NASHVILLE, Tenn., Nov. 13, 2018 /PRNewswire/
-- Cumberland Pharmaceuticals Inc. (NASDAQ: CPIX), a specialty pharmaceutical company focused on hospital acute care,
gastroenterology, and oncology supportive care today announced third quarter 2018 financial results and Company update.
Cumberland has a portfolio of eight U.S. Food and Drug Administration (FDA) approved brands. Net
revenues for the quarter were $8.5 million. At the end of the third quarter, Cumberland had $87 million in total assets, including approximately
$48 million in cash and marketable securities.
RECENT HIGHLIGHTS:
- Added to our commercial product line with the addition of Vibativ®, a patented, FDA approved, injectable
product designed for the treatment of certain serious and difficult to treat infections
- Submitted an amendment to our FDA application for approval of our Next Generation Caldolor® product,
containing additional requested quality and nonclinical data
- Filed a New Drug Application (NDA) to the FDA for the approval of our RediTrexTM methotrexate
product line, designed for treating patients with arthritis and psoriasis
- Added to the growing library of literature supporting Caldolor® and Ethyol® with a
series of favorable clinical study publications
- Completed patient enrollment in the initial Phase II clinical study for Portaban® - the Company's product
candidate for the treatment of Portal Hypertension
- Received a $2 million grant awarded to Cumberland Emerging Technologies (CET) in
support of a joint research program that addresses the significant need of improving clinical outcomes for certain lung cancer
patients.
"Our team has been very busy during the third quarter, working to maximize the potential of our existing brands while
continuing to build a portfolio of differentiated products," said A.J. Kazimi, Chief Executive Officer of Cumberland
Pharmaceuticals. "We continue to build a specialty pharmaceutical company that delivers sustained growth, profitable operations,
and long-term value. Our strategy for achieving our goal is to establish a diversified portfolio of brands through a
multi-faceted approach of both acquisition and internal development."
KEY DEVELOPMENTS:
Vibativ Acquisition
On November 6, 2018, the Company announced the acquisition of Vibativ® (telavancin)
from Theravance Biopharma. Vibativ is a patented, FDA approved injectable anti-infective for the treatment of certain serious
bacterial infections including hospital-acquired and ventilator-associated bacterial pneumonia and complicated skin and skin
structure infections. It addresses a range of Gram-positive bacterial pathogens, including those that are considered
difficult-to-treat and multidrug-resistant.
Under the terms of the agreement, which closed on November 12, 2018, Cumberland assumed full responsibility for the product including its marketing, distribution, manufacturing,
and regulatory activities. Cumberland will support Vibativ in the U.S. through its established
hospital sales organization. The Company expects to selectively expand its sales force, medical science liaison and corporate
teams to ensure the needed support of Vibativ as well as its oncology and acute care brands.
RediTrex Approval Submission
Also in November, the Company completed the submission and filed with the FDA an application for the approval of its
methotrexate product line which is designed for treating patients with arthritis and psoriasis. This filing follows two meetings
held with the FDA to discuss the approval pathway and requirements for the submission. We now await FDA's determination of
acceptance of the submission for their review.
Caldolor Submission
In early 2018, the Company completed and filed the application for FDA approval of its Next Generation Caldolor product
featuring an improved package and formulation. On August 2, 2018, Cumberland received a complete response from the FDA outlining the additional information needed for the
application's approval. The requests were for additional quality and nonclinical data. The Company held a teleconference
with the FDA during the third quarter to discuss their additional requirements. On September 26,
2018, Cumberland submitted an amendment to its application containing additional quality
and nonclinical data and now awaits the FDA's response and approval decision.
New Clinical Data Published
In September 2018, the Company announced a new publication in Lung Cancer: Targets and
Therapy of a contemporary retrospective series showing that subcutaneous amifostine administered before radiotherapy
postponed the onset of acute esophagitis in stage 3 small cell lung cancer patients. Cumberland
markets branded amifostine in the U.S. territory under the name Ethyol.
