Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Gibraltar Announces Second Quarter 2022 Financial Results

ROCK

Revenue: GAAP up 5%, Adjusted up 7%; EPS: GAAP up 13%, Adjusted up 19%

Reaffirming 2022 Revenue and EPS Growth Outlook

Order Backlog at $408 Million, up 5%

Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today reported its financial results for the three-month period ended June 30, 2022.

“Gibraltar generated solid performance in the quarter, with adjusted revenue up 7% and adjusted EPS up 19%. Our Renewables, Agtech, and Infrastructure margins improved sequentially according to our expectations and our Residential business delivered both strong revenue and margin performance,” Chairman and CEO Bill Bosway stated. “Part of our ongoing strategy is to further simplify and digitize our businesses, and we completed two additional ERP implementations during the quarter; these systems are designed to enable us to better connect with and provide seamless value to our customers while increasing speed, flexibility, and efficiency of our operations. Demand drivers remain solid for the overall business despite our Renewables’ customers waiting for clarity on panel availability to execute orders and finalize projects.”

Second Quarter 2022 Consolidated Results from Continuing Operations

Below are second quarter 2022 consolidated results from continuing operations:

Three Months Ended June 30,

$Millions, except EPS

GAAP

Adjusted

2022

2021

% Change

2022

2021

% Change

Net Sales

$366.9

$348.4

5.3%

$364.2

$341.1

6.8%

Net Income

$29.3

$26.4

11.0%

$31.5

$26.7

18.0%

Diluted EPS

$0.90

$0.80

12.5%

$0.96

$0.81

18.5%

Revenue from continuing operations increased 5.3% to $366.9 million. Adjusted revenue increased 6.8% to $364.2 million driven primarily by participation gains and price management in the Residential segment, partially offset by continued supply chain challenges and project delays in the Agtech and Renewables segments.

GAAP earnings increased 11.0% to $29.3 million, or $0.90 per share, and adjusted earnings increased 18.0% to $31.5 million, or $0.96 per share. Profitability in the quarter was driven by participation gains, price management, business mix, and 80/20 initiatives.

Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs, and the results of the Processing business, which was classified as held for sale in the first quarter of 2022, as further described in the appended reconciliation of adjusted financial measures.

Second Quarter Segment Results

Renewables

For the second quarter, the Renewables segment reported:

Three Months Ended June 30,

$Millions

GAAP

Adjusted

2022

2021

% Change

2022

2021

% Change

Net Sales

$101.5

$107.8

(5.8)%

$101.5

$107.8

(5.8)%

Operating Income

$6.8

$9.5

(28.4%)

$7.1

$12.2

(41.8%)

Operating Margin

6.7%

8.8%

(210) bps

7.0%

11.3%

(430) bps

As expected, solar project schedules remained dynamic as customers continued to understand the impact of the Department of Commerce investigation, the implementation of the Uyghur Forced Labor Prevention Act by the U.S. Custom and Border Protection Agency, and the Executive Order issued by the administration with respect to solar panel tariff enforcement. As a result, revenue was down 5.8%. Backlog was down 2.1% as new bookings slowed pending visibility on these key trade issues. Backlog is expected to improve once these trade issues are resolved.

Adjusted operating income improved $11.4 million, for a margin increase of over 1,200 basis points sequentially and reached double-digit performance in both May and June. Gibraltar expects sequential margin improvement to continue in the second half of the year. Acquisition integration efforts are on track with a common ERP system now live and in-sourcing initiatives on schedule for implementation in the second half of the year.

Residential

For the second quarter, the Residential segment reported:

Three Months Ended June 30,

$Millions

GAAP

Adjusted

2022

2021

% Change

2022

2021

% Change

Net Sales

$200.2

$164.2

21.9%

$200.2

$164.2

21.9%

Operating Income

$35.7

$27.2

31.3%

$37.0

$27.2

36.0%

Operating Margin

17.8%

16.5%

130 bps

18.5%

16.6%

190 bps

Revenue increased 21.9%, marking the eighth consecutive quarter of double-digit growth. Revenue was driven by price management and participation gains.

