WINNIPEG, July 26, 2018 /CNW/ - Winpak Ltd. (WPK) today reports
consolidated results in US dollars for the second quarter of 2018, which ended on July 1, 2018.
|
Quarter Ended (1)
|
|
Year-To-Date Ended (1)
|
|
July 1
|
|
July 2
|
|
July 1
|
|
July 2
|
|
2018
|
|
2017 *
|
|
2018
|
|
2017 *
|
|
|
|
|
|
|
|
|
(thousands of US dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
225,191
|
|
217,752
|
|
446,856
|
|
446,103
|
Net income
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
|
|
|
|
|
|
|
Income tax expense
|
10,791
|
|
11,466
|
|
19,926
|
|
25,221
|
Net finance (income) expense
|
(130)
|
|
470
|
|
(79)
|
|
603
|
Depreciation and amortization
|
9,896
|
|
9,122
|
|
19,775
|
|
18,247
|
EBITDA (2)
|
49,375
|
|
47,679
|
|
95,307
|
|
99,941
|
|
|
|
|
|
|
|
|
Net income attributable to equity holders of the Company
|
28,042
|
|
25,745
|
|
54,403
|
|
54,297
|
Net income attributable to non-controlling interests
|
776
|
|
876
|
|
1,282
|
|
1,573
|
Net income
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (cents)
|
43
|
|
40
|
|
84
|
|
84
|
Winpak Ltd. manufactures and distributes high-quality packaging materials and related packaging machines. The Company's
products are used primarily for the packaging of perishable foods, beverages and in healthcare applications.
1 The 2018 fiscal year
comprises 52 weeks and the 2017 fiscal year comprised 53 weeks. Each quarter of 2018 and 2017 comprises 13 weeks
with the exception of the first quarter of 2017, which comprised 14 weeks.
|
|
2 EBITDA is not a recognized
measure under International Financial Reporting Standards (IFRS). Management believes that in addition to net
income, this measure provides useful supplemental information to investors including an indication of cash available for
distribution prior to debt service, capital expenditures and income taxes. Investors should be cautioned, however,
that this measure should not be construed as an alternative to net income, determined in accordance with IFRS, as an
indicator of the Company's performance. The Company's method of calculating this measure may differ from other
companies and, accordingly, the results may not be comparable.
|
|
* The Company has initially applied IFRS
15 "Revenue From Contracts With Customers" and IFRS 9 "Financial Instruments" at January 1, 2018. Under the
transition methods chosen by the Company, comparative information has not been restated.
|
(presented in US dollars)
Forward-looking statements: Certain statements made in the following report contain forward-looking
statements including, but not limited to, statements concerning possible or assumed future results of operations of the
Company. Forward-looking statements represent the Company's intentions, plans, expectations and beliefs, and are not
guarantees of future performance. Such forward-looking statements represent Winpak's current views based on information as
at the date of this report. They involve risks, uncertainties and assumptions and the Company's actual results could
differ, which in some cases may be material, from those anticipated in these forward-looking statements. Factors that could
cause results to differ from those expected include, but are not limited to: the terms, availability and costs of acquiring raw
materials and the ability to pass on price increases to customers; ability to negotiate contracts with new customers or renew
existing customer contracts with less favorable terms; timely response to changes in customer product needs and market acceptance
of our products; the potential loss of business or increased costs due to customer or vendor consolidation; competitive
pressures, including new product development; industry capacity, and changes in competitors' pricing; ability to maintain or
increase productivity levels; contain or reduce costs; foreign currency exchange rate fluctuations; changes in governmental
regulations, including environmental, health and safety; changes in Canadian and foreign income tax rates, income tax laws and
regulations. Unless otherwise required by applicable securities law, Winpak disclaims any intention or obligation to
publicly update or revise this information, whether as a result of new information, future events or otherwise. The Company
cautions investors not to place undue reliance upon forward-looking statements.
Financial Performance
Net income attributable to equity holders of the Company for the second quarter of 2018 of $28.0 million or 43 cents in earnings per share (EPS) compared to $25.7 million or 40 cents per share in the corresponding quarter in 2017, an
increase of 8.9 percent. The expansion in gross profit margins contributed 1.0 cent to EPS
while modest organic volume growth enhanced EPS by 0.5 cents. As a result of the enactment of
US tax reform in December 2017, the Company's effective income tax rate decreased significantly,
increasing EPS by 2.0 cents. Furthermore, lower operating expenses and net finance income
each raised EPS by 0.5 cents. Conversely, foreign exchange reduced EPS by 1.5 cents.
