SHANGHAI, Sept. 6, 2018 /PRNewswire/ -- Jupai Holdings Limited ("Jupai" or the
"Company") (NYSE: JP), a leading third-party wealth management service provider, focusing on distributing wealth management
products and providing quality product advisory services to high-net-worth individuals in China,
today announced its unaudited financial results for the second quarter and six months ended June 30,
2018.
SECOND QUARTER AND FIRST HALF 2018 FINANCIAL HIGHLIGHTS
- Net revenues in the second quarter of 2018 were RMB443.6 million
(US[1]$67.0 million), a 1.6% increase from the corresponding period in 2017. For the
first half of 2018, net revenues were RMB876.8 million (US$132.5
million), an increase of 8.9% from the same period in 2017.
(RMB '000, except percentages)
|
Q2 2017
|
|
Q2 2017 %
|
|
Q2 2018
|
|
Q2 2018 %
|
|
YoY Change %
|
One-time commissions
|
230,010
|
|
52.7%
|
|
282,243
|
|
63.6%
|
|
22.7%
|
Recurring management fees
|
93,906
|
|
21.5%
|
|
121,696
|
|
27.4%
|
|
29.6%
|
Recurring service fees
|
33,317
|
|
7.6%
|
|
11,431
|
|
2.6%
|
|
-65.7%
|
Other service fees
|
79,387
|
|
18.2%
|
|
28,196
|
|
6.4%
|
|
-64.5%
|
Total net revenues
|
436,620
|
|
100.0%
|
|
443,566
|
|
100.0%
|
|
1.6%
|
(RMB '000, except percentages)
|
H1 2017
|
|
H1 2017 %
|
|
H1 2018
|
|
H1 2018 %
|
|
YoY Change %
|
One-time commissions
|
464,768
|
|
57.7%
|
|
558,677
|
|
63.7%
|
|
20.2%
|
Recurring management fees
|
161,524
|
|
20.1%
|
|
244,604
|
|
27.9%
|
|
51.4%
|
Recurring service fees
|
59,542
|
|
7.4%
|
|
26,489
|
|
3.0%
|
|
-55.5%
|
Other service fees
|
119,527
|
|
14.8%
|
|
47,012
|
|
5.4%
|
|
-60.7%
|
Total net revenues
|
805,361
|
|
100.0%
|
|
876,782
|
|
100.0%
|
|
8.9%
|
- Income from operations in the second quarter of 2018 was RMB160.3 million
(US$24.2 million), a 3.5% decrease from the corresponding period in 2017. For the first half of
2018, income from operations was RMB312.8 million (US$47.3
million), an increase of 7.4% from the same period in 2017.
- Net income attributable to ordinary shareholders in the second quarter of 2018 was RMB87.8
million (US$13.3 million), a 21.9% decrease from the corresponding period in 2017. For the
first half of 2018, net income attributable to ordinary shareholders was RMB203.7 million
(US$30.8 million), an increase of 0.3% from the same period in 2017.
- Non-GAAP[2] net income attributable to ordinary shareholders in the second quarter of 2018 was
RMB115.5 million (US$17.5 million), a 7.9% decrease from the
corresponding period in 2017. For the first half of 2018, non-GAAP net income attributable to ordinary shareholders was
RMB241.6 million (US$36.5 million), an increase of 6.6% from the
same period in 2017.
[1] The U.S. dollars (US$) amounts disclosed in this press
release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the
convenience of the reader. The conversion of Renminbi (RMB) into U.S. dollars (US$) in this press release is based on the
noon buying rate on June 29, 2018, as set forth in the H.10 statistical release of the Board of Governors of the Federal
Reserve System, which was RMB6.6171 to US$1.00. The percentages stated in this press release are calculated based on the
Renminbi amounts.
|
[2] Jupai's non-GAAP financial measures are derived from
adjusting the corresponding GAAP financial measures by excluding the effects of share-based compensation, amortization of
intangible assets resulted from business acquisitions and impairment loss of investment in affiliates.
|
SECOND QUARTER AND FIRST HALF 2018 OPERATIONAL UPDATES
- Total number of active clients[3] during the second quarter of 2018 was 3,765.
- The aggregate value of wealth management products distributed by the Company during the second quarter
of 2018 was RMB9.7 billion (US$1.5 billion), a 21.0% decrease from
the corresponding period in 2017. For the first half of 2018, the aggregate value of wealth management products distributed by
the Company was RMB20.6 billion (US$3.1 billion), a 22.2% decrease
from the corresponding period in 2017.
