VANCOUVER, BC --(Marketwired - August 03, 2017) -
Endeavour Silver Corp. (NYSE: EXK) (TSX: EDR)
released today its financial results for the second quarter ended June 30, 2017. Endeavour owns and operates three underground
silver-gold mines in Mexico: the Guanaceví mine in Durango state, and the Bolañitos and El Cubo mines in Guanajuato state.
The Company's financial performance in the Second Quarter, 2017 was impacted by lower production and increased
exploration and development activities compared to the Second Quarter, 2016. Production was lower in Q2, 2017 compared to Q2,
2016 due to differences in the annual mine plans. In 2016, production was higher in H1 and declined in H2 whereas in 2017,
production should rise incrementally from H1 to H2 with increased access to reserves at all three mines.
Production in the Second Quarter, 2017 was higher than the First Quarter, 2017 due primarily to improved
performance of the Bolañitos and El Cubo mines. Both mines are now performing in line with their operating plans for the year
whereas Guanacevi continues to lag behind plan. (Click here for an audio review of Q2 highlights).
Highlights of Second Quarter 2017 (Compared to Second Quarter 2016)
Financial
- Net loss of $16 thousand(1) (loss of $0.00 per share) compared to net earnings of $1.7 million ($0.01 per
share)
- EBITDA(2) decreased 64% to $3.7 million
- Cash flow from operations before working capital changes decreased 53% to $4.4 million
- Mine operating cash flow before taxes(1) decreased 49% to $8.8 million
- Revenue decreased 27% to $32.7 million
- Realized silver price increased 4% to $17.16 per ounce (oz) sold
- Realized gold price decreased 1% to $1,270 per oz sold
- Cash costs(2) increased 56% to $8.36 per oz silver payable (net of gold credits)
- All-in sustaining costs (AISC)(2) increased 94% to $20.46 per oz silver payable (net of gold credits)
- Working capital decreased 8% to $75.2 million from year end
Operations
- Silver production decreased 26% to 1,143,788 oz
- Gold production decreased 17% to 13,058 oz
- Silver equivalent production was 2.1 million oz (at a 70:1 silver: gold ratio)
- Silver oz sold down 34% to 988,821 oz
- Gold oz sold down 20% to 12,294 oz
- Bullion inventory at quarter-end included 226,437 oz silver and 631 oz gold
- Concentrate inventory at quarter-end included 50,644 oz silver and 890 oz gold
- Acquired the Calicanto and Veta Grande properties near the El Compas gold-silver mine project in Zacatecas, Mexico
(1) The Consolidated Interim Financial Statements and Management's Discussion & Analysis can be viewed on the
Company's website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov. All amounts are reported in US$
(2) Mine operating cash flow, EBITDA, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to
the definitions in the Company's Management Discussion & Analysis
Endeavour CEO Bradford Cooke commented, "Our second quarter production was an improvement over the first quarter
thanks to higher tonnes and/or grades from the Bolañitos and El Cubo mines. The Guanaceví mine continued to lag behind plan and
another internal review was initiated in order to better understand the new issues and possible resolutions.
"At Guanaceví, power outages in the first quarter caused pump failures and some flooding underground. Slower than
planned mine development due to narrower vein widths than in the resource model also contributed to lower mine output than
planned, while excess dilution of the ore resulted in lower than planned grades. In July, a lightning strike caused a repeat in
the electrical issues just as electrical repairs were nearing completion, resulting in another pump failure and renewed flooding
in the deeper workings. Recent completion of electrical and ventilation repairs and construction of a new underground pump
station should help smooth production in H2, 2017. However, given these setbacks, we have concluded that Guanacevi will not meet
its planned production this year and accordingly, we are reducing our consolidated production guidance and raising our
consolidated cost guidance.
"We will continue to closely monitor the operating performance at Guanacevi. Returning Guanacevi to long-term
profitability relies in part on developing two new orebodies, Milache and Santa Cruz Sur. Underground ramp access is already
underway towards Milache and initial production is expected in the second half of 2018. Mine development at Santa Cruz Sur is
scheduled to coincide with the development of Milache."
Mine Operations Update
In January, management guided Guanacevi 2017 production to range between 2.4 to 2.6 million silver ounces and
5,300 to 6,300 gold ounces. Due to the narrower vein widths, management now estimates production will range from 800 to 900
tonnes per day, generating 1.0 to 1.1 million silver ounces and 2,100 to 2,200 gold ounces in the second half of 2017. As a
result, the revised Guanacevi 2017 full year forecast production is 2.0 to 2.1 million ounces silver and 4,400 to 4,500 ounces
gold.