For the six months ended July 1, 2018, net income attributable to equity holders of the Company
amounted to $54.4 million or 84 cents per share essentially matching
the 2017 first half result of $54.3 million or 84 cents per
share. Lower income taxes propelled EPS higher by 5.5 cents and reduced operating expenses
added a further 1.0 cent. A smaller proportion of net income attributable to non-controlling
interests and net finance income both added 0.5 cents to EPS. These gains were offset by a
drop in gross profit margin, the negative impact of foreign exchange and the contraction in sales volumes which subtracted
3.5 cents, 3.0 cents and 1.0 cent
respectively from EPS.
The fiscal year of the Company ends on the last Sunday of the calendar year and is usually 52 weeks in duration.
However, the 2017 fiscal year consisted of 53 weeks, with the first quarter comprising 14 weeks, one more week than the current
year. The additional week included in the 2017 first quarter was essentially the last week of the 2016 calendar year which
contained several statutory holidays. Consequently, it is estimated that this additional week contributed 3.0 percent to
2017 first half sales volumes and net income results.
Operating Segments and Product Groups
The Company provides three distinct types of packaging technologies: a) rigid packaging and flexible lidding, b)
flexible packaging and c) packaging machinery. Each of the three are deemed to be a separate operating segment.
The rigid packaging and flexible lidding segment includes the rigid containers and lidding product groups. Rigid
containers includes portion control and single-serve containers, as well as plastic sheet and custom and retort trays, which are
used for applications such as food, pet food, beverage, dairy, industrial, and healthcare. Lidding products are available
in die-cut, daisy chain and rollstock formats and are used for applications such as food, dairy, beverage, industrial and
healthcare.
The flexible packaging segment includes the modified atmosphere packaging, specialty films and biaxially oriented nylon
product groups. Modified atmosphere packaging extends the shelf life of perishable foods, while at the same time maintains
or improves the quality of the product. The packaging is used for a wide range of markets and applications, including fresh
and processed meats, poultry, cheese, medical device packaging, high performance pouch applications and high-barrier films for
converting applications. Specialty films includes a full line of barrier and non-barrier films which are ideal for
converting applications such as printing, laminating, and bag making, including shrink bags. Biaxially oriented nylon film
is stretched by length and width to add stability for further conversion using printing, metalizing or laminating processes and
are ideal for food packaging applications such as cheese, fluid and viscous liquids, and industrial applications such as book
covers and balloons.
Packaging machinery includes a full line of horizontal fill/seal machines for preformed containers and vertical form/fill/seal
pouch machines for pumpable liquid and semi-liquid products and certain dry products.
Revenue
Revenue in the second quarter of 2018 reached $225.2 million versus $217.8 million in the same quarter of 2017, an increase of 3.4 percent. Volume expansion was modest at
1.6 percent. The rigid container and flexible lidding operating segment experienced positive volume growth of 2 percent in
the quarter. Within the lidding product group, the improvement in specialty beverage lidding volumes was complemented by
continued progress with respect to yogurt and dessert die-cut lidding as well as rollstock applications. A minor reduction
in rigid container product group volumes was experienced as solid specialty beverage and condiment container shipments were more
than offset by the loss of sheet business. The flexible packaging operating segment achieved volume growth of 1 percent in
the quarter. The modified atmosphere packaging product group benefitted from securing additional healthcare packaging
business. The packaging machinery operating segment's sales were robust, advancing by 12 percent. Selling price and
mix changes had a favorable impact of 1.4 percent on second quarter revenues while the effect of foreign exchange on revenues was
negligible.
