Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

ServisFirst Bancshares, Inc. Announces Results for Third Quarter of 2020

SFBS

BIRMINGHAM, Ala., Oct. 19, 2020 (GLOBE NEWSWIRE) -- ServisFirst Bancshares, Inc. (NASDAQ: SFBS), today announced earnings and operating results for the three and nine months ended September 30, 2020.

Third Quarter 2020 Highlights:

  • Diluted EPS for the third quarter increased 16% to $0.80 year over year
  • Deposits grew 14% annualized during the third quarter
  • Loans, excluding Paycheck Protection Program (“PPP”) loans, grew 10% annualized during the third quarter
  • Efficiency ratio improved to 28.50% during the third quarter 2020
  • Liquidity remains strong with liquid assets to total deposits of 22%
  • Our $34.5 million of 5% Subordinated Notes due July 15, 2025 are being refinanced with a $37 million offering of subordinated notes with an interest rate of 4% during the fourth quarter of 2020

Tom Broughton, Chairman, President and CEO, said, “I am pleased to see a rebound in loan demand from the early months of the pandemic. This is a very positive sign for the Southeastern US economy.”

Bud Foshee, CFO, said, “We continue to have a strong balance sheet with good credit quality and strong liquidity. This strong balance sheet has enabled us to perform above our peers during the pandemic.”

FINANCIAL SUMMARY (UNAUDITED)
(in Thousands except share and per share amounts)
Period Ending
September 30,
2020
Period Ending
June 30, 2020
% Change
From Period
Ending June
30, 2020 to
Period Ending
September 30, 2020
Period Ending
September 30,
2019
% Change
From Period
Ending
September 30,
2019 to Period
Ending
September 30,
2020
QUARTERLY OPERATING RESULTS
Net Income $ 43,362 $ 40,448 7 % $ 37,563 15 %
Net Income Available to Common Stockholders $ 43,362 $ 40,417 7 % $ 37,563 15 %
Diluted Earnings Per Share $ 0.80 $ 0.75 7 % $ 0.69 16 %
Return on Average Assets 1.54 % 1.55 % 1.67 %
Return on Average Common Stockholders' Equity 18.43 % 18.40 % 18.69 %
Average Diluted Shares Outstanding 54,232,965 54,194,506 54,096,368
YEAR-TO-DATE OPERATING RESULTS
Net Income $ 118,588 $ 108,206 10 %
Net Income Available to Common Stockholders $ 118,557 $ 108,175 10 %
Diluted Earnings Per Share $ 2.19 $ 2.00 9 %
Return on Average Assets 1.54 % 1.70 %
Return on Average Common Stockholders' Equity 17.73 % 18.93 %
Average Diluted Shares Outstanding 54,198,422 54,087,410
BALANCE SHEET
Total Assets $ 11,394,874 $ 11,012,195 3 % $ 9,005,112 27 %
Loans 8,508,554 8,315,375 2 % 7,022,069 21 %
Non-interest-bearing Demand Deposits 2,762,814 2,678,893 3 % 1,678,672 65 %
Total Deposits 9,673,783 9,342,918 4 % 7,724,158 25 %
Stockholders' Equity 949,589 914,588 4 % 810,537 17 %

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $43.4 million for the quarter ended September 30, 2020, compared to net income and net income available to common stockholders of $37.6 million for the same quarter in 2019. Basic and diluted earnings per common share were $0.80 and $0.80, respectively, for the third quarter of 2020, compared to $0.70 and $0.69, respectively, for the third quarter of 2019.

Annualized return on average assets was 1.54% and annualized return on average common stockholders’ equity was 18.43% for the third quarter of 2020, compared to 1.67% and 18.69%, respectively, for the third quarter of 2019.

Net interest income was $85.1 million for the third quarter of 2020, compared to $83.2 million for the second quarter of 2020 and $73.0 million for the third quarter of 2019. The net interest margin in the third quarter of 2020 was 3.14% compared to 3.32% in the second quarter of 2020 and 3.36% in the third quarter of 2019. Origination of PPP loans and increased excess liquidity drove unfavorable rate and mix changes while lower deposit rates and increases in noninterest bearing demand balances drove favorable rate and mix changes, respectively. Accretion of net fees on PPP loans of $4.0 million during the third quarter of 2020 offset the decrease in loan yield by approximately 19 basis points.