At Bolañitos, silver grades improved during the Second Quarter but were below plan due to grade variations in the
LL-Asunción vein. The lower silver grades were offset by higher throughput than planned. Gold production exceeded plan due to
higher throughput and gold grades. Management expects production on a silver equivalent basis to meet 2017 production
guidance.
At El Cubo, both silver and gold grades were higher than plan, and throughput was slightly below plan. During the
quarter, management made changes to both mining methods and ore control processes to reduce the dilution and provide higher-grade
material to the plant. Grades are expected to stabilize and throughput should regain plan through year-end with the completion of
a secondary ramp to access better grades. Management expects production on a silver equivalent basis to meet 2017 production
guidance.
Development Projects Update
At El Compas, work has begun on installing project infrastructure, collaring the mine access ramp and
refurbishing the plant. Project engineering is being refined and optimization studies are underway on mining methods and crushing
and grinding alternatives. The Company is waiting for clarification from the state government of Zacatecas regarding an exemption
from the new environmental taxes. The explosives permit may take until year-end due to a substantial slowdown in the government
permitting process. In the interim, mine development will proceed using a form of low impact gunpowder. Management therefore
anticipates an increase in the timeline to production compared to the PEA with mine and plant commissioning now expected to
commence in the first quarter, 2018.
At Terronera, work is currently focused on refinement of the project engineering and optimization studies on
mining methods, crushing and grinding alternatives and power options. Similar to El Compas, permitting delays have affected the
explosives, mine dumps and plant tailings permits so management does not expect to break ground on mine development until the
first quarter, 2018, with mine and plant commissioning now anticipated to commence in mid-2019.
Revised 2017 Guidance
Silver production is now expected to be in the range of 4.8-5.2 million oz and gold production is expected be in
the 49,100-51,200 oz range. Silver equivalent production is forecast to be 8.5-9.0 million oz using a 75:1 silver:gold ratio, as
shown in the table below.
|
|
|
|
|
|
|
|
|
Mine |
|
Silver (M oz) |
|
Gold (K oz) |
|
Ag Eq (M oz) |
|
Tonnes/Day (tpd) |
Guanaceví |
|
2.0-2.1 |
|
4.4-4.5 |
|
2.3-2.4 |
|
800-900 |
Bolañitos |
|
0.9-1.0 |
|
21.5-22.5 |
|
2.5-2.7 |
|
1,000-1,100 |
El Cubo |
|
1.9-2.1 |
|
23.2-24.2 |
|
3.6-3.9 |
|
1,300-1,500 |
Total |
|
4.8-5.2 |
|
49.1-51.2 |
|
8.5-9.0 |
|
3,100-3,500 |
|
|
|
|
|
|
|
|
|
Using the 2017 annual guidance assumptions of $17 per oz silver price, $1,190 per oz gold price, and 20:1 Mexican
peso per U.S. dollar exchange rate, cash costs, net of gold by-product credits, are now expected to be $7.00 to $8.00 per oz of
silver produced in 2017. Consolidated cash costs on a co-product basis are anticipated to be $10.75 to $11.75 per oz silver and
$825 to $900 per oz gold.
All-in sustaining costs of production, net of gold by-product credits in accordance with the World Gold Council
standard, are estimated to be $15.25 to $16.25 per oz of silver produced in 2017. When non-cash items such as stock-based
compensation are excluded, all-in sustaining costs are estimated to be in the $14.75 to $15.75 range. Direct operating costs are
estimated to be in the range of $75 to $80 per tonne. Guanacevi has incurred $10.1 million to date of the annual budgeted $16.7
million in sustaining capital.
Financial Results
For the second quarter ended June 30, 2017, the Company generated revenue totaling $32.7 million (2016 - $44.5
million). During the quarter, the Company sold 988,821 silver oz and 13,058 gold oz at realized prices of $17.16 and $1,270 per
oz respectively, compared to sales of 1,493,790 silver oz and 15,364 gold oz at realized prices of $16.54 and $1,289 per oz
respectively in Q2, 2016.
