- Net income for the three months ended September 30, 2016 rose by 13.0% to $4.16 million from $3.69 million for the three
months ended September 30, 2015.
- Fully diluted earnings per share for the three months ended September 30, 2016 rose by 12.5% to $0.45 compared to $0.40 per
diluted share for the three months ended September 30, 2015.
- Interest income on loans for the three months ended September 30, 2016 rose to $13.05 million from $11.81 million for the
three months ended September 30, 2015, an increase of 10.5%.
- Loans receivable grew by 9.6% to $1.302 billion at September 30, 2016 from $1.189 billion at December 31, 2015.
- The Board of Directors approved a quarterly cash dividend of $0.18 per share, which is Territorial Bancorp Inc.’s 28th
consecutive quarterly dividend. Year-to-date 2016 dividends rose by 10.2% over the prior year.
- Return on average assets rose to 0.90% for the three months ended September 30, 2016 from 0.83% at September 30, 2015.
During the same period, the return on average equity rose to 7.25% from 6.64%, while the efficiency ratio improved to 55.04% from
60.31%.
HONOLULU, Oct. 27, 2016 (GLOBE NEWSWIRE) -- Territorial Bancorp Inc. (NASDAQ:TBNK) (the “Company”), headquartered in Honolulu,
Hawaii, the holding company parent of Territorial Savings Bank, announced net income of $4.16 million or $0.45 per diluted share
for the three months ended September 30, 2016, compared to $3.69 million or $0.40 per diluted share for the three months ended
September 30, 2015.
The Company also announced that its Board of Directors approved a quarterly cash dividend of $0.18 per share. The dividend
is expected to be paid on November 25, 2016 to stockholders of record as of November 10, 2016.
Allan Kitagawa, Chairman and Chief Executive Officer, said, “We are very pleased with our operating results for the third
quarter of 2016. The growth in the visitor industry has strengthened Hawaii’s economy and has allowed us to grow our loan
portfolio and increase our net income and earnings per share. I am pleased that our residential loan portfolio continues to
grow at a strong pace. We look forward to the opening of our 29th branch in the Keeaumoku area. Our
continued profitability will allow us to pay our 28th consecutive quarterly dividend.”
Interest Income
Net interest income after provision for loan losses increased to $14.60 million for the three months ended September 30, 2016
from $14.27 million for the three months ended September 30, 2015. Total interest and dividend income was $16.67 million for the
three months ended September 30, 2016 compared to $15.97 million for the three months ended September 30, 2015. The increase in
interest and dividend income was primarily due to a $1.24 million increase in interest earned on loans, which occurred because of
the $139.05 million growth in loans receivable over the past year as new loan originations exceeded loan repayments and loan
sales. The increase in interest income on loans was offset by a $602,000 decline in interest income on investment securities
due to a $76.61 million decrease in the investment securities portfolio over the past year as repayments and sales exceeded
securities purchased.
Interest Expense and Provision for Loan Losses
Total interest expense increased to $1.96 million for the three months ended September 30, 2016 from $1.63 million for the three
months ended September 30, 2015. Interest expense on deposits increased to $1.49 million for the three months ended September
30, 2016 from $1.20 million for the three months ended September 30, 2015. The increase in interest expense on deposits
occurred because of the $51.48 million growth in total deposits over the past year. Interest expense on advances from the Federal
Home Loan Bank rose by $48,000 due to a $5.00 million increase in Federal Home Loan Bank
advances over the past year, which was primarily used to fund new loans. For the three months ended September 30, 2016, the
provision for loan losses was $107,000 compared to a $71,000 provision for the three months ended September 30, 2015.
Noninterest Income
Noninterest income was $1.00 million for the three months ended September 30, 2016 compared to $1.19 million for the three
months ended September 30, 2015. The reduction in noninterest income was primarily due to a $97,000 decrease in service fees
on loan and deposit accounts, an $87,000 decrease in the gain on sale of loans and a $42,000 decrease in other non-interest income
for the three months ended September 30, 2016 as compared to the three months ended September 30, 2015.
Noninterest Expense
Noninterest expense was $8.65 million for the three months ended September 30, 2016 compared to $9.37 million for the three
months ended September 30, 2015. Salaries and employee benefits was $5.27 million for the three months ended September 30,
2016 compared to $5.60 million for the three months ended September 30, 2015. The decrease in salaries and employee benefits
expense is primarily due to a decrease in the costs of our share-based compensation plans and an increase in the capitalized cost
of new loan originations. The reduction in the costs of the share-based compensation plans occurred as the 2010 equity
incentive plan became fully vested during the quarter. In addition, the origination of new mortgage loans in the three months
ended September 30, 2016 increased capitalized loan costs and decreased salary expense. As new loans are originated, the Bank
capitalizes the cost of new loan originations as part of the loan balance and reduces salary expense attributable to such
originations. Equipment expenses was $865,000 for the three months ended September 30, 2016 compared to $1.03
million for the three months ended September 30, 2015. The decrease in equipment expenses is primarily due to a decline in
equipment leasing and data processing expenses. Other general and administrative expenses was $939,000 for the three months
ended September 30, 2016 compared to $1.05 million for the three months ended September 30, 2015. The decrease in general and
administrative expenses is primarily due to a decline in accounting and auditing expenses, a reduction in the loss provision for
undrawn lines of credit and general supply expenses.