Average loans for the third quarter of 2020 were $8.36 billion, an increase of $31.5 million, or 2% annualized, over average loans of $8.33 billion for the second quarter of 2020, and an increase of $1.40 billion, or 20%, over average loans of $6.96 billion for the third quarter of 2019. We originated over 4,900 PPP loans during 2020 for a total of $1.05 billion. Excluding PPP loans, average loans for the third quarter of 2020 were $7.31 billion, a decrease of $136.0 million compared to the second quarter of 2020, and an increase of $350.6 million, or 5%, over average loans for the third quarter of 2019.

Average total deposits for the third quarter of 2020 were $9.47 billion, an increase of $595.4 million, or 27% annualized, over average total deposits of $8.87 billion for the second quarter of 2020, and an increase of $1.89 billion, or 25%, over average total deposits of $7.58 billion for the third quarter of 2019.

Nonperforming assets to total assets were 0.29% for the third quarter of 2020, an increase of three basis points compared to 0.26% for the second quarter of 2020 and a decrease of 23 basis points compared to 0.52% for the third quarter of 2019. Annualized net charge-offs to average loans were 0.54%, a 34 basis-point increase compared to 0.20% for the second quarter of 2020 and an increase of five basis points compared to 0.49% for the third quarter of 2019. The increase in net charge-offs for the third quarter of 2020 was due to a $7.2 million loan charge-off on a borrower severely impacted by the COVID-19 pandemic. We recorded a $12.3 million provision for loan losses in the third quarter of 2020 compared to $10.3 million in the second quarter of 2020 and $7.0 million in the third quarter of 2019. The allowance for loan loss as a percentage of total loans was 1.09% at September 30, 2020, a decrease of one basis point compared to 1.10% at June 30, 2020 and September 30, 2019, respectively. Excluding PPP loans, for all periods discussed, the allowance for loan loss as a percentage of total loans was 1.24% at September 30, 2020, a decrease of two basis points compared to 1.26% at June 30, 2020 and an increase of 14 basis points compared to 1.10% at September 30, 2019. The CARES Act, passed into law on March 27, 2020 as a result of the COVID-19 outbreak, allows companies to delay their adoption of Accounting Standards Update (ASU) 2016-13, Measurement of Credit Losses on Financial Instruments (CECL), including the current expected credit losses methodology for estimating allowances for credit losses. We have elected to delay adoption of ASU 2016-13 until the date on which the national emergency concerning the COVID-19 outbreak terminates or December 31, 2020, with an effective retrospective implementation date of January 1, 2020. In management’s opinion, the allowance is adequate and was determined by consistent application of ServisFirst Bank’s methodology for calculating its allowance for loan losses.

Noninterest income for the third quarter of 2020 increased $2.0 million, or 32%, to $8.2 million from $6.2 million in the third quarter of 2019. Mortgage banking revenue increased $1.2 million, or 89%, from the third quarter of 2019 to the third quarter of 2020. Mortgage loan origination volumes increased approximately 96% during the third quarter of 2020 when compared to the same quarter in 2019. Credit card revenue decreased $28,000, or 2%, to $1.8 million during the third quarter of 2020, compared to the third quarter of 2019. The amount of spend on purchase cards increased $23.0 million while the amount of spend on business credit cards decreased $8.0 million during the third quarter of 2020 when compared to the third quarter of 2019. Purchase card spend carries lower profit margins than credit cards due to their higher rebates. Income on life insurance policies increased $946,000, or 120%, to $1.7 million during the third quarter of 2020, compared to $787,000 during the third quarter of 2019. We purchased $75.0 million in BOLI contracts at the end of the third quarter of 2019 and another $40.0 million in July 2020. Other income for the third quarter of 2020 decreased $191,000, or 42%, to $262,000 from $453,000 in the third quarter of 2019. On May 4, 2020 we bought an interest rate cap with a term of three years and a notional amount of $300 million. The cap is tied to one-month LIBOR with a strike rate of 0.50%. We wrote down the value of the cap by $342,000 during the third quarter of 2020 and by $595,000 year-to-date through other income and are amortizing the fee paid to our counterparty over the life of the cap.