Cumberland also announced two favorable Caldolor study publications. A study at The Ohio
State Wexner Medical Center, published in the Journal Frontiers in Surgery, reveals more effective pain control and
opioid-sparing activity with Caldolor when compared to ketorolac in patients undergoing arthroscopic knee surgery.
Additionally, a clinical trial conducted at Tufts University School of Dental Medicine and
published online in the Journal of Oral and Maxillofacial Surgery concluded that preemptive analgesia with Caldolor (IV
ibuprofen) is more effective than IV acetaminophen in reducing both post-surgical pain and opioid use.
Ifetroban Phase II Studies
During the third quarter, we completed study enrollment for Portaban - the Company's Portal Hypertension clinical program.
Portaban is a form of ifetroban and is in development for the treatment of the portal hypertension associated with liver disease.
This study was primarily designed to evaluate the safety of ifetroban treatment in this population and was not powered for any
efficacy measurement.
An initial review of the data from the study shows ifetroban was safe and well tolerated with no unexpected safety findings.
We also measured hepatic venous pressure. Patients enrolled had a greater degree of variability than expected in their hepatic
venous pressure gradient, therefore no definitive conclusions could be made on the impact of ifetroban on modulating that
gradient.
A full analysis of the data to include biomarkers and exploratory endpoints is ongoing. We will now await results from our
other Phase II ifetroban studies before deciding on the best path for approval of our first new chemical entity.
Cumberland also continued to advance its Vasculan and Boxaban clinical pipeline programs,
with patient enrollment progressing in each of those Phase II studies.
New CET Small Business Grant Award
CET announced that the U.S. National Cancer Institute awarded $2 million in support of a joint
research program involving Cumberland Pharmaceuticals, CET, and researchers at Vanderbilt University.
This Phase II grant is awarded under the Small Business Innovation Research funding mechanism and follows successful completion
of an initial Phase I award.
The objective of the collaborative research program is to further develop a novel small molecule radiosensitizing agent for
the treatment of certain lung cancers. By enhancing the cancer's sensitivity to radiation therapy, this technology addresses a
significant medical need of improving clinical outcomes for these oncology patients.
New Board Member
At Cumberland's Board meeting in September, the Company appointed Joseph C. Galante, American music industry executive, as its newest member of its Board of Directors. Mr.
Galante is the former Chairman of Sony Music in Nashville and the Former President of RCA
Records in New York City.
Mr. Galante joins as the Company's seventh "independent director" as defined under applicable SEC and NASDAQ rules and he
serves on the Company's Audit and Compensation Committees. Mr. Galante's successful business track record, entrepreneurial and
public company experience make him a valuable new member to Cumberland's Board of Directors.
FINANCIAL RESULTS:
Net Revenue: For the nine months ended September 30, 2018, net revenues were $27.2
million compared to $29.5 million for the nine months ended September 30, 2017. The
major driver of this decrease was the significant sales of Totect last year resulting from a competitive drug shortage.
For the three months ended September 30, 2018, net revenues were $8.5 million, compared to
$11.2 million for the prior year period.
Net revenue by product for the three months ended September 30, 2018, included $3.0 million
for Kristalose® and $2.6 million for Ethyol®. Net revenue for the Company's
other brands included $1.3 million for Caldolor®, $1.1
million for Acetadote® (including the brand and Company's Authorized Generic), and $0.3
million for Omeclamox®-Pak.
Operating Expenses: Total operating expenses for the first nine months of 2018 were $32.4
million compared to $32.7 million for 2017.
Total operating expenses for the three months ended September 30, 2018 were $10.3 million,
compared to $12.0 million during the prior year period.
Earnings: Net income (loss) for the third quarter 2018 was $(1.6) million or
$(0.11) per diluted share, compared to $(0.7) million or $(0.05) a share for the prior year period.
Adjusted Earnings (loss) for the third quarter were $(0.8) million or $(0.05) per diluted share, compared to $0.1 million or $0.01 per diluted share for the prior year period. The definition and reconciliation of Adjusted Earnings to
net income is provided in this release.