Adjusted operating income grew 36.0% and adjusted operating margin improved 190 basis points to 18.5% through price / cost management, supply chain initiatives, labor management, and additional 80/20 initiatives. Gibraltar also implemented a new ERP system in the mail and package business.

Agtech

For the second quarter, the Agtech segment reported:

Three Months Ended June 30,

$Millions

GAAP

Adjusted

2022

2021

% Change

2022

2021

% Change

Net Sales

$43.7

$53.7

(18.6)%

$40.9

$46.4

(11.9)%

Operating Income

$1.5

$1.0

50.0%

$2.7

$2.7

-

Operating Margin

3.5%

1.8%

170 bps

6.7%

5.9%

80 bps

GAAP revenue decreased 18.6%, with adjusted revenue down 11.9% due to Produce and Cannabis project movement into the third and fourth quarters of 2022. Quote activity and new order bookings were robust in the quarter, resulting in backlog increasing 30%.

Adjusted operating margin improved 80 basis points over last year through business mix, price / cost management, supply chain improvement, 80/20 initiatives, and integration activities.

Infrastructure

For the second quarter, the Infrastructure segment reported:

Three Months Ended June 30,

$Millions

GAAP

Adjusted

2022

2021

% Change

2022

2021

% Change

Net Sales

$21.5

$22.7

(5.3)%

$21.5

$22.7

(5.3)%

Operating Income

$2.9

$4.2

(31.0)%

$2.9

$4.2

(31.0)%

Operating Margin

13.4%

18.4%

(500) bps

13.4%

18.4%

(500) bps

Revenue decreased 5.3% versus a very strong Q2 2021, which benefitted from the scheduling of customer projects. Order backlog was flat during the quarter, but bidding activity is very strong and new bookings have accelerated early in the third quarter. Management continues to expect a positive impact from the infrastructure bill later in the second half of 2022.

Adjusted operating margin improved 690 basis points sequentially as the business overcomes steel inflation impacting fixed-price projects with state departments of transportation booked in 2020 and early 2021. Unfavorable product mix resulted in margins being down versus last year. Management continues to expect margins to improve through 2022 with lower margin projects subsiding, business mix improving, and volume leverage.

Business Outlook
Gibraltar is reaffirming guidance for revenue and earnings for the full year 2022, with consolidated revenue expected to range between $1.38 billion and $1.43 billion. GAAP EPS is expected to be between $2.80 and $3.00, and adjusted EPS expected to be between $3.20 and $3.40.

“Our first half results, current demand profile, and ongoing 80/20 initiatives support our confidence in delivering our full-year performance commitments. We remain focused on execution, including supply chain optimization, price / cost alignment, labor management, 80/20, and further simplifying our businesses,” said Mr. Bosway.

Second Quarter 2022 Conference Call Details
Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the second quarter of 2022. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call may also be accessed by dialing into the call at (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar
Gibraltar is a leading manufacturer and provider of products and services for the renewable energy, residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living, sustainable power, and productive growing throughout North America. For more please visit www.gibraltar1.com.

Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, availability of labor at our manufacturing and distribution facilities or on our project sites, further impacts of COVID-19 on our customers, suppliers, employees, operations, business, liquidity and cash flows, the loss of any key customers, adverse effects of inflation, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to our IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K and Quarterly Report on Form 10-Q which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release, including adjusted revenues, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS) and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) each a non-GAAP financial measure. Adjusted revenue reflects the removal of revenue associated with our Processing business, which has been classified as held-for-sale. Adjusted net income, operating income and margin excludes special charges consisting of restructuring costs primarily associated with 80/20 simplification or lean initiatives, senior leadership transition costs, acquisition related costs and the operating losses generated by our processing business that has been classified as held-for-sale. These special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. The adjusted measures now exclude the results of the Processing business since it was classified as held for sale as of March 31, 2022. Our adjusted financial measures as of and for the three-month and six-month periods ending June 30, 2021 have been recast to reflect this additional adjustment as detailed in the appended reconciliation of adjusted financial measures. The results of the Processing business are considered non-recurring due to the Company’s commitment during the first quarter of 2022 to a plan to sell the Processing business. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes depreciation, amortization and stock compensation. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. The Company believes that the presentation of results excluding these items provides meaningful supplemental data to investors that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA is also a useful measure of the Company’s ability to service debt and is one of the measures used for determining the Company’s debt covenant compliance.

Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

Reconciliations of non-GAAP measures related to full-year 2022 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

Net Sales

$

366,949

$

348,389

$

684,814

$

635,981

Cost of sales

276,678

267,458

529,699

495,032

Gross profit

90,271

80,931

155,115

140,949

Selling, general, and administrative expense

50,132

49,522

93,781

96,725

Income from operations

40,139

31,409

61,334

44,224

Interest expense

656

245

1,141

689

Other expense (income)

281

(4,666)

434

(4,351)

Income before taxes

39,202

35,830

59,759

47,886

Provision for income taxes

9,895

9,457

14,996

11,017

Income from continuing operations

29,307

26,373

44,763

36,869

Discontinued operations:

(Loss) income before taxes

(502)

2,068

(Benefit from) provision for income taxes

(78)

226

(Loss) income from discontinued operations

(424)

1,842

Net income

$

29,307

$

25,949

$

44,763

$

38,711

Net earnings per share – Basic:

Income from continuing operations

$

0.90

$

0.80

$

1.37

$

1.12

(Loss) income from discontinued operations

(0.01)

0.06

Net income

$

0.90

$

0.79

$

1.37

$

1.18

Weighted average shares outstanding – Basic

32,585

32,790

32,748

32,791

Net earnings per share – Diluted:

Income from continuing operations

$

0.90

$

0.80

$

1.36

$

1.11

(Loss) income from discontinued operations

(0.01)

0.06

Net income

$

0.90

$

0.79

$

1.36

$

1.17

Weighted average shares outstanding – Diluted

32,660

33,056

32,843

33,071

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

June 30,
2022

December 31,
2021

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

17,149

$

12,849

Accounts receivable, net of allowance of $3,901 and $3,738, respectively

275,596

236,444

Inventories, net

197,499

176,207

Prepaid expenses and other current assets

39,333

21,467

Total current assets

529,577

446,967

Property, plant, and equipment, net

100,998

96,885

Operating lease assets

26,206

18,120

Goodwill

509,357

510,942

Acquired intangibles

128,725

141,504

Other assets

550

483

$

1,295,413

$

1,214,901

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

160,058

$

172,286

Accrued expenses and other current liabilities

77,606

67,993

Billings in excess of cost

65,864

46,711

Total current liabilities

303,528

286,990

Long-term debt

93,454

23,781

Deferred income taxes

40,150

40,278

Non-current operating lease liabilities

19,252

11,390

Other non-current liabilities

21,751

27,204

Stockholders’ equity:

Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

Common stock, $0.01 par value; authorized 100,000 shares in 2022 and 2021; 33,989 shares and 33,799 shares issued and outstanding in 2022 and 2021

340

338

Additional paid-in capital

318,664

314,541

Retained earnings

590,335

545,572

Accumulated other comprehensive (loss) income

(3,213)

187

Treasury stock, at cost, of 2,374 and 1,107 shares in 2022 and 2021

(88,848)

(35,380)