Noninterest expense for the third quarter of 2020 increased $1.4 million, or 6%, to $26.6 million from $25.2 million in the third quarter of 2019, and decreased $2.2 million, or 8%, on a linked quarter basis. Salary and benefit expense for the third quarter of 2020 decreased $505,000, or 3%, to $15.0 million from $15.5 million in the third quarter of 2019, and decreased $798,000, or 5%, on a linked quarter basis. Costs to originate PPP loans totaling $2.4 million were incurred during the second quarter of 2020. These costs were credited against salary and benefits as a deferred expense and will be amortized over the life of the loans by netting them against accretion of deferred origination fees. Bonuses of approximately $2.5 million were paid during the second quarter of 2020 related to work performed on the PPP. Additional bonuses of $71,000 were paid to front-line employees who continued to assist customers during the peak of the pandemic. The number of FTE employees decreased to 486 as of September 30, 2020 compared to 492 as of June 30, 2020 and 506 as of September 30, 2019. Equipment and occupancy expense increased $169,000, or 7%, to $2.6 million in the third quarter of 2020, from $2.4 million in the third quarter of 2019. Third party processing expenses increased $358,000, or 12%, to $3.3 million in the third quarter of 2020, from $2.9 million in the third quarter of 2019. Professional services expense increased $68,000, or 8%, to $955,000 in the third quarter of 2020, from $887,000 in the third quarter of 2019, and decreased $136,000, or 12%, from $1.1 million on a linked-quarter basis. FDIC and other regulatory assessments were $1.1 million in the third quarter of 2020 compared to a credit of $296,000 in the third quarter of 2019. The net assessment credit for the third quarter of 2019 resulted from the FDIC’s Small Bank Assessment Credit recorded by the Bank. Expenses associated with other real estate owned increased $41,000 to $119,000 in the third quarter of 2020, from $78,000 in the third quarter of 2019. Other operating expenses for the third quarter of 2020 decreased $76,000, or 2%, to $3.6 million from $3.7 million in the third quarter of 2019, and decreased $481,000, or 12%, on a linked-quarter basis. The efficiency ratio was 28.50% during the third quarter of 2020 compared to 31.76% during the third quarter of 2019 and compared to 31.92% during the second quarter of 2020.

Income tax expense increased $1.5 million, or 16%, to $11.0 million in the third quarter of 2020, compared to $9.5 million in the third quarter of 2019. Our effective tax rate was 20.29% for the third quarter of 2020 compared to 20.20% for the third quarter of 2019. State of Alabama tax credit investments matured at the end of 2019, causing our state credit amounts to decrease from $497,000 during the third quarter of 2019 to $132,000 during the third quarter of 2020. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the third quarters of 2020 and 2019 of $180,000 and $231,000, respectively.

The Company’s 5% Subordinated Notes due July 15, 2025 became redeemable in July 2020. Those Notes are being redeemed in the fourth quarter of 2020 and replaced with up to $37 million in 4% subordinated notes to be offered to holders of the redeemed Notes.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill and core deposit intangibles associated with our acquisition of Metro Bancshares, Inc. in January 2015. We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

