CALGARY, Nov. 5, 2018 /CNW/ - BlackPearl Resources
Inc. ("BlackPearl" or the "Company") (TSX: PXX) (NASDAQ Stockholm: PXXS) is pleased to announce its financial and operating
results for the three and nine months ended September 30, 2018. View PDF Version.
Q3 Highlights:
- The Company entered into an Arrangement Agreement with International Petroleum Corporation ("IPC") whereby IPC has agreed
to acquire all of the common shares of BlackPearl. The combined company will result in a well-capitalized company with
significant cash flows to pursue acquisitions as well as organic growth opportunities within BlackPearl. The combination will
also reduce risk through geographic and commodity diversification. The combined company is expected to have production of
approximately 45,000 barrels of oil equivalent per day (boe/d) including production from Canada, Malaysia, France and
the Netherlands. Shareholders of BlackPearl will own approximately 46% of the combined
company. The acquisition is expected to close before the end of the year.
- Corporate production averaged 13,863 boe/d in Q3 2018, a 53% increase compared with the same period in 2017 and a 23%
increase compared to Q2 2018 production volumes. We anticipate exiting 2018 with production in excess of 15,000 boe/d,
exceeding our previous year-end exit production guidance. The increase in production was due to the very successful production
ramp-up from our phase 2 expansion on the Onion Lake thermal project.
- Our previously announced thermal optimization plan at Onion Lake is expected to add 2,000
boe/d at a cost of $15 million, resulting in thermal productive capacity increasing to 14,000
boe/d. Capital for this optimization will be spent by Q1 2019 and the production ramp-up should be complete by the end of Q3
2019.
- Total capital spending for the quarter was $22.6 million and $68.4
million for the first nine months of 2018. Almost all of the capital spending in 2018 related to the Onion Lake thermal project.
- Oil and natural gas revenues in Q3 2018 were $61 million compared with $33 million in the same period in 2017, an 86% increase. The increase reflects higher oil production as well
as higher realized crude oil sales prices. For the three months ended September 30, 2018, the
Company generated net income of $1.0 million and adjusted funds flow was $19.4 million, a 44% increase from the same period in 2017.
- Strong operating cost performance continued with thermal operating costs of $9.60/bbl in Q3
2018 compared with $12.65/bbl in Q3 2017.
- The Company maintained its strong liquidity position during the quarter. At September 30,
2018, the Company had long-term debt of $125 million, made up of $50 million of bank debt (with total capacity available of $120 million) and
second lien notes of $75 million.
John Festival, President of BlackPearl commenting on the acquisition of BlackPearl indicated that "I believe the combination
of IPC's current cash flow generation and BlackPearl's growth opportunities provides an excellent platform for increasing value
creation for shareholders."
Commenting on Q3 activities, Mr. Festival indicated that "the expansion of the Onion Lake
thermal project has performed well ahead of our expectations. With current optimization projects underway we see production from
the Onion Lake thermal in excess of 14,000 barrels of oil per day by year-end 2019 and we are
evaluating whether there are additional optimization or expansion opportunities available. Record wide heavy oil differentials
will have an impact on our short-term cash flows; however, with refinery turnarounds coming to completion and expanding rail
transportation capacity we remain confident that differentials will narrow. Longer-term, additional pipelines will be built which
should further reduce the differentials."