Balance Sheet: At September 30, 2018, Cumberland had $47.8 million in cash and marketable securities, including approximately $38.3
million in cash and equivalents. Total assets at September 30, 2018 were $87.4
million. Total liabilities were $29.5 million, including $12.0
million outstanding on the Company's revolving line of credit, resulting in Total shareholder's equity of $58.2 million.
Cumberland also has approximately $44 million in tax net
operating loss carryforwards, resulting from the prior exercise of stock options.
Conference Call and Webcast
A conference call and live Internet webcast will be held on Tuesday, November 13, 2018 at
4:30 p.m. Eastern Time to discuss the Company's third quarter 2018 financial results. To
participate in the call, please dial 877-303-1298 (for U.S. callers) or 253-237-1032 (for international callers). A
rebroadcast of the teleconference will be available for one week and can be accessed by dialing 855-859-2056 (for U.S. callers)
or 404-537-3406 (for international callers). The Conference ID for the rebroadcast is 4258737. The live webcast and
rebroadcast can be accessed via Cumberland's website at http://investor.shareholder.com/cpix/events.cfm.
About Cumberland Pharmaceuticals
Cumberland Pharmaceuticals Inc. is a specialty pharmaceutical company focused on the delivery of high-quality prescription
brands to improve patient care. The Company develops, acquires, and commercializes brands for the hospital acute care,
gastroenterology, and oncology market segments. These medical specialties are categorized by moderately concentrated prescriber
bases that we believe can be penetrated effectively by small, targeted sales forces.
The Company's portfolio of FDA approved brands includes:
- Acetadote® (acetylcysteine) Injection, for the treatment of acetaminophen poisoning;
- Caldolor® (ibuprofen) Injection, for the treatment of pain and fever;
- Kristalose® (lactulose) for Oral Solution, a prescription laxative, for the treatment of chronic
and acute constipation;
- Omeclamox®-Pak, (omeprazole, clarithromycin, amoxicillin) for the treatment of Helicobacter pylori
(H. pylori) infection and related duodenal ulcer disease;
- Vaprisol® (conivaptan) Injection, to raise serum sodium levels in hospitalized patients with
euvolemic and hypervolemic hyponatremia;
- Ethyol® (amifostine) Injection, for the reduction of xerostomia (dry mouth) in patients undergoing
post-operative radiation treatment for head and neck cancer and the renal toxicity associated with the administration of
cisplatin in patients with advanced ovarian cancer;
- Totect® (dexrazoxane hydrochloride) Injection, for emergency oncology intervention, to treat the
toxic effects of anthracycline chemotherapy in case of extravasation (drug leakage from the bloodstream into the tissues);
and
- Vibativ® (telavancin) Injection, for the treatment of certain serious bacterial infections
including hospital-acquired and ventilator-associated bacterial pneumonia, as well as complicated skin and skin structure
infections.
Cumberland's pipeline of product candidates includes:
- Hepatoren® (ifetroban) Injection, a Phase II candidate for the treatment of critically ill
patients suffering from liver and kidney failure associated with hepatorenal syndrome ("HRS");
- Boxaban® (ifetroban) Oral Capsules, a Phase II candidate for the treatment of asthma patients with
aspirin-exacerbated respiratory disease ("AERD");
- Vasculan® (ifetroban) Oral Capsules, a Phase II candidate for the treatment of patients with the
systemic sclerosis (SSc) form of autoimmune disease;
- Portaban® (ifetroban) Injection and Oral Capsules, a Phase II candidate for the treatment of
patients with portal hypertension associated with liver disease; and
- RediTrexTM (methotrexate) Injection, an approval submission candidate for the treatment of active
rheumatoid, juvenile idiopathic and severe psoriatic arthritis, as well as disabling psoriasis.
For more information on Cumberland's approved products, including full prescribing
information, please visit the individual product websites, links to which can be found on the Company's website www.cumberlandpharma.com.
