 |
|
|
— |
|
$ |
2,465 |
|
|
|
11
|
%
|
|
—
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Earnings and Cash Flow (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per share data)
|
|
2016 Projected Range
|
|
|
% Change
|
| GAAP Diluted Earnings Per Share |
|
$ |
2.22 |
|
|
— |
|
$ |
2.44 |
|
|
|
8
|
%
|
|
—
|
|
18 |
% |
| Diluted Earnings Per Share Excluding Acquisition Adjustments |
|
|
2.67 |
|
|
— |
|
|
2.89 |
|
|
|
12 |
|
|
— |
|
21 |
|
| Operating Income |
|
|
310 |
|
|
— |
|
|
339 |
|
|
|
8 |
|
|
— |
|
18 |
|
| Normalized EBITDA |
|
|
450 |
|
|
— |
|
|
480 |
|
|
|
10 |
|
|
— |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow |
|
|
370 |
|
|
— |
|
|
395 |
|
|
|
7 |
|
|
— |
|
14 |
|
| Acquisition and Integration Payments |
|
|
29 |
|
|
— |
|
|
29 |
|
|
|
71 |
|
|
— |
|
71 |
|
| Capital Expenditures |
|
|
(47 |
) |
|
— |
|
|
(47
|
)
|
|
|
2
|
|
|
— |
|
2 |
|
| Free Cash Flow |
|
$ |
352 |
|
|
— |
|
$ |
377 |
|
|
|
11
|
%
|
|
—
|
|
19 |
% |
(1) See “Non-GAAP Financial Measures” below for descriptions of Diluted Earnings Per Share Excluding Acquisition Adjustments,
Normalized EBITDA, and Free Cash Flow.
Conference Call Information
Gartner has scheduled a conference call at 8:30 a.m. eastern time on Thursday, August 4, 2016 to discuss the Company’s financial
results. The conference call will be available via the Internet by accessing the Company’s website at http://investor.gartner.com or by dial-in. The U.S. dial-in number is 888-713-4209 and the international dial-in
number is 617-213-4863 and the participant passcode is 29305561#. The question and answer session of the conference call will be
open to investors and analysts only. A replay of the webcast will be available for approximately 30 days following the call on the
Company's website. In addition, a transcript of the call will also be available on the Company's website shortly after the
conclusion of the call.
About Gartner
Gartner, Inc. (NYSE: IT) is the world’s leading information technology research and advisory company. Gartner delivers the
technology-related insight necessary for our clients to make the right decisions, every day. From CIOs and senior IT leaders in
corporations and government agencies, to business leaders in high-tech and telecom enterprises and professional services firms, to
supply chain and digital marketing professionals and technology investors, Gartner is the valuable partner to clients in 10,477
distinct enterprises. Through the resources of Gartner Research, Consulting and Events, we work with clients to research, analyze
and interpret the business of IT within the context of their individual roles. Gartner is headquartered in Stamford, Connecticut,
U.S.A., and as of June 30, 2016, had 8,338 associates, including 1,830 research analysts and consultants, and we operate in more
than 90 countries. For more information, visit www.gartner.com.
Non-GAAP Financial Measures
Normalized EBITDA: Represents operating income excluding stock-based compensation expense,
depreciation and amortization, accretion on obligations related to excess facilities, and acquisition and integration charges. We
believe Normalized EBITDA is an important measure of our recurring operations as it excludes items that may not be indicative of
our core operating results. Investors are cautioned that Normalized EBITDA is not a financial measure defined under generally
accepted accounting principles and as a result is considered a non-GAAP financial measure. We provide this measure to enhance the
user’s overall understanding of the Company’s current financial performance and the Company’s prospects for the future. Normalized
EBITDA should not be construed as an alternative to any other measure of performance determined in accordance with generally
accepted accounting principles.
Diluted Earnings Per Share Excluding Acquisition Adjustments: Represents GAAP diluted earnings per
share adjusted for the impact of certain items directly-related to acquisitions. The adjustment items consist of the amortization
of identifiable intangibles, incremental acquisition and integration charges such as legal, consulting, retention, severance and
other costs, and non-cash fair value adjustments on pre-acquisition deferred revenues. We believe Diluted Earnings Per Share
Excluding Acquisition Adjustments is an important measure of our recurring operations as it excludes items that may not be
indicative of our core operating results.