Total stockholders’ equity

817,278

825,258

$

1,295,413

$

1,214,901

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Six Months Ended

June 30,

2022

2021

Cash Flows from Operating Activities

Net income

$

44,763

$

38,711

Income from discontinued operations

1,842

Income from continuing operations

44,763

36,869

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

12,677

16,014

Stock compensation expense

4,125

4,935

Exit activity costs, non-cash

1,198

1,193

Provision for (benefit of) deferred income taxes

29

(36)

Other, net

2,666

349

Changes in operating assets and liabilities, excluding the effects of acquisitions:

Accounts receivable

(40,473)

(29,150)

Inventories

(33,616)

(42,686)

Other current assets and other assets

(1,612)

(611)

Accounts payable

(10,501)

35,174

Accrued expenses and other non-current liabilities

21,288

(9,274)

Net cash provided by operating activities of continuing operations

544

12,777

Net cash used in operating activities of discontinued operations

(2,002)

Net cash provided by operating activities

544

10,775

Cash Flows from Investing Activities

Acquisitions, net of cash acquired

(2)

Net proceeds from sale of property and equipment

85

Purchases of property, plant, and equipment

(11,287)

(9,474)

Net proceeds from sale of business

39,991

Net cash (used in) provided by investing activities of continuing operations

(11,202)

30,515

Net cash used in investing activities of discontinued operations

(176)

Net cash (used in) provided by investing activities

(11,202)

30,339

Cash Flows from Financing Activities

Proceeds from long-term debt

120,500

31,200

Long-term debt payments

(51,000)

(83,636)

Purchase of common stock at market prices

(53,468)

(4,780)

Net proceeds from issuance of common stock

924

Net cash provided by (used in) financing activities

16,032

(56,292)

Effect of exchange rate changes on cash

(1,074)

87

Net increase (decrease) in cash and cash equivalents

4,300

(15,091)

Cash and cash equivalents at beginning of year

12,849

32,054

Cash and cash equivalents at end of period

$

17,149

$

16,963

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended

June 30,2022

As Reported In GAAP Statements

Restructuring & Senior Leadership Transition Costs

Acquisition Related Items

Portfolio Management

Adjusted Financial Measures

Net Sales

Renewables

$

101,549

$

$

$

$

101,549

Residential

200,245

200,245

Agtech

43,680

(2,748)

40,932

Infrastructure

21,475

21,475

Consolidated sales

366,949

(2,748)

364,201

Income from operations

Renewables

6,829

68

215

7,112

Residential

35,664

1,295

36,959

Agtech

1,542

97

1,109

2,748

Infrastructure

2,887

2,887

Segments Income

46,922

1,460

215

1,109

49,706

Unallocated corporate expense

(6,783)

174

(6,609)

Consolidated income from operations

40,139

1,634

215

1,109

43,097

Interest expense

656

656

Other expense

281

100

381

Income before income taxes

39,202

1,634

215

1,009

42,060

Provision for income taxes

9,895

398

52

245

10,590

Income from continuing operations

$

29,307

$

1,236

$

163

$

764

$

31,470

Income from continuing operations per share - diluted

$

0.90

$

0.03

$

0.01

$

0.02

$

0.96

Operating margin

Renewables

6.7 %

0.1 %

0.2 %

— %

7.0 %

Residential

17.8 %

0.6 %

— %

— %

18.5 %

Agtech

3.5 %

0.2 %

— %

2.5 %

6.7 %

Infrastructure

13.4 %

— %

— %

— %

13.4 %

Segments Margin

12.8 %

0.4 %

0.1 %

0.3 %

13.6 %

Consolidated

10.9 %

0.4 %

0.1 %

0.3 %

11.8 %

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended

June 30, 2021

As Reported In GAAP Statements

Restructuring & Senior Leadership Transition Costs

Acquisition Related Items

Adjusted Financial Measures

Portfolio Management*

Adjusted Financial Measures *

Net Sales

Renewables

$

107,751

$

$

$

107,751

$

$

107,751

Residential

164,209

164,209

164,209

Agtech

53,696

53,696

(7,264)

