BEIJING, Nov. 19, 2018 /PRNewswire/ -- Leju Holdings Limited
("Leju" or the "Company") (NYSE: LEJU), a leading online-to-offline ("O2O") real estate services provider in China, today announced its unaudited financial results for the fiscal quarter and nine months ended
September 30, 2018.
Third Quarter 2018 Financial Highlights
- Total revenues increased by 40% year-on-year to $133.6 million.
- Revenues from e-commerce services increased by 57% year-on-year to $96.9 million.
- Revenues from online advertising services increased by 20% year-on-year to $36.0 million.
- Income from operations was $11.3 million, compared to loss from operations of $29.3 million for the same quarter of 2017. Non-GAAP[1] income from operations was $15.6 million, compared to non-GAAP loss from operations of $24.9 million for
the same quarter of 2017.
- Net income attributable to Leju Holdings Limited shareholders was $6.8 million, or
$0.05 per diluted American depositary share ("ADS"), compared to net loss attributable to Leju
Holdings Limited shareholders of $23.1 million, or $0.17 loss per
diluted ADS, for the same quarter of 2017. Non-GAAP net income attributable to Leju Holdings Limited shareholders was
$10.3 million, or $0.08 per diluted ADS, compared to non-GAAP net
loss attributable to Leju Holdings Limited shareholders of $19.2 million, or $0.14 loss per diluted ADS, for the same quarter of 2017.
[1] Leju uses in this press release the following non-GAAP
financial measures: (1) income (loss) from operations, (2) net income (loss), (3) net income (loss) attributable to Leju
shareholders, (4) net income (loss) attributable to Leju shareholders per basic ADS, and (5) net income (loss)
attributable to Leju shareholders per diluted ADS, each of which excludes share-based compensation expense, amortization
of intangible assets resulting from business acquisitions, goodwill impairment, and income tax impact on the share-based
compensation expense, amortization of intangible assets resulting from business combinations, and goodwill impairment.
See "About Non-GAAP Financial Measures" and "Unaudited Reconciliation of GAAP and Non-GAAP Results" below for more
information about the non-GAAP financial measures included in this press release.
|
First Nine Months 2018 Financial Highlights
- Total revenues increased by 32% year-on-year to $337.8 million.
- Revenues from e-commerce services increased by 45% year-on-year to $237.9 million.
- Revenues from online advertising services increased by 21% year-on-year to $97.5 million.
- Loss from operations was $10.2 million, a decrease of 94% from $158.6
million for the same period of 2017. Non-GAAP income from operations was $2.8 million,
compared to non-GAAP loss from operations of $104.1 million for the same period of 2017.
- Net loss attributable to Leju Holdings Limited shareholders was $14.9 million, or
$0.11 loss per diluted ADS, a decrease of 89% from $138.6 million,
or $1.02 loss per diluted ADS for the same period of 2017. Non-GAAP net loss attributable to Leju
Holdings Limited shareholders was $4.4 million, or $0.03 loss per
diluted ADS, a decrease of 95% from $85.7 million, or $0.63 loss
per diluted ADS for the same period of 2017.
"In the third quarter, Leju continued its growth momentum while delivering solid operating profit," said Mr. Geoffrey He, Leju's Chief Executive Officer. "In line with our 'New Media, New Ecosystem, and New E-commerce'
business strategy, we will remain focused on enhancing our media influence by leveraging 'Leju Finance', developing our
intelligent marketing platform through our proprietary 'cloud-eye' big-data system and 'mini-app' open platform, and offering
innovative e-commerce products with the help of our transparent home purchasing platform."
"Looking to the fourth quarter, the changing market conditions will present both challenges and opportunities for Leju. We
will continue to execute our business strategy, improve operations and management and strive to sustain profitability."
Third Quarter 2018 Results
Total revenues were $133.6 million, an increase of 40% from $95.2 million for the same quarter of 2017, mainly due to an increase in revenues from e-commerce services and
online advertising services.
Revenues from e-commerce services were $96.9 million, an increase of 57% from
$61.8 million for the same quarter of 2017, primarily due to an increase in the average price per
discount coupon redeemed.
Revenues from online advertising services were $36.0 million, an increase of
20% from $30.0 million for the same quarter of 2017, primarily due to an increase in property
developers' demand for online advertising.