September 30,
2020
June 30, 2020 March 31, 2020 December 31,
2019
September 30,
2019
Book value per share - GAAP $ 17.61 $ 16.98 $ 16.38 $ 15.71 $ 15.13
Total common stockholders' equity - GAAP 949,589 914,588 881,885 842,682 810,537
Adjustments:
Adjusted for goodwill and core deposit intangible asset 13,976 14,043 14,111 14,179 14,246
Tangible common stockholders' equity - non-GAAP $ 935,613 $ 900,545 $ 867,775 $ 828,503 $ 796,291
Tangible book value per share - non-GAAP $ 17.35 $ 16.72 $ 16.12 $ 15.45 $ 14.86
Stockholders' equity to total assets - GAAP 8.33 % 8.31 % 9.42 % 9.42 % 9.00 %
Total assets - GAAP $ 11,394,874 $ 11,012,195 $ 9,364,882 $ 8,947,653 $ 9,005,112
Adjustments:
Adjusted for goodwill and core deposit intangible asset 13,976 14,043 14,111 14,179 14,246
Total tangible assets - non-GAAP $ 11,380,898 $ 10,998,152 $ 9,350,771 $ 8,933,474 $ 8,990,866
Tangible common equity to total tangible assets - non-GAAP 8.22 % 8.19 % 9.28 % 9.27 % 8.86 %

About Servi s First Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola, Sarasota and Tampa Bay, Florida, Atlanta, Georgia, Charleston, South Carolina and Nashville, Tennessee.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com .

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including , but not limited to : the global health and economic crisis precipitated by the COVID-19 outbreak; general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; economic crisis and associated credit issues in industries most impacted by the COVID-19 outbreak, including but not limited to, the restaurant, hospitality and retail sectors; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collect a bility of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K , in our Quarterly Reports on Form 10-Q for fiscal year 2020, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

Contact: ServisFirst Bank
Davis Mange (205) 949-3420
dmange@servisfirstbank.com

SELECTED FINANCIAL HIGHLIGHTS (Unaudited)
(In thousands except share and per share data)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
CONSOLIDATED STATEMENT OF INCOME
Interest income $ 96,110 $ 95,080 $ 96,767 $ 98,187 $ 101,130
Interest expense 11,028 11,846 19,127 22,410 28,125
Net interest income 85,082 83,234 77,640 75,777 73,005
Provision for loan losses 12,284 10,283 13,584 5,884 6,985
Net interest income after provision for loan losses 72,798 72,951 64,056 69,893 66,020
Non-interest income 8,172 7,033 6,674 6,936 6,202
Non-interest expense 26,573 28,816 27,920 25,503 25,153
Income before income tax 54,397 51,168 42,810 51,326 47,069
Provision for income tax 11,035 10,720 8,032 10,289 9,506
Net income 43,362 40,448 34,778 41,037 37,563
Preferred stock dividends - 31 - 32 -
Net income available to common stockholders $ 43,362 $ 40,417 $ 34,778 $ 41,005 $ 37,563
Earnings per share - basic $ 0.80 $ 0.75 $ 0.65 $ 0.77 $ 0.70
Earnings per share - diluted $ 0.80 $ 0.75 $ 0.64 $ 0.76 $ 0.69
Average diluted shares outstanding 54,232,965 54,194,506 54,167,414 54,149,554 54,096,368
CONSOLIDATED BALANCE SHEET DATA
Total assets $ 11,394,874 $ 11,012,195 $ 9,364,882 $ 8,947,653 $ 9,005,112
Loans 8,508,554 8,315,375 7,568,836 7,261,451 7,022,069
Debt securities 913,299 856,378 827,032 759,649 688,271
Non-interest-bearing demand deposits 2,762,814 2,678,893 1,925,626 1,749,879 1,678,672
Total deposits 9,673,783 9,342,918 7,832,655 7,530,433 7,724,158
Borrowings 64,719 64,715 64,707 64,703 64,693
Stockholders' equity $ 949,589 $ 914,588 $ 881,885 $ 842,682 $ 810,537
Shares outstanding 53,915,245 53,874,276 53,844,009 53,623,740 53,579,013
Book value per share $ 17.61 $ 16.98 $ 16.38 $ 15.71 $ 15.13
Tangible book value per share (1) $ 17.35 $ 16.72 $ 16.12 $ 15.45 $ 14.86
SELECTED FINANCIAL RATIOS (Annualized)
Net interest margin 3.14 % 3.32 % 3.58 % 3.47 % 3.36 %
Return on average assets 1.54 % 1.55 % 1.54 % 1.80 % 1.67 %
Return on average common stockholders' equity 18.43 % 18.40 % 16.23 % 19.75 % 18.69 %
Efficiency ratio 28.50 % 31.92 % 33.11 % 30.83 % 31.76 %
Non-interest expense to average earning assets 0.98 % 1.15 % 1.29 % 1.17 % 1.16 %
CAPITAL RATIOS (2)
Common equity tier 1 capital to risk-weighted assets 11.24 % 11.26 % 10.68 % 10.50 % 10.39 %
Tier 1 capital to risk-weighted assets 11.25 % 11.27 % 10.68 % 10.50 % 10.39 %
Total capital to risk-weighted assets 13.10 % 13.27 % 12.54 % 12.31 % 12.27 %
Tier 1 capital to average assets 8.22 % 8.46 % 9.56 % 9.13 % 8.88 %
Tangible common equity to total tangible assets (1) 8.22 % 8.19 % 9.28 % 9.27 % 8.86 %
(1) See "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" for a discussion of these Non-GAAP financial measures.
(2) Regulatory capital ratios for most recent period are preliminary.


CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
September 30,
2020
September 30,
2019
% Change
ASSETS
Cash and due from banks $ 70,472 $ 108,804 (35 ) %
Interest-bearing balances due from depository institutions 1,551,597 463,625 235 %
Federal funds sold 1,302 474,298 (100 ) %
Cash and cash equivalents 1,623,371 1,046,727 55 %
Available for sale debt securities, at fair value 913,049 688,021 33 %
Held to maturity debt securities (fair value of $250 at September 30, 2020 and 2019) 250 250 - %
Mortgage loans held for sale 21,472 8,691 147 %
Loans 8,508,554 7,022,069 21 %
Less allowance for loan losses (92,440 ) (77,192 ) 20 %
Loans, net 8,416,114 6,944,877 21 %
Premises and equipment, net 55,273 56,570 (2 ) %
Goodwill and other identifiable intangible assets 13,976 14,246 (2 ) %
Other assets 351,369 245,730 43 %
Total assets $ 11,394,874 $ 9,005,112 27 %
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest-bearing $ 2,762,814 $ 1,678,672 65 %
Interest-bearing 6,910,969 6,045,486 14 %
Total deposits 9,673,783 7,724,158 25 %
Federal funds purchased 669,350 370,231 81 %
Other borrowings 64,719 64,693 - %
Other liabilities 37,433 35,493 5 %
Total liabilities 10,445,285 8,194,575 27 %
Stockholders' equity:
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at
September 30, 2020 and September 30, 2019 - -
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 53,915,245 shares
issued and outstanding at September 30, 2020, and 53,579,113 shares issued and outstanding
at September 30, 2019 54 54 - %
Additional paid-in capital 223,280 219,234 2 %
Retained earnings 706,924 584,968 21 %
Accumulated other comprehensive income 18,831 5,779 226 %
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. 949,089 810,035 17 %
Noncontrolling interest 500 502 - %
Total stockholders' equity 949,589 810,537 17 %
Total liabilities and stockholders' equity $ 11,394,874 $ 9,005,112 27 %