Financial and Operating Highlights
|
|
|
|
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
Daily sales volumes
|
|
|
|
|
|
Oil (bbl/d)
|
13,367
|
8,486
|
11,188
|
9,472
|
|
Bitumen (bbl/d) (1)
|
411
|
500
|
417
|
493
|
|
|
13,778
|
8,986
|
11,605
|
9,965
|
|
Natural gas (mcf/d)
|
508
|
516
|
535
|
595
|
|
Combined (boe/d) (2)
|
13,863
|
9,072
|
11,694
|
10,064
|
|
|
|
|
|
|
Product pricing ($) (before the effects of hedging transactions)
|
|
|
|
|
|
Crude oil - per bbl
|
49.61
|
42.05
|
46.49
|
41.55
|
|
Natural gas - per mcf
|
0.98
|
1.31
|
1.29
|
2.18
|
|
Combined - per boe
|
49.33
|
41.71
|
46.19
|
41.26
|
|
|
|
|
|
|
Netback ($/boe)
|
|
|
|
|
|
Oil and gas sales
|
49.33
|
41.71
|
46.19
|
41.26
|
|
Realized gain (loss) on risk management contracts
|
(7.66)
|
1.84
|
(5.39)
|
0.67
|
|
Royalties
|
(5.78)
|
(5.69)
|
(5.61)
|
(5.83)
|
|
Transportation
|
(2.83)
|
(2.33)
|
(2.72)
|
(2.55)
|
|
Operating costs
|
(14.27)
|
(16.46)
|
(14.64)
|
(15.43)
|
|
Netback (5)
|
18.79
|
19.07
|
17.83
|
18.12
|
|
|
|
|
|
|
($000's, except per share amounts)
|
|
|
|
|
Revenue
|
|
|
|
|
|
Oil and gas revenue – gross
|
61,047
|
32,894
|
142,191
|
107,800
|
|
|
|
|
|
|
Net income (loss) for the period
|
1,039
|
(5,445)
|
(14,909)
|
10,687
|
|
Per share, basic and diluted
|
0.01
|
(0.02)
|
(0.04)
|
0.03
|
|
|
|
|
|
|
Adjusted funds flow(3)
|
19,358
|
13,412
|
44,003
|
40,515
|
Cash flow from operating activities (4)
|
21,581
|
10,775
|
46,536
|
40,641
|
|
|
|
|
|
|
Capital expenditures
|
22,607
|
58,592
|
68,425
|
121,961
|
|
|
|
|
|
|
Working capital deficiency (surplus), end of period
|
8,572
|
8,445
|
8,572
|
8,445
|
Long term debt
|
123,560
|
72,738
|
123,560
|
72,738
|
Net debt (6)
|
132,132
|
81,183
|
132,132
|
81,183
|
|
|
|
|
|
|
Shares outstanding, end of period
|
336,858,840
|
336,267,235
|
336,858,840
|
336,267,235
|
|
|
|
|
|
|
(1) Includes production from the Blackrod SAGD pilot. All sales
and expenses from the Blackrod SAGD pilot are being recorded as an adjustment to the capitalized costs of the project
until the technical feasibility and commercial viability of the project is established.
|
|
(2) Boe amounts are based on a conversion ratio of 6 mcf of gas
to 1 barrel of oil. Boe's may be misleading, particularly if used in isolation. A boe conversion ratio of 6 mcf:1
barrel is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent
a value equivalency at the wellhead.
|
|
(3) "Adjusted funds flow" is a non-GAAP measure that represents cash
flow from operating activities before changes in non-cash working capital related to operations and decommissioning
costs. Adjusted funds flow does not have a standardized meaning prescribed by Canadian GAAP and therefore may not be
comparable to similar measures used by other companies. See non-GAAP measures.
|
|
(4)" Cash flow from operating activities" is a GAAP measure and has a
standardized meaning prescribed by Canadian GAAP.
|
|
(5) "Netback" is a non-GAAP measure that does not have a standardized
meaning prescribed by Canadian GAAP and therefore may not be comparable to similar measures used by other companies. See
non-GAAP measures.
|
|
(6) "Net debt" is a non-GAAP measure that does not have a standardized
meaning prescribed by Canadian GAAP and therefore may not be comparable to similar measures used by other companies. See
non-GAAP measures.
|
|
(7) "Working Capital" represents current assets less current
liabilities, excluding the fair value of risk management contracts and deferred consideration.
|
Production
Oil and gas production averaged 13,863 boe/day in the third quarter of 2018, a 53% increase compared with the third quarter of
2017. The increase reflects the very successful ramp-up in production from the phase 2 expansion of the Onion Lake thermal project.
Average Daily Sales Volume
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
(boe/day)
|
2018
|
2017
|
2018
|
2017
|
Onion Lake - thermal
|
10,026
|
4,553
|
7,804
|
5,511
|
Onion Lake - conventional
|
1,500
|
1,942
|
1,587
|
2,058
|
Mooney
|
1,098
|
1,157
|
1,072
|
1,068
|
John Lake
|
668
|
774
|
648
|
794
|
Blackrod
|
411
|
500
|
417
|
493
|
Other
|
160
|
146
|
166
|
140
|
|
13,863
|
9,072
|
11,694
|
10,064
|
Financial Results
Oil and natural gas sales increased 86% to $61.0 million in the third quarter of 2018 compared
to $32.9 million in sales during the same period in 2017. The increase reflects a 53% increase in
oil production and an 18% increase in our average realized sale price.