Revenues from listing services were $0.8 million, a decrease of 77% from
$3.4 million for the same quarter of 2017, primarily due to a decrease in secondary real estate
brokers' demand.
Cost of revenues was $16.9 million, a decrease of 20% from $21.1 million for the same quarter of 2017, primarily due to decreased staff cost as a result of headcount
change.
Selling, general and administrative expenses were $106.2 million, an increase
of 3% from $103.5 million for the same quarter of 2017, primarily due to increased marketing
expenses related to the Company's e-commerce business, partially offset by decreased staff cost as a result of headcount change
and deceased office and other operating expenses.
Income from operations was $11.3 million, compared to loss from operations of
$29.3 million for the same quarter of 2017. Non-GAAP income from operations was
$15.6 million, compared to non-GAAP loss from operations of $24.9
million for the same quarter of 2017.
Other loss, net was $3.9 million, compared to $0.3
million for the same quarter of 2017, primarily due to $3.7 million foreign exchange loss
recognized for the third quarter of 2018.
Net income was $7.3 million, compared to net loss of $23.4 million for the same quarter of 2017. Non-GAAP net income was $10.8 million, compared to non-GAAP net loss of $19.5 million for the same
quarter of 2017.
Net income attributable to Leju Holdings Limited shareholders was $6.8
million, or $0.05 per diluted ADS, compared to net loss attributable to Leju Holdings
Limited shareholders of $23.1 million, or $0.17 loss per diluted ADS,
for the same quarter of 2017. Non-GAAP net income attributable to Leju Holdings Limited shareholders was
$10.3 million, or $0.08 per diluted ADS, compared to non-GAAP net
loss attributable to Leju Holdings Limited shareholders of $19.2 million, or $0.14 loss per diluted ADS, for the same quarter of 2017.
First Nine Months 2018 Results
Total revenues were $337.8 million, an increase of 32% from $256.2 million for the same period of 2017, mainly due to an increase in revenues from e-commerce services and
online advertising services.
Revenues from e-commerce services were $237.9 million, an increase of 45% from
$163.6 million for the same period of 2017, primarily due to an increase in the average price per
discount coupons redeemed, partially offset by a decrease in the number of discount coupons redeemed.
Revenues from online advertising services were $97.5 million, an increase of
21% from $80.5 million for the same period of 2017, primarily due to an increase in property
developers' demand for online advertising.
Revenues from listing services were $2.4 million, a decrease of 80% from
$12.0 million for the same period of 2017, primarily due to a decrease in secondary real estate
brokers' demand.
Cost of revenues was $54.0 million, a decrease of 1% from $54.4 million for the same period of 2017, primarily due to decreased staff costs as a result of headcount
change, partially offset by increased cost of advertising resources purchased from media platforms.
Selling, general and administrative expenses were $296.1 million, a decrease
of 8% from $322.0 million for the same period of 2017, primarily due to decreased staff costs as a
result of headcount change.
Loss from operations was $10.2 million, a decrease of 94% from $158.6 million for the same period of 2017. Non-GAAP income from operations was $2.8 million, compared to non-GAAP loss from operations of $104.1 million for the
same period of 2017.
Other loss, net was $6.3 million, compared to $0.6
million for the same period of 2017, primarily due to $5.7 million foreign exchange loss
recognized for the first nine months of 2018.
Net loss was $15.0 million, a decrease of 89% from $139.6 million for the same period of 2017. Non-GAAP net loss was $4.4
million, a decrease of 95% from $86.7 million for the same period of 2017.
Net loss attributable to Leju Holdings Limited shareholders was $14.9 million, or $0.11 loss per diluted ADS, a decrease of 89% from $138.6 million, or $1.02 loss per diluted ADS for the same period of 2017.
Non-GAAP net loss attributable to Leju Holdings Limited shareholders was $4.4
million, or $0.03 loss per diluted ADS, a decrease of 95% from $85.7
million, or $0.63 loss per diluted ADS for the same period of 2017.
Cash Flow
As of September 30, 2018, the Company's cash and cash equivalents balance was
$165.1 million.
Third quarter 2018 net cash used in operating activities was $4.0 million,
primarily comprised of an increase in accounts receivable of $10.1 million and a decreased in
advance from customers and deferred revenue of $5.7 million, partially offset by non-GAAP net
income of $10.8 million.