For the first half of 2018, revenue rose by $0.8 million to $446.9
million from $446.1 million recorded in the first six months of 2017. After taking the
additional week of revenues in the first quarter of 2017 into account, volumes grew by nearly 1 percent. The rigid
container and flexible lidding operating segment realized a slight advancement in volumes. For the lidding product group,
healthy first half volumes were driven by gains in specialty beverage lidding and rollstock. A reduction in sheet and
applesauce container volumes contributed to a contraction in volumes for the rigid container product group. Volume growth
was also restrained within the flexible packaging operating segment with headwinds provided by customer order patterns and demand
levels. In comparison to a very strong first six months of 2017, volumes within the modified atmosphere packaging product
group were virtually unchanged. Within the packaging machinery operating segment, growth exceeded 15 percent. Higher
overall selling prices and change in product mix resulted in an increase in revenue of 1.1 percent compared to 2017.
Foreign exchange had a minimal impact on revenue in relation to the corresponding prior year period.
Gross Profit Margins
Gross profit margins for the second quarter of 2018 fell only 0.3 percentage points to 30.9 percent of revenue from
the 31.2 percent recorded in the same quarter of 2017 despite competitive selling price pressures in key product markets and the
significant rise in raw material costs to those incurred a year earlier. As anticipated, some margin recovery was achieved
through the indexed selling price mechanisms in place at customer accounts representing approximately 70 percent of the Company's
revenues. In addition, substantial cost reductions were achieved by reducing production waste. Gross profit in dollar
terms rose by 2.6 percent, resulting in a modest increase in EPS.
For the first six months of 2018, gross profit margins of 30.3 percent of revenue fell short of 2017 year-to-date levels of
31.6 percent by 1.3 percentage points. This translated into a decrease in earnings per share of 3.5
cents. The higher raw material costs and lower selling prices in certain product markets overshadowed the
manufacturing improvements and selling price adjustments for customers on price-indexing programs, the majority of which didn't
take effect until the second quarter.
During the second quarter of 2018, the weighted indexed purchased cost of Winpak's eight primary raw materials was relatively
stable compared to the first quarter of 2018. Over the past twelve months, prices have been relatively unchanged and the
index has increased by only 1.0 percent.
Expenses and Other
Operating expenses in the current quarter, exclusive of foreign exchange impacts, declined by 1.4 percent relative
to the corresponding modest increase in sales volumes, thereby having a positive 0.5 cents impact
on EPS. The settlement costs of the share-based incentive plan in the prior year was a contributing factor. Foreign
exchange had an unfavorable effect on EPS of 1.5 cents. The stronger Canadian dollar had a
negative impact on earnings as expenses exceeded revenues in that currency. Furthermore, the foreign exchange contracts
that matured during the quarter generated foreign exchange losses. Effective January 1, 2018,
the US federal statutory income tax rate decreased from 35.0 percent to 21.0 percent, accounting for the lower overall effective
income tax rate, elevating EPS by 2.0 cents. The cash invested in money market accounts and
short-term deposits was at more beneficial interest rates. Consequently, net finance income augmented EPS by 0.5 cents.
On a year-to-date basis, operating expenses, adjusted for foreign exchange, receded at a rate of 3.1 percent, outpacing the
contraction in sales volumes, resulting in an addition to EPS of 1.0 cent. The significant
reduction in share-based compensation expenses was partially offset by higher freight expenses. The negative influence of
foreign exchange on EPS was 3.0 cents following the appreciation of the Canadian dollar in relation
to its US counterpart. The much lower US federal statutory income tax rate boosted EPS by 5.5
cents. Lastly, net finance income and the magnitude of income attributable to non-controlling interests each
supplemented EPS by 0.5 cents.
Summary of Quarterly Results
|
|
|
Thousands of US dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
2018
|
|
2018
|
|
2017*
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
225,191
|
|
221,665
|
|
222,323
|
|
218,348
|
|
217,752
|
|
228,351
|
|
215,550
|
|
204,699
|
Net income attributable to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Company
|
28,042
|
|
26,361
|
|
39,633
|
|
25,368
|
|
25,745
|
|
28,552
|
|
28,578
|
|
24,036
|
EPS
|
43
|
|
41
|
|
61
|
|
39
|
|
40
|
|
44
|
|
44
|
|
37
|
The Company has initially applied IFRS 15 "Revenue From Contracts With Customers" and IFRS 9 "Financial Instruments" at
January 1, 2018. Under the transition methods chosen by the Company, comparative information has
not been restated.
*Includes the one-time income tax recovery of 17 cents per share due to the revaluation of
deferred tax asset and liability balances within the US operations as a result of US tax reform enacted in December 2017.