Wealth management products distributed by the Company - breakdown by
product type
|
|
|
Three months ended
|
Six months ended
|
|
June 30, 2017
|
|
June 30, 2018
|
June 30, 2017
|
|
June 30, 2018
|
Product type
|
(RMB in millions, except percentages)
|
(RMB in millions, except percentages)
|
Fixed income products
|
10,278
|
83%
|
|
1,286
|
13%
|
21,495
|
81%
|
|
5,219
|
25%
|
Private equity products
|
1,601
|
13%
|
|
7,949
|
82%
|
3,934
|
15%
|
|
13,991
|
68%
|
Secondary market equity fund
products
|
72
|
1%
|
|
268
|
3%
|
92
|
0%
|
|
960
|
5%
|
Other products
|
362
|
3%
|
|
225
|
2%
|
990
|
4%
|
|
456
|
2%
|
All products
|
12,313
|
100%
|
|
9,728
|
100%
|
26,511
|
100%
|
|
20,626
|
100%
|
- Jupai's coverage network as of June 30, 2018 included 76 client centers covering 48
cities, as compared to 76 client centers covering 47 cities as of June 30, 2017.
- Total assets under management[4] as of June 30, 2018 were RMB56.7 billion (US$8.6 billion), a 4.0% increase from March 31, 2018 and an 18.1% increase from June 30, 2017.
Assets under management – breakdown by product type
|
|
As of
|
|
June 30, 2017
|
|
June 30, 2018
|
Product type
|
(RMB in millions, except percentages)
|
Fixed income products
|
26,573
|
56%
|
|
22,766
|
40%
|
Private equity products
|
18,432
|
38%
|
|
30,792
|
54%
|
Secondary market equity fund products
|
2,483
|
5%
|
|
2,236
|
4%
|
Other products
|
473
|
1%
|
|
860
|
2%
|
All products
|
47,961
|
100%
|
|
56,654
|
100%
|
"Over the past quarter, we have seen stronger headwinds in China's wealth management
industry, as investors become increasingly conservative in the face of the government's accelerated deleveraging at the
macro-economic level and tightened regulations in the financial services sector," said Mr. Jianda
Ni, Jupai's chairman of the board and chief executive officer. "As a result, the aggregate value of wealth management
products distributed by Jupai during the second quarter of 2018 decreased by 21% from the corresponding period in 2017 to
RMB9.7 billion. However, Jupai benefited from our enhanced bargaining power with real estate
companies which have been facing higher cost of capital due to the recent policy changes. Our average one-time commission rate
rose further in the second quarter, reflecting Jupai's competitive advantage across the entire wealth management industry value
chain. For the first half of 2018, Jupai's net revenues were RMB876.8 million, an 8.9%
year-over-year increase, and our income from operations was RMB312.8 million, up 7.4% year over
year."
"Jupai continued to focus on developing high-quality real estate related products during the first half of 2018, resulting in
18.1% year-over-year growth in our total assets under management to RMB56.7 billion as of
June 30, 2018. We expect the cumulative increase in our total AUM to create room for increase in
our management and performance fees, and thus enhance our bottom line growth going forward."
"Looking forward, despite the industry-wide challenges we anticipate over the next couple of quarters, we remain confident
about the long-term outlook for the wealth and asset management industry in China. In our view,
the recent macro-economic policies which encourage deleveraging and strengthen regulatory control over financial services will
enable the healthy development of China's wealth and asset management industry over the long
run. We view this period of industry-wide transition as an opportunity to lay a solid foundation for Jupai's long-term growth
through implementing various strategies to further strengthen our team, expand our product offerings, and enhance our risk
control systems. We look forward to continuing to fulfill the ever-changing wealth and asset management needs of our clients, as
we build Jupai into the leading wealth and asset management brand in China."
Ms. Min Liu, Jupai's chief financial officer, said, "Despite a challenging market environment,
our ongoing improvements in operating efficiency and cost controls allowed Jupai to maintain our margins in the first half of
2018 at healthy levels. For the first half of 2018, our non-GAAP net margin attributable to Jupai's ordinary shareholders, which
excluded a non-cash impairment loss of RMB18.0 million, was 27.6%, substantially flat compared to
28.1% in the same period last year. Jupai will further enhance our talent management, streamline our costs, and improve our
efficiency in order to maximize shareholder value for the long term."
[3] "Active clients" for a given period refers to clients who
purchase wealth management products distributed by Jupai at least once during that given period.
|
[4] "Assets under management" or "AUM" of Jupai refers to the
amount of capital contributions made by investors to the funds managed by the Company, for which the Company is entitled
to receive management fees. The amount of AUM of Jupai is recorded and carried based on the historical cost of the
contributed assets instead of fair market value of assets for almost all AUM of Jupai. For assets denominated in
currencies other than Renminbi, the AUM are translated into Renminbi upon their contribution, without interim value
adjustments solely due to changes in foreign exchange rates. As a result, Jupai's management fees for almost all its AUM
are calculated based on the historical cost balance of the AUM.
|
SECOND QUARTER AND FIRST HALF 2018 FINANCIAL RESULTS
Net Revenues
Net revenues for the second quarter of 2018 were RMB443.6 million (US$67.0 million), a 1.6% increase from the corresponding period in 2017, primarily due to increases in both
one-time commissions and recurring management fees. Net revenues were RMB876.8 million
(US$132.5 million) for the first half of 2018, an increase of 8.9% from the same period in
2017.
