VANCOUVER, April 30, 2018 /CNW/ - PentaNova Energy Corp.
(the "Company") (TSXV: PNO), announces that the Company's Board, following a review of the annual financial statements and
ongoing commitments, has charged senior management with a mandate to rationalize the asset portfolio of the Company, and
implement significant cost reduction initiatives. The Company has filed its Annual Audited Consolidated Financial Statements and
Management Discussion & Analysis for the years ended December 31, 2017 and December 31, 2016, as well as its 2017 Year End Reserves Report. All dollar values in this news release and the
Company's financial disclosures are in United States dollars, unless otherwise stated.
Asset Rationalization Mandate
On February 15, 2018, the Company announced the appointment of a new executive management team.
The new management team has now reviewed in detail the asset portfolio and financial commitments of the Company and the Board has
given management a mandate to refocus and continue building the Company (the "Mandate"). The Mandate comprises three
potential elements:
- Reorganize the Company's asset base, with a focus on lowering the overall risk profile of the portfolio. This will include
targeting the acquisition of a cash-flowing production asset and lowering the Company's overall financial commitments through
selective divestiture.
- Streamline the Company's operations with the objective of reducing the Company's burn rate through cost savings and head
count reduction initiatives. These initiatives are underway, with a more than 30% reduction in burn rate already
implemented.
- Evaluate possible financing alternatives for the Company's short and long-term plans which may include share
consolidation.
The aim of the Mandate is to build a profitable and self-sustaining energy company with a focus on delivering value in the
near-term. The Mandate reflects an evaluation of the Company, the market and the plans of the previous management team. As
management continues to implement the Mandate, the timing of the development of the Company's reserves may be affected. The
Company will provide updates as management continues to progress the Mandate.
Financial Statements
Revenues for the year-end were obtained from the working interest in the Llancanelo and Mariposa Assets, which represent only
153 days of production during the year-end period as the closing date on the Alianza acquisition was July
31, 2017.
The Company incurred numerous one-time expenses associated with the various acquisitions completed during the year-end
period.
Highlights include:
Llancanelo Operations
During the three months and year ended December 31, 2017, the Llancanelo concession produced a
total of 40,672 net barrels of oil equivalent ("boe") and 63,091 net boe (113,885 gross boe and 191,089 gross boe),
respectively. This equated to average daily production of 452 net boe/day for the three months and 410 net boe/day for the year
ended December 31, 2017. The Llancanelo net production recorded for Q3 2017 is for the 29% working
interest held during this time period. Subsequent to the closing of the Roch acquisition on October 27,
2017, which included an additional 10% working interest in Llancanelo, the Company's Llancanelo net production increased
to 39% working interest. Oil and natural gas revenue derived from the production for the three months and year ended December 31, 2017 was $1,904,186 ($46.82 per boe)
and $2,834,762 ($44.93 per boe), respectively. Attributable royalties
and operating expenses of $382,642 ($9.41 per boe) and $1,209,798 ($29.75 per boe) for the three months ended and of $574,554 ($9.11 per boe) and $1,982,364
($31.42 per boe) for the year ended were recognized on Llancanelo operations for 2017. This
resulted in an operating netback of $7.66 per boe and $4.40 per boe
on Llancanelo operations for the three months and year ended December 31, 2017, respectively.
Mariposa Operations
The Company holds a net working interest in the Estancia La Mariposa block of 18%, entitling it to 18% of the oil, natural gas
and condensate sales, while the operator carries 100% of the capital expenditures and field operating costs. The net revenue
figures associated with the Mariposa Asset are presented net of any applicable royalties and certain operating costs of
transportation, treatment and processing. Oil and natural gas production is sold on behalf of the Company, for which the Company
receives proceeds from the operator, net of the aforementioned royalties and operating costs. The net revenue generated from this
asset has not been included in any "per barrel" pricing herein. Mariposa revenue, net of royalties, of $351,313 and $607,174 were realized for the three months and year ended
December 31, 2017, respectively, since acquisition of the Mariposa Asset effective July 31, 2017. These revenue amounts were derived from net sales of 14,668 boe and 25,200 boe during the
respective periods up to year-end.