Capital Resources, Cash Flow and Liquidity
The Company's cash and cash equivalents balance ended the second quarter of 2018 at $319.8
million, an increase of $15.9 million from the end of the prior quarter. Winpak
generated strong cash flows from operating activities before changes in working capital of $49.9
million. Changes in working capital were virtually unchanged, decreasing by just $1.4
million. Inventory levels climbed by $7.9 million due to the timing of raw material
purchases and the planned build-up of finished goods inventories in advance of the equipment maintenance activities scheduled for
the third quarter. Similarly, trade payables and other liabilities advanced by $8.6 million,
reflecting the magnitude of raw material purchases and the timing of supplier payments. Cash was used for property, plant
and equipment additions of $20.6 million, income tax payments of $13.3
million and dividends of $1.5 million.
For the first half of 2018, the cash and cash equivalents balance advanced by $27.9 million to
$319.8 million as a result of the significant cash flow provided by operating activities before
changes in working capital of $96.4 million. Working capital consumed $9.1 million in cash. Trade and other receivables increased by $8.8
million, largely a function of the quantity of extended term accounts receivable that were sold without recourse to
financial institutions in exchange for cash. The investment in inventories amounted to $9.3
million, but was effectively offset by the related $9.1 million increase in trade payables
and other liabilities. Other cash flows included $33.0 million in property, plant and
equipment additions, income tax payments of $21.6 million, dividend payments of $3.1 million, employee defined benefit plan contributions of $1.8 million, net of
other inflows totaling $0.1 million.
Looking Forward
Business Outlook
The second quarter of 2018 provided positive advancements with respect to sales volume growth along with selling
price and mix changes. The Company is focused on continuing to expand sales volume growth in the second half of 2018 with
existing and new customers offering more sophisticated and/or new products. The North American packaging industry
remains competitive from a selling price perspective and this will continue to apply pressure on gross profit margins.
Winpak realized some notable results in lowering production waste and enhancing manufacturing performance in the first six months
of 2018 and will strive to further elevate operational efficiencies in the second half of the year. In the second quarter, raw
material costs for the Company's widely used resins remained relatively stable with some offsetting amounts on certain
resins. The Company expects some further recovery of the resin price increases, incurred in the past 6 months, as
approximately 70 percent of the Company's revenues are indexed to the price of raw materials, albeit with an approximate 90 to
120-day time lag. Current market forecasts are predicting some negligible pricing reductions, on select resins, in the
second half of the year. During the second quarter, the Canadian dollar weakened in relation to the US dollar, which should
have a positive impact on earnings for the balance of 2018. Recently, the US government levied a 10 percent tariff on
aluminum products imported into the US. This tariff increased the cost of Winpak's flexible foil lidding products that are
exported from Canada into the US. The Company has assessed the effects of this tariff on
the cost of its products and has passed through these tariff amounts to its customers.
Capital expenditures in the range of $70 million are anticipated for 2018. Extrusion
capacity was added, late in the second quarter, at the modified atmosphere packaging operations in Winnipeg, Manitoba. In addition, new thermoforming lines at the rigid container facility in
Sauk Village, Illinois are planned to be operational in the first half of 2019. The new
Mexican facility will accommodate increased production capacity and new capabilities for printing technology for flexible
packaging products and is expected to be operational in the first quarter of 2019. The Company continues to generate strong
cash flows from operations to support both organic growth from capital investments in new technologies and capabilities to
enhance its product offerings and in tandem, will continue to appraise strategic acquisition opportunities that align with
Winpak's core competencies in sophisticated food and healthcare packaging at an appropriate price and suitable fit.
NAFTA
The Company's operations encompass three product groups produced in ten manufacturing facilities located in North
America. The majority of Winpak's products are sold to customers in the US followed by Canada and Mexico. Approximately 61 percent of production costs occur in Canada and the export sales from these manufacturing facilities into the US represents about 40 percent of
the Company's total revenues. Under the current NAFTA agreement, all packaging materials move across the borders between
Canada, the US and Mexico free of duties. The effect of
any border tax adjustment due to potential amendments to NAFTA for imported cost of goods sold from foreign entities could have a
significant financial impact to the Company. The magnitude of exposures to the Company regarding any amendments to NAFTA
cannot be determined as insufficient information exists currently. The possible future impact of risks relating to NAFTA
are anticipated to be mitigated by increased levels of production capabilities in the US manufacturing operations, if
required.