Free Cash Flow: Represents cash provided by operating activities plus cash acquisition and
integration payments less payments for capital expenditures. We believe that Free Cash Flow is an important measure of the
recurring cash generated by the Company’s core operations that is available to be used to repurchase our stock, repay debt
obligations, invest in future growth through new business development activities, or make acquisitions.
Safe Harbor Statement
Statements contained in this press release regarding the Company’s growth and prospects, projected 2016 financial results and
all other statements in this release other than recitation of historical facts are forward-looking statements (as defined in the
Private Securities Litigation Reform Act of 1995). Such forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause actual results to be materially different. Such factors include, but are not limited to, the
following: our ability to maintain and expand our products and services; our ability to expand or retain our customer base; our
ability to grow or sustain revenue from individual customers; our ability to attract and retain a professional staff of research
analysts and consultants as well as experienced sales personnel upon whom we are dependent; our ability to achieve and effectively
manage growth, including our ability to integrate acquisitions and consummate future acquisitions; our ability to pay our debt; our
ability to achieve continued customer renewals and achieve new contract value, backlog and deferred revenue growth in light of
competitive pressures; our ability to carry out our strategic initiatives and manage associated costs; our ability to successfully
compete with existing competitors and potential new competitors; our ability to enforce or protect our intellectual property
rights; additional risks associated with international operations including foreign currency fluctuations; the impact of
restructuring and other charges on our businesses and operations; general economic conditions; risks associated with the
creditworthiness and budget cuts of governments and agencies; and other factors described under “Risk Factors” contained in our
Annual Report on Form 10-K for the year ended December 31, 2015, which can be found on Gartner’s website at www.investor.gartner.com and the SEC’s website at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and Gartner disclaims
any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events or circumstances.
| |
|
GARTNER, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share amounts)
|
| |
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
2016 |
|
2015 |
|
|
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research |
|
|
$ |
449,170 |
|
|
$ |
385,718 |
|
|
16 |
% |
|
$ |
889,441 |
|
|
$ |
766,808 |
|
|
16 |
% |
| Consulting |
|
|
94,068 |
|
|
88,336 |
|
|
6 |
% |
|
179,008 |
|
|
165,128 |
|
|
8 |
% |
| Events |
|
|
66,760 |
|
|
73,882 |
|
|
(10 |
)% |
|
98,815 |
|
|
87,186 |
|
|
13 |
% |
| Total revenues |
|
|
609,998 |
|
|
547,936 |
|
|
11 |
% |
|
1,167,264 |
|
|
1,019,122 |
|
|
15 |
% |
| Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of services and product development |
|
|
231,422 |
|
|
210,495 |
|
|
10 |
% |
|
443,463 |
|
|
388,257 |