Business Outlook
The Company estimates that its total revenues for the fourth quarter of 2018 will be approximately 120 million to 130 million,
which would represent an increase of approximately 13% to 22% from $106.4 million in the same
quarter in 2017. This forecast reflects the Company's current and preliminary view, which is subject to change.
Leju to Hold Annual General Meeting on December 21, 2018
Leju announced that it will hold its annual general meeting of shareholders (the "AGM") at Room 1120, 11/F, Yinli Building,
No. 383 Guangyan Road, Shanghai, the People's Republic of China on December 21, 2018 at 10:00AM (local time). No proposal will be submitted to
shareholders for approval at the AGM. Instead, the AGM will serve as an open forum for shareholders and holders of the Company's
ADSs to discuss Company affairs with management.
Holders of record of the Company's ordinary shares at the close of business on November 26, 2018
(Eastern Standard Time) are entitled to receive notice of and attend the annual general meeting or any adjournment or
postponement thereof. Holders of the Company's ADSs are welcome to attend the AGM in person.
The notice of the annual general meeting is available on the Company's website at http://ir.leju.com.
Conference Call Information
Leju's management will host an earnings conference call on November 19, 2018 at 7 a.m. U.S. Eastern Time (8 p.m. Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
U.S./International:
|
+1-845-675-0437
|
Hong Kong:
|
+852-3018-6771
|
Mainland China:
|
400-620-8038
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is
"Leju earnings call".
A replay of the conference call may be accessed by phone at the following number until November 27,
2018:
U.S./International:
|
+1-855-452-5696
|
Hong Kong:
|
800-963-117
|
Mainland China:
|
400-632-2162
|
Passcode:
|
4590658
|
Additionally, a live and archived webcast will be available at http://ir.leju.com.
About Leju
Leju Holdings Limited ("Leju") (NYSE: LEJU) is a leading online-to-offline, or O2O, real estate services provider in
China, offering real estate e-commerce, online advertising and online listing services. Leju's
integrated online platform comprises various mobile applications along with local websites covering more than 370 cities,
enhanced by complementary offline services to facilitate residential property transactions. In addition to the Company's own
websites, Leju operates the real estate and home furnishing websites of SINA Corporation, and maintains a strategic partnership
with Tencent Holdings Limited. For more information about Leju, please visit http://ir.leju.com.
Safe Harbor: Forward-Looking Statements
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates," "target," "going forward," "outlook" and similar statements. Leju may also make written or oral forward-looking
statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, in its annual report to
shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees
to third parties. Statements that are not historical facts, including statements about Leju's beliefs and expectations, are
forward-looking statements that involve inherent risks and uncertainties. A number of important factors could cause actual
results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements. Such
factors include, but are not limited to, fluctuations in China's real estate market; the highly regulated nature of,
and government measures affecting, the real estate and internet industries in China; Leju's ability to compete successfully
against current and future competitors; its ability to continue to develop and expand its content, service offerings and
features, and to develop or incorporate the technologies that support them; its limited operating history and lack of experience
as a stand-alone public company, given its carve-out from E-House and prior reliance on E-House for various corporate services;
its reliance on SINA and others with which it has developed, or may develop in the future, strategic partnerships; substantial
revenue contribution from a limited number of real estate markets; complexities resulting from its ongoing relationships with
E-House, due to E-House's status as a principal shareholder of Leju; and relevant government policies and regulations relating to
the corporate structure, business and industry of Leju. Further information regarding these and other risks, uncertainties or
factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this
press release is current as of the date of the press release, and the Company does not undertake any obligation to update any
forward-looking statement as a result of new information, future events or otherwise, except as required under applicable
law.
About Non-GAAP Financial Measures
To supplement Leju's consolidated financial results presented in accordance with United States Generally Accepted Accounting
Principles ("GAAP"), Leju uses in this press release the following non-GAAP financial measures: (1) income (loss) from
operations, (2) net income (loss), (3) net income (loss) attributable to Leju shareholders, (4) net income (loss) attributable to
Leju shareholders per basic ADS, and (5) net income (loss) attributable to Leju shareholders per diluted ADS, each of which
excludes share-based compensation expense, amortization of intangible assets resulting from business acquisitions, goodwill
impairment, and income tax impact on the share-based compensation expense, amortization of intangible assets resulting from
business combinations, and goodwill impairment. The presentation of these non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more
information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Leju believes that these non-GAAP financial measures provide meaningful supplemental information to investors regarding its
operating performance by excluding share-based compensation expense, amortization of intangible assets resulting from business
acquisitions, and goodwill impairment, which may not be indicative of Leju's operating performance. These non-GAAP financial
measures also facilitate management's internal comparisons to Leju's historical performance and assist its financial and
operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation expense,
amortization of intangible assets resulting from business acquisitions, and goodwill impairment may continue to exist in Leju's
business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the
GAAP amounts excluded from each non-GAAP measure. The accompanying tables provide more details on the reconciliation between
non-GAAP financial measures and their most comparable GAAP financial measures.