46,432

Infrastructure

22,733

22,733

22,733

Consolidated sales

348,389

348,389

(7,264)

341,125

Income from operations

Renewables

9,510

786

1,858

12,154

12,154

Residential

27,155

29

27,184

27,184

Agtech

977

1,287

2,264

466

2,730

Infrastructure

4,186

4,186

4,186

Segments Income

41,828

2,102

1,858

45,788

466

46,254

Unallocated corporate expense

(10,419)

77

32

(10,310)

(10,310)

Consolidated income from operations

31,409

2,179

1,890

35,478

466

35,944

Interest expense

245

245

245

Other (income) expense

(4,666)

4,747

81

81

Income before income taxes

35,830

2,179

(2,857)

35,152

466

35,618

Provision for income taxes

9,457

512

(1,149)

8,820

124

8,944

Income from continuing operations

$

26,373

$

1,667

$

(1,708)

$

26,332

$

342

$

26,674

Income from continuing operations per share - diluted

$

0.80

$

0.05

$

(0.05)

$

0.80

$

0.01

$

0.81

Operating margin

Renewables

8.8 %

0.7 %

1.7 %

11.3 %

— %

11.3 %

Residential

16.5 %

— %

— %

16.6 %

— %

16.6 %

Agtech

1.8 %

2.4 %

— %

4.2 %

1.7 %

5.9 %

Infrastructure

18.4 %

— %

— %

18.4 %

— %

18.4 %

Segments Margin

12.0 %

0.6 %

0.5 %

13.1 %

0.5 %

13.6 %

Consolidated

9.0 %

0.6 %

0.5 %

10.2 %

0.3 %

10.5 %

*Recast to exclude processing equipment business which was reclassified as held for sale as of March 31, 2022.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Six Months Ended

June 30, 2022

As Reported In GAAP Statements

Restructuring & Senior Leadership Transition Charges

Acquisition Related Items

Portfolio Management

Adjusted Financial Measures

Net Sales

Renewables

$

180,332

$

$

$

$

180,332

Residential

379,730

379,730

Agtech

86,108

(4,571)

81,537

Infrastructure

38,644

38,644

Consolidated sales

684,814

(4,571)

680,243

Income from operations

Renewables

(155)

2,385

605

2,835

Residential

69,099

1,582

70,681

Agtech

1,573

88

3,634

5,295

Infrastructure

4,068

(63)

4,005

Segments Income

74,585

3,992

605

3,634

82,816

Unallocated corporate expense

(13,251)

449

7

(12,795)

Consolidated income from operations

61,334

4,441

612

3,634

70,021

Interest expense

1,141

1,141

Other expense

434

100

534

Income before income taxes

59,759

4,441

612

3,534

68,346

Provision for income taxes

14,996

1,103

152

879

17,130

Income from continuing operations

$

44,763

$

3,338

$

460

$

2,655

$

51,216

Income from continuing operations per share - diluted

$

1.36

$

0.10

$

0.02

$

0.08

$

1.56

Operating margin

Renewables

(0.1) %

1.3 %

0.3 %

— %

1.6 %

Residential

18.2 %

0.4 %

— %

— %

18.6 %

Agtech

1.8 %

0.1 %

— %

4.2 %

6.5 %

Infrastructure

10.5 %

(0.2) %

— %

— %

10.4 %

Segments Margin

10.9 %

0.6 %

0.1 %

0.5 %

12.2 %

Consolidated

9.0 %

0.7 %

0.1 %

0.5 %

10.3 %

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Six Months Ended

June 30, 2021

As Reported In GAAP Statements

Restructuring & Senior Leadership Transition Costs

Acquisition Related Items

Adjusted Financial Measures

Portfolio Management*

Adjusted Financial Measures *

Net Sales

Renewables

$

193,263

$

$

$

193,263

$

$

193,263

Residential

304,426

304,426

304,426

Agtech

100,435

100,435

(12,237)