|
|
14 |
% |
| Selling, general and administrative expense |
|
|
272,009 |
|
|
237,991 |
|
|
14 |
% |
|
529,420 |
|
|
467,513 |
|
|
13 |
% |
| Depreciation |
|
|
9,025 |
|
|
8,440 |
|
|
7 |
% |
|
17,859 |
|
|
16,429 |
|
|
9 |
% |
| Amortization of intangibles |
|
|
6,210 |
|
|
2,107 |
|
|
>100 |
|
12,393 |
|
|
4,246 |
|
|
>100 |
| Acquisition and integration charges |
|
|
8,033 |
|
|
3,683 |
|
|
>100 |
|
16,401 |
|
|
8,775 |
|
|
87 |
% |
| Total costs and expenses |
|
|
526,699 |
|
|
462,716 |
|
|
14 |
% |
|
1,019,536 |
|
|
885,220 |
|
|
15 |
% |
| Operating income |
|
|
83,299 |
|
|
85,220 |
|
|
(2 |
)% |
|
147,728 |
|
|
133,902 |
|
|
10 |
% |
| Interest expense, net |
|
|
(7,356 |
) |
|
(5,240 |
) |
|
40 |
% |
|
(13,362 |
) |
|
(8,720 |
) |
|
53 |
% |
| Other income (expense), net |
|
|
1,248 |
|
|
(468 |
) |
|
>100 |
|
3,132 |
|
|
(1,430 |
) |
|
>100 |
| Income before income taxes |
|
|
77,191 |
|
|
79,512 |
|
|
(3 |
)% |
|
137,498 |
|
|
123,752 |
|
|
11 |
% |
| Provision for income taxes |
|
|
29,280 |
|
|
28,357 |
|
|
3 |
% |
|
49,420 |
|
|
44,246 |
|
|
12 |
% |
| Net income |
|
|
$ |
47,911 |
|
|
$ |
51,155 |
|
|
(6 |
)% |
|
$ |
88,078 |
|
|
$ |
79,506 |
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
$ |
0.58 |
|
|
$ |
0.61 |
|
|
(5 |
)% |
|
$ |
1.07 |
|
|
$ |
0.94 |
|
|
14 |
% |
| Diluted |
|
|
$ |
0.57 |
|
|
$ |
0.61 |
|
|
(7 |
)% |
|
$ |
1.05 |
|
|
$ |
0.92 |
|
|
14 |
% |
| Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
82,559 |
|
|
83,203 |
|
|
(1 |
)% |
|
82,505 |
|
|
84,871 |
|
|
(3 |
)% |
| Diluted |
|
|
83,476 |
|
|
84,271 |
|
|
(1 |
)% |
|
83,498 |
|
|
86,064 |
|
|
(3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
BUSINESS SEGMENT DATA (Unaudited; in thousands)
|
| |
|
|
|
Revenue |
|
Direct
Expense
|
|
Gross
Contribution
|
|
Contribution
Margin
|
| Three Months Ended 6/30/16 |
|
|
|
|
|
|
|
|
|
| Research |
|
|
$ |
449,170 |
|
|
$ |
135,482 |
|
|
$ |
313,688 |
|
|
70% |
| Consulting |
|
|
94,068 |
|
|
60,794 |
|
|
33,274 |
|
|
35% |
| Events |
|
|
66,760 |
|
|
30,698 |
|
|
36,062 |
|
|
54% |
| TOTAL |
|
|
$ |
609,998 |
|
|
$ |
226,974 |
|
|
$ |
383,024 |
|
|
63% |
|
|
|
|
|
|
|
|
|
|
| Three Months Ended 6/30/15 |
|
|
|
|
|
|
|
|
|
| Research |
|
|
$ |
385,718 |
|
|
$ |
115,872 |
|
|
$ |
269,846 |
|
|
70% |
| Consulting |
|
|
88,336 |
|
|
55,081 |
|
|
33,255 |
|
|
38% |
| Events |
|
|
73,882 |
|
|
34,440 |
|
|
39,442 |
|
|
53% |
| TOTAL |
|
|
$ |
547,936 |
|
|
$ |
205,393 |
|
|
$ |
342,543 |
|
|
63% |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended 06/30/16 |
|
|
|
|
|
|
|
|
|
| Research |
|
|
$ |
889,441 |
|
|
$ |
267,567 |
|
|
$ |
621,874 |
|
|
70% |
| Consulting |
|
|
179,008 |
|
|
116,357 |
|
|
62,651 |
|
|
35% |
| Events |
|
|
98,815 |
|
|
49,770 |
|
|
49,045 |
|
|
50% |
| TOTAL |
|
|
$ |
1,167,264 |
|
|
$ |
433,694 |
|
|
$ |
733,570 |
|
|
63% |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended 06/30/15 |
|
|
|
|
|
|
|
|
|
| Research |
|
|
$ |
766,808 |
|
|
$ |
229,897 |
|
|
$ |
536,911 |
|
|
70% |
| Consulting |
|
|
165,128 |
|
|
105,546 |
|
|
59,582 |
|
|
36% |
| Events |
|
|
87,186 |
|
|
45,302 |
|
|
41,884 |
|
|
48% |
| TOTAL |
|
|
$ |
1,019,122 |
|
|
$ |
380,745 |
|
|
$ |
638,377 |
|
|
63% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