Assets and Equity
Total assets increased to $1.848 billion at September 30, 2016 from $1.821 billion at December 31, 2015. Loans receivable
grew by $113.69 million or 9.6% to $1.302 billion at September 30, 2016 from $1.189 billion at December 31, 2015 as residential
mortgage loan originations exceeded loan repayments and sales. The growth in loans receivable was funded primarily by a $19.38
million increase in deposits, a $60.92 million decrease in investment securities and a $25.42 million decrease in cash and cash
equivalents. Deposits increased to $1.464 billion at September 30, 2016 from $1.445 billion at December 31, 2015.
Investment securities declined to $432.14 million at September 30, 2016 from $493.06 million at December 31, 2015 as repayments and
the sale of securities exceeded new purchases. Cash and cash equivalents decreased to $40.50 million at September 30, 2016
from $65.92 million at December 31, 2015 as cash was reinvested in new mortgage loans. Total stockholders’ equity increased
to $228.42 million at September 30, 2016 from $219.64 million at December 31, 2015. The increase in stockholders’ equity
occurred as the Company’s net income for the year exceeded share repurchases and dividends paid to shareholders.
Share Repurchases
For the quarter ended September 30, 2016, the Company did not repurchase any shares under its previously announced seventh
repurchase program which permits the repurchase of up to 275,000 shares or approximately 3% of the current outstanding
shares. The Company uses share repurchases as part of its overall program to enhance shareholder value. In evaluating
the share repurchase programs, the Company considers the effect of repurchases on its tangible book value per share. At the
Company’s current share price level, the amount of dilution to tangible book value may continue to limit the Company’s repurchasing
of shares. The Company will continue to closely monitor this issue and, depending on market and other conditions, will
conduct repurchases when it makes financial sense.
Asset Quality
Total delinquent loans 90 days or more past due and not accruing totaled $1.49 million (6 loans) at September 30, 2016, compared
to $1.63 million (7 loans) at December 31, 2015. Non-performing assets totaled $4.85 million at September 30, 2016 compared
to $5.42 million at December 31, 2015. The ratio of non-performing assets to total assets declined to 0.26% at September 30,
2016 from 0.30% at December 31, 2015 and continues to remain one of the lowest in the country. The allowance for loan losses
at September 30, 2016 was $2.34 million and represented 0.18% of total loans compared to $2.17 million and 0.18% of total loans as
of December 31, 2015.
About Us
Territorial Bancorp Inc., headquartered in Honolulu, Hawaii, is the stock holding company for Territorial Savings Bank.
Territorial Savings Bank is a state chartered savings bank which was originally chartered in 1921 by the Territory of Hawaii.
Territorial Savings Bank conducts business from its headquarters in Honolulu, Hawaii and has 28 branch offices in the state of
Hawaii. For additional information, please visit the Company’s website at: https://www.territorialsavings.net.
Forward-looking statements - this earnings release contains forward-looking statements, which can be identified
by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and
words of similar meaning. These forward-looking statements include, but are not limited to:
• statements of our goals, intentions and expectations;
• statements regarding our business plans, prospects, growth and operating strategies;
• statements regarding the asset quality of our loan and investment portfolios; and
• estimates of our risks and future costs and benefits.
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant
business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these
forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to
change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this
earnings release.
The following factors, among others, including those set forth in the Company’s filings with the Securities and Exchange
Commission, could cause actual results to differ materially from the anticipated results or other expectations expressed in the
forward-looking statements:
• general economic conditions, either nationally, internationally or in our market areas, that are worse than expected;
• competition among depository and other financial institutions;
• inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial
instruments;
• adverse changes in the securities markets;
• changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees
and capital requirements;
• our ability to enter new markets successfully and capitalize on growth opportunities;
• our ability to successfully integrate acquired entities, if any;
• changes in consumer spending, borrowing and savings habits;
• changes in market and other conditions that would affect our ability to repurchase our shares of common stock.
• changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting
Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;
• changes in our organization, compensation and benefit plans;
• changes in our financial condition or results of operations that reduce capital available to pay dividends; and
• changes in the financial condition or future prospects of issuers of securities that we own.
