ALBANY, N.Y., May 29, 2018 (GLOBE NEWSWIRE) -- Trans World Entertainment Corporation (Nasdaq:TWMC) today reported financial
results for its first quarter ended May 5, 2018.
“We continue to see sales growth in the etailz segment as we enhance our proprietary technology to improve our
predictive analytics, product identification and generate new vendor leads. We are aggressively investing in technology
enhancements and initiatives to drive future growth. In the fye segment, although in the midst of continued structural and
external challenges, we are focused on efforts to differentiate our entertainment merchandise towards creating a unique specialty
retailing experience of choice for families and fans of popular culture and fun. As we work through the assortment changes
needed to stabilize the fye business, we have maintained focus on the balance sheet, ending the quarter with cash and cash
equivalents of $15 million and no debt. Consolidated inventory levels were reduced $17 million,” commented Mike Feurer, Chief
Executive Officer.
First Quarter Overview - Consolidated
- Total revenue decreased 5.3% to $96.6 million compared to $102.0 million in the first quarter of fiscal 2017.
- Net loss was $8.1 million, or $0.22 per diluted share, for the 13 weeks ended May 5, 2018, compared to net income of $3.5
million, or $0.10 per diluted share, for the same period last year. During the first quarter last year, the Company recorded an
$8.8 million or $0.24 per diluted share, gain on insurance proceeds for corporate owned life insurance policies on the former
Chairman.
- Loss from operations was $8.2 million compared to a loss of $5.2 million for the first quarter of fiscal 2017.
- Adjusted EBITDA (a non-GAAP measure) was a loss of $4.8 million compared to a loss of $1.1 million for the first quarter of
fiscal 2017 (see note 1).
- Cash and cash equivalents as of May 5, 2018 was $14.5 million, compared to $15.8 million as of April 29, 2017.
- Inventory, including $26.5 million from etailz, was $110.7 million at the end of first quarter of 2018. Inventory at
the end of first quarter of 2017 was $127.5 million and included $23.3 million of inventory from etailz.
Segment Highlights
| |
|
|
| |
Thirteen Weeks
Ended |
| ($ in thousands) |
May 5,
2018 |
April 29,
2017 |
| Total Revenue |
|
|
| fye |
$ |
54,063 |
|
$ |
64,944 |
|
| etailz |
|
42,540 |
|
|
37,023 |
|
| Total Company |
$ |
96,603 |
|
$ |
101,967 |
|
| |
|
|
| Gross Profit |
|
|
| fye |
$ |
22,271 |
|
$ |
26,910 |
|
| etailz |
|
9,417 |
|
|
9,395 |
|
| Total Company |
$ |
31,688 |
|
$ |
36,305 |
|
| |
|
|
| SG&A |
|
|
| fye |
$ |
26,489 |
|
$ |
29,095 |
|
| etailz |
|
10,236 |
|
|
8,285 |
|
| Total Company |
$ |
36,725 |
|
$ |
37,380 |
|
| Loss From Operations |
|
|
| fye |
$ |
(5,372 |
) |
$ |
(4,386 |
) |
| etailz |
|
(2,786 |
) |
|
(821 |
) |
| Total Company |
$ |
(8,158 |
) |
$ |
(5,207 |
) |
| |
|
|
| Reconciliation of etailz Loss From Operations to
etailz Adjusted Income (Loss) From Operations (Note 1) |
| etailz Loss From Operations |
$ |
(2,786 |
) |
$ |
(821 |
) |
| Acquisition related amortization and compensation expenses |
|
2,093 |
|
|
1,880 |
|
| etailz Adjusted Income (Loss) From Operations |
$ |
(693 |
) |
$ |
1,059 |
|
| |
|
|
First Quarter Overview - etailz
- Revenue for the first quarter was $42.5 million, a 14.9% increase when compared to the same 13 week period in the prior
fiscal year.
- etailz revenue contributed 44% of total consolidated revenue during the quarter as compared to 36% for the same period last
year.
- Gross profit for the first quarter was $9.4 million, or 22.1% of revenue, as compared to $9.4 million, or 25.4% of revenue,
for the same period last year. The decrease in gross profit as a percentage of sales was due to increased warehousing and
fulfillment fees.
- SG&A expenses for the first quarter were $10.2 million, or 24.1% of revenue, compared to $8.3 million, or 22.4% of
revenue, for the same period last year. The increase in SG&A expenses was due to higher marketplace commissions on the
higher sales and investments in product identification and sourcing, technology and diversification.