- Net revenues from one-time commissions for the second quarter of 2018 were RMB282.2
million (US$42.7 million), a 22.7% increase from the corresponding period in 2017,
primarily as a result of an increase in fee rates. For the first half of 2018, net revenues from one-time commissions were
RMB558.7 million (US$84.4 million), an increase of 20.2% from the
same period in 2017.
- Net revenues from recurring management fees for the second quarter of 2018 were RMB121.7
million (US$18.4 million), a 29.6% increase from the corresponding period in 2017
primarily due to an increase in the value of assets under management. The Company recognized RMB23.3
million (US$3.5 million) and RMB21.8 million carried
interest in the second quarter of 2018 and 2017, respectively. For the first half of 2018, net revenues from recurring
management fees were RMB244.6 million (US$37.0 million), a 51.4%
increase from the same period in 2017. RMB44.0 million (US$6.7
million) and RMB23.5 million carried interest was recognized as part of Jupai's recurring
management fees for the first half of 2018 and the same period in 2017, respectively.
- Net revenues from recurring service fees for the second quarter of 2018 were RMB11.4
million (US$1.7 million), a 65.7% decrease from the corresponding period in 2017,
primarily because the Company provided ongoing services to fewer product suppliers. The Company recognized RMB0.3 million (US$0.1 million) and RMB11.4
million variable performance fees in the second quarter of 2018 and 2017, respectively. For the first half of 2018, net
revenues from recurring service fees were RMB26.5 million (US$4.0
million), a 55.5% decrease from the same period in 2017, primarily because the Company provided ongoing services to
fewer product suppliers. The Company recognized RMB0.3 million (US$0.1
million) and RMB12.8 million variable performance fees for the first half of 2018 and the
same period in 2017, respectively.
- Net revenues from other service fees for the second quarter of 2018 were RMB28.2
million (US$4.3 million), a 64.5% decrease from the corresponding period in 2017,
primarily due to a decrease in sub-advisory fees collected from other companies. For the first half of 2018, net revenues from
other service fees were RMB47.0 million (US$7.1 million), a
decrease of 60.7% from the same period in 2017.
Starting from January 1, 2018, the Company adopted Accounting
Standards Update 2014-09, Revenue from Contracts with Customers (ASC 606), on a modified-retrospective basis. The adoption has no
material impact on the Company's financial positions, results of operations, or cash flows.
Operating Costs and Expenses
Operating costs and expenses for the second quarter of 2018 were RMB283.3 million
(US$42.8 million), an increase of 4.7% from the corresponding period in 2017. For the first half of
2018, operating costs and expenses were RMB564.0 million (US$85.2
million), an increase of 9.7% from the same period in 2017.
- Cost of revenues for the second quarter of 2018 was RMB173.9 million (US$26.3 million), a 7.4% increase from the corresponding period in 2017. For the first half of 2018, cost of
revenues was RMB304.4 million (US$46.0 million), an increase of
2.6% from the same period in 2017.
- Selling expenses for the second quarter of 2018 were RMB71.8 million (US$10.8 million), a 9.8% increase from the corresponding period in 2017, primarily due to the increase in
marketing expenses. For the first half of 2018, selling expenses were RMB157.1 million
(US$23.7 million), an increase of 25.8% from the same period in 2017.
- G&A expenses for the second quarter of 2018 were RMB52.5 million (US$7.9 million), a 16.4% increase from the corresponding period in 2017, mainly due to the increase in both
the numbers of managerial and administrative personnel and their average compensation. For the first half of 2018, G&A
expenses were RMB117.6 million (US$17.8 million), an increase of
20.3% from the same period in 2017.
- Other operating income (government subsidies) received by the Company in the second quarter of 2018 was RMB14.9 million (US$2.3 million), a 670.9% increase from the corresponding
period in 2017. For the first half of 2018, other operating income was RMB15.0 million
(US$2.3 million), an increase of 181.6% from the same period in 2017. Government subsidies were
recorded when received, with their availability and amount dependent upon government administrative policies.
Operating margin for the second quarter of 2018 was 36.1%, compared to 38.0% for the corresponding period in 2017. For
the first half of 2018, operating margin was 35.7%, compared to 36.2% for the same period in 2017.