SELECTED STATISTICAL DATA (unaudited)
|
| |
|
|
|
June 30, 2016 |
|
|
|
June 30, 2015 |
| Total contract value (a), (b) |
|
|
$ |
1.754 |
|
|
|
|
$ |
1.613 |
|
| Research contract value (b), (c) |
|
|
$ |
1.735 |
|
|
|
|
1.595 |
|
| Research client retention |
|
|
83 |
% |
|
|
|
85 |
% |
| Research wallet retention |
|
|
104 |
% |
|
|
|
106 |
% |
| Research client enterprises |
|
|
10,477 |
|
|
|
|
9,956 |
|
|
|
|
|
|
|
|
|
| Consulting backlog (d) |
|
|
$ |
108,600 |
|
|
|
|
$ |
97,400 |
|
| Consulting—quarterly utilization |
|
|
69 |
% |
|
|
|
68 |
% |
| Consulting billable headcount |
|
|
626 |
|
|
|
|
564 |
|
| Consulting—average annualized revenue per billable headcount (d) |
|
|
$ |
408 |
|
|
|
|
$ |
409 |
|
|
|
|
|
|
|
|
|
| Events—number of events for the quarter |
|
|
25 |
|
|
|
|
26 |
|
| Events—attendees for the quarter |
|
|
15,451 |
|
|
|
|
17,107 |
|
|
|
|
|
|
|
|
|
|
|
| (a) |
|
Total contract value represents the value attributable to all of our
subscription-related contracts. It is calculated as the annualized value of all contracts in effect at a specific point in
time, without regard to the duration of the contract. Total contract value primarily includes Research deliverables for which
revenue is recognized on a ratable basis, as well as other deliverables (primarily Events tickets) for which revenue is
recognized when the deliverable is utilized. |
| (b) |
|
In millions. |
| (c) |
|
Research contract value represents the value attributable to all of our
subscription-related research products that recognize revenue on a ratable basis. Contract value is calculated as the
annualized value of all subscription research contracts in effect at a specific point in time, without regard to the duration
of the contract. |
| (d) |
|
In thousands. |
|
|
|
| |
|
SUPPLEMENTAL INFORMATION
Reconciliation - Operating Income to Normalized EBITDA (a) (Unaudited; in thousands):
|
| |
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| Net income |
|
|
$ |
47,911 |
|
|
$ |
51,155 |
|
|
$ |
88,078 |
|
|
$ |
79,506 |
| Interest expense, net |
|
|
7,356 |
|
|
5,240 |
|
|
13,362 |
|
|
8,720 |
| Other (income) expense, net |
|
|
(1,248 |
) |
|
468 |
|
|
(3,132 |
) |
|
1,430 |
| Tax provision |
|
|
29,280 |
|
|
28,357 |
|
|
49,420 |
|
|
44,246 |
| Operating income |
|
|
$ |
83,299 |
|
|
$ |
85,220 |
|
|
$ |
147,728 |
|
|
$ |
133,902 |
| Normalizing adjustments: |
|
|
|
|
|
|
|
|
|
| Stock-based compensation expense (b) |
|
|
11,112 |
|
|
10,663 |
|
|
26,607 |
|
|
27,392 |
| Depreciation, accretion, and amortization (c) |
|
|
15,258 |
|
|
10,564 |
|
|
30,296 |
|
|
20,716 |
| Acquisition and integration adjustments (d) |
|
|
8,033 |
|
|
3,683 |
|
|
16,401 |
|
|
8,775 |
| Normalized EBITDA |
|
|
$ |
117,702 |
|
|
$ |
110,130 |
|
|
$ |
221,032 |
|
|
$ |
190,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
|
Normalized EBITDA is based on GAAP operating income adjusted for certain normalizing
adjustments. |
| (b) |
|
Consists of charges for stock-based compensation awards. |
| (c) |
|
Includes depreciation expense, accretion on excess facilities accruals, and
amortization of intangibles. |
| (d) |
|
Consists of directly-related incremental expenses from acquisitions. |
|
|
|
| |
|
Reconciliation - Diluted Earnings Per Share to Diluted Earnings Per Share Excluding Acquisition