Financial Results & Balances
- The Company had a positive current working capital balance of $2.0 million as of December 31, 2017
$ (U.S. dollars)
Periods ended December 31, 2017
|
3 Months
|
12 Months
|
Cash and cash equivalents
|
8,962,371
|
8,962,371
|
Working Capital
|
1,931,860
|
1,931,860
|
Exploration and Evaluation Assets
|
67,609,348
|
67,609,348
|
Property, Plants, and Equipment
|
4,283,111
|
4,283,111
|
Total Assets
|
98,596,379
|
98,596,379
|
Net Oil and Natural Gas Production, boe
|
61,910
|
96,312
|
Net Oil and Natural Gas Revenue
|
1,904,186
|
2,834,762
|
Net Revenue on Carried Working Interest*
|
351,313
|
607,174
|
Royalty Expense
|
382,642
|
574,554
|
Operating Expenses
|
1,209,798
|
1,982,364
|
Net Operating Profit
|
663,059
|
885,018
|
Net Loss
|
867,706
|
14,007,177
|
Net Loss per Share, basic & diluted
|
(0.00)
|
(0.08)
|
|
|
Note:
|
|
(1)
|
Represents net revenue results from the carried interest held by the
Company in the Mariposa Asset.
|
Summary of 2017 Reserves
The reserve report for the Company's Argentina properties (the "Sproule Report") and
the reserve report for the Company's Colombian properties (the "Petrotech Report") were prepared in accordance with the
definitions, standards and procedures contained in National Instrument 51-101 - Standards of Disclosure For Oil and Gas
Activities ("NI 51-101") and the Canadian Oil & Gas Handbook (the "COGE Handbook") by Sproule Associates
Limited and Petrotech Engineering Ltd. Reserves estimates stated herein as at December 31,
2017 are extracted from the relevant report. The Sproule and Petrotech Reports contain several cautionary statements that
are required by NI 51-101 and the reserves information presented is subject to the contents of the full reports.
Year-End 2017 Reserves Highlights:
- Total Company proved plus probable ("2P") Gross Reserves are 11,270 thousand barrels of oil equivalent
("Mboe") which includes Argentina 2P reserves of 2,262 Mboe (1); and
- Total Company 2P net present value ("NPV") 10% Before Tax is $107.5 million, with
Argentina 2P NPV 10% Before Tax of $18.4 million and
Colombia's 2P NPV 10% Before Tax of $89.1 million.
As the new management team continues to implement the Mandate given by the board, the timing and nature of the development of
the Company's reserves may be affected.
The following tables provide a summary of the Company's oil and gas working interest reserves before royalties and NPV of
future net revenue at December 31, 2017 using forecast prices and costs:
Reserves Summary (1)
|
|
|
|
|
|
|
Light & Med. Oil
|
Heavy Crude Oil
|
Natural Gas
|
Natural Gas Liquids
|
Total
|
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Reserves Category
|
Mbbl
|
Mbbl
|
Mbbl
|
Mbbl
|
MMcf
|
MMcf
|
Mbbl
|
Mbbl
|
Mboe
|
Mboe
|
Proved Producing
|
6
|
5
|
193
|
159
|
1,041
|
895
|
-
|
-
|
373
|
314
|
Proved Non-Producing
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Proved Undeveloped
|
-
|
-
|
180
|
148
|
10,715
|
10,029
|
17
|
16
|
1,983
|
1,836
|
Total Proved
|
6
|
5
|
373
|
308
|
11,756
|
10,924
|
17
|
16
|
2,355
|
2,149
|
Total Probable
|
1
|
1
|
1,682
|
1,476
|
42,974
|
40,211
|
69
|
63
|
8,914
|
8,242
|
Total Proved + Probable
|
7
|
6
|
2,055
|
1,784
|
54,729
|
51,135
|
86
|
79
|
11,270
|
10,391
|
Summary of Net Present Values of Future Net Revenue (1)
Forecasted Prices and Costs (2)
Before Income Taxes, Discounted at (%/year)
|
|
|
|
|
|
|
Before Tax NPV @
|
|
0%
|
5%
|
10%
|
15%
|
20%
|
Reserves Category
|
M$
|
M$
|
M$
|
M$
|
M$
|
Proved Producing
|
111
|
2,930
|
3,746
|
3,877
|
3,780
|
Proved Non-Producing
|
-
|
-
|
-
|
-
|
-
|
Proved Undeveloped
|
15,428
|
9,375
|
4,767
|
1,206
|
(1,588)
|
Total Proved
|
15,539
|
12,306
|
8,514
|
5,083
|
2,192
|
Total Probable
|
181,028
|
132,668
|
99,009
|
74,890
|
57,135
|
Total Proved + Probable
|
196,567
|
144,974
|
107,523
|
79,973
|
59,327
|
Notes:
|
|
(1)
|
It should not be assumed that the present value of estimated future net
cash flows shown above are representative of the fair market value of the reserves. Boe have been reported based on
natural gas conversions of six thousand cubic feet (6 Mcf) of natural gas to one barrel of oil:(1 Bbl). A boe
conversation ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead. Given the value ratio based on the current price of crude
oil as compared to natural gas is significantly different from the energy equivalency of 6 Mcf:1 Bbl, utilizing a
conversion ratio at 6 Mcf:1 Bbl may be misleading as an indication of value.
|
(2)
|
Based on Sproule's and Petrotech's forecasted prices for Argentina and
Colombia, respectively, as of December 31, 2017.
|
(3)
|
Tables may not add due to rounding.
|
As at December 31, 2017, PentaNova held a 39% working interest in the Llancanelo heavy oil
field, 100% working interest in the KM8 heavy oil field and a 18% carried participating interest in the Mariposa Light oil and
Natural gas field, all in Argentina, and an 80% working interest in the Maria Conchita gas
property in Colombia, which includes all of the oil and gas reserves disclosed above.