About Acetadote® (acetylcysteine) Injection
Acetadote, administered intravenously within 8 to 10 hours after ingestion of a potentially hepatotoxic quantity of
acetaminophen, is indicated to prevent or lessen hepatic injury. Used in the emergency department, Acetadote is approved in the
U.S. to treat overdose of acetaminophen, a common ingredient in many over-the-counter medications.
Acetadote is contraindicated in patients with hypersensitivity or previous anaphylactoid reactions to acetylcysteine or any
components of the preparation. Serious anaphylactoid reactions, including death in a patient with asthma, have been reported in
patients administered acetylcysteine intravenously. Acetadote should be used with caution in patients with asthma or where there
is a history of bronchospasm. The total volume administered should be adjusted for patients weighing less than 40 kg and for
those requiring fluid restriction. To avoid fluid overload, the volume of diluent should be reduced as needed. If volume is not
adjusted, fluid overload can occur, potentially resulting in hyponatremia, seizure and death. For full prescribing information,
visit www.acetadote.com.
About Caldolor® (ibuprofen) Injection
Caldolor is indicated in adults and pediatric patients for the management of mild to moderate pain and management of moderate
to severe pain as an adjunct to opioid analgesics, as well as the reduction of fever. It was the first FDA-approved
intravenous therapy for fever. Caldolor is contraindicated in patients with known hypersensitivity to ibuprofen or other
NSAIDs, patients with a history of asthma or other allergic type reactions after taking aspirin or other NSAIDs. Caldolor
is contraindicated for use during the peri-operative period in the setting of coronary artery bypass graft (CABG) surgery.
Caldolor should be used with caution in patients with prior history of ulcer disease or GI bleeding, in patients with fluid
retention or heart failure, in the elderly, those with renal impairment, heart failure, liver impairment, and those taking
diuretics or ACE inhibitors. Blood pressure should be monitored during treatment with Caldolor. For full prescribing
information, including boxed warning, visit www.caldolor.com.
About Kristalose® (lactulose) Oral Solution
Kristalose is indicated for the treatment of acute and chronic constipation. It is a unique, proprietary, crystalline form of
lactulose, with no restrictions on length of therapy or patient age. Initial dosing may produce flatulence and intestinal cramps,
which are usually transient. Excessive dosage can lead to diarrhea with potential complications such as loss of fluids,
hypokalemia and hypernatremia. Nausea and vomiting have been reported. Use with caution in diabetics. Kristalose is
contraindicated in patients who require a low-galactose diet. Elderly, debilitated patients who receive lactulose for more than
six months should have serum electrolytes (potassium, chloride, carbon dioxide) measured periodically. For full prescribing
information, visit www.kristalose.com.
About Omeclamox®-Pak (omeprazole, clarithromycin, amoxicillin)
Omeprazole is an antisecretory drug, which works by decreasing the amount of acid the stomach produces. Clarithromycin and
amoxicillin are antibacterial drugs, which inhibit the growth of bacteria allowing the stomach lining to heal. Omeclamox-Pak is
contraindicated in patients with a history of hypersensitivity to omeprazole, any macrolide antibiotic or penicillin. The safety
and effectiveness of Omeclamox-Pak in the pediatric population has not yet been established. Omeclamox-Pak was approved by the
FDA in 2011. For full prescribing information, visit www.omeclamox.com.
About Vaprisol® (conivaptan hydrochloride) Injection
Vaprisol is an intravenous treatment for hyponatremia used in the critical care setting. Hyponatremia is an electrolyte
disturbance in which sodium ion concentration in blood plasma is lower than normal.
This can be associated with a variety of critical care conditions including congestive heart failure, liver failure, kidney
failure and pneumonia. The product is a vasopressin receptor antagonist that raises serum sodium levels and promotes free
water secretion. Vaprisol was approved by the FDA in 2005 for euvolemic hyponatremia and in 2007 for hypervolemic hyponatremia.
For full prescribing information, visit www.vaprisol.com.