Our realized oil price (before the effects of risk management activities) in Q3 2018 was $49.61
per barrel compared to $42.05 per barrel for the same period in 2017. The increase in our realized
wellhead price reflects higher WTI reference oil prices in Q3 2018 compared with Q3 2017 (US$69.50/bbl vs US$48.21/bbl) partially offset by wider heavy oil differentials
(US$22.25/bbl vs US$9.96/bbl).
Total production costs were $17.7 million in the third quarter of 2018, 36% higher than the
comparable period in 2017. The increase in production costs is primarily attributable to higher production volumes in 2018.
On a per boe basis, total production costs were $14.27 per boe compared to $16.46 per boe in the same period in 2017. The reduction in per barrel operating costs reflects the low cost of
our operations at our Onion Lake thermal project.
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2018
|
2017
|
2018
|
2017
|
Conventional Production
|
|
|
|
|
|
Production costs ($000s)
|
8,796
|
7,681
|
24,541
|
24,480
|
|
Per boe ($)
|
27.91
|
20.78
|
25.89
|
22.09
|
Thermal Production
|
|
|
|
|
|
Production costs ($000s)
|
8,857
|
5,297
|
20,526
|
15,833
|
|
Per boe ($)
|
9.60
|
12.65
|
9.63
|
10.52
|
|
|
Energy costs
|
3.12
|
3.59
|
3.09
|
4.04
|
|
|
Non-energy costs
|
6.48
|
9.06
|
6.45
|
6.48
|
Total Production
|
|
|
|
|
|
Production costs ($000s)
|
17,653
|
12,978
|
45,067
|
40,313
|
|
Per boe ($)
|
14.27
|
16.46
|
14.64
|
15.43
|
|
|
|
|
|
Stronger crude oil prices and higher production volumes in Q3 2018 had a positive impact on our adjusted funds flow during the
quarter. In Q3 2018 our adjusted funds flow was $19.4 million, 44% higher than the $13.4 million generated for the same period in 2017. Net income for the quarter was $1.0
million compared to a loss of $5.4 million in Q3 2017.
Capital spending was $22.6 million in Q3 2018 with the majority of spending on the first
sustaining well pad and associated facilities for the Onion Lake thermal project.
At September 30, 2018, the Company had long-term debt of $125
million, made up of $50 million of bank debt and second lien notes of $75 million. The total credit facilities available to the Company are currently $195
million.
Business Combination with International Petroleum Corp.
As previously announced, the Company entered into an arrangement agreement with IPC on October 9,
2018 whereby IPC has agreed to acquire all of the common shares of BlackPearl (the "Arrangement"). Pursuant to the
Arrangement, BlackPearl shareholders will receive 0.22 of an IPC share for each of their BlackPearl shares. The special
shareholder meeting to vote on the Arrangement will be held on December 7, 2018 at the Calgary
Petroleum Club, 319 – 5th Avenue SW, Calgary, Alberta, at 9:00
a.m. (Calgary time). All shareholders entitled to vote are encouraged to vote in person
or by proxy at the meeting. All of the directors and officers of BlackPearl, as well as entities related to the Lundin family and
Burgundy Asset Management Ltd., together representing approximately 35% of the total BlackPearl Shares, have entered into
agreements with IPC pursuant to which they have agreed to vote their BlackPearl Shares in favour of the Arrangement. Assuming
receipt of shareholder approval and the satisfaction of all other conditions to the Arrangement, BlackPearl expects the
Arrangement will be completed by the end of the year.
The 2018 third quarter report to shareholders, including the financial statements, management's discussion and analysis and
notes to the financial statements are available on the Company's website (www.blackpearlresources.ca) or SEDAR (www.sedar.com).
Non-GAAP Measures
Throughout this release, the Company uses terms "adjusted funds flow", "operating netback" and "net debt". These terms do not
have any standardized meaning as prescribed by GAAP and, therefore, may not be comparable with the calculation of similar
measures presented by other issuers.