Winpak Ltd.
Interim Condensed Consolidated Financial Statements
Second Quarter Ended: July 1, 2018
These interim condensed consolidated financial statements have not been audited or reviewed by the Company's independent
external auditors, KPMG LLP. For a complete set of notes to the condensed consolidated financial statements, refer to www.sedar.com or the Company's website, www.winpak.com.
Winpak Ltd.
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
(thousands of US dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
July 1
|
|
December 31
|
|
|
2018
|
|
2017*
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
319,810
|
|
291,959
|
|
Trade and other receivables
|
|
125,727
|
|
116,955
|
|
Income taxes receivable
|
|
4,987
|
|
1,994
|
|
Inventories
|
|
126,005
|
|
116,720
|
|
Prepaid expenses
|
|
3,543
|
|
2,320
|
|
Derivative financial instruments
|
|
-
|
|
863
|
|
|
580,072
|
|
530,811
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
Property, plant and equipment
|
|
435,864
|
|
422,989
|
|
Intangible assets
|
|
14,284
|
|
14,444
|
|
Employee benefit plan assets
|
|
7,524
|
|
6,935
|
|
Deferred tax assets
|
|
762
|
|
818
|
|
|
458,434
|
|
445,186
|
Total assets
|
|
1,038,506
|
|
975,997
|
|
|
|
|
|
Equity and Liabilities
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Trade payables and other liabilities
|
|
72,733
|
|
63,670
|
|
Contract liabilities
|
|
1,091
|
|
-
|
|
Income taxes payable
|
|
331
|
|
1,555
|
|
Derivative financial instruments
|
|
926
|
|
98
|
|
|
75,081
|
|
65,323
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
Employee benefit plan liabilities
|
|
11,545
|
|
10,522
|
|
Deferred income
|
|
14,733
|
|
15,272
|
|
Provisions
|
|
760
|
|
760
|
|
Deferred tax liabilities
|
|
41,509
|
|
40,656
|
|
|
68,547
|
|
67,210
|
Total liabilities
|
|
143,628
|
|
132,533
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Share capital
|
|
29,195
|
|
29,195
|
|
Reserves
|
|
(678)
|
|
596
|
|
Retained earnings
|
|
840,042
|
|
788,636
|
Total equity attributable to equity holders of the Company
|
|
868,559
|
|
818,427
|
Non-controlling interests
|
|
26,319
|
|
25,037
|
Total equity
|
|
894,878
|
|
843,464
|
Total equity and liabilities
|
|
1,038,506
|
|
975,997
|
*The Company has initially applied IFRS 15 "Revenue From Contracts With
Customers" and IFRS 9 "Financial Instruments" at January 1, 2018.
|
Under the transition methods chosen by the Company, comparative information
has not been restated.
|
Winpak Ltd.