About Ethyol® (amifostine) Injection
Ethyol is indicated to reduce the cumulative renal toxicity associated with repeated administration of cisplatin in patients
with advanced ovarian cancer. It is indicated to reduce the incidence of moderate to severe xerostomia in patients undergoing
post-operative radiation treatment for head and neck cancer, where the radiation port includes a substantial portion of the
parotid glands. For more information please visit www.ethyol.com.
About Totect® (dexrazoxane) Injection
Totect is an anthracycline extravasation agent approved by the FDA. Anthracyclines are used to treat many types of cancer and
are among the most common cancer therapies.
Anthracycline extravasation occurs when there is accidental leaking of the intravenously-administered medication into the
surrounding tissues. Anthracycline extravasation can result in serious complications for cancer patients including tissue
necrosis with skin ulceration. In addition to tissue damage, an anthracycline extravasation may cause damage to the nerves,
tendons, muscle, and joints. For more information please visit www.totect.com.
About Vibativ® (telavancin) Injection
Vibativ is an FDA-approved antibiotic used in the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia (HABP/VABP), as well as complicated skin and skin structure
infections (cSSSI). This lifesaving antibiotic is designed for difficult to treat Gram-positive bacterial infections,
including those that are considered multidrug-resistant. For more information please visit www.vibativ.com.
About Cumberland Emerging Technologies (CET)
Cumberland Emerging Technologies, Inc. (www.cet-fund.com) is a joint initiative between Cumberland Pharmaceuticals Inc., Vanderbilt University, LaunchTN, and Gloria Pharmaceuticals. The mission of CET is to advance biomedical
technologies and products conceived at Vanderbilt University and other regional research centers
towards the marketplace. CET helps manage the development and commercialization process for select projects, and provides
expertise on intellectual property, regulatory, manufacturing and marketing issues that are critical to successful new biomedical
products. CET's Life Sciences Center, provides laboratory space, equipment and infrastructure for CET's activities and other
early-stage life sciences ventures.
Competition
The pharmaceutical industry is characterized by intense competition and rapid innovation. Cumberland is devoted to providing advanced products that improve value of care for patients and address
unmet or poorly met medical needs. We promote our approved products through our hospital and gastroenterology sales forces in
the United States and are launching a network of relationships with international partners to
bring our products to patients in their countries. Our continued success in developing and commercializing pharmaceutical
products will depend, in part, upon our ability to compete against existing and future products in our target markets.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws, which are subject to
certain risks and reflect Cumberland's current views on future events based on what it believes
are reasonable assumptions. These forward-looking statements involve certain risks and uncertainties, and actual results may
differ materially from them. Some important factors which may cause results to differ from expectations include: market
conditions, competition, an inability of manufacturers to supply Cumberland's products on a
timely basis or failure of manufacturers to comply with regulations applicable to pharmaceutical manufacturers including quality
control obligation, maintaining an effective sales and marketing infrastructure, availability of additional debt and equity
capital required to finance the business, market conditions at the time additional capital is required, our ability to continue
to acquire brands, product sales, management of our growth and integration of our acquisitions, as well as other risks discussed
in the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K, and other filings with the SEC.
There can be no assurance that results anticipated by the Company will be realized or that they will have the expected effects.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The
Company does not undertake any obligation to publicly revise these statements to reflect events after the date hereof.