After cost of sales of $27.2 million (2016 - $31.6 million), mine operating earnings amounted to $5.4 million
(2016 - $12.9 million). Excluding depreciation and depletion of $3.3 million (2016 - $4.1 million), and share-based compensation
of $0.1 million (2016- $0.2 million), mine operating cash flow before taxes was $8.8 million (2016 - $17.3 million) in Q2, 2017.
Net loss was $16 thousand (2016 - net earnings of $1.7 million) after exploration expense of $3.8 million (2016 - $1.9 million)
and corporate general and administrative costs of $2.4 million (2016 - $3.2 million).
Direct production costs per tonne per ounce in Q2, 2017 increased 15% compared with Q2, 2016. Reduced mining
activity was offset by cost reductions and the benefits of a lower Mexican peso. Cash costs per ounce rose 56% due to the higher
costs per tonne and lower silver grades. All-in sustaining costs rose as a result of management significantly increasing capital
investments for the long-term benefit of Guanaceví and El Cubo operations after a two-year period of reduced capital investment
to maximize cash flow and ensure the viability of its operations during times of low silver and gold prices.
Working capital dipped to $75.2 million, down 8% from December 31, 2016, more than sufficient for the Company to
meet its short and medium term goals.
Conference Call
A conference call to discuss the results will be held today, Thursday, August 3rd at 10am PDT (1pm
EDT). To participate in the conference call, please dial the following:
Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: 1-604-638-5340
No pass-code is necessary to participate in the conference call.
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll- free) or
1-604-638-9010 outside of Canada and the US. The required pass-code is 1573 followed by the # sign. The audio replay and a
written transcript will also be made available on the Company's website at www.edrsilver.com.
About Endeavour Silver - Endeavour Silver is a mid-tier precious metals mining company that owns
three high grade, underground, silver-gold mines in Mexico. Since start-up in 2004, Endeavour has grown its mining operations
organically to produce 9.7 million ounces of silver and equivalents in 2016. We find, build and operate quality silver mines in a
sustainable way to create real value for all stakeholders. Endeavour Silver's shares trade on the TSX (EDR) and the NYSE
(EXK).
Cautionary Note Regarding Forward-Looking Statements
This news release contains "forward-looking statements" within the meaning of the United States private
securities litigation reform act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities
legislation. Such forward-looking statements and information herein include but are not limited to statements regarding
Endeavour's anticipated performance in 2017 including changes in mining and operations and the timing and results of various
activities. The Company does not intend to, and does not assume any obligation to update such forward-looking statements or
information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors
that may cause the actual results, level of activity, performance or achievements of Endeavour and its operations to be
materially different from those expressed or implied by such statements. Such factors include, among others, changes in national
and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico;
financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and
development, risks in obtaining necessary licenses and permits, and challenges to the Company's title to properties; as well as
those factors described in the section "risk factors" contained in the Company's most recent form 40F/Annual Information Form
filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not
limited to: the continued operation of the Company's mining operations, no material adverse change in the market price of
commodities, mining operations will operate and the mining products will be completed in accordance with management's
expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the
Company has attempted to identify important factors that could cause actual results to differ materially from those contained in
forward-looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or
information.
ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
Six Months Ended June 30 |
Q2 2017 Highlights |
2017 |
|
2016 |
|
% Change |
|
|
|
2017 |
|
2016 |
|
% Change |
Production |
|
|
|
|
|
|
|
|
|
|
|
|
1,143,788 |
|
1,551,851 |
|
(26%) |
|
Silver ounces produced |
|
2,220,762 |
|
3,061,916 |
|
(27%) |
13,058 |
|
15,649 |
|
(17%) |
|
Gold ounces produced |
|
24,782 |
|
31,609 |
|
(22%) |
1,116,799 |
|
1,511,109 |
|
(26%) |
|
Payable silver ounces produced |
|
2,170,909 |
|
2,984,791 |
|
(27%) |
12,756 |
|
15,200 |
|
(16%) |
|
Payable gold ounces produced |
|
24,215 |
|
30,718 |
|
(21%) |
2,057,848 |
|
2,725,526 |
|
(24%) |
|
Silver equivalent ounces produced(1) |
|
3,955,502 |
|
5,274,546 |
|
(25%) |
8.36 |
|
5.37 |
|
56% |
|
Cash costs per silver ounce(2) |
|
8.09 |
|
6.49 |
|
25% |
12.02 |
|
8.30 |
|
45% |
|
Total production costs per ounce(2) |
|
11.83 |
|
9.61 |
|
23% |
20.46 |
|
10.53 |
|
94% |
|
All-in sustaining costs per ounce(2) |
|
19.38 |
|
10.82 |
|
79% |
303,943 |
|
377,198 |
|
(19%) |
|
Processed tonnes |
|
607,165 |
|
785,751 |
|
(23%) |
84.01 |
|
73.01 |
|
15% |
|
Direct production costs per tonne(2) |
|
79.90 |
|
73.66 |
|
8% |
12.10 |
|
9.94 |
|
22% |
|
Silver co-product cash costs(2) |
|
12.05 |
|
10.41 |
|
16% |
896 |
|
774 |
|
16% |
|
Gold co-product cash costs(2) |
|
878 |
|
823 |
|
7% |
Financial |
|
|
|
|
|
|
|
|
|
|
|
|
32.7 |
|
44.5 |
|
(27%) |
|
Revenue ($ millions) |
|
69.1 |
|
86.0 |
|
(20%) |
988,821 |
|
1,493,790 |
|
(34%) |
|
Silver ounces sold |
|
2,224,415 |
|
3,005,109 |
|
(26%) |
12,294 |
|
15,364 |
|
(20%) |
|
Gold ounces sold |
|
23,584 |
|
30,619 |
|
(23%) |
17.16 |
|
16.54 |
|
4% |
|
Realized silver price per ounce |
|
17.51 |
|
15.86 |
|
10% |
1,270 |
|
1,289 |
|
(1%) |
|
Realized gold price per ounce |
|
1,275 |
|
1,254 |
|
2% |
(0.0) |
|
1.7 |
|
(101%) |
|
Net earnings (loss) ($ millions) |
|
6.0 |
|
3.5 |
|
71% |
5.5 |
|
12.9 |
|
(58%) |
|
Mine operating earnings (loss) ($ millions) |
|
13.3 |
|
19.2 |
|
(31%) |
8.8 |
|
17.3 |
|
(49%) |
|
Mine operating cash flow(8) ($ millions) |
|
20.8 |
|
28.7 |
|
(28%) |
4.4 |
|
9.4 |
|
(53%) |
|
Operating cash flow before working capital changes(2) |
|
13.3 |
|
16.8 |
|
(21%) |
3.7 |
|
10.1 |
|
(64%) |
|
Earnings before ITDA(10) |
|
12.6 |
|
18.8 |
|
(33%) |
75.2 |
|
72.1 |
|
4% |
|
Working capital ($ millions) |
|
75.2 |
|
72.1 |
|
4% |
Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
0.01 |
|
100% |
|
Earnings (loss) per share - basic |
|
0.05 |
|
0.03 |
|
67% |
Operating cash flow before working capital changes |
0.03 |
|
0.08 |
|
(59%) |
|
per share(2) |
|
0.10 |
|
0.15 |
|
(33%) |
127,318,926 |
|
113,236,504 |
|
12% |
|
Weighted average shares outstanding |
|
127,207,961 |
|
108,941,454 |
|
17% |
(1) |
Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have
been restated from 75:1 to 70:1 for comparative purposes |
(2) |
Cost metrics, EBITDA, mine operating cash flow, operating cash flow before working
capital changes are non-IFRS measures. Please refer to the definitions in the Company's Management Discussion &
Analysis. |
|
|
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
June 30 |
|
|
June 30 |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) for the period |
|
$ |
(16 |
) |
|
$ |
1,699 |
|
|
$ |
6,019 |
|
|
$ |
3,528 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
1,231 |
|
|
|
1,404 |
|
|
|
1,568 |
|
|
|
1,861 |
|
|
Depreciation and depletion |
|
|
3,333 |
|
|
|
4,211 |
|
|
|
7,515 |
|
|
|