88,198

Infrastructure

37,857

37,857

37,857

Consolidated sales

635,981

635,981

(12,237)

623,744

Income from operations

Renewables

8,989

5,757

3,758

18,504

18,504

Residential

50,089

94

50,183

50,183

Agtech

1,906

1,491

3,397

1,302

4,699

Infrastructure

6,223

6,223

6,223

Segments Income

67,207

7,342

3,758

78,307

1,302

79,609

Unallocated corporate expense

(22,983)

1,366

915

(20,702)

(20,702)

Consolidated income from operations

44,224

8,708

4,673

57,605

1,302

58,907

Interest expense

689

689

689

Other (income) expense

(4,351)

4,747

396

396

Income before income taxes

47,886

8,708

(74)

56,520

1,302

57,822

Provision for income taxes

11,017

2,191

(442)

12,766

345

13,111

Income from continuing operations

$

36,869

$

6,517

$

368

$

43,754

$

957

$

44,711

Income from continuing operations per share - diluted

$

1.11

$

0.20

$

0.01

$

1.32

$

0.03

$

1.35

Operating margin

Renewables

4.7 %

3.0 %

1.9 %

9.6 %

— %

9.6 %

Residential

16.5 %

— %

— %

16.5 %

— %

16.5 %

Agtech

1.9 %

1.5 %

— %

3.4 %

1.9 %

5.3 %

Infrastructure

16.4 %

— %

— %

16.4 %

— %

16.4 %

Segments Margin

10.6 %

1.2 %

0.6 %

12.3 %

0.5 %

12.8 %

Consolidated

7.0 %

1.4 %

0.7 %

9.1 %

0.3 %

9.4 %

*Recast to exclude processing equipment business which was reclassified as held for sale as of March 31, 2022.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Three Months Ended

June 30,2022

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

366,949

$

101,549

$

200,245

$

43,680

$

21,475

Less: Processing Revenues*

(2,748)

(2,748)

Adjusted Net Sales

$

364,201

$

101,549

$

200,245

$

40,932

$

21,475

Income From Continuing Operations

29,307

Provision for Income Taxes

9,895

Interest Expense

656

Other Expense

281

Operating Profit

40,139

6,829

35,664

1,542

2,887

Adjusted Measures**

2,958

283

1,295

1,206

Adjusted Operating Profit

43,097

7,112

36,959

2,748

2,887

Adjusted Operating Margin

11.8 %

7.0 %

18.5 %

6.7 %

13.4 %

Adjusted Other Expense & Loss on Sale of PPE

371

Depreciation & Amortization

6,341

2,113

2,025

1,013

792

Less: Held for Sale Depreciation & Amortization

Adjusted Depreciation & Amortization

6,341

2,113

2,025

1,013

792

Stock Compensation Expense

2,773

195

241

107

41

Less: Senior Leadership Transition Related Stock Compensation Recovery

Adjusted Stock Compensation Expense

2,773

195

241

107

41

Adjusted EBITDA

51,840

9,420

39,225

3,868

3,720

Adjusted EBITDA Margin

14.2 %

9.3 %

19.6 %

9.4 %

17.3 %

*To remove revenues of processing equipment business classified as held for sale

**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Three Months Ended

June 30, 2021

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

348,389

$

107,751

$

164,209

$

53,696

$

22,733

Less: Processing Revenues*

(7,264)

(7,264)

Adjusted Net Sales

$

341,125

$

107,751

$

164,209

$

46,432

$

22,733

Income From Continuing Operations

26,373

Provision for Income Taxes

9,457

Interest Expense

245

Other Income

(4,666)

