NEWPORT, R.I., March 20, 2019 /PRNewswire/ -- Pangaea Logistics Solutions Ltd.
("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its
results for the three months and year ended December 31, 2018.
2018 Highlights
- Net income attributable to Pangaea Logistics Solutions Ltd. of $17.8 million as compared to
$7.8 million for the year ended December 31, 2017.
- Earnings per share of $0.42 and adjusted EPS (3) of $0.53 for 2018 compared to $0.20 and adjusted EPS of $0.38 for 2017.
- Income from operations of $36.1 million, up from $16.0 million
for 2017.
- Cash flow from operations of $40.1 million, compared to $29.2
million for the prior year.
- Pangaea's TCE rates increased 20% to $14,019 in 2018 from $11,649 in 2017.
- Adjusted EBITDA of $54.6 million for the year ended December 31,
2018 versus $40.9 million for the same period in 2017.
- At December 31, 2018, Pangaea had $56.1 million in cash, restricted cash and cash
equivalents.
4th Quarter 2018 Highlights
- Income from operations increased 15% to $7.7 million, up from $6.7
million in the same period of 2017.
- Pangaea's TCE rates increased 15% to $14,360 per day for the three months ended
December 31, 2018 compared to $12,510 for the three months ended December 31, 2017.
- Adjusted EBITDA of $12.2 million for the fourth quarter of 2018 versus $10.7 million for the same period in 2017.
- Net revenue was $16.4 million in the three months ended December 31, 2018 as compared to
$14.4 million in the comparable period.
Ed Coll, Pangaea's Chief Executive Officer, commented;
"In almost every measure we had a great year. We recorded over $54 million in EBITDA,
$18 million in net income, we finished the year with a cash balance of $56
million, and lower debt ratios. We also expanded our owned fleet capabilities and now own 20 vessels and continue to
charter-in an additional 20-25 vessels on a daily basis. We pushed forward our logistics efforts and extended important
long-term contracts with Noranda and Baffinland Iron Mines. I am very proud of our team, and I am extremely confident we are
positioned well and can navigate the unexpected present downturn in the market in good shape. Our future in the shipping
sector is bright as we focus on our customers' operations and on niche areas where we know we can provide extra value for our
customers."
Results for the three months and year ended December 31, 2018
For the year ended December 31, 2018, the Company reported net income of $17.8 million or $0.42 per common share compared to net income of $7.8 million, or $0.20 per common share for the previous year. Income from
operations was up 125% for the year ended December 31, 2018, to $36.1 million from
$16.0 million for the year ended December 31, 2017.
The Baltic Dry Index ("BDI"), a measure of dry bulk market performance, averaged 1,345 for 2018, up from an average of 1,137
for 2017. The Company's average TCE rates increased 20% in 2018 over the average for 2017, and exceeded the published market
rates by an average of 25% over the two year period.
The fourth quarter saw TCE rate increases compared to both the comparable period of 2017 and the three months ended
September 30, 2018. Net income for the quarter ending December 31,
2018 was $(0.6) million or $(0.01) per share and adjusted
EPS(3) of $0.09 per share. This was largely driven by an unrealized loss resulting
from marking open derivative instruments to market totaling $4.3 million for the three months ended
December 31, 2018 following a dramatic decline at the end of the quarter before recovering during the first quarter of
2019. The Company monitors the market volatility associated with bunker prices and its impact on the operating income of
long-term contracts; and seeks to reduce the risk of such volatility through a hedging program.
|
(1) Adjusted EBITDA is a non-GAAP measure and represents
income or loss from operations before depreciation and amortization, loss on sale and leaseback of vessel and, when
applicable, loss on impairment of vessels and certain non-recurring items. See Reconciliation of Income
from Operations to Adjusted EBITDA.
|
|
|
(2) Net revenue represents total revenue less the total direct
costs of transportation and services, which includes charter hire, voyage and vessel operating expenses.
|
|
|
(3)Adjusted earnings per share represents net income
attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale and leaseback of vessel, loss on
impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided
by the weighted average number of shares of common stock
|
Liquidity and Cash Flows
Cash, cash equivalents and restricted cash were $56.1 million as of December 31, 2018,
compared to $38.5 million on December 31, 2017.
At December 31, 2018 and December 31, 2017, the Company had working capital of $34.5
million and $13.0 million, respectively. The improvement in working capital is predominantly
due to net income and cash generated from operations. For the twelve months ended December 31,
2018, the Company's net cash provided by operating activities was $40.1 million, compared to
$29.2 million for the twelve months ended December 31, 2017.