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the
results indicated by these forward-looking statements.
Territorial
Bancorp Inc. and Subsidiaries |
Consolidated Statements of Income
(Unaudited) |
(Dollars in thousands, except per share
data) |
|
|
|
|
|
|
Three Months Ended |
|
Nine Months
Ended |
|
|
|
September
30, |
|
September
30, |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
13,052 |
|
$ |
11,809 |
|
$ |
38,060 |
|
$ |
33,761 |
|
Investment securities |
|
|
3,496 |
|
|
4,098 |
|
|
11,121 |
|
|
12,895 |
|
Other investments |
|
|
121 |
|
|
64 |
|
|
411 |
|
|
213 |
|
Total interest and dividend income |
|
|
16,669 |
|
|
15,971 |
|
|
49,592 |
|
|
46,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,485 |
|
|
1,198 |
|
|
4,363 |
|
|
3,486 |
|
Advances from the Federal Home Loan Bank |
|
|
259 |
|
|
211 |
|
|
772 |
|
|
438 |
|
Securities sold under agreements to repurchase |
|
|
220 |
|
|
221 |
|
|
656 |
|
|
776 |
|
Total interest expense |
|
|
1,964 |
|
|
1,630 |
|
|
5,791 |
|
|
4,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
14,705 |
|
|
14,341 |
|
|
43,801 |
|
|
42,169 |
|
Provision for loan losses |
|
|
107 |
|
|
71 |
|
|
219 |
|
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
14,598 |
|
|
14,270 |
|
|
43,582 |
|
|
41,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees on loan and deposit accounts |
|
|
493 |
|
|
590 |
|
|
1,422 |
|
|
1,577 |
|
Income on bank-owned life insurance |
|
|
240 |
|
|
259 |
|
|
727 |
|
|
770 |
|
Gain on sale of investment securities |
|
|
60 |
|
|
— |
|
|
250 |
|
|
476 |
|
Gain on sale of loans |
|
|
114 |
|
|
201 |
|
|
304 |
|
|
440 |
|
Other |
|
|
96 |
|
|
138 |
|
|
320 |
|
|
419 |
|
Total noninterest income |
|
|
1,003 |
|
|
1,188 |
|
|
3,023 |
|
|
3,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
5,265 |
|
|
5,596 |
|
|
15,947 |
|
|
15,759 |
|
Occupancy |
|
|
1,432 |
|
|
1,483 |
|
|
4,285 |
|
|
4,348 |
|
Equipment |
|
|
865 |
|
|
1,025 |
|
|
2,683 |
|
|
2,923 |
|
Federal deposit insurance premiums |
|
|
144 |
|
|
214 |
|
|
596 |
|
|
634 |
|
Other general and administrative expenses |
|
|
939 |
|
|
1,048 |
|
|
3,181 |
|
|
3,449 |
|
Total noninterest expense |
|
|
8,645 |
|
|
9,366 |
|
|
26,692 |
|
|
27,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,956 |
|
|
6,092 |
|
|
19,913 |
|
|
18,372 |
|
Income taxes |
|
|
2,792 |
|
|
2,406 |
|
|
7,928 |
|
|
7,323 |
|
Net income |
|
$ |
4,164 |
|
$ |
3,686 |
|
$ |
11,985 |
|
$ |
11,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.46 |
|
$ |
0.41 |
|
$ |
1.32 |
|
$ |
1.22 |
|
Diluted earnings per share |
|
$ |
0.45 |
|
$ |
0.40 |
|
$ |
1.29 |
|
$ |
1.19 |
|
Cash dividends declared per common share |
|
$ |
0.18 |
|
$ |
0.17 |
|
$ |
0.54 |
|
$ |
0.49 |
|
Basic weighted-average shares outstanding |
|
|
9,102,837 |
|
|
9,085,725 |
|
|
9,065,892 |
|
|
9,086,481 |
|
Diluted weighted-average shares outstanding |
|
|
9,325,506 |
|
|
9,301,500 |
|
|
9,280,260 |
|
|
9,250,835 |
|
Territorial Bancorp
Inc. and Subsidiaries |
Consolidated Balance sheets (Unaudited) |
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2016 |
|
2015 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
40,503 |
|
|
$ |
|
65,919 |
|
|
|
Investment securities held to maturity, at amortized cost (fair
value of $449,146 and $497,982 at September 30, 2016 and December 31, 2015, respectively) |
|
|
|
432,142 |
|
|
|
|
493,059 |
|
|
|
Loans held for sale |
|
|
|
2,048 |
|
|
|
|
2,139 |
|
|
|
Loans receivable, net |
|
|
|
1,302,343 |
|
|
|
|
1,188,649 |
|
|
|
Federal Home Loan Bank stock, at cost |
|
|
|
4,945 |
|
|
|
|
4,790 |