Operating Profit

31,409

9,510

27,155

977

4,186

Adjusted Measures**

4,535

2,644

29

1,753

Adjusted Operating Profit

35,944

12,154

27,184

2,730

4,186

Adjusted Operating Margin

10.5 %

11.3 %

16.6 %

5.9 %

18.4 %

Adjusted Other Expense

81

Depreciation & Amortization

8,040

3,717

2,203

1,299

767

Less: Held for Sale Depreciation & Amortization

(331)

(331)

Less: Acquisition-Related Amortization

(1,563)

(1,563)

Adjusted Depreciation & Amortization

6,146

2,154

2,203

968

767

Stock Compensation Expense

2,567

232

282

223

16

Less: Senior Leadership Transition Related Stock Compensation Expense

Adjusted Stock Compensation Expense

2,567

232

282

223

16

Adjusted EBITDA

44,576

14,540

29,669

3,921

4,969

Adjusted EBITDA Margin

13.1 %

13.5 %

18.1 %

8.4 %

21.9 %

*To remove revenues of processing equipment business classified as held for sale

**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Six Months Ended

June 30, 2022

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

684,814

$

180,332

$

379,730

$

86,108

$

38,644

Less: Processing Revenues*

(4,571)

(4,571)

Adjusted Net Sales

$

680,243

$

180,332

$

379,730

$

81,537

$

38,644

Income From Continuing Operations

44,763

Provision for Income Taxes

14,996

Interest Expense

1,141

Other Expense

434

Operating Profit

61,334

(155)

69,099

1,573

4,068

Adjusted Measures**

8,687

2,990

1,582

3,722

(63)

Adjusted Operating Profit

70,021

2,835

70,681

5,295

4,005

Adjusted Operating Margin

10.3 %

1.6 %

18.6 %

6.5 %

10.4 %

Adjusted Other Expense & Loss on Sale of PPE

524

Depreciation & Amortization

12,677

4,256

4,078

2,332

1,575

Less: Held for Sale Depreciation & Amortization

(332)

(332)

Adjusted Depreciation & Amortization

12,345

4,256

4,078

2,000

1,575

Stock Compensation Expense

4,125

448

432

177

74

Less: Senior Leadership Transition Related Stock Compensation Recovery

155

Adjusted Stock Compensation Expense

4,280

448

432

177

74

Adjusted EBITDA

86,122

7,539

75,191

7,472

5,654

Adjusted EBITDA Margin

12.7 %

4.2 %

19.8 %

9.2 %

14.6 %

*To remove revenues of processing equipment business classified as held for sale

**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Six Months Ended

June 30, 2021

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

635,981

$

193,263

$

304,426

$

100,435

$

37,857

Less: Processing Revenues*

(12,237)

(12,237)

Adjusted Net Sales

$

623,744

$

193,263

$

304,426

$

88,198

$

37,857

Income From Continuing Operations

36,869

Provision for Income Taxes

11,017

Interest Expense

689

Other Income

(4,351)

Operating Profit

44,224

8,989

50,089

1,906

6,223

Adjusted Measures**

14,683

9,515

94

2,793

Adjusted Operating Profit

58,907

18,504

50,183

4,699

6,223

Adjusted Operating Margin

9.4 %

9.6 %

16.5 %

5.3 %

16.4 %

Adjusted Other Expense

396

Depreciation & Amortization

16,014

7,308

4,418

2,647

1,535

Less: Held for Sale Depreciation & Amortization

(661)

(661)

Less: Acquisition-Related Amortization

(3,138)

(3,138)

Adjusted Depreciation & Amortization

12,215

4,170

4,418

1,986

1,535

Stock Compensation Expense

4,935

386

502

374

44

Less: Senior Leadership Transition Related Stock Compensation Expense

(504)

Adjusted Stock Compensation Expense

4,431

386

502

374

44

Adjusted EBITDA

75,157

23,060

55,103

7,059

7,802

Adjusted EBITDA Margin

12.0 %

11.9 %

18.1 %

8.0 %

20.6 %

*To remove revenues of processing equipment business classified as held for sale

**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

Tags:


Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today