Adjusted funds flow is a non-GAAP measure commonly used in the oil and gas industry to assist in measuring a company's ability
to finance its capital programs, decommissioning costs, debt repayments and other financial obligations. Adjusted funds flow is
defined as cash flow from operating activities before decommissioning costs incurred and changes in non-cash working capital
related to operations. Adjusted funds flow is not intended to represent cash flow from operating activities or other measures of
financial performance in accordance with GAAP.
The following table reconciles non-GAAP measure adjusted funds flow to cash flow from operating activities, the nearest GAAP
measure:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
($000s)
|
2018
|
2017
|
2018
|
2017
|
Cash flow from operating activities
|
21,581
|
10,775
|
46,536
|
40,641
|
Changes in non-cash working capital related to operations
|
(2,519)
|
2,197
|
(2,959)
|
(691)
|
Decommissioning costs
|
296
|
440
|
426
|
565
|
Adjusted funds flow
|
19,358
|
13,412
|
44,003
|
40,515
|
Operating netback is calculated as oil and gas revenues less royalties, production costs and transportation costs on a dollar
basis and divided by total production for the period on a barrel of oil equivalent basis. Operating netback is a non-GAAP measure
commonly used in the oil and gas industry to assist in measuring operating performance against prior periods on a comparable
basis. Our operating netback calculation is consistent with the definition found in the Canadian Oil and Gas Evaluation (COGE)
Handbook.
Net debt is calculated as long-term debt less working capital for the period ended. Working capital consists of cash and cash
equivalents, trade and other receivables, inventory, prepaid expenses and deposits, less accounts payable and accrued liabilities
and the current portion of decommissioning liabilities. Management utilizes net debt as a key measure to assess the liquidity of
the Company.
Forward-looking Statements
This release contains certain forward-looking statements and forward-looking information (collectively referred to as
"forward-looking statements") within the meaning of applicable Canadian securities laws. All statements other than
statements of historic fact are forward-looking statements. Forward-looking statements are typically identified by such words as
"seek", "anticipate", "plan", "continue", "estimate", "expect", "may", "will", "project", "potential", "targeting", "intend",
"could", "might", "should", "believe" or similar words suggesting future events or future performance.
In particular, this release contains forward-looking statements related to our expectation that our year-end production rate
will be in excess of 15,000 boe/d; our expectation that optimization work currently underway will increase production by 2,000
boe/d and the likelihood that overall Onion Lake thermal production will reach in excess of
14,000 boe/d by the end of 2019; that the capital costs of the optimization work at Onion Lake
will be approximately $15 million and that the acquisition of BlackPearl by IPC will be completed
by the end of the year.
The forward-looking information is based on, among other things, expectations and assumptions by management regarding its
future growth, future production levels, future oil and natural gas prices, continuation of existing tax, royalty and regulatory
regimes, foreign exchange rates, estimates of future operating costs, timing and amount of capital expenditures, performance of
existing and future wells, recoverability of the Company's reserves and contingent resources, the ability to obtain financing on
acceptable terms, availability of skilled labour and drilling and related equipment on a timely and cost efficient basis, general
economic and financial market conditions, environment matters and the ability to market oil and natural gas successfully to
current and new customers. Although management considers these assumptions to be reasonable based on information currently
available to it, they may prove to be incorrect.
By their nature, forward-looking statements involve numerous known and unknown risks and uncertainties that contribute to the
possibility that actual results will differ from those anticipated in the forward-looking statements. Further information
regarding these risk factors may be found under "Risk Factors" in the Annual Information Form, which can be accessed on SEDAR at
www.sedar.com.
Undue reliance should not be placed on these forward-looking statements. There can be no assurance that the plans, intentions
or expectations upon which forward-looking statements are based will be realized. Actual results will differ, and the differences
may be material and adverse to the Company and its shareholders. Furthermore, the forward-looking statements contained in this
release are made as of the date hereof, and the Company does not undertake any obligation, except as required by applicable
securities legislation, to update publicly or to revise any of the included forward-looking statements, whether as a result of
new information, future events or otherwise. The forward-looking statements contained herein are expressly qualified by this
cautionary statement.
This is information that BlackPearl Resources Inc. is obliged to make public pursuant to the EU Market Abuse Regulation and
the Swedish Securities Markets Act. The information was submitted for publication at 3:00 p.m. Mountain
Time on November 5, 2018.
SOURCE BlackPearl Resources Inc.
View original content: http://www.newswire.ca/en/releases/archive/November2018/05/c1146.html