For investor and media inquiries please contact:
Ms. Christina Wu
Leju Holdings Limited
Phone: +86 (10) 5895-1062
E-mail: ir@leju.com
Philip Lisio
Foote Group
Phone: +86 135-0116-6560
E-mail: phil@thefootegroup.com
LEJU HOLDINGS LIMITED
|
UNAUDITED CONSOLIDATED BALANCE SHEETS
|
(In thousands of U.S. dollars)
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
|
2017
|
|
2018
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
150,968
|
|
|
|
165,122
|
|
|
Restricted cash
|
|
|
|
337
|
|
|
|
—
|
|
|
Accounts receivable, net
|
|
|
|
79,196
|
|
|
|
91,671
|
|
|
Contract assets
|
|
|
|
1,410
|
|
|
|
2,520
|
|
|
Marketable securities
|
|
|
|
3,077
|
|
|
|
2,333
|
|
|
Prepaid expenses and other current assets
|
|
|
|
9,945
|
|
|
|
8,906
|
|
|
Customer deposits
|
|
|
|
35,823
|
|
|
|
7,637
|
|
|
Amounts due from related parties
|
|
|
|
4,077
|
|
|
|
6,800
|
|
|
Total current assets
|
|
|
|
284,833
|
|
|
|
284,989
|
|
|
Property and equipment, net
|
|
|
|
14,240
|
|
|
|
13,712
|
|
|
Intangible assets, net
|
|
|
|
70,631
|
|
|
|
60,640
|
|
|
Investment in affiliates
|
|
|
|
146
|
|
|
|
71
|
|
|
Deferred tax assets
|
|
|
|
67,084
|
|
|
|
63,719
|
|
|
Other non-current assets
|
|
|
|
2,010
|
|
|
|
1,400
|
|
|
Total assets
|
|
|
|
438,944
|
|
|
|
424,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
2,950
|
|
|
|
4,569
|
|
|
Accrued payroll and welfare expenses
|
|
|
|
37,082
|
|
|
|
28,939
|
|
|
Income tax payable
|
|
|
|
63,380
|
|
|
|
56,678
|
|
|
Other tax payable
|
|
|
|
11,654
|
|
|
|
13,204
|
|
|
Amounts due to related parties
|
|
|
|
3,093
|
|
|
|
3,362
|
|
|
Advance from customers and deferred revenue
|
|
|
|
10,565
|
|
|
|
27,845
|
|
|
Accrued marketing and advertising expenses
|
|
|
|
18,852
|
|
|
|
18,540
|
|
|
Other current liabilities
|
|
|
|
16,315
|
|
|
|
13,081
|
|
|
Total current liabilities
|
|
|
|
163,891
|
|
|
|
166,218
|
|
|
Deferred tax liabilities
|
|
|
|
18,016
|
|
|
|
17,113
|
|
|
Total liabilities
|
|
|
|
181,907
|
|
|
|
183,331
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares ($0.001 par value): 1,000,000,000 shares
authorized, 135,763,962 and 135,763,962 shares issued and
outstanding, as of December 31, 2017 and September 30,
2018, respectively
|
|
|
|
136
|
|
|
|
136
|
|
|
Additional paid-in capital
|
|
|
|
788,589
|
|
|
|
791,701
|
|
|
Accumulated deficit
|
|
|
|
(515,344)
|
|
|
|
(530,246)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(13,078)
|
|
|
|
(17,217)
|
|
|
Total Leju Holdings Limited shareholders' equity
|
|
|
|
260,303
|
|
|
|
244,374
|
|
|
Non-controlling interests
|
|
|
|
(3,266)
|
|
|
|
(3,174)
|
|
|
Total equity
|
|
|
|
257,037
|
|
|
|
241,200
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
438,944
|
|
|
|
424,531
|
|
|
LEJU HOLDINGS LIMITED
|
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands of U.S. dollars, except share data and per share
data)
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E-commerce
|
|
|
61,809
|
|
|
|
96,853
|
|
|
|
163,619
|
|
|
|
237,894
|
|
Online advertising services
|
|
|
29,963
|
|
|
|
35,968
|
|
|
|
80,516
|
|
|
|
97,459
|
|
Listing services
|
|
|
3,395
|
|
|
|
767
|
|
|
|
12,029
|
|
|
|
2,434
|
|
Total revenues
|
|
|
95,167
|
|
|
|
133,588
|
|
|
|
256,164
|
|
|
|
337,787
|
|
Cost of revenues
|
|
|
(21,144)
|
|
|
|