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands except per share data)
Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Interest income:
Interest and fees on loans $ 89,564 $ 90,767 $ 268,332 $ 264,901
Taxable securities 5,858 4,367 16,104 12,306
Nontaxable securities 166 316 610 1,155
Federal funds sold 16 1,768 327 4,985
Other interest and dividends 506 3,912 2,584 9,269
Total interest income 96,110 101,130 287,957 292,616
Interest expense:
Deposits 9,876 24,787 37,377 71,172
Borrowed funds 1,152 3,338 4,624 9,576
Total interest expense 11,028 28,125 42,001 80,748
Net interest income 85,082 73,005 245,956 211,868
Provision for loan losses 12,284 6,985 36,151 16,754
Net interest income after provision for loan losses 72,798 66,020 209,805 195,114
Non-interest income:
Service charges on deposit accounts 1,818 1,735 5,557 5,223
Mortgage banking 2,519 1,333 5,697 2,995
Credit card income 1,840 1,868 5,003 5,185
Securities gains - 34 - 28
Increase in cash surrender value life insurance 1,733 787 4,650 2,327
Other operating income 262 453 972 1,172
Total non-interest income 8,172 6,210 21,879 16,930
Non-interest expense:
Salaries and employee benefits 14,994 15,499 46,444 44,103
Equipment and occupancy expense 2,556 2,387 7,390 6,933
Third party processing and other services 3,281 2,923 10,360 8,058
Professional services 955 887 2,994 3,072
FDIC and other regulatory assessments (credits) 1,061 (296 ) 2,988 1,804
Other real estate owned expense 119 78 2,023 312
Other operating expense 3,607 3,683 11,110 12,227
Total non-interest expense 26,573 25,161 83,309 76,509
Income before income tax 54,397 47,069 148,375 135,535
Provision for income tax 11,035 9,506 29,787 27,329
Net income 43,362 37,563 118,588 108,206
Dividends on preferred stock - - 31 31
Net income available to common stockholders $ 43,362 $ 37,563 $ 118,557 $ 108,175
Basic earnings per common share $ 0.80 $ 0.70 $ 2.20 $ 2.02
Diluted earnings per common share $ 0.80 $ 0.69 $ 2.19 $ 2.00


LOANS BY TYPE (UNAUDITED)
(In thousands)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
Commercial, financial and agricultural $ 3,466,189 $ 3,498,627 $ 2,771,307 $ 2,696,210 $ 2,653,934
Real estate - construction 530,919 544,586 548,578 521,392 550,871
Real estate - mortgage:
Owner-occupied commercial 1,725,222 1,634,495 1,678,532 1,587,478 1,526,911
1-4 family mortgage 671,841 665,883 675,870 644,188 632,346
Other mortgage 2,056,549 1,911,384 1,834,137 1,747,394 1,592,072
Subtotal: Real estate - mortgage 4,453,612 4,211,762 4,188,539 3,979,060 3,751,329
Consumer 57,834 60,400 60,412 64,789 65,935
Total loans $ 8,508,554 $ 8,315,375 $ 7,568,836 $ 7,261,451 $ 7,022,069


SUMMARY OF LOAN LOSS EXPERIENCE (UNAUDITED)
(Dollars in thousands)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
Allowance for loan losses:
Beginning balance $ 91,507 $ 85,414 $ 76,584 $ 77,192 $ 71,386
Loans charged off:
Commercial, financial and agricultural 11,146 1,358 2,640 4,742 3,626
Real estate - construction - 376 454 - -
Real estate - mortgage 200 2,520 1,678 1,689 4,974
Consumer 44 62 58 139 172
Total charge offs 11,390 4,316 4,830 6,570 8,772
Recoveries:
Commercial, financial and agricultural 12 84 62 51 126
Real estate - construction - 1 1 1 1
Real estate - mortgage 12 13 1 2 -
Consumer 15 28 12 24 60
Total recoveries 39 126 76 78 187
Net charge-offs 11,351 4,190 4,754 6,492 8,585
Allocation from Loan Guarantee Program - - - - 7,406
Provision for loan losses 12,284 10,283 13,584 5,884 6,985
Ending balance $ 92,440 $ 91,507 $ 85,414 $ 76,584 $ 77,192
Allowance for loan losses to total loans 1.09 % 1.10 % 1.13 % 1.05 % 1.10 %
Allowance for loan losses to total average
loans 1.11 % 1.10 % 1.16 % 1.08 % 1.11 %
Net charge-offs to total average loans 0.54 % 0.20 % 0.26 % 0.36 % 0.49 %
Provision for loan losses to total average
loans 0.58 % 0.50 % 0.74 % 0.33 % 0.40 %
Nonperforming assets:
Nonaccrual loans $ 21,675 $ 16,881 $ 28,914 $ 30,091 $ 35,732
Loans 90+ days past due and accruing 4,898 5,133 4,954 6,021 5,317
Other real estate owned and
repossessed assets 6,976 6,537 7,448 8,178 5,337
Total $ 33,549 $ 28,551 $ 41,316 $ 44,290 $ 46,386
Nonperforming loans to total loans 0.31 % 0.26 % 0.45 % 0.50 % 0.58 %
Nonperforming assets to total assets 0.29 % 0.26 % 0.44 % 0.50 % 0.52 %
Nonperforming assets to earning assets 0.30 % 0.26 % 0.45 % 0.50 % 0.53 %
Reserve for loan losses to nonaccrual loans 426.48 % 542.07 % 295.41 % 254.51 % 216.03 %
Restructured accruing loans $ 1,800 $ 975 $ 975 $ 625 $ 3,468
Restructured accruing loans to total loans 0.02 % 0.01 % 0.01 % 0.01 % 0.05 %
TROUBLED DEBT RESTRUCTURINGS (TDRs) (UNAUDITED)
(In thousands)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
Beginning balance: $ 1,568 $ 2,367 $ 3,330 $ 11,248 $ 11,284
Additions 1,182 - 350 250 -
Net (paydowns) / advances (12 ) (12 ) (232 ) (3,481 ) 714
Charge-offs - (412 ) (1,081 ) (1,333 ) (750 )
Transfer to OREO - (375 ) - (3,354 ) -
Ending balance $ 2,738 $ 1,568 $ 2,367 $ 3,330 $ 11,248