For the twelve months ended December 31, 2018 and 2017, net cash used in investing activities
was $17.5 million and $64.6 million, respectively. Net cash
used in financing activities was $5.0 million for the twelve months ended December 31, 2018 and net cash provided by financing activities was $45.4 million
for the twelve months ended December 31, 2017. These changes reflect the Company's investment
in and purchase of vessels including the m/v Bulk Trident and m/v Bulk PODS in 2018, which were financed under sale and leaseback
arrangements; and in 2017, the m/v Bulk Destiny and m/v Bulk Beothuk, which were financed under sale and leaseback
arrangements; and the m/v Bulk Endurance and the m/v Bulk Freedom, which were financed under commercial loan facilities.
Conference Call Details
The Company's management team will host a conference call to discuss the Company's financial results on March 21, 2019 at
8:00 a.m., Eastern Time (ET). To access the conference call, please dial (888) 895-3561
(domestic) or (904) 685-6494 (international) approximately ten minutes before the scheduled start time and reference ID#
7499725.
A supplemental slide presentation will accompany this quarter's conference call and can be found attached to the Current
Report on Form 8-K that the Company filed concurrently with this press release. This document will be available at
http://www.pangaeals.com/company-filings or at sec.gov.
A recording of the call will also be available for two weeks and can be accessed by calling (800) 585-8367 (domestic) or (404)
537-3406 (international) and referencing ID# 7499725.
|
Pangaea Logistics Solutions Ltd.
Consolidated Statements of Income
|
|
|
Three months ended December 31,
|
|
Years ended December 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Voyage revenue
|
$
|
85,773,670
|
|
|
$
|
86,075,085
|
|
|
$
|
319,753,056
|
|
|
$
|
338,540,738
|
|
|
Charter revenue
|
16,055,369
|
|
|
16,111,189
|
|
|
53,217,317
|
|
|
47,404,826
|
|
|
Total revenue
|
101,829,039
|
|
|
102,186,274
|
|
|
372,970,373
|
|
|
385,945,564
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Voyage expense
|
40,265,848
|
|
|
39,184,807
|
|
|
145,146,359
|
|
|
160,577,816
|
|
|
Charter hire expense
|
35,045,423
|
|
|
38,931,048
|
|
|
116,958,024
|
|
|
132,852,712
|
|
|
Vessel operating expenses
|
10,070,292
|
|
|
9,625,888
|
|
|
39,830,110
|
|
|
36,435,959
|
|
|
General and administrative
|
4,272,662
|
|
|
3,744,452
|
|
|
16,483,991
|
|
|
15,163,352
|
|
|
Depreciation and amortization
|
4,480,491
|
|
|
4,010,403
|
|
|
17,620,725
|
|
|
15,614,571
|
|
|
Loss on sale and leaseback of vessels
|
—
|
|
|
—
|
|
|
860,426
|
|
|
9,275,042
|
|
|
Total expenses
|
94,134,716
|
|
|
95,496,598
|
|
|
336,899,635
|
|
|
369,919,452
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
7,694,323
|
|
|
6,689,676
|
|
|
36,070,738
|
|
|
16,026,112
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
(2,310,167)
|
|
|
(1,972,889)
|
|
|
(8,694,481)
|
|
|
(7,954,126)
|
|
|
Interest expense, related party
|
(41,414)
|
|
|
(79,712)
|
|
|
(202,748)
|
|
|
(316,250)
|
|
|
Unrealized (loss) gain on derivative instruments
|
(4,346,456)
|
|
|
(70,553)
|
|
|
(3,868,948)
|
|
|
360,316
|
|
|
Other income
|
180,272
|
|
|
(43,843)
|
|
|
677,085
|
|
|
984,603
|
|
|
Total other expense, net
|
(6,517,765)
|
|
|
(2,166,997)
|
|
|
(12,089,092)
|
|
|
(6,925,457)
|
|
|
|
|
|
|
|
|
|
|
Net income
|
1,176,558
|
|
|
4,522,679
|
|
|
23,981,646
|
|
|
9,100,655
|
|
|
Income attributable to noncontrolling interests
|
(1,794,506)
|
|
|
(500,798)
|
|
|
(6,224,626)
|
|
|
(1,287,861)
|
|
|
Net income attributable to Pangaea Logistics
Solutions Ltd.
|
$
|
(617,948)
|
|
|
$
|
4,021,881
|
|
|
$
|
17,757,020
|
|
|
$
|
7,812,794
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.01)
|
|
|
$
|
0.10
|
|
|
$
|
0.42
|
|
|
$
|
0.20
|
|
|
Diluted
|
$
|
(0.01)
|
|
|
$
|
0.09
|
|
|
$
|
0.42
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute
earnings per common share
|
|
|
|
|
|
|
|
|
Basic
|
42,369,661
|
|
|
41,941,300
|
|
|
42,248,776
|
|
|
38,414,383
|
|
|
Diluted
|
42,369,661
|
|
|
42,619,933
|
|
|
42,783,586
|
|
|
38,925,745
|
|
|
Pangaea Logistics Solutions Ltd.