Income tax expenses for the second quarter of 2018 were RMB49.3 million (US$7.4 million), a 10.2% increase from the corresponding period in 2017. For the first half of 2018, income tax
expenses were RMB88.4 million (US$13.4 million), an increase of 18.9%
from the same period in 2017, primarily due to an increase in taxable income.
Net Income
- Net Income
- Net income attributable to ordinary shareholders for the second quarter of 2018 was RMB87.8
million (US$13.3 million), a 21.9% decrease from the corresponding period in 2017. For the
first half of 2018, net income attributable to ordinary shareholders was RMB203.7 million
(US$30.8 million), an increase of 0.3% from the same period in 2017.
- Net margin attributable to ordinary shareholders for the second quarter of 2018 was 19.8%, as compared to 25.8% for
the corresponding period in 2017. For the first half of 2018, net margin attributable to ordinary shareholders was 23.2%,
compared to 25.2% for the same period in 2017.
- Net income attributable to ordinary shareholders per basic and diluted American depositary share ("ADS") for the
second quarter of 2018 was RMB2.63 (US$0.40) and RMB2.49 (US$0.38), respectively, as compared to RMB3.47 and RMB3.33, respectively, for the corresponding period in 2017. For
the first half of 2018, net income attributable to ordinary shareholders per basic and diluted ADS was RMB6.12 (US$0.92) and RMB5.79 (US$0.88), respectively, as compared to RMB6.28 and RMB6.02, respectively, for the same period in 2017.
The industry regulations newly introduced on March 28, 2018
emphasize that asset management businesses conducted through the internet are subject to oversight from financial regulatory
authorities. Pursuant to these regulations, Shanghai Runju Financial Information Service Co., Ltd. ("Runju"), a non-controlling
investee of Jupai, has formulated a new business plan to adjust its business model. Based on management's latest evaluation,
RMB18.0 million (US$2.7 million) of impairment loss was recorded in
income (loss) from equity in affiliates for the second quarter ended June 30, 2018. Future
impairment analysis will be performed at each quarter end.
- Non-GAAP Net Income
- Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2018 was RMB115.5 million (US$17.5 million), a 7.9% decrease from the corresponding
period in 2017. For the first half of 2018, non-GAAP net income attributable to ordinary shareholders was RMB241.6 million (US$36.5 million), a 6.6% increase from the same period in
2017.
- Non-GAAP net margin attributable to ordinary shareholders for the second quarter of 2018 was 26.0%, as compared to
28.7% for the corresponding period in 2017. For the first half of 2018, non-GAAP net margin attributable to ordinary
shareholders was 27.6%, as compared to 28.1% for the same period in 2017.
- Non-GAAP net income attributable to ordinary shareholders per diluted ADS for the second quarter of 2018 was
RMB3.28 (US$0.50), as compared to RMB3.72 for the corresponding period in 2017. For the first half of 2018, non-GAAP net income attributable to
ordinary shareholders per diluted ADS was RMB6.87 (US$1.04), as
compared to RMB6.72 for the same period in 2017.
Balance Sheet and Cash Flow
As of June 30, 2018, the Company had RMB1,080.5 million
(US$163.3 million) in cash and cash equivalents, compared to RMB1,527.8
million as of December 31, 2017.
Net cash provided by operating activities during the second quarter of 2018 was RMB139.5
million (US$21.1 million). For the first half of 2018, net cash used in operating activities
was RMB11.1 million (US$1.7 million).
Net cash provided by investing activities during the second quarter of 2018 was RMB224.5
million (US$33.9 million). For the first half of 2018, net cash used in investing activities
was RMB332.5 million (US$50.2 million).
Net cash used in financing activities during the second quarter of 2018 was RMB107.8
million (US$16.3 million). For the first half of 2018, net cash used in financing activities
was RMB103.7 million (US$15.7 million).
BUSINESS OUTLOOK
The Company estimates that its net income attributable to ordinary shareholders for the full year of 2018 will be in the range
of RMB532.3 million to RMB573.3 million, an increase of 30.0% to
40.0% compared to 2017. This forecast reflects the Company's current and preliminary view, which is subject to change.
CONFERENCE CALL
Jupai's management will host an earnings conference call on September 6, 2018 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
U.S./International:
|
+1-845-675-0437 or +1-866-519-4004
|
Hong Kong:
|
+852-3018-6771 or 800-906-601
|
Mainland China:
|
400-620-8038 or 800-819-0121
|
Singapore
|
+65-6713-5090
|
Passcode:
|
5768579
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until September 14,
2018:
U.S./International:
|
+1-855-452-5696
|
Hong Kong:
|
800-963-117
|
Mainland China:
|
400-632-2162
|
Singapore
|
800-616-2305
|
Passcode:
|
5768579
|
Additionally, a live and archived webcast will be available at http://jupai.investorroom.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains
non-GAAP financial measures that exclude the effects of all forms of share-based compensation, amortization of intangible assets
related to acquisition and impairment loss of investment in affiliates. The reconciliation of these non-GAAP financial measures
to the nearest GAAP measures as set forth in the table captioned "Reconciliation of GAAP to Non-GAAP Results" below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared
in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP
results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and
therefore may not be comparable to, similarly titled measures used by other companies.