(16,935)
|
|
|
|
(54,437)
|
|
|
|
(54,015)
|
|
Selling, general and administrative expenses
|
|
|
(103,531)
|
|
|
|
(106,195)
|
|
|
|
(321,983)
|
|
|
|
(296,122)
|
|
Goodwill impairment charge
|
|
|
—
|
|
|
|
—
|
|
|
|
(41,223)
|
|
|
|
—
|
|
Other operating income
|
|
|
159
|
|
|
|
850
|
|
|
|
2,901
|
|
|
|
2,158
|
|
Income (loss) from operations
|
|
|
(29,349)
|
|
|
|
11,308
|
|
|
|
(158,578)
|
|
|
|
(10,192)
|
|
Interest income
|
|
|
411
|
|
|
|
286
|
|
|
|
988
|
|
|
|
845
|
|
Other loss, net
|
|
|
(316)
|
|
|
|
(3,897)
|
|
|
|
(623)
|
|
|
|
(6,269)
|
|
Income (loss) before taxes and loss from equity
in affiliates
|
|
|
(29,254)
|
|
|
|
7,697
|
|
|
|
(158,213)
|
|
|
|
(15,616)
|
|
Income tax benefits (expenses)
|
|
|
5,893
|
|
|
|
(361)
|
|
|
|
18,818
|
|
|
|
732
|
|
Income (loss) before loss from equity in
affiliates
|
|
|
(23,361)
|
|
|
|
7,336
|
|
|
|
(139,395)
|
|
|
|
(14,884)
|
|
Loss from equity in affiliates
|
|
|
(56)
|
|
|
|
(19)
|
|
|
|
(188)
|
|
|
|
(70)
|
|
Net income (loss)
|
|
|
(23,417)
|
|
|
|
7,317
|
|
|
|
(139,583)
|
|
|
|
(14,954)
|
|
Less: net income (loss) attributable to
non-controlling interests
|
|
|
(294)
|
|
|
|
473
|
|
|
|
(984)
|
|
|
|
(52)
|
|
Income (loss) attributable to Leju Holdings
Limited shareholders
|
|
|
(23,123)
|
|
|
|
6,844
|
|
|
|
(138,599)
|
|
|
|
(14,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per ADS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic/ Diluted
|
|
|
(0.17)
|
|
|
|
0.05
|
|
|
|
(1.02)
|
|
|
|
(0.11)
|
|
Shares used in computation of earnings (loss) per
ADS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic/ Diluted
|
|
|
135,763,962
|
|
|
|
135,763,962
|
|
|
|
135,689,813
|
|
|
|
135,763,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1
|
The conversion of functional currency Renminbi ("RMB") amounts into
reporting
currency USD amounts is based on the rate of USD1 = RMB6.8792 on September 30,
2018 and USD1 = RMB6.5307 for the nine months ended September 30, 2018
|
LEJU HOLDINGS LIMITED
|
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
(In thousands of U.S. dollars)
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
September 30,
|
|
|
September 30,
|
|
|
2017
|
|
2018
|
|
2017
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(23,417)
|
|
|
|
7,317
|
|
|
|
(139,583)
|
|
|
|
|
(14,954)
|
|
Other comprehensive income (loss), net of tax of nil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
1,353
|
|
|
|
(3,243)
|
|
|
|
5,621
|
|
|
|
|
(4,016)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
(22,064)
|
|
|
|
4,074
|
|
|
|
(133,962)
|
|
|
|
|
(18,970)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive income (loss) attributable to
non-controlling interest
|
|
|
(333)
|
|
|
|
551
|
|
|
|
(1,062)
|
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Leju
Holdings Limited shareholders
|
|
|
(21,731)
|
|
|
|
3,523
|
|
|
|
(132,900)
|
|
|
|
|
(19,041)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEJU HOLDINGS LIMITED
|
Unaudited Reconciliation of GAAP and Non-GAAP Results
|
(In thousands of U.S. dollars, except share data and per ADS
data)
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) from operations
|
|
|
(29,349)
|
|
|
|
11,308
|
|
|
(158,578)
|
|
|
(10,192)
|
|
Share-based compensation expense
|
|
|
976
|
|
|