9,433 |
|
|
Deferred income tax expense (recovery) |
|
|
(354 |
) |
|
|
46 |
|
|
|
(2,019 |
) |
|
|
(57 |
) |
|
Unrealized foreign exchange loss (gain) |
|
|
30 |
|
|
|
108 |
|
|
|
(432 |
) |
|
|
(134 |
) |
|
Loss (gain) on available for sale assets |
|
|
(72 |
) |
|
|
- |
|
|
|
(72 |
) |
|
|
269 |
|
|
Loss on derivative liability |
|
|
- |
|
|
|
1,372 |
|
|
|
- |
|
|
|
1,372 |
|
|
Finance costs |
|
|
208 |
|
|
|
518 |
|
|
|
444 |
|
|
|
581 |
|
|
Write off of exploration property |
|
|
- |
|
|
|
- |
|
|
|
233 |
|
|
|
- |
|
Net changes in non-cash working capital |
|
|
(8,636 |
) |
|
|
828 |
|
|
|
(7,865 |
) |
|
|
(9,496 |
) |
Cash from operating activities |
|
|
(4,276 |
) |
|
|
10,186 |
|
|
|
5,391 |
|
|
|
7,357 |
|
|
|
|
|
Investing activites |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral property, plant and equipment expenditures |
|
|
(11,371 |
) |
|
|
(4,122 |
) |
|
|
(20,739 |
) |
|
|
(7,209 |
) |
|
Proceeds from disposition of available for sale assets |
|
|
72 |
|
|
|
- |
|
|
|
72 |
|
|
|
448 |
|
|
Investment in long term deposits |
|
|
(6 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
133 |
|
Cash used in investing activities |
|
|
(11,305 |
) |
|
|
(4,122 |
) |
|
|
(20,673 |
) |
|
|
(6,628 |
) |
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of revolving credit facility |
|
|
(2,500 |
) |
|
|
(5,000 |
) |
|
|
(5,000 |
) |
|
|
(8,000 |
) |
|
Repayment of obligation under finance lease |
|
|
- |
|
|
|
(163 |
) |
|
|
- |
|
|
|
(389 |
) |
|
Debt issuance costs |
|
|
- |
|
|
|
(170 |
) |
|
|
- |
|
|
|
(474 |
) |
|
Interest paid |
|
|
(137 |
) |
|
|
(215 |
) |
|
|
(304 |
) |
|
|
(389 |
) |
|
Public equity offerings |
|
|
- |
|
|
|
32,026 |
|
|
|
- |
|
|
|
41,124 |
|
|
Exercise of options |
|
|
- |
|
|
|
5,254 |
|
|
|
74 |
|
|
|
5,285 |
|
|
Share issuance costs |
|
|
- |
|
|
|
(1,168 |
) |
|
|
- |
|
|
|
(1,446 |
) |
Cash from (used in) financing activites |
|
|
(2,637 |
) |
|
|
30,564 |
|
|
|
(5,230 |
) |
|
|
35,711 |
|
|
|
Effect of exchange rate change on cash and cash equivalents |
|
|
(30 |
) |
|
|
(165 |
) |
|
|
432 |
|
|
|
(5 |
) |
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(18,218 |
) |
|
|
36,628 |
|
|
|
(20,512 |
) |
|
|
36,440 |
|
Cash and cash equivalents, beginning of period |
|
|
70,485 |
|
|
|
20,385 |
|
|
|
72,317 |
|
|
|
20,413 |
|
Cash and cash equivalents, end of period |
|
$ |
52,237 |
|
|
$ |
56,848 |
|
|
$ |
52,237 |
|
|
$ |
56,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the condensed consolidated interim financial statements for
the period ended June 30, 2017 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(expressed in thousands of US dollars, except for shares and per share amounts)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
Revenue |
|
$ |
32,636 |
|
|
$ |
44,510 |
|
|
$ |
69,077 |
|
|
$ |
86,051 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct production costs |
|
|
23,483 |
|
|
|
26,975 |
|
|
|
47,531 |
|
|
|
56,819 |
|
|
Royalties |
|
|
340 |
|
|
|
276 |
|
|
|
780 |
|
|
|
485 |
|
|
Share-based compensation |
|
|
92 |
|
|
|
230 |
|
|
|
92 |
|
|
|
286 |
|
|
Depreciation and depletion |
|
|
3,271 |
|
|
|
4,144 |
|
|
|
7,384 |
|
|
|
9,298 |
|
|
|
|
27,186 |
|
|
|
31,625 |
|
|
|
55,787 |
|
|
|
66,888 |
|
Mine operating earnings |
|
|
5,450 |
|
|
|
12,885 |
|
|
|
13,290 |
|
|
|
19,163 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration |
|
|
3,765 |
|
|
|
1,908 |
|
|
|
7,101 |
|
|
|
3,107 |
|
|
General and administrative |