When evaluating the Company's operating performance in the periods presented, management reviewed non-GAAP net income results
reflecting adjustments to exclude the impacts of share-based compensation, amortization of intangible assets related to
acquisition and impairment loss of investment in affiliates, to supplement U.S. GAAP financial data. As such, the Company
believes that the presentation of the non-GAAP net income attributable to ordinary shareholders, non-GAAP net income attributable
to ordinary shares per diluted ADS and non-GAAP net margin attributable to ordinary shareholders provides important supplemental
information to investors regarding financial and business trends relating to the Company's financial condition and results of
operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts
of expenses for the restricted shares and share options, amortization of intangible assets related to acquisition and impairment
loss of investment in affiliates in the periods presented. The Company utilized the non-GAAP financial results to make financial
results comparable period to period and to better understand its historical business operations.
ABOUT JUPAI HOLDINGS LIMITED
Jupai Holdings Limited ("Jupai") (NYSE: JP) is a leading third-party wealth management service provider focusing on
distributing wealth management products and providing quality product advisory services to high-net-worth individuals in
China. Jupai's comprehensive and personalized client service and broad range of carefully
selected third-party and self-developed products have made it a trusted brand among its clients. Jupai maintains extensive and
targeted coverage of China's high-net-worth population.
For more information, please visit http://jupai.investorroom.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements.
Among other things, the business outlook and quotations from management in this announcement, as well as Jupai's strategic and
operational plans, contain forward-looking statements. Jupai may also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and
other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are
not historical facts, including statements about Jupai's beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ
materially from those contained in any forward-looking statement, including but not limited to the following: the goals and
strategies of the Company and the Company's ability to manage its growth and implement its business strategies; future business
development, financial condition and results of operations of the Company; condition of the wealth management market in
China and internationally; the demand for and market acceptance of the products the Company
distributes; the Company's ability to maintain and further grow its active high-net-worth client base and maintain or increase
the amount of investment by clients; developments in relevant government policies and regulations relating to the Company's
industry and the Company's ability to comply with those policies and regulations; the Company's ability to attract and retain
quality employees; the Company's ability to adapt to potential uncertainties in China's real
estate industry and stay abreast of market trends and technological advances; the results of the Company's investments in
research and development to enhance its product choices and service offerings; general economic and business conditions in
China; and the Company's ability to protect its reputation and enhance its brand recognition.
Further information regarding these and other risks is included in Jupai's filings with the U.S. Securities and Exchange
Commission. All information provided in this press release and in the attachments is as of the date of this press release, and
Jupai does not undertake any obligation to update any such information, including forward-looking statements, as a result of new
information, future events or otherwise, except as required under applicable law.
Contacts:
Jupai Holdings Limited
Harry He