|
|
|
Federal Reserve Bank stock, at cost |
|
|
|
3,081 |
|
|
|
|
3,022 |
|
|
|
Accrued interest receivable |
|
|
|
4,752 |
|
|
|
|
4,684 |
|
|
|
Premises and equipment, net |
|
|
|
4,207 |
|
|
|
|
4,903 |
|
|
|
Bank-owned life insurance |
|
|
|
43,055 |
|
|
|
|
42,328 |
|
|
|
Current income taxes receivable |
|
|
|
737 |
|
|
|
— |
|
|
Deferred income tax assets, net |
|
|
|
8,250 |
|
|
|
|
9,378 |
|
|
|
Prepaid expenses and other assets |
|
|
|
2,586 |
|
|
|
|
2,270 |
|
|
|
Total assets |
|
$ |
|
1,848,649 |
|
|
$ |
|
1,821,141 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
1,464,479 |
|
|
$ |
|
1,445,103 |
|
|
|
Advances from the Federal Home Loan Bank |
|
|
|
69,000 |
|
|
|
|
69,000 |
|
|
|
Securities sold under agreements to repurchase |
|
|
|
55,000 |
|
|
|
|
55,000 |
|
|
|
Accounts payable and accrued expenses |
|
|
|
26,805 |
|
|
|
|
25,178 |
|
|
|
Current income taxes payable |
|
|
|
1,651 |
|
|
|
|
2,095 |
|
|
|
Advance payments by borrowers for taxes and insurance |
|
|
|
3,296 |
|
|
|
|
5,124 |
|
|
|
Total liabilities |
|
|
|
1,620,231 |
|
|
|
|
1,601,500 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; authorized 50,000,000 shares, no
shares issued or outstanding |
|
|
— |
|
|
— |
|
|
Common stock, $.01 par value; authorized 100,000,000 shares; issued
and outstanding 9,764,169 and 9,659,685 shares at September 30, 2016 and December 31, 2015, respectively |
|
|
|
97 |
|
|
|
|
96 |
|
|
|
Additional paid-in capital |
|
|
|
71,400 |
|
|
|
|
70,118 |
|
|
|
Unearned ESOP shares |
|
|
|
(5,994 |
) |
|
|
|
(6,361 |
) |
|
|
Retained earnings |
|
|
|
168,071 |
|
|
|
|
161,024 |
|
|
|
Accumulated other comprehensive loss |
|
|
|
(5,156 |
) |
|
|
|
(5,236 |
) |
|
|
Total stockholders’ equity |
|
|
|
228,418 |
|
|
|
|
219,641 |
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
|
1,848,649 |
|
|
$ |
|
1,821,141 |
|
|
|
TERRITORIAL BANCORP INC. AND
SUBSIDIARIES |
Selected Financial Data
(Unaudited) |
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
Performance Ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
|
|
0.90 |
% |
|
|
0.83 |
% |
|
|
|
|
Return on average equity |
|
|
|
|
|
7.25 |
% |
|
|
6.64 |
% |
|
|
|
|
Net interest margin on average interest earning assets |
|
|
3.30 |
% |
|
|
3.39 |
% |
|
|
|
|
Efficiency Ratio |
|
|
|
|
|
|
55.04 |
% |
|
|
60.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September |
|
At December |
|
|
|
|
|
|
|
|
|
|
|
30,
2016 |
|
|
|
31,
2015 |
|
|
|
|
|
Selected
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share (1) |
|
|
|
|
$ |
23.39 |
|
|
$ |
22.74 |
|
|
|
|
|
Stockholders' equity to total assets |
|
|
|
|
12.36 |
% |
|
|
12.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loans 90 days or more past due and not accruing (2) |
|
$ |
1,490 |
|
|
$ |
1,625 |
|
|
|
|
|
Non-performing assets (2) |
|
|
|
|
|
4,848 |
|
|
|
5,415 |
|
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
2,363 |
|
|
|
2,166 |
|
|
|
|
|
Non-performing assets to total assets |
|
|
|
|
0.26 |
% |
|
|
0.30 |
% |
|
|
|
|
Allowance for loan losses to total loans |
|
|
|
|
0.18 |
% |
|
|
0.18 |
% |
|
|
|
|
Allowance for loan losses to non-performing assets |
|
|
|
48.74 |
% |
|
|
40.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Book value per share is equal to stockholders' equity divided by
number of shares issued and |
|
|
|
|
outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
(2) Non-performing loans consists of non-accrual loans and real estate
owned. Amounts are net of charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact: Walter Ida (808) 946-1400