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands except per share data)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
Interest income:
Interest and fees on loans $ 89,564 $ 89,383 $ 89,385 $ 89,407 $ 90,767
Taxable securities 5,858 5,092 5,154 4,702 4,367
Nontaxable securities 166 211 233 274 316
Federal funds sold 16 34 277 1,053 1,768
Other interest and dividends 506 360 1,718 2,751 3,912
Total interest income 96,110 95,080 96,767 98,187 101,130
Interest expense:
Deposits 9,876 10,756 16,745 19,786 24,787
Borrowed funds 1,152 1,090 2,382 2,624 3,338
Total interest expense 11,028 11,846 19,127 22,410 28,125
Net interest income 85,082 83,234 77,640 75,777 73,005
Provision for loan losses 12,284 10,283 13,584 5,884 6,985
Net interest income after provision for loan losses 72,798 72,951 64,056 69,893 66,020
Non-interest income:
Service charges on deposit accounts 1,818 1,823 1,916 1,806 1,735
Mortgage banking 2,519 2,107 1,071 1,366 1,333
Credit card income 1,840 1,398 1,765 1,891 1,868
Securities (losses) gains - - - (1 ) 34
Increase in cash surrender value life insurance 1,733 1,464 1,453 1,419 787
Other operating income 262 241 469 455 445
Total non-interest income 8,172 7,033 6,674 6,936 6,202
Non-interest expense:
Salaries and employee benefits 14,994 15,792 15,658 13,680 15,499
Equipment and occupancy expense 2,556 2,434 2,400 2,339 2,387
Third party processing and other services 3,281 3,513 3,345 3,176 2,923
Professional services 955 1,091 948 1,163 887
FDIC and other regulatory assessments (credits) 1,061 595 1,332 1,171 (296 )
Other real estate owned expense 119 1,303 601 103 78
Other operating expense 3,607 4,088 3,636 3,871 3,675
Total non-interest expense 26,573 28,816 27,920 25,503 25,153
Income before income tax 54,397 51,168 42,810 51,326 47,069
Provision for income tax 11,035 10,720 8,032 10,289 9,506
Net income 43,362 40,448 34,778 41,037 37,563
Dividends on preferred stock - 31 - 32 -
Net income available to common stockholders $ 43,362 $ 40,417 $ 34,778 $ 41,005 $ 37,563
Basic earnings per common share $ 0.80 $ 0.75 $ 0.65 $ 0.77 $ 0.70
Diluted earnings per common share $ 0.80 $ 0.75 $ 0.64 $ 0.76 $ 0.69


AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)
ON A FULLY TAXABLE-EQUIVALENT BASIS
(Dollars in thousands)
3rd Quarter 2020 2nd Quarter 2020 1st Quarter 2020 4th Quarter 2019 3rd Quarter 2019
Average Balance Yield /
Rate
Average Balance Yield /
Rate
Average Balance Yield /
Rate
Average Balance Yield /
Rate
Average Balance Yield /
Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)
Taxable $ 8,335,087 4.26 % $ 8,301,775 4.31 % $ 7,328,594 4.89 % $ 7,066,576 5.00 % $ 6,927,075 5.18 %
Tax-exempt (2) 30,068 4.14 31,929 4.12 32,555 4.04 35,563 4.00 34,195 3.98
Total loans, net of
unearned income 8,365,155 4.26 8,333,704 4.31 7,361,149 4.88 7,102,139 4.99 6,961,270 5.17
Mortgage loans held for sale 20,053 1.41 13,278 2.09 4,282 2.16 6,505 2.44 6,482 2.45
Debt securities:
Taxable 820,526 2.86 761,575 2.67 750,413 2.75 670,732 2.81 595,405 2.93
Tax-exempt (2) 31,880 2.51 38,201 2.62 44,029 2.33 50,825 2.17 59,992 2.21
Total securities (3) 852,406 2.84 799,776 2.67 794,442 2.72 721,557 2.76 655,397 2.87
Federal funds sold 41,884 0.15 83,274 0.16 105,423 1.06 238,927 1.75 312,968 2.24
Interest-bearing balances with banks 1,500,563 0.13 849,549 0.17 469,199 1.47 602,755 1.81 690,973 2.25
Total interest-earning assets $ 10,780,061 3.55 % $ 10,079,581 3.80 % $ 8,734,495 4.46 % $ 8,671,883 4.49 % $ 8,627,090 4.65 %
Non-interest-earning assets:
Cash and due from banks 75,065 76,212 66,140 70,381 71,418
Net premises and equipment 56,799 57,446 58,066 57,986 58,243
Allowance for loan losses, accrued
interest and other assets 281,196 248,702 241,479 233,885 162,654
Total assets $ 11,193,121 $ 10,461,941 $ 9,100,180 $ 9,034,135 $ 8,919,405
Interest-bearing liabilities:
Interest-bearing deposits:
Checking $ 1,077,595 0.31 % $ 992,848 0.35 % $ 956,803 0.57 % $ 961,258 0.69 % $ 900,754 0.84 %
Savings 82,671 0.36 72,139 0.42 67,380 0.50 62,311 0.53 57,431 0.60
Money market 4,739,566 0.44 4,285,907 0.52 4,061,286 1.10 4,189,283 1.34 4,265,435 1.76
Time deposits 841,378 1.78 877,448 1.95 805,924 2.09 712,155 2.15 703,278 2.20
Total interest-bearing deposits 6,741,210 0.58 6,228,342 0.69 5,891,393 1.14 5,925,007 1.32 5,926,898 1.66
Federal funds purchased 682,971 0.22 572,990 0.22 492,638 1.31 420,066 1.74 441,526 2.30
Other borrowings 64,717 4.77 64,711 4.85 64,707 4.85 64,698 4.79 64,689 4.79
Total interest-bearing liabilities $ 7,488,898 0.59 % $ 6,866,043 0.69 % $ 6,448,738 1.19 % $ 6,409,771 1.39 % $ 6,433,113 1.73 %
Non-interest-bearing liabilities:
Non-interest-bearing
checking 2,118,889 2,646,030 1,749,671 1,759,671 1,654,928
Other liabilities 649,161 69,061 39,801 41,112 34,070
Stockholders' equity 917,626 862,500 853,800 818,320 792,284
Accumulated other comprehensive
income 18,547 18,307 8,170 5,261 5,010
Total liabilities and
stockholders' equity $ 11,193,121 $ 10,461,941 $ 9,100,180 $ 9,034,135 $ 8,919,405
Net interest spread 2.96 % 3.11 % 3.27 % 3.10 % 2.92 %
Net interest margin 3.14 % 3.32 % 3.58 % 3.47 % 3.36 %
(1 ) Average loans include loans on which the accrual of interest has been discontinued.
(2 ) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(3 ) Unrealized losses on available-for-sale debt securities are excluded from the yield calculation.

Primary Logo