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
|
|
September 30,
2018
|
|
December 31,
2017
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
38,259,233
|
|
|
$
|
45,412,868
|
|
Marketable securities
|
9,533,703
|
|
|
4,672,476
|
|
Accounts receivable, net
|
7,055,138
|
|
|
8,395,112
|
|
Inventories, net
|
6,426,429
|
|
|
6,737,848
|
|
Other current assets
|
2,351,708
|
|
|
3,466,541
|
|
Total current assets
|
63,626,211
|
|
|
68,684,845
|
|
Property and equipment, net
|
539,019
|
|
|
528,882
|
|
Intangible assets, net
|
20,370,330
|
|
|
21,444,545
|
|
Deferred tax assets, net
|
87,210
|
|
|
87,210
|
|
Other assets
|
2,809,306
|
|
|
2,486,830
|
|
Total assets
|
$
|
87,432,076
|
|
|
$
|
93,232,312
|
|
LIABILITIES AND EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
8,447,429
|
|
|
$
|
8,979,929
|
|
Other current liabilities
|
7,070,860
|
|
|
8,714,814
|
|
Total current liabilities
|
15,518,289
|
|
|
17,694,743
|
|
Revolving line of credit
|
12,000,000
|
|
|
9,800,000
|
|
Other long-term liabilities
|
1,969,174
|
|
|
1,815,968
|
|
Total liabilities
|
29,487,463
|
|
|
29,310,711
|
|
Commitments and contingencies
|
|
|
|
Equity:
|
|
|
|
Shareholders' equity:
|
|
|
|
Common stock—no par value; 100,000,000 shares authorized; 15,555,865
and 15,723,075 shares issued and outstanding as of September 30, 2018 and
December 31, 2017, respectively
|
51,235,612
|
|
|
52,410,941
|
|
Retained earnings
|
6,966,252
|
|
|
11,709,222
|
|
Total shareholders' equity
|
58,201,864
|
|
|
64,120,163
|
|
Noncontrolling interests
|
(257,251)
|
|
|
(198,562)
|
|
Total equity
|
57,944,613
|
|
|
63,921,601
|
|
Total liabilities and equity
|
$
|
87,432,076
|
|
|
$
|
93,232,312
|
|
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
|
Condensed Consolidated Statements of Operations and Comprehensive Income
(loss)
|
(Unaudited)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Net revenues
|
$
|
8,492,530
|
|
|
$
|
11,196,961
|
|
|
$
|
27,243,859
|
|
|
$
|
29,500,843
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
Cost of products sold
|
1,460,463
|
|
|
2,166,353
|
|
|
4,511,743
|
|
|
5,216,776
|
|
Selling and marketing
|
4,803,112
|
|
|
6,226,438
|
|
|
14,549,873
|
|
|
16,174,391
|
|
Research and development
|
1,306,055
|
|
|
943,162
|
|
|
4,631,384
|
|
|
2,921,951
|
|
General and administrative
|
2,067,981
|
|
|
2,090,785
|
|
|
6,732,485
|
|
|
6,554,158
|
|
Amortization
|
661,802
|
|
|
609,572
|
|
|
1,946,457
|
|
|
1,811,589
|
|
Total costs and expenses
|
10,299,413
|
|
|
12,036,310
|
|
|
32,371,942
|
|
|
32,678,865
|
|
Operating income (loss)
|
(1,806,883)
|
|
|
(839,349)
|
|
|
(5,128,083)
|
|
|
(3,178,022)
|
|
Interest income
|
166,220
|
|
|
94,833
|
|
|
398,420
|
|
|
216,849
|
|
Interest expense
|
(19,199)
|
|
|
(8,902)
|
|
|
(59,520)
|
|
|
(70,646)
|
|
Income (loss) before income taxes
|
(1,659,862)
|
|
|
(753,418)
|
|
|
(4,789,183)
|
|
|
(3,031,819)
|
|
Income tax (expense) benefit
|
(4,159)
|
|
|
(3,822)
|
|
|
(12,477)
|
|
|
(4,196,192)
|
|
Net income (loss)
|
(1,664,021)
|
|
|
(757,240)
|
|
|
(4,801,660)
|
|
|
(7,228,011)
|
|
Net loss at subsidiary attributable to noncontrolling interests
|
20,977
|
|
|
14,209
|
|
|
58,689
|
|
|
49,923
|
|
Net income (loss) attributable to common shareholders
|
$
|
(1,643,044)
|
|
|
$
|
(743,031)
|
|
|
$
|
(4,742,971)
|
|
|
$
|
(7,178,088)
|
|
Earnings (loss) per share attributable to common shareholders
|
|
|
|
|
|
|
|
- basic
|
$
|
(0.11)
|
|
|
$
|
(0.05)
|
|
|
$
|
(0.30)
|
|
|
$
|
(0.45)
|
|
- diluted
|
$
|
(0.11)