Director of Investor Relations
Jupai Holdings Limited
Phone: +86 (21) 6026 9129
Email: ir@jpinvestment.cn
Philip Lisio
The Foote Group
Phone: +86 (10) 8429 9544
Email: Jupai-IR@thefootegroup.com
- FINANCIAL AND OPERATIONAL TABLES FOLLOW -
Jupai Holdings Limited
|
Unaudited Condensed Consolidated Balance Sheets
|
(In RMB)
|
|
|
As of
|
|
December 31,
|
|
June 30,
|
|
June 30,
|
|
2017
|
|
2018
|
|
2018
|
|
RMB
|
|
RMB
|
|
USD
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
1,527,777,270
|
|
1,080,471,168
|
|
163,284,697
|
Short-term investments
|
23,203,612
|
|
23,203,612
|
|
3,506,613
|
Accounts receivable
|
53,512,590
|
|
72,088,811
|
|
10,894,320
|
Other receivables
|
22,989,264
|
|
18,195,632
|
|
2,749,790
|
Amounts due from related parties
|
268,760,059
|
|
484,087,163
|
|
73,156,997
|
Other current assets
|
12,276,204
|
|
15,375,537
|
|
2,323,607
|
Total current assets
|
1,908,518,999
|
|
1,693,421,923
|
|
255,916,024
|
Long-term investments
|
50,450,000
|
|
50,450,000
|
|
7,624,186
|
Investment in affiliates
|
181,922,556
|
|
382,934,110
|
|
57,870,382
|
Amounts due from related parties — non-current
|
-
|
|
4,563,583
|
|
689,665
|
Property and equipment, net
|
44,957,054
|
|
40,415,576
|
|
6,107,748
|
Intangible assets, net
|
74,350,855
|
|
64,764,782
|
|
9,787,487
|
Goodwill
|
261,621,691
|
|
264,919,758
|
|
40,035,629
|
Other non-current assets
|
32,459,581
|
|
38,381,250
|
|
5,800,313
|
Deferred tax assets — non-current
|
71,807,042
|
|
71,807,042
|
|
10,851,739
|
Total Assets
|
2,626,087,778
|
|
2,611,658,024
|
|
394,683,173
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accrued payroll and welfare expenses
|
212,718,285
|
|
100,195,121
|
|
15,141,848
|
Income tax payable
|
179,224,777
|
|
208,848,057
|
|
31,561,871
|
Other tax payable
|
57,325,185
|
|
59,191,640
|
|
8,945,254
|
Dividend payable
|
-
|
|
18,903,912
|
|
2,856,827
|
Amounts due to related parties-current
|
27,294,813
|
|
25,509,527
|
|
3,855,092
|
Deferred revenue from related parties
|
171,546,620
|
|
160,977,027
|
|
24,327,428
|
Deferred revenue
|
17,921,745
|
|
11,346,039
|
|
1,714,654
|
Other current liabilities
|
31,941,785
|
|
17,028,269
|
|
2,573,374
|
Total current liabilities
|
697,973,210
|
|
601,999,592
|
|
90,976,348
|
Deferred revenue — non-current from related parties
|
62,917,485
|
|
47,801,163
|
|
7,223,884
|
Deferred revenue — non-current
|
6,611,915
|
|
3,553,957
|
|
537,087
|
Deferred tax liabilities— non-current
|
4,717,167
|
|
2,483,860
|
|
375,370
|
Total Liabilities
|
772,219,777
|
|
655,838,572
|
|
99,112,689
|
Equity
|
1,853,868,001
|
|
1,955,819,452
|
|
295,570,484
|
Total Liabilities and Total Shareholders' Equity
|
2,626,087,778
|
|
2,611,658,024
|
|
394,683,173
|
Jupai Holdings Limited
|
Unaudited Condensed Consolidated Income Statements
|
(In RMB, except for USD data, ADS data and percentages)
|
|
|
Three months ended
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
YoY
|
|
2017
|
|
2018
|
|
2018
|
|
Change %
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
Revenues
|
|
|
|
|
|
|
|
Third party revenues
|
181,615,717
|
|
70,460,817
|
|
10,648,292
|
|
-61.2%
|
Related party revenues
|
256,327,796
|
|
374,857,647
|
|
56,649,839
|
|
46.2%
|
Total revenues
|
437,943,513
|
|
445,318,464
|
|
67,298,131
|
|
1.7%
|
Taxes and surcharges
|
(1,323,349)
|
|
(1,752,939)
|
|
(264,910)
|
|
32.5%
|
Net revenues
|
436,620,164
|
|
443,565,525
|
|
67,033,221
|
|
1.6%
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
Cost of revenues
|
(161,980,682)
|
|
(173,905,280)
|
|
(26,281,193)
|
|
7.4%
|
Selling expenses
|
(65,363,762)
|
|
(71,771,603)
|
|
(10,846,383)
|
|
9.8%
|
General and administrative expenses
|
(45,122,521)
|
|
(52,533,204)
|
|
(7,939,007)
|
|
16.4%
|
Other operating income — government subsidies
|
1,932,631
|
|
14,899,473
|
|
2,251,662
|
|
670.9%
|
Total operating cost and expenses
|
(270,534,334)
|
|
(283,310,614)
|
|
(42,814,921)
|
|
4.7%
|
Income from operations
|
166,085,830
|
|
160,254,911
|
|
24,218,300
|
|
-3.5%
|
|
|
|