About PentaNova Energy Corp.
PentaNova Energy Corp. is a publicly traded E&P company focused on proven oil & gas plays in Latin America. The Company holds a large diversified portfolio of producing, development and unexploited
assets in Colombia and Argentina where it will leverage its
amplitude of technical expertise and proven track record building companies and creating value.
Additional information is available about the Company on SEDAR at www.sedar.com and on the Company's website www.pentanovaenergy.com.
Forward-Looking Information
Estimates of reserves and resources in this news release are deemed to be forward-looking information as they involve the
implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or
estimated, and that the reserves described can be profitably produced in the future.
This news release contains certain "forward-looking statements" or "forward-looking information" (collectively referred to
herein as "forward-looking statements") within the meaning of applicable securities legislation. Such forward-looking statements
include, without limitation, forecasts, estimates, expectations and objectives for future operations that are subject to a number
of assumptions, risks and uncertainties, many of which are beyond the control of the Company. Forward-looking statements are
statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans",
"anticipates", "believes", "intends", "estimates", "projects", "potential" and similar expressions, or are events or conditions
that "will", "would", "may", "could" or "should" occur or be achieved. This news release contains forward-looking statements,
pertaining to, among other things, the following: estimates of recoverable reserves volumes and the future net revenues
associated with those reserves; the rationalization of the asset portfolio of the Company; future acquisitions; cost reductions
and head count and financial commitment reductions; possible financing alternatives, including a share consolidation; the
Mandate; the goals of the board and management relating to the Mandate and the Company generally; and changes in the plans of the
previous management team, including to plans in respect of the development of the Company's reserves. Statements regarding future
production, capital expenditures and development plans are subject to all of the risks and uncertainties normally incident to the
exploration for and development and production of oil and gas that may cause actual results or events to differ materially from
those anticipated in such forward-looking statements. These risks include, but are not limited to, inflation or lack of
availability of goods and services, environmental risks, drilling risks, regulatory changes and certain other known and unknown
risks detailed from time to time in the Company's public disclosure documents, copies of which are available on the Company's
SEDAR profile at www.sedar.com..
Although the Company believes that the material factors, expectations and assumptions expressed in such forward-looking
statements are reasonable based on information available to it on the date such statements were made, no assurances can be given
as to future results, levels of activity and achievements and such statements are not guarantees of future performance. The
Company's actual results may differ materially from those expressed or implied in forward-looking statements and readers should
not place undue importance or reliance on the forward-looking statements. Statements including forward-looking statements are
made as of the date they are given and, except as required by applicable securities laws, the Company disclaims any intention or
obligation to publically update or revise any forward-looking statements, whether as a result of new information, future events
or otherwise. The forward-looking statements contained in this news release are expressly qualified by this cautionary
statement.
Any "financial outlook" contained in this news release, as such term is defined by applicable securities laws, is provided
for the purpose of providing information about management's current expectations and plans relating to the future. Readers are
cautioned that reliance on such information may not be appropriate for other purposes.
Reserves Advisory
The Company's reserves estimates have been prepared and evaluated in accordance with NI 51-101 and the COGE Handbook.
Proved reserves are those reserves that can be estimated with a high degree of certainty to be recoverable. There is at least a
90% probability that the quantities actually recovered will equal or exceed the estimated proved reserves. Probable reserves are
those additional reserves that are less certain to be recovered than proved reserves. There is at least a 50% probability that
the quantities actually recovered will equal or exceed the sum of the estimated proved plus probable reserves.
It should not be assumed that the estimates of future net revenues presented herein represent the fair market value of the
reserves or resources. Future net revenue values, whether calculated without discount or using a discount rate, are estimated
values only and do not represent fair market value. There is no assurance that the forecast prices and cost assumptions will be
attained and variances could be material. The reserve estimates provided herein are estimates only and there is no assurance that
the estimated reserves will be recovered. Actual oil reserves may be greater than or less than the estimates provided
herein.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of
the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
SOURCE PentaNova Energy Corp.
View original content: http://www.newswire.ca/en/releases/archive/April2018/30/c5179.html