RISHON LEZION, Israel, Aug. 29, 2016 (GLOBE NEWSWIRE) -- B.O.S. Better Online Solutions Ltd. (the "Company",
"BOS") (Nasdaq:BOSC), a leading Israeli provider of RFID and Mobile solutions and a global provider of Supply Chain solutions to
enterprises, today reported its financial results for the second quarter of fiscal year 2016.
Net profit for the second quarter of 2016 amounted to $126,000, as compared to $29,000 in the comparable quarter
last year. Net profit for the first six months of 2016 amounted to $346,000, as compared to a net profit of $5,000 in the first six
months of year 2015 and to a net profit of $334,000 in the entire year 2015.
Yuval Viner, BOS' CEO, stated: "We are pleased to present a fifth consecutive quarter with net profit. We are
satisfied with the progress we have made with the integration of the acquisition of iDnext and Next-Line at the beginning of the
year. This acquisition improved our capabilities to provide a wide array of operational solutions to our RFID and Mobile division
customers."
Avidan Zelicovsky, BOS' President, stated: "We are satisfied with the growth of 21% in revenues in the first
half of year 2016, as compared to the first half of year 2015. We plan our long term growth to be based on a possible acquisition
of a complementary business and on expansion of our product and solution offerings. We continue to invest efforts in increasing our
Supply Chain division’s business in the Far East. Our revenues in the Far East in the first half of year 2016 increased by 100%, to
$3 million, as compared to $1.5 million in the comparable period last year."
Eyal Cohen, BOS' CFO, stated: "Our financial position continued to improve from quarter to quarter. As of June
30, 2016, our bank debt, net of cash, amounted to $1.8 million and shareholders' equity was $8 million. Our last twelve months
EBITDA amounted to $1.3 million."
BOS will host a conference call on Tuesday, August 30, 2016 at 10 a.m. EDT - 5:00 p.m., Israel Time. A
question-and-answer session will follow management’s presentation. To access the conference call, please dial one of the following
numbers: US: +1-888-281-1167, International: +972-3-9180644.
For those unable to listen to the live call, a script of the call will be available the next day after the call on BOS’s
website, at: http://www.boscorporate.com.
About BOS
B.O.S. Better Online Solutions Ltd. (BOSC) is a leading Israeli provider of RFID and Mobile solutions and a
global provider of Supply Chain solutions to enterprises. BOS' RFID and Mobile division offers both turnkey integration services as
well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and
industry-specific software applications. The Company's Supply Chain division provides electronic components consolidation services
to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide. For more
information, please visit: www.boscorporate.com.
Use of Non-GAAP Financial Information
BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These
non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to
supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the
non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this
information to assist investors in performing additional financial analysis that is consistent with financial models developed by
research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and
reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
Safe Harbor Regarding Forward-Looking Statements
The forward-looking statements contained herein reflect management's current views with respect to future events
and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the
actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of
which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales
being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins,
inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and
distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against
BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for
working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's
periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to
publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or
circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from
those set forth in the forward-looking statements.
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
(U.S Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Six months ended
June 30, |
|
Three months ended
June 30, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
$ |
14,375 |
|
|
$ |
11,928 |
|
|
$ |
6,308 |
|
|
$ |
6,101 |
|
Cost of revenues |
|
|
|
11,508 |
|
|
|
9,568 |
|
|
|
4,992 |
|
|
|
4,928 |
|
Gross profit |
|
|
|
2,867 |
|
|
|
2,360 |
|
|
|
1,316 |
|
|
|
1,173 |
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
1,546 |
|
|
|
1,370 |
|
|
|
755 |
|
|
|
692 |
|
General and administrative |
|
|
|
809 |
|
|
|
763 |
|
|
|
351 |
|
|
|
354 |
|
Total operating costs and expenses |
|
|
|
2,355 |
|
|
|
2,133 |
|
|
|
1,106 |
|
|
|
1,046 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
512 |
|
|
|
227 |
|
|
|
210 |
|
|
|