|
1,098
|
|
|
3,374
|
|
|
3,133
|
|
Amortization of intangible assets resulting from business
acquisitions
|
|
|
3,485
|
|
|
|
3,204
|
|
|
9,848
|
|
|
9,859
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
—
|
|
|
41,223
|
|
|
—
|
|
Non-GAAP income (loss) from operations
|
|
|
(24,888)
|
|
|
|
15,610
|
|
|
(104,133)
|
|
|
2,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
|
(23,417)
|
|
|
|
7,317
|
|
|
(139,583)
|
|
|
(14,954)
|
|
Share-based compensation expense
|
|
|
976
|
|
|
|
1,098
|
|
|
3,374
|
|
|
3,133
|
|
Amortization of intangible assets resulting from
business acquisitions
|
|
|
3,485
|
|
|
|
3,204
|
|
|
9,848
|
|
|
9,859
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
—
|
|
|
41,223
|
|
|
—
|
|
Income tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Deferred[2]
|
|
|
(574)
|
|
|
|
(801)
|
|
|
(1,570)
|
|
|
(2,465)
|
|
Non-GAAP net income (loss)
|
|
|
(19,530)
|
|
|
|
10,818
|
|
|
(86,708)
|
|
|
(4,427)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Leju Holdings Limited
shareholder
|
|
|
(23,123)
|
|
|
|
6,844
|
|
|
(138,599)
|
|
|
(14,902)
|
|
Share-based compensation expense
(net of non-controlling interests)
|
|
|
967
|
|
|
|
1,094
|
|
|
3,349
|
|
|
3,113
|
|
Amortization of intangible assets resulting from business
acquisitions (net of non-controlling interests)
|
|
|
3,485
|
|
|
|
3,204
|
|
|
9,848
|
|
|
9,859
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
—
|
|
|
41,223
|
|
|
—
|
|
Income tax benefits (net of non-controlling interests)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Deferred
|
|
|
(574)
|
|
|
|
(801)
|
|
|
(1,570)
|
|
|
(2,465)
|
|
Non-GAAP net income (loss) attributable to Leju
Holdings Limited shareholders
|
|
|
(19,245)
|
|
|
|
10,341
|
|
|
(85,749)
|
|
|
(4,395)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) per ADS — basic/diluted
|
|
|
(0.17)
|
|
|
|
0.05
|
|
|
(1.02)
|
|
|
(0.11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per ADS — basic/diluted
|
|
|
(0.14)
|
|
|
|
0.08
|
|
|
(0.63)
|
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in calculating basic GAAP/non-GAAP net
income (loss) attributable to shareholders per ADS
|
|
|
135,763,962
|
|
|
|
135,763,962
|
|
|
135,689,813
|
|
|
135,763,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[2] Amount represents the realization of deferred tax
liabilities recognized for the temporary difference between the tax
basis of intangible assets recognized from acquisitions and their reported amounts in the financial statements. The
income tax impact on the share-based compensation expense, and goodwill impairment is nil.
|
LEJU HOLDINGS LIMITED
|
SELECTED OPERATING DATA
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating data for e-commerce services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of discount coupons issued to
prospective purchasers (number of
transactions)
|
|
|
58,168
|
|
|
|
31,554
|
|
|
|
198,899
|
|
|
|
109,484
|
|
Number of discount coupons redeemed (number
of transactions)
|
|
|
30,717
|
|
|
|
30,807
|
|
|
|
82,374
|
|
|
|
65,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content:http://www.prnewswire.com/news-releases/leju-reports-third-quarter-2018-results-and-issues-notice-of-annual-general-meeting-300752748.html
SOURCE Leju Holdings Limited