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
(thousands of US dollars, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Year-To-Date Ended
|
|
|
July 1
|
|
July 2
|
|
July 1
|
|
July 2
|
|
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
225,191
|
|
217,752
|
|
446,856
|
|
446,103
|
Cost of sales
|
|
(155,550)
|
|
(149,878)
|
|
(311,573)
|
|
(304,951)
|
Gross profit
|
|
69,641
|
|
67,874
|
|
135,283
|
|
141,152
|
|
|
|
|
|
|
|
|
|
Sales, marketing and distribution expenses
|
|
(17,672)
|
|
(16,563)
|
|
(35,317)
|
|
(34,187)
|
General and administrative expenses
|
|
(7,702)
|
|
(8,919)
|
|
(15,675)
|
|
(18,058)
|
Research and technical expenses
|
|
(4,030)
|
|
(3,913)
|
|
(8,102)
|
|
(7,687)
|
Pre-production expenses
|
|
-
|
|
-
|
|
(115)
|
|
(125)
|
Other (expenses) income
|
|
(758)
|
|
78
|
|
(542)
|
|
599
|
Income from operations
|
|
39,479
|
|
38,557
|
|
75,532
|
|
81,694
|
Finance income
|
|
1,186
|
|
413
|
|
2,015
|
|
729
|
Finance expense
|
|
(1,056)
|
|
(883)
|
|
(1,936)
|
|
(1,332)
|
Income before income taxes
|
|
39,609
|
|
38,087
|
|
75,611
|
|
81,091
|
Income tax expense
|
|
(10,791)
|
|
(11,466)
|
|
(19,926)
|
|
(25,221)
|
Net income for the period
|
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
28,042
|
|
25,745
|
|
54,403
|
|
54,297
|
|
Non-controlling interests
|
|
776
|
|
876
|
|
1,282
|
|
1,573
|
|
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share - cents
|
|
43
|
|
40
|
|
84
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
(thousands of US dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Year-To-Date Ended
|
|
|
July 1
|
|
July 2
|
|
July 1
|
|
July 2
|
|
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to the statements of
income:
|
|
|
|
|
|
|
|
|
Cash flow hedge gains recognized
|
|
-
|
|
-
|
|
101
|
|
-
|
Cash flow hedge gains transferred to property, plant and
equipment
|
|
-
|
|
-
|
|
(235)
|
|
-
|
Income tax effect
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
(134)
|
|
-
|
Items that are or may be reclassified subsequently to the statements of
income:
|
|
|
|
|
|
|
|
|
Cash flow hedge (losses) gains recognized
|
|
(813)
|
|
999
|
|
(1,320)
|
|
1,437
|
Cash flow hedge losses (gains) transferred to the statements of
income
|
|
299
|
|
22
|
|
(237)
|
|
(409)
|
Income tax effect
|
|
138
|
|
(273)
|
|
417
|
|
(275)
|
|
|
(376)
|
|
748
|
|
(1,140)
|
|
753
|
Other comprehensive (loss) income for the period - net of income
tax
|
|
(376)
|
|
748
|
|
(1,274)
|
|
753
|
Comprehensive income for the period
|
|
28,442
|
|
27,369
|
|
54,411
|
|
56,623
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
27,666
|
|
26,493
|
|
53,129
|
|
55,050
|
|
Non-controlling interests
|
|
776
|
|
876
|
|
1,282
|
|
1,573
|
|
|
28,442
|
|
27,369
|
|
54,411
|
|
56,623
|
*The Company has initially applied IFRS 15 "Revenue From Contracts With
Customers" and IFRS 9 "Financial Instruments" at January 1, 2018.
|
Under the transition methods chosen by the Company, comparative information
has not been restated.
|
|
|
|
|
|
|
|
|
Winpak Ltd.
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Equity
|
|
|
|
|
|
(thousands of US dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at December 26, 2016*
|
|
29,195
|
(29)
|
676,478
|
705,644
|
21,625
|
727,269
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
|
Cash flow hedge gains, net of tax
|
|
-
|
1,053
|
-
|
1,053
|
-
|
1,053
|
|
|
Cash flow hedge gains transferred to the statements
|
|
|
|
|
|
|
|
|
|
|
of income, net of tax
|
|
-
|
(300)
|
-
|
(300)
|
-
|
(300)
|
|
Other comprehensive income
|
|
-
|
753
|
-
|
753
|
-
|
753
|
|
Net income for the period
|
|
-
|
-
|
54,297
|
54,297
|
1,573
|
55,870
|
|
Comprehensive income for the period
|
|
-
|
753
|
54,297
|
55,050
|
1,573
|
56,623
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(2,969)
|
(2,969)
|
-
|
(2,969)
|
|
|
|
|
|
|
|
|
Balance at July 2, 2017*
|
|
29,195
|
724
|
727,806
|
757,725
|
23,198
|
780,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018
|
|
29,195
|
596
|
788,636
|
818,427
|
25,037
|
843,464
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period
|
|
|
|
|
|
|
|
|
|
Cash flow hedge losses, net of tax
|
|
-
|
(866)
|
-
|
(866)
|
-
|
(866)
|
|
|
Cash flow hedge gains transferred to the statements
|
|
|
|
|
|
|
|
|
|
|
of income, net of tax
|
|
-
|
(173)
|
-
|
(173)
|
-
|
(173)
|
|
|
Cash flow hedge gains transferred to property, plant and
|
|
|
|
|
|
|
|
|
|
|
equipment
|
|
-
|
(235)
|
-
|
(235)
|
-
|
(235)
|
|
Other comprehensive loss
|
|
-
|
(1,274)
|
-
|
(1,274)
|
-
|
(1,274)
|
|
Net income for the period
|
|
-
|
-
|
54,403
|
54,403
|
1,282
|
55,685
|
|
Comprehensive (loss) income for the period
|
|
-
|
(1,274)
|
54,403
|
53,129
|
1,282
|
54,411
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(2,997)
|
(2,997)
|
-
|
(2,997)
|
|
|
|
|
|
|
|
|
Balance at July 1, 2018
|
|
29,195
|
(678)
|
840,042
|
868,559
|
26,319
|
894,878
|
|
|
|
|
|
|
|
|
*The Company has initially applied IFRS 15 "Revenue From Contracts With
Customers" and IFRS 9 "Financial Instruments" at January 1, 2018.