|
|
|
|
|
Interest income
|
1,005,019
|
|
929,446
|
|
140,461
|
|
-7.5%
|
Investment income
|
2,886,193
|
|
633,532
|
|
95,742
|
|
-78.0%
|
Other (loss) income
|
(1,761,304)
|
|
278,688
|
|
42,116
|
|
-115.8%
|
Total other income
|
2,129,908
|
|
1,841,666
|
|
278,319
|
|
-13.5%
|
Income before taxes and income from equity in affiliates
|
168,215,738
|
|
162,096,577
|
|
24,496,619
|
|
-3.6%
|
Income tax expense
|
(44,703,075)
|
|
(49,257,419)
|
|
(7,443,958)
|
|
10.2%
|
Income (loss) from equity in affiliates
|
1,829,772
|
|
(20,051,928)
|
|
(3,030,320)
|
|
-1195.9%
|
Net income
|
125,342,435
|
|
92,787,230
|
|
14,022,341
|
|
-26.0%
|
Net income attributable to non-controlling interests
|
(12,880,046)
|
|
(4,945,241)
|
|
(747,343)
|
|
-61.6%
|
Net income attributable to ordinary shareholders
|
112,462,389
|
|
87,841,989
|
|
13,274,998
|
|
-21.9%
|
|
|
|
|
|
|
|
|
Net income per ADS:
|
|
|
|
|
|
|
|
Basic
|
3.47
|
|
2.63
|
|
0.40
|
|
-24.2%
|
Diluted
|
3.33
|
|
2.49
|
|
0.38
|
|
-25.2%
|
Weighted average number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
32,366,756
|
|
33,402,453
|
|
33,402,453
|
|
3.2%
|
Diluted
|
33,754,351
|
|
35,233,971
|
|
35,233,971
|
|
4.4%
|
Jupai Holdings Limited
|
Unaudited Condensed Consolidated Income Statements
|
(In RMB, except for USD data, ADS data and percentages)
|
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
YoY
|
|
2017
|
|
2018
|
|
2018
|
|
Change %
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
Revenues
|
|
|
|
|
|
|
|
Third party revenues
|
283,489,110
|
|
130,137,315
|
|
19,666,820
|
|
-54.1%
|
Related party revenues
|
525,169,327
|
|
749,594,247
|
|
113,281,384
|
|
42.7%
|
Total revenues
|
808,658,437
|
|
879,731,562
|
|
132,948,204
|
|
8.8%
|
Taxes and surcharges
|
(3,297,893)
|
|
(2,949,252)
|
|
(445,701)
|
|
-10.6%
|
Net revenues
|
805,360,544
|
|
876,782,310
|
|
132,502,503
|
|
8.9%
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
Cost of revenues
|
(296,733,214)
|
|
(304,362,763)
|
|
(45,996,397)
|
|
2.6%
|
Selling expenses
|
(124,882,852)
|
|
(157,125,195)
|
|
(23,745,326)
|
|
25.8%
|
General and administrative expenses
|
(97,744,401)
|
|
(117,563,389)
|
|
(17,766,603)
|
|
20.3%
|
Other operating income — government subsidies
|
5,340,843
|
|
15,040,473
|
|
2,272,970
|
|
181.6%
|
Total operating cost and expenses
|
(514,019,624)
|
|
(564,010,874)
|
|
(85,235,356)
|
|
9.7%
|
Income from operations
|
291,340,920
|
|
312,771,436
|
|
47,267,147
|
|
7.4%
|
|
|
|
|
|
|
|
|
Interest income
|
8,508,428
|
|
2,075,494
|
|
313,656
|
|
-75.6%
|
Investment income
|
4,927,992
|
|
1,762,391
|
|
266,339
|
|
-64.2%
|
Other (loss) income
|
(1,738,081)
|
|
1,387,560
|
|
209,693
|
|
-179.8%
|
Total other income
|
11,698,339
|
|
5,225,445
|
|
789,688
|
|
-55.3%
|
Income before taxes and income from equity in affiliates
|
303,039,259
|
|
317,996,881
|
|
48,056,835
|
|
4.9%
|
Income tax expense
|
(74,338,103)
|
|
(88,373,667)
|
|
(13,355,347)
|
|
18.9%
|
Loss from equity in affiliates
|
(3,887,071)
|
|
(21,238,446)
|
|
(3,209,631)
|
|
446.4%
|
Net income
|
224,814,085
|
|
208,384,768
|
|
31,491,857
|
|
-7.3%
|
Net income attributable to non-controlling interests
|
(21,658,803)
|
|
(4,665,194)
|
|
(705,021)
|
|
-78.5%
|
Net income attributable to ordinary shareholders
|
203,155,282
|
|
203,719,574
|
|
30,786,836
|
|
0.3%
|
|
|
|
|
|
|
|
|
Net income per ADS:
|
|
|
|
|
|
|
|
Basic
|
6.28
|
|
6.12
|
|
0.92
|
|
-2.5%
|
Diluted
|
6.02
|
|
5.79
|
|
0.88
|
|
-3.8%
|
Weighted average number of ADSs used in computation:
|
|
|
|
|
|
|
|
Basic
|
32,335,540
|
|
33,263,317
|
|
33,263,317
|
|
2.9%
|
Diluted
|
33,746,769
|
|
35,184,517
|
|
35,184,517
|
|
4.3%
|
Jupai Holdings Limited
|
Unaudited Condensed Comprehensive Income Statements
|
(In RMB, except for USD data and percentages)
|
|
|
Three months ended
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
Change
|
|
2017
|
|
2018
|
|
2018
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
Net income
|
125,342,435
|
|
92,787,230
|
|
14,022,341
|
|
-26.0%