Consolidated Balance Sheets
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
Assets
|
|
|
|
|
Current Assets
|
|
|
|
|
Cash and cash equivalents
|
$
|
53,614,735
|
|
|
$
|
34,531,812
|
|
|
Accounts receivable (net of allowance of $2,357,130 and $2,135,877 at
December 31, 2018 and 2017, respectively)
|
28,481,787
|
|
|
21,089,425
|
|
|
Bunker inventory
|
19,222,087
|
|
|
15,356,712
|
|
|
Advance hire, prepaid expenses and other current assets
|
12,187,551
|
|
|
12,032,272
|
|
|
Total current assets
|
113,506,160
|
|
|
83,010,221
|
|
|
|
|
|
|
Restricted cash
|
2,500,000
|
|
|
4,000,000
|
|
|
Fixed assets, net
|
281,891,685
|
|
|
306,292,655
|
|
|
Vessels under capital lease
|
55,576,777
|
|
|
29,994,212
|
|
|
Total assets
|
$
|
453,474,622
|
|
|
$
|
423,297,088
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
$
|
31,897,507
|
|
|
$
|
29,181,276
|
|
|
Related party debt
|
2,877,746
|
|
|
7,009,597
|
|
|
Deferred revenue
|
14,717,072
|
|
|
5,815,924
|
|
|
Current portion of long-term debt
|
20,127,742
|
|
|
18,979,335
|
|
|
Current portion of capital lease obligation
|
5,364,963
|
|
|
1,785,620
|
|
|
Dividends payable
|
4,063,598
|
|
|
7,238,401
|
|
|
Total current liabilities
|
79,048,628
|
|
|
70,010,153
|
|
|
|
|
|
|
Secured long-term debt, net
|
95,374,270
|
|
|
117,615,634
|
|
|
Obligations under capital lease
|
45,684,727
|
|
|
25,015,659
|
|
|
|
|
|
|
Commitments and contingencies - Note 10
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no
share
issued or outstanding
|
—
|
|
|
—
|
|
|
Common stock, $0.0001 par value, 100,000,000 shares authorized, 43,998,560
and 43,794,526 shares issued and outstanding at December 31, 2018 and 2017,
respectively
|
4,400
|
|
|
4,379
|
|
|
Additional paid-in capital
|
155,946,452
|
|
|
154,943,728
|
|
|
Retained Earnings (Accumulated deficit)
|
5,737,199
|
|
|
(9,596,785)
|
|
|
Total Pangaea Logistics Solutions Ltd. equity
|
161,688,051
|
|
|
145,351,322
|
|
|
Non-controlling interests
|
71,678,946
|
|
|
65,304,320
|
|
|
Total stockholders' equity
|
233,366,997
|
|
|
210,655,642
|
|
|
Total liabilities and stockholders' equity
|
$
|
453,474,622
|
|
|
$
|
423,297,088
|
|
|
Pangaea Logistics Solutions Ltd.