|
|
|
$
|
(0.05)
|
|
|
$
|
(0.30)
|
|
|
$
|
(0.45)
|
|
Weighted-average shares outstanding
|
|
|
|
|
|
|
|
- basic
|
15,573,108
|
|
|
15,867,159
|
|
|
15,645,230
|
|
|
15,973,737
|
|
- diluted
|
15,573,108
|
|
|
15,867,159
|
|
|
15,645,230
|
|
|
15,973,737
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to common shareholders
|
(1,643,044)
|
|
|
(743,031)
|
|
|
(4,742,971)
|
|
|
(7,178,088)
|
|
Net loss at subsidiary attributable to noncontrolling interests
|
20,977
|
|
|
14,209
|
|
|
58,689
|
|
|
49,923
|
|
Total Comprehensive income (loss)
|
$
|
(1,664,021)
|
|
|
$
|
(757,240)
|
|
|
$
|
(4,801,660)
|
|
|
$
|
(7,228,011)
|
|
|
|
|
|
|
|
|
|
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
|
Condensed Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
Nine months ended September 30,
|
|
2018
|
|
2017
|
Cash flows from operating activities:
|
|
|
|
Net income (loss)
|
$
|
(4,801,660)
|
|
|
$
|
(7,228,011)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used
in)
operating activities:
|
|
|
|
Depreciation and amortization expense
|
2,108,051
|
|
|
1,974,194
|
|
Deferred tax expense
|
—
|
|
|
4,293,963
|
|
Share-based compensation
|
1,005,239
|
|
|
849,198
|
|
Excess tax (benefit) expense derived from exercise of stock
options
|
—
|
|
|
(91,109)
|
|
Noncash interest expense
|
44,117
|
|
|
60,708
|
|
Noncash investment gains
|
(131,652)
|
|
|
(48,084)
|
|
Net changes in assets and liabilities affecting operating
activities:
|
|
|
|
Accounts receivable
|
1,339,974
|
|
|
124,748
|
|
Inventory
|
311,419
|
|
|
(485,739)
|
|
Other current assets and other assets
|
966,817
|
|
|
(428,176)
|
|
Accounts payable and other current liabilities
|
(1,595,243)
|
|
|
640,453
|
|
Other long-term liabilities
|
142,486
|
|
|
239,703
|
|
Net cash provided by (used in) operating activities
|
(610,452)
|
|
|
(98,152)
|
|
Cash flows from investing activities:
|
|
|
|
Additions to property and equipment
|
(171,731)
|
|
|
(172,899)
|
|
Purchases of marketable securities
|
(20,851,951)
|
|
|
(2,029,414)
|
|
Proceeds from sale of marketable securities
|
16,122,376
|
|
|
9,644,592
|
|
Additions to intangibles
|
(1,411,710)
|
|
|
(841,647)
|
|
Net cash used in investment activities
|
(6,313,016)
|
|
|
6,600,632
|
|
Cash flows from financing activities:
|
|
|
|
Borrowings on line of credit
|
36,000,000
|
|
|
14,700,000
|
|
Repayments on line of credit
|
(33,800,000)
|
|
|
(10,800,000)
|
|
Sales of shares of common stock
|
200,909
|
|
|
—
|
|
Payments of deferred offering costs
|
(248,108)
|
|
|
—
|
|
Payments made in connection with repurchase of common shares
|
(2,382,968)
|
|
|
(2,893,857)
|
|
Net cash used in financing activities
|
(230,167)
|
|
|
1,006,143
|
|
Net (decrease) increase in cash and cash equivalents
|
(7,153,635)
|
|
|
7,508,623
|
|
Cash and cash equivalents at beginning of period
|
45,412,868
|
|
|
34,510,330
|
|
Cash and cash equivalents at end of period
|
$
|
38,259,233
|
|
|
$
|
42,018,953
|
|
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
|
Reconciliation of Net Income (loss) Attributable to Common Shareholders to
Adjusted Earnings and Adjusted Diluted Earnings Per Share
|
(Unaudited)
|
|
|
|
Three months ended
September 30, 2018
|
|
Three months ended
September 30, 2017
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss) attributable to common shareholders
|
|
$
|
(1,643,044)
|
|
|
$
|
(0.11)
|
|
|
$
|
(743,031)
|
|
|
$
|
(0.05)
|
|
Less: Net loss at subsidiary attributable to noncontrolling
interests
|
|
20,977
|
|
|
—
|
|
|
14,209