|
|
2,431 |
|
|
|
3,155 |
|
|
|
4,386 |
|
|
|
5,183 |
|
|
|
|
6,196 |
|
|
|
5,063 |
|
|
|
11,487 |
|
|
|
8,290 |
|
Operating earnings (loss) |
|
|
(746 |
) |
|
|
7,822 |
|
|
|
1,803 |
|
|
|
10,873 |
|
Finance costs |
|
|
208 |
|
|
|
294 |
|
|
|
444 |
|
|
|
581 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
868 |
|
|
|
(1,847 |
) |
|
|
3,015 |
|
|
|
(1,333 |
) |
|
Investment and other |
|
|
212 |
|
|
|
(43 |
) |
|
|
289 |
|
|
|
(184 |
) |
|
|
|
1,080 |
|
|
|
(1,890 |
) |
|
|
3,304 |
|
|
|
(1,517 |
) |
Earnings (loss) before income taxes |
|
|
126 |
|
|
|
5,638 |
|
|
|
4,663 |
|
|
|
8,775 |
|
Income tax expense (recovery): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
|
545 |
|
|
|
3,480 |
|
|
|
844 |
|
|
|
4,891 |
|
|
Deferred income tax (recovery) |
|
|
(403 |
) |
|
|
459 |
|
|
|
(2,200 |
) |
|
|
356 |
|
|
|
|
142 |
|
|
|
3,939 |
|
|
|
(1,356 |
) |
|
|
5,247 |
|
Net earnings (loss) for the period |
|
|
(16 |
) |
|
|
1,699 |
|
|
|
6,019 |
|
|
|
3,528 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized (gain) on available-for-sale financial assets included in net income |
|
|
(72 |
) |
|
|
- |
|
|
|
(72 |
) |
|
|
- |
|
|
Unrealized gain (loss) on available-for-sale financial assets |
|
|
163 |
|
|
|
45 |
|
|
|
180 |
|
|
|
207 |
|
|
|
Comprehensive income (loss) for the period |
|
$ |
75 |
|
|
$ |
1,744 |
|
|
$ |
6,127 |
|
|
$ |
3,735 |
|
|
|
Basic earnings (loss) per share based on net earnings |
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
Diluted earnings (loss) per share based on net earnings |
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the condensed consolidated interim financial statements for
the period ended June 30, 2017 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of US dollars)
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2017 |
|
2016 |
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
52,237 |
|
$ |
72,317 |
|
|
Investments |
|
193 |
|
|
85 |
|
|
Accounts receivable |
|
30,381 |
|
|
25,560 |
|
|
Inventories |
|
15,055 |
|
|
13,431 |
|
|
Prepaid expenses |
|
1,693 |
|
|
2,037 |
|
Total current assets |
|
99,559 |
|
|
113,430 |
|
Non-current deposits |
|
665 |
|
|
659 |
|
Deferred income tax asset |
|
569 |
|
|
183 |
|
Mineral properties, plant and equipment |
|
78,957 |
|
|
66,238 |
|
Total assets |
$ |
179,750 |
|
$ |
180,510 |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
18,543 |
|
$ |
18,229 |
|
|
Income taxes payable |
|
1,863 |
|
|
4,631 |
|
|
Credit facility |
|
4,000 |
|
|
9,000 |
|
Total current liabilities |
|
24,406 |
|
|
31,860 |
|
|
|
Provision for reclamation and rehabilitation |
|
7,889 |
|
|
7,846 |
|
Deferred income tax liability |
|
5,912 |
|
|
7,545 |
|
Total liabilities |
|
38,207 |
|
|
47,251 |
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Common shares, unlimited shares authorized, no par value, issued |
|
|
|
|
|
|
and outstanding 127,456,410 shares (Dec 31, 2016 - 127,080,264 shares) |
|
450,642 |
|
|
449,594 |
|
Contributed surplus |
|
7,712 |
|
|
6,689 |
|
Accumulated comprehensive income (loss) |
|
152 |
|
|
44 |
|
Retained earnings (deficit) |
|
(316,963 |
) |
|
(323,068 |
) |
Total shareholders' equity |
|
141,543 |
|
|
133,259 |
|
Total liabilities and shareholders' equity |
$ |
179,750 |
|
$ |
180,510 |
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the condensed consolidated interim financial statements for
the period ended June 30, 2017 and the related notes contained therein.