Consolidated Statements of Cash Flows
|
|
|
Years ended December 31,
|
|
2018
|
|
2017
|
|
Operating activities
|
|
|
|
|
Net income
|
$
|
23,981,646
|
|
|
$
|
9,100,655
|
|
|
Adjustments to reconcile net income to net cash provided by
operations:
|
|
|
|
|
Depreciation and amortization expense
|
17,620,725
|
|
|
15,614,571
|
|
|
Amortization of deferred financing costs
|
693,788
|
|
|
681,279
|
|
|
Amortization of prepaid rent
|
121,937
|
|
|
121,938
|
|
|
Unrealized loss (gain) on derivative instruments
|
3,868,948
|
|
|
(360,316)
|
|
|
Income from equity method investee
|
(224,001)
|
|
|
(256,478)
|
|
|
Provision for doubtful accounts
|
268,990
|
|
|
543,621
|
|
|
Loss on sale and leaseback of vessels
|
860,426
|
|
|
9,275,042
|
|
|
Drydocking costs
|
(2,135,670)
|
|
|
(3,775,393)
|
|
|
Recognized cost for restricted stock issued as compensation
|
1,200,214
|
|
|
1,074,038
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
Accounts receivable
|
(7,661,352)
|
|
|
(5,642,755)
|
|
|
Bunker inventory
|
(3,865,375)
|
|
|
(2,153,775)
|
|
|
Advance hire, prepaid expenses and other current assets
|
1,624,441
|
|
|
(1,368,584)
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
(392,160)
|
|
|
6,976,446
|
|
|
Deferred revenue
|
4,172,392
|
|
|
(607,058)
|
|
|
Net cash provided by operating activities
|
40,134,949
|
|
|
29,223,231
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Purchase of vessels and vessel improvements
|
(17,126,213)
|
|
|
(64,029,798)
|
|
|
Purchase of building and equipment
|
(414,922)
|
|
|
—
|
|
|
Proceeds from sale of equipment
|
31,594
|
|
|
306,968
|
|
|
Purchase of non-controlling interest in consolidated subsidiary
|
—
|
|
|
(830,906)
|
|
|
Net cash used in investing activities
|
(17,509,541)
|
|
|
(64,553,736)
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Payments on related party debt
|
(4,131,851)
|
|
|
—
|
|
|
Proceeds from long-term debt
|
—
|
|
|
35,000,000
|
|
|
Payments of financing and issuance costs
|
(728,041)
|
|
|
(1,022,549)
|
|
|
Payments of long-term debt
|
(21,058,742)
|
|
|
(25,329,458)
|
|
|
Proceeds from sale and leaseback of vessels
|
27,750,000
|
|
|
28,000,000
|
|
|
Payments on capital lease obligation
|
(3,501,589)
|
|
|
(1,198,721)
|
|
|
Dividends paid to non-controlling interests
|
(904,803)
|
|
|
—
|
|
|
Common stock accrued dividends paid
|
(2,270,000)
|
|
|
(1,001,424)
|
|
|
Cash paid for incentive compensation shares relinquished
|
(146,647)
|
|
|
—
|
|
|
Contributions from noncontrolling interests
|
—
|
|
|
1,359,990
|
|
|
Proceeds from private placement of common stock, net of issuance
costs
|
(50,812)
|
|
|
9,631,530
|
|
|
Net cash (used in) provided by financing activities
|
(5,042,485)
|
|
|
45,439,368
|
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash
|
17,582,923
|
|
|
10,108,863
|
|
|
Cash, cash equivalents and restricted cash at beginning of
period
|
38,531,812
|
|
|
28,422,949
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
56,114,735
|
|
|
$
|
38,531,812
|
|
|
Pangaea Logistics Solutions Ltd.
Reconciliation of Non-GAAP Measures
|
|
|
Three Months Ended
December 31,
|
|
Years Ended
December 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
Net Revenue
|
|
|
|
|
|
|
|
|
Income from operations
|
7,694,323
|
|
|
6,689,676
|
|
|
36,070,738
|
|
|
16,026,112
|
|
|
General and administrative
|
4,272,662
|
|
|
3,744,452
|
|
|
16,483,991
|
|
|
15,163,352
|
|
|
Depreciation and amortization
|
4,480,491
|
|
|
4,010,403
|
|
|
17,620,725
|
|
|
15,614,571
|
|
|
Loss on sale and leaseback of vessels
|
—
|
|
|
—
|
|
|
860,426
|
|
|
9,275,042
|
|
|
Net Revenue
|
16,447,476
|
|
|
14,444,531
|
|
|
71,035,880
|
|
|
56,079,077
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (in millions)
|
|
|
|
|
|
|
|
|
Income from operations
|
7,694,323
|
|
|
6,689,676
|
|
|
36,070,738
|
|
|
16,026,112
|
|
|
Depreciation and amortization
|
4,480,491
|
|
|
4,010,403
|
|
|
17,620,725
|
|
|
15,614,571
|
|
|
Loss on sale and leaseback of vessel
|
—
|
|
|
—
|
|
|
860,426
|
|
|
9,275,042
|
|
|
Adjusted EBITDA
|
$
|
12,174,814
|
|
|
$
|
10,700,079
|
|
|
$
|
54,551,889
|
|
|
$
|
40,915,725
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share
|
|
|
|
|
|
|
|
|
Net Income attributable to Pangaea Logistics Solutions Ltd.