|
Under the transition methods chosen by the Company, comparative information
has not been restated.
|
Winpak Ltd.
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
(thousands of US dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Year-To-Date Ended
|
|
July 1
|
|
July 2
|
|
July 1
|
|
July 2
|
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
|
|
|
|
|
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income for the period
|
28,818
|
|
26,621
|
|
55,685
|
|
55,870
|
|
Items not involving cash:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
10,155
|
|
9,374
|
|
20,278
|
|
18,757
|
|
|
Amortization - deferred income
|
(394)
|
|
(414)
|
|
(782)
|
|
(830)
|
|
|
Amortization - intangible assets
|
135
|
|
162
|
|
279
|
|
320
|
|
|
Employee defined benefit plan expenses
|
938
|
|
927
|
|
1,870
|
|
1,843
|
|
|
Net finance (income) expense
|
(130)
|
|
470
|
|
(79)
|
|
603
|
|
|
Income tax expense
|
10,791
|
|
11,466
|
|
19,926
|
|
25,221
|
|
|
Other
|
(373)
|
|
(1,015)
|
|
(787)
|
|
(2,785)
|
|
|
|
Cash flow from operating activities before the following
|
49,940
|
|
47,591
|
|
96,390
|
|
98,999
|
|
Change in working capital:
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
666
|
|
210
|
|
(8,772)
|
|
8,756
|
|
|
Inventories
|
(7,946)
|
|
(1,749)
|
|
(9,285)
|
|
(13,412)
|
|
|
Prepaid expenses
|
304
|
|
378
|
|
(1,223)
|
|
(1,599)
|
|
|
Trade payables and other liabilities
|
8,589
|
|
1,816
|
|
9,128
|
|
8,874
|
|
|
Contract liabilities
|
(224)
|
|
-
|
|
1,091
|
|
-
|
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
(122)
|
|
(99)
|
|
(1,831)
|
|
(1,104)
|
|
Income tax paid
|
(13,280)
|
|
(16,595)
|
|
(21,634)
|
|
(28,459)
|
|
Interest received
|
1,151
|
|
394
|
|
1,961
|
|
673
|
|
Interest paid
|
(1,007)
|
|
(772)
|
|
(1,782)
|
|
(1,149)
|
|
|
|
Net cash from operating activities
|
38,071
|
|
31,174
|
|
64,043
|
|
71,579
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
(20,554)
|
|
(10,781)
|
|
(33,014)
|
|
(29,028)
|
|
Acquisition of intangible assets
|
(84)
|
|
(136)
|
|
(115)
|
|
(387)
|
|
(20,638)
|
|
(10,917)
|
|
(33,129)
|
|
(29,415)
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Dividends paid
|
(1,513)
|
|
(1,466)
|
|
(3,063)
|
|
(2,907)
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
15,920
|
|
18,791
|
|
27,851
|
|
39,257
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
303,890
|
|
231,691
|
|
291,959
|
|
211,225
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
319,810
|
|
250,482
|
|
319,810
|
|
250,482
|
*The Company has initially applied IFRS 15 "Revenue From Contracts With
Customers" and IFRS 9 "Financial Instruments" at January 1, 2018.
|
Under the transition methods chosen by the Company, comparative information
has not been restated.
|
SOURCE Winpak Ltd.
View original content with multimedia: http://www.newswire.ca/en/releases/archive/July2018/26/c7680.html