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative foreign currency translation adjustment
|
(10,039,828)
|
|
23,720,224
|
|
3,584,686
|
|
-336.3%
|
Other comprehensive income
|
(10,039,828)
|
|
23,720,224
|
|
3,584,686
|
|
-336.3%
|
Comprehensive income
|
115,302,607
|
|
116,507,454
|
|
17,607,027
|
|
1.0%
|
Less: Comprehensive income attributable to non-controlling
interests
|
12,880,046
|
|
4,945,241
|
|
747,343
|
|
-61.6%
|
Comprehensive income attributable to ordinary shareholders
|
102,422,561
|
|
111,562,213
|
|
16,859,684
|
|
8.9%
|
Jupai Holdings Limited
|
Unaudited Condensed Comprehensive Income Statements
|
(In RMB, except for USD data and percentages)
|
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
Change
|
|
2017
|
|
2018
|
|
2018
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
Net income
|
224,814,085
|
|
208,384,768
|
|
31,491,857
|
|
-7.3%
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
Change in cumulative foreign currency translation adjustment
|
(16,226,292)
|
|
2,301,164
|
|
347,760
|
|
-114.2%
|
Other comprehensive income
|
(16,226,292)
|
|
2,301,164
|
|
347,760
|
|
-114.2%
|
Comprehensive income
|
208,587,793
|
|
210,685,932
|
|
31,839,617
|
|
1.0%
|
Less: Comprehensive income attributable to non-controlling
interests
|
21,658,803
|
|
4,665,194
|
|
705,021
|
|
-78.5%
|
Comprehensive income attributable to ordinary shareholders
|
186,928,990
|
|
206,020,738
|
|
31,134,596
|
|
10.2%
|
Jupai Holdings Limited
|
Reconciliation of GAAP to Non-GAAP Results
|
(In RMB, except for ADS data and percentages)
|
|
|
Three months ended
|
|
|
June 30,
|
|
June 30,
|
|
Change
|
|
2017
|
|
2018
|
|
|
|
RMB
|
|
RMB
|
|
|
Net margin attributable to ordinary shareholders
|
25.8%
|
|
19.8%
|
|
|
Adjusted net margin attributable to ordinary shareholders
(non-GAAP)
|
28.7%
|
|
26.0%
|
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders
|
112,462,389
|
|
87,841,989
|
|
-21.9%
|
Adjustment for share-based compensation
|
9,500,023
|
|
6,173,219
|
|
-35.0%
|
Adjustment for amortization of intangible assets related to
acquisition
|
3,530,985
|
|
3,503,125
|
|
-0.8%
|
Adjustment for impairment loss of investment in affiliates
|
-
|
|
18,000,000
|
|
0.0%
|
Adjusted net income attributable to ordinary shareholders
(non-GAAP)
|
125,493,397
|
|
115,518,333
|
|
-7.9%
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders per ADS,
diluted
|
3.33
|
|
2.49
|
|
-25.2%
|
Adjusted net income attributable to ordinary shareholders per ADS,
diluted (non-GAAP)
|
3.72
|
|
3.28
|
|
-11.8%
|
|
|
|
|
|
|
Weighted average number of ADSs used in computation:
|
|
|
|
|
|
Diluted
|
33,754,351
|
|
35,233,971
|
|
4.4%
|
Jupai Holdings Limited
|
Reconciliation of GAAP to Non-GAAP Results
|
(In RMB, except for ADS data and percentages)
|
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
Change
|
|
2017
|
|
2018
|
|
|
|
RMB
|
|
RMB
|
|
|
Net margin attributable to ordinary shareholders
|
25.2%
|
|
23.2%
|
|
|
Adjusted net margin attributable to ordinary shareholders
(non-GAAP)
|
28.1%
|
|
27.6%
|
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders
|
203,155,282
|
|
203,719,574
|
|
0.3%
|
Adjustment for share-based compensation
|
16,386,904
|
|
13,086,098
|
|
-20.1%
|
Adjustment for amortization of intangible assets related to
acquisition
|
7,126,943
|
|
6,835,553
|
|
-4.1%
|
Adjustment for impairment loss of investment in affiliates
|
-
|
|
18,000,000
|
|
0.0%
|
Adjusted net income attributable to ordinary shareholders
(non-GAAP)
|
226,669,129
|
|
241,641,225
|
|
6.6%
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders per ADS,
diluted
|
6.02
|
|
5.79
|
|
-3.8%
|
Adjusted net income attributable to ordinary shareholders per ADS,
diluted (non-GAAP)
|
6.72
|
|
6.87
|
|
2.2%
|
|
|
|
|
|
|
Weighted average number of ADSs used in computation:
|
|
|
|
|
|
Diluted
|
33,746,769
|
|
35,184,517
|
|
4.3%
|
View original content:http://www.prnewswire.com/news-releases/jupai-reports-second-quarter-2018-results-300707886.html
SOURCE Jupai Holdings Limited