|
$
|
(617,948)
|
|
|
$
|
4,021,881
|
|
|
$
|
17,757,020
|
|
|
$
|
7,812,794
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic
|
42,369,661
|
|
|
41,941,300
|
|
|
42,248,776
|
|
|
38,414,383
|
|
|
Weighted average number of common shares - diluted
|
42,369,661
|
|
|
42,619,933
|
|
|
42,783,586
|
|
|
38,925,745
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic
|
$
|
(0.01)
|
|
|
$
|
0.10
|
|
|
$
|
0.42
|
|
|
$
|
0.20
|
|
|
Earnings per common share - diluted
|
$
|
(0.01)
|
|
|
$
|
0.09
|
|
|
$
|
0.42
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS
|
|
|
|
|
|
|
|
|
Net Income attributable to Pangaea Logistics Solutions Ltd.
|
$
|
(617,948)
|
|
|
$
|
4,021,881
|
|
|
$
|
17,757,020
|
|
|
$
|
7,812,794
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
Add: loss on sale and leaseback of vessels
|
—
|
|
|
—
|
|
|
860,426
|
|
|
9,275,042
|
|
|
less: loss on sale and leaseback of vessels
attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,157,633)
|
|
|
add: Unrealized (loss) gain on derivative instruments
|
$
|
(4,346,456)
|
|
|
$
|
(70,553)
|
|
|
$
|
(3,868,948)
|
|
|
$
|
360,316
|
|
|
Non-GAAP adjusted net income attributable to
Pangaea Logistics Solutions Ltd.
|
$
|
3,728,508
|
|
|
$
|
4,092,434
|
|
|
$
|
22,486,394
|
|
|
$
|
14,569,887
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic
|
42,369,661
|
|
|
41,941,300
|
|
|
42,248,776
|
|
|
38,414,383
|
|
|
Weighted average number of common shares - diluted
|
42,369,661
|
|
|
42,619,933
|
|
|
42,783,586
|
|
|
38,925,745
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS - basic
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.53
|
|
|
$
|
0.38
|
|
|
Adjusted EPS - diluted
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.53
|
|
|
$
|
0.37
|
|
INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally
accepted in the United States of America. To supplement our consolidated financial
statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including
non-GAAP net revenue, non-GAAP adjusted EBITDA and non-GAAP Adjusted EPS. These are considered non-GAAP financial
measures as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a
non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash
flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure
calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended
to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in
accordance with GAAP.
We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate
period-to-period comparisons of the performance and results of operations of our core business. Our management believes
that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by
excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate
management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP
financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management
in its financial and operational decision making and are used by our institutional investors and the analyst community to help
them analyze the performance and operational results of our core business.
Net revenue. Net revenue represents total revenue less the total direct costs of transportation and services, which
includes charter hire, voyage and vessel operating expenses. Net revenue is included because it is used by management and certain
investors to measure performance by comparison to other logistic service providers. Net revenue is not an item recognized by the
generally accepted accounting principles in the United States of America, or U.S. GAAP, and
should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating
performance required by U.S. GAAP. Pangaea's definition of net revenue used here may not be comparable to an operating measure
used by other companies.
Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents income or loss from operations before depreciation,
amortization and, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessels and certain non-recurring
charges. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted
earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale and
leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain
non-recurring charges, divided by the weighted average number of shares of common stock.
There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from
operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted
EBITDA used here are not comparable to EBITDA.
The table set forth above provides a reconciliation of the non-GAAP financial measures presented to the most directly
comparable financial measures prepared in accordance with GAAP.
About Pangaea Logistics Solutions Ltd.
Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) provides logistics services to a broad base of industrial customers who
require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite,
alumina, cement clinker, dolomite, and limestone. The Company addresses the transportation needs of its customers with a
comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage
planning. Learn more at www.pangaeals.com.
Investor Relations Contacts
Thomas Rozycki
Prosek Partners
212-279-3115
trozycki@prosek.com
Sean Silva
Prosek Partners
212-279-3115
ssilva@prosek.com
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities
Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject
to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the
forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a
result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include,
without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter
rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker
prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter
counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in
governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future
litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or
political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included
in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.
View original content to download multimedia:http://www.prnewswire.com/news-releases/pangaea-logistics-solutions-ltd-reports-financial-results-for-the-three-months-and-year-ended-december-31-2018-300816030.html
SOURCE Pangaea Logistics Solutions Ltd.