Adjustments (a)
(Unaudited; in thousands, except per share amounts):
|
| |
|
|
|
Three Months Ended June 30, |
|
|
|
2016 |
|
2015 |
|
|
|
Amount |
|
EPS |
|
Amount |
|
EPS |
| Diluted earnings per share |
|
|
$ |
47,911 |
|
|
$ |
0.57 |
|
|
$ |
51,155 |
|
|
$ |
0.61 |
|
| Acquisition adjustments: |
|
|
|
|
|
|
|
|
|
| Amortization of acquired intangibles (b) |
|
|
6,116 |
|
|
0.07 |
|
|
2,013 |
|
|
0.02 |
|
| Acquisition and integration charges (c) |
|
|
8,033 |
|
|
0.10 |
|
|
3,682 |
|
|
0.04 |
|
| Tax impact of adjustments (d) |
|
|
(2,746 |
) |
|
(0.03 |
) |
|
(1,908 |
) |
|
(0.02 |
) |
| Diluted earnings per share excluding acquisition adjustments
(e) |
|
|
$ |
59,314 |
|
|
$ |
0.71 |
|
|
$ |
54,942 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2016 |
|
2015 |
|
|
|
Amount |
|
EPS |
|
Amount |
|
EPS |
| Diluted earnings per share |
|
|
$ |
88,078 |
|
|
$ |
1.05 |
|
|
$ |
79,506 |
|
|
$ |
0.92 |
|
| Acquisition adjustments: |
|
|
|
|
|
|
|
|
|
| Amortization of acquired intangibles (b) |
|
|
12,205 |
|
|
0.15 |
|
|
4,058 |
|
|
0.05 |
|
| Acquisition and integration charges (c) |
|
|
16,401 |
|
|
0.20 |
|
|
8,774 |
|
|
0.10 |
|
| Tax impact of adjustments (d) |
|
|
(6,460 |
) |
|
(0.08 |
) |
|
(4,513 |
) |
|
(0.05 |
) |
| Diluted earnings per share excluding acquisition adjustments
(e) |
|
|
$ |
110,224 |
|
|
$ |
1.32 |
|
|
$ |
87,825 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
|
Diluted earnings per share excluding acquisition adjustments represents GAAP diluted
earnings per share adjusted for the impact of certain items directly-related to acquisitions. |
| (b) |
|
Consists of non-cash amortization charges from acquired intangibles. |
| (c) |
|
Consists of directly-related incremental expenses from acquisitions. |
| (d) |
|
The effective tax rates were 19% and 23% for the three and six months ended June 30,
2016, and 34% and 35% for the three and six months ended June 30, 2015. The adjustment effective rates declined in the three
and six months ended June 30, 2016 compared to the same periods in 2015 because a larger percentage of the costs in 2016 had no
associated tax benefit. |
| (e) |
|
The EPS is calculated based on 83.5 million shares for both the three and six months
ended June 30, 2016, and 84.3 million and 86.1 million shares for the three and six months ended June 30, 2015,
respectively. |
|
|
|
| |
|
Reconciliation - Cash Provided by Operating Activities to Free Cash Flow (a) (Unaudited; in
thousands):
|
| |
|
|
|
Six Months Ended
June 30, |
|
|
|
2016 |
|
2015 |
| Cash provided by operating activities |
|
|
$ |
153,314 |
|
|
$ |
149,403 |
|
| Adjustments: |
|
|
|
|
|
| Cash acquisition and integration payments |
|
|
11,871 |
|
|
10,418 |
|
| Cash paid for capital expenditures |
|
|
(25,337 |
) |
|
(23,614 |
) |
| Free Cash Flow |
|
|
$ |
139,848 |
|
|
$ |
136,207 |
|
|
|
|
|
|
|
|
|
|
|
(a) Free cash flow is based on cash provided by operating activities determined in accordance with GAAP plus cash acquisition
and integration payments less payments for capital expenditures.
Gartner, Inc.
Sherief Bakr, +1-203-316-6537
Group Vice President, Investor Relations
investor.relations@gartner.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005413/en/