- etailz loss from operations was $2.8 million for the first quarter versus a loss of $0.8 million for the same period last
year. Included in the first quarter of fiscal 2018 loss from operations was income from its Joint Venture of $0.2 million.
- etailz adjusted loss from operations (a non-GAAP measure) was $0.7 million for the first quarter of fiscal 2018 compared to
income of $1.1 million for the first quarter of fiscal 2017 (see note 1).
First Quarter Overview - fye
- Total revenue declined 16.8% for the fye segment. Comparable store sales declined 8.5% compared to the same quarter
last year, as a comp increase of 2.8% in lifestyle and electronics categories was offset by a 16.8% decline in heritage media
categories. The lifestyle and electronics categories represented 49.5% of revenue for the first quarter as compared to
42.6% in the same period last year.
- Gross profit for the first quarter was $22.3 million, or 41.2% of revenue, compared to $26.9 million, or 41.4% of revenue,
for the same period last year.
- Selling, general and administrative (“SG&A”) expenses decreased $2.6 million, or 9.0%, for the first quarter to $26.5
million, or 49.0% of revenue, compared to $29.1 million, or 44.8% of revenue, for the same period last year. The decline in
SG&A expenses was due to fewer stores in operation. The increase in SG&A as a percentage of revenue was due to the
comp sales decline.
- The fye segment recorded an operating loss of $5.4 million for the 13 weeks ended May 5, 2018, compared to an operating loss
of $4.4 million for same period last year.
- fye segment inventory was $60 per square foot as compared to $69 in the prior year.
Trans World will host a teleconference call Tuesday, May 29, 2018, at 10:00 AM ET to discuss its financial
results. Interested parties can listen to the simultaneous webcast on the Company's corporate website, www.twec.com.
| |
|
|
|
|
|
| TRANS WORLD ENTERTAINMENT
CORPORATION |
| Condensed Consolidated Financial
Results |
| |
|
|
|
|
|
| STATEMENTS OF OPERATIONS: |
|
|
|
|
|
| (in thousands, except per share and store data) |
|
|
|
|
|
| |
|
Fiscal Quarter
Ended |
| |
|
May 5, |
% to |
April 29, |
% to |
| |
|
2018 |
Revenue |
2017 |
Revenue |
| |
|
|
|
|
|
| Net sales |
|
$ |
95,232 |
|
|
$ |
100,752 |
|
|
| Other revenue |
|
|
1,371 |
|
|
|
1,215 |
|
|
| Total revenue |
|
$ |
96,603 |
|
|
$ |
101,967 |
|
|
| |
|
|
|
|
|
| Cost of sales |
|
|
64,915 |
|
67.2 |
% |
|
65,662 |
|
64.4 |
% |
| Gross profit |
|
|
31,688 |
|
32.8 |
% |
|
36,305 |
|
35.6 |
% |
| |
|
|
|
|
|
| Selling, general and |
|
|
|
|
|
| administrative expenses |
|
|
36,725 |
|
38.0 |
% |
|
37,380 |
|
36.7 |
% |
| Income from joint venture |
|
|
(233 |
) |
-0.2 |
% |
|
- |
|
0.0 |
% |
| Acquisition related compensation expenses |
|
|
1,122 |
|
1.2 |
% |
|
909 |
|
0.9 |
% |
| Depreciation and amortization expenses |
|
|
2,232 |
|
2.4 |
% |
|
3,223 |
|
3.2 |
% |
| Loss from operations |
|
|
(8,158 |
) |
-8.4 |
% |
|
(5,207 |
) |
-5.1 |
% |
| |
|
|
|
|
|
| Interest expense |
|
|
64 |
|
0.1 |
% |
|
56 |
|
0.1 |
% |
| Other income |
|
|
(79 |
) |
-0.1 |
% |
|
(8,850 |
) |
-8.7 |
% |
| |
|
|
|
|
|
| Income (loss) before income taxes |
|
|
(8,143 |
) |
-8.4 |
% |
|
3,587 |
|
3.5 |
% |
| Income tax expense |
|
|
4 |
|
0.0 |
% |
|
54 |
|
0.1 |
% |
| |
|
|
|
|
|
| |
|
|
|
|
|
| Net income (loss) |
|
$ |
(8,147 |
) |
-8.4 |
% |
$ |
3,533 |
|
3.5 |
% |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Basic income (loss) per common share |
|
$ |
(0.22 |
) |
|
$ |
0.10 |
|
|
| |
|
|
|
|
|
| Weighted average number of |
|
|
|
|
|
| common shares outstanding - basic |
|
|
36,237 |
|
|
|
36,177 |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Diluted income (loss) per share |
|
$ |
(0.22 |
) |
|
$ |
0.10 |
|
|
| |
|
|
|
|
|
| Weighted average number of |
|
|
|
|
|
| common shares outstanding - diluted |
|
|
36,237 |
|
|
|
36,214 |
|
|
| |
|
|
|
|
|
| SELECTED BALANCE SHEET CAPTIONS: |
|
May 5, |
|
April 29, |
|
| (in thousands, except store data) |
|
2018 |
|
2017 |
|
| |
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
14,509 |
|
|
$ |
15,803 |
|
|
| Merchandise inventory |
|
|