|
|
|
—
|
|
Net income (loss)
|
|
(1,664,021)
|
|
|
(0.11)
|
|
|
(757,240)
|
|
|
(0.05)
|
|
Adjustments to net income (loss)
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
4,159
|
|
|
—
|
|
|
3,822
|
|
|
—
|
|
Depreciation and amortization
|
|
713,323
|
|
|
0.05
|
|
|
659,901
|
|
|
0.04
|
|
Share-based compensation (a)
|
|
339,930
|
|
|
0.02
|
|
|
297,943
|
|
|
0.02
|
|
Interest income
|
|
(166,220)
|
|
|
(0.01)
|
|
|
(94,833)
|
|
|
(0.01)
|
|
Interest expense
|
|
19,199
|
|
|
—
|
|
|
8,902
|
|
|
—
|
|
Adjusted Earnings (loss) and Adjusted Diluted
Earnings (loss) Per Share
|
|
$
|
(753,630)
|
|
|
$
|
(0.05)
|
|
|
$
|
118,495
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding:
|
|
|
|
15,573,108
|
|
|
|
|
16,280,883
|
|
|
(a) Represents the share-based compensation of Cumberland.
|
The Company provided the above adjusted supplemental financial performance measures, which are considered "non-GAAP" financial
measures under applicable SEC rules and regulations. These financial measures should be considered supplemental to, and not as a
substitute for, financial information prepared in accordance with Generally Accepted Accounting Principles ("GAAP"). The
definition of these supplemental measures may differ from similarly titled measures used by others.
Because these supplemental financial measures exclude the effect of items that will increase or decrease the Company's
reported results of operations, management encourages investors to review the Company's consolidated financial statements and
publicly filed reports in their entirety. A reconciliation of the supplemental financial measures to the most directly comparable
GAAP financial measures is included in the tables accompanying this release.
Cumberland's management believes these supplemental financial performance measures are
important as they are used by management, along with financial measures in accordance with GAAP, to evaluate the Company's
operating performance. In addition, Cumberland believes that they will be used by certain
investors to measure the Company's operating results. Management believes that presenting these supplemental measures provides
useful information about the Company's underlying performance across reporting periods on a consistent basis by excluding items
that Cumberland does not believe are indicative of its core business performance or reflect
long-term strategic activities. Certain of these items are not settled through cash payments and include: depreciation,
amortization, share-based compensation expense and income taxes. Cumberland utilizes its
net operating loss carryforwards to pay minimal income taxes. In addition, the use of these financial measures provides
greater transparency to investors of supplemental information used by management in its financial and operational
decision-making, including the evaluation of the Company's operating performance.
The Company defines these supplemental financial measures as follows:
- Adjusted Earnings (loss): net income (loss) adjusted for the impact of income taxes, depreciation and amortization
expense, share-based compensation and interest income and interest expense.
- Adjusted Diluted Earnings (loss) Per Share: Adjusted Earnings (loss) divided by diluted weighted-average common
shares outstanding.
View original content to download multimedia:http://www.prnewswire.com/news-releases/cumberland-pharmaceuticals-reports-third-quarter-2018-financial-results-300749556.html
SOURCE Cumberland Pharmaceuticals Inc.