127 |
|
Financial expenses, net |
|
|
|
(166 |
) |
|
|
(222 |
) |
|
|
(84 |
) |
|
|
(98 |
) |
Net income |
|
|
$ |
346 |
|
|
$ |
5 |
|
|
$ |
126 |
|
|
$ |
29 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per share |
|
|
$ |
0.14 |
|
|
$ |
0.00 |
|
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing basic net income
per share |
|
|
|
2,446 |
|
|
|
1,852 |
|
|
|
2,512 |
|
|
|
1,887 |
|
Weighted average number of shares used in computing diluted net income per share |
|
|
|
2,452 |
|
|
|
1,852 |
|
|
|
2,518 |
|
|
|
1,887 |
|
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
June 30,
2016
|
|
|
|
December 31,
2015 |
|
|
(Unaudited)
|
|
|
|
(Audited) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,538 |
|
|
$ |
1,419 |
Restricted bank deposits |
|
|
185 |
|
|
|
195 |
Trade receivables |
|
|
6,975 |
|
|
|
7,071 |
Other accounts receivable and prepaid expenses |
|
|
849 |
|
|
|
725 |
Inventories |
|
|
2,111 |
|
|
|
2,503 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
11,658 |
|
|
|
11,913 |
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
62 |
|
|
|
303 |
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
531 |
|
|
|
480 |
|
|
|
|
|
|
|
|
OTHER INTANGIBLE ASSETS, NET |
|
|
224 |
|
|
|
7 |
|
|
|
|
|
|
|
|
GOODWILL |
|
|
4,676 |
|
|
|
4,122 |
|
|
|
|
Total
assets |
|
$ |
17,151 |
|
|
$ |
16,825 |
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
|
|
(Unaudited) |
|
(Audited) |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Current maturities of long term loans |
|
|
400 |
|
|
|
400 |
Trade payables |
|
|
3,805 |
|
|
|
4,671 |
Employees and payroll accruals |
|
|
616 |
|
|
|
480 |
Deferred revenues |
|
|
796 |
|
|
|
796 |
Accrued expenses and other liabilities |
|
|
235 |
|
|
|
320 |
|
|
|
|
|
Total current liabilities |
|
|
5,852 |
|
|
|
6,667 |
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Long-term loans, net of current maturities |
|
|
2,938 |
|
|
|
3,458 |
Liability related to acquisition of business |
|
|
196 |
|
|
|
- |
Accrued severance pay |
|
|
169 |
|
|
|
155 |
Deferred gain |
|
|
28 |
|
|
|
40 |
|
|
|
|
|
Total long-term liabilities |
|
|
3,331 |
|
|
|
3,653 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
7,968 |
|
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
17,151 |
|
|
$ |
16,825 |
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL RESULTS
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
|
|
Six months ended
June 30, |
|
Three months ended
June 30, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
2015 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income as reported |
|
|
$ |
346 |
|
|
$ |
5 |
|
|
$ |
126 |
|
|
$ |
29 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
|
53 |
|
|
|
32 |
|
|
|
23 |
|
|
|
16 |
|
Stock based compensation |
|
|
|
68 |
|
|
|
79 |
|
|
|
34 |
|
|
|
38 |
|
Acquisition expenses |
|
|
|
30 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total Adjustments |
|
|
|
151 |
|
|
|
111 |
|
|
|
57 |
|
|
|
54 |
|
Net Income on a Non-GAAP basis |
|
|
$ |
497 |
|
|
$ |
116 |
|
|
$ |
183 |
|
|
$ |
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED
EBITDA
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
Six months ended
June 30, |
|
Three months ended
June 30, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
512 |
|
|
$ |
227 |
|
|
$ |
210 |
|
|
$ |
127 |
|
Add: |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
53 |
|
|
|
32 |
|
|
|
23 |
|
|
|
16 |
|
Stock based compensation |
|
|
68 |
|
|
|
79 |
|
|
|
34 |
|
|
|
38 |
|
Depreciation |
|
|
93 |
|
|
|
70 |
|
|
|
46 |
|
|
|
35 |
|
EBITDA |
|
$ |
726 |
|
|
$ |
408 |
|
|
$ |
313 |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
(U.S. dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RFID and
Mobile
Solutions |
|
Supply
Chain
Solutions |
|
|
Intercompany |
|
Consolidated |
|
|
RFID and
Mobile
Solutions |
|
|
Supply
Chain
Solutions |
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Six months ended June 30,
2016 |
|
|
Three months ended June 30,
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
$ |
6,034 |
|
$ |
8,368 |
|
|
|
$ |
(27 |
) |
|
$ |
14,375 |
|
|
$ |
2,584 |
|
|
$ |
3,750 |
|
|
$ |
(26 |
) |
|
|
$ |
6,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
$ |
1,499 |
|
$ |
1,368 |
|
|
|
$ |
- |
|
|
$ |
2,867 |
|
|
$ |
687 |
|
|
$ |
629 |
|
|
$ |
- |
|
|
|
$ |
1,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RFID and
Mobile
Solutions |
|
Supply
Chain
Solutions |
|
|
Intercompany |
|
Consolidated |
|
|
RFID and
Mobile
Solutions |
|
|
Supply
Chain
Solutions |
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Six months ended June 30,
2015 |
|
|
Three months ended June 30,
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
$ |
4,262 |
|
|
|
$ |
7,671 |
|
|
|
$ |
(5 |
) |
|
|
|
$ |
|
11,928 |
|
|
$ |
2,032 |
|
|
$ |
4,069 |
|
|
$ |
- |
|
|
|
$ |
6,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
$ |
1,126 |
|
|
|
$ |
1,234 |
|
|
|
$ |
- |
|
|
|
|
$ |
|
2,360 |
|
|
$ |
538 |
|
|
$ |
635 |
|
|
$ |
- |
|
|
|
$ |
1,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For more information: Eyal Cohen CFO +972-542525925