110,677 |
|
|
|
127,509 |
|
|
| Fixed assets (net) |
|
|
13,138 |
|
|
|
45,002 |
|
|
| Accounts payable |
|
|
36,891 |
|
|
|
40,778 |
|
|
| |
|
|
|
|
|
| Stores in operation, end of period |
|
|
253 |
|
|
|
273 |
|
|
| |
|
|
|
|
|
Notes:
1. Reconciliation of net income (loss) to adjusted EBITDA:
Adjusted EBITDA is defined as net income (loss), adjusted to exclude: (i) income tax expense; (ii) gain on
insurance proceeds; (iii) other income (iv) interest expense; (v) depreciation expense; (vi) acquisition related amortization
expense; and (vii) acquisition related compensation expenses, which include retention bonuses and restricted stock. Our
method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures
used by other issuers. We use adjusted EBITDA to evaluate our own operating performance and as an integral part of our
planning process. We present adjusted EBITDA as a supplemental measure because we believe such measure is useful to investors
as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to
compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States, and
should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash
flows from operating activities, as determined in accordance with GAAP.
| |
|
|
| ($ in thousands) |
|
|
| |
Thirteen Weeks Ended |
| |
May 5, |
April 29, |
| |
2018 |
2017 |
| |
|
|
| Net income (loss) |
$ |
(8,147 |
) |
$ |
3,533 |
|
| Income tax expense |
|
4 |
|
|
54 |
|
| Gain on insurance proceeds |
|
- |
|
|
(8,835 |
) |
| Other income |
|
(79 |
) |
|
(15 |
) |
| Interest expense |
|
64 |
|
|
56 |
|
| Operating loss |
|
(8,158 |
) |
|
(5,207 |
) |
| Depreciation expense |
|
1,261 |
|
|
2,252 |
|
| Acquisition related amortization expense |
|
971 |
|
|
971 |
|
| Acquisition related compensation expense |
|
1,122 |
|
|
909 |
|
| Adjusted EBITDA |
$ |
(4,804 |
) |
$ |
(1,075 |
) |
| |
|
|
The Company believes that etailz adjusted income from operations, per the segment disclosure, when considered together with its
GAAP financial results, provides management and investors with a more complete understanding of its business operating results,
including underlying trends, by excluding the effects of certain charges. This measure is not a recognized measure of
financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings
(losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with
GAAP.
Trans World Entertainment is a leading multi-channel retail, blending a 40-year history of entertainment retail
experience with digital marketplace expertise. Our brands seamlessly connect customers with the most comprehensive selection of
music, movies, and pop culture products on the channel of their choice. For over 40 years, the Company has operated as a
leading specialty retailer of entertainment and pop culture merchandise with stores in the United States and Puerto Rico, primarily
under the name fye, for your entertainment, and on the web at www.fye.com and www.secondspin.com. In October 2016, the Company acquired etailz, Inc., a leading digital
marketplace expert retailer, operating both domestically and internationally. etailz uses a data driven approach to digital
marketplace retailing utilizing proprietary software and ecommerce insight coupled with a direct customer relationship engagement
to identify new distributors and wholesalers, isolate emerging product trends, and optimize price positioning and inventory
purchase decisions. Trans World Entertainment, which established itself as a public company in 1986, is traded on the Nasdaq
National Market under the symbol “TWMC”.
Certain statements in this release set forth management's intentions, plans, beliefs, expectations or predictions of the
future based on current facts and analyses. Actual results may differ materially from those indicated in such
statements. Additional information on factors that may affect the business and financial results of the Company can be found
in filings of the Company with the Securities and Exchange Commission.
Contact:
Trans World Entertainment
John Anderson
Chief Financial Officer
(518) 452-1242
Contact:
Financial Relations Board
Marilynn Meek
(mmeek@frbir.com)
(212) 827-3773
