Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

BankUnited, Inc. Reports 2022 Results

BKU

BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter and year ended December 31, 2022.

"We finished 2022 strong, with good growth, margin expansion and the launch of Atlanta and the Dallas branch. We're optimistic going into 2023," said Rajinder Singh, Chairman, President and Chief Executive Officer.

For the quarter ended December 31, 2022, the Company reported net income of $64.2 million, or $0.82 per diluted share, compared to $87.9 million, or $1.12 per diluted share for the immediately preceding quarter ended September 30, 2022 and $125.3 million, or $1.41 per diluted share, for the quarter ended December 31, 2021. For the year ended December 31, 2022, the Company reported net income of $285.0 million, or $3.54 per diluted share, compared to $415.0 million, or $4.52 per diluted share, for the year ended December 31, 2021.

Quarterly Highlights

  • BankUnited was ranked #1 in comprehensive innovation, #2 in bank reputation among customers and #9 in bank reputation among non-customers in an annual survey by the American Banker and RepTrak, published in November 2022. The survey encompassed 41 large, regional and nontraditional banks.
  • Pre-tax, pre-provision net revenue ("PPNR") was $121.4 million for the quarter ended December 31, 2022, compared to $120.8 million for the immediately preceding quarter ended September 30, 2022 and $63.8 million for the quarter ended December 31, 2021. PPNR for the quarter ended December 31, 2021 was impacted by certain significant notable items, further discussed below in the section titled "Non-interest income and Non-interest expense."
  • Loans grew by $619 million for the quarter ended December 31, 2022. The core C&I and commercial real estate portfolio segments grew by a total of $722 million. For the year ended December 31, 2022, excluding the decline in PPP loans, total loans grew by 6% or $1.4 billion.
  • Total deposits grew by $160 million during the quarter ended December 31, 2022. Not unexpectedly in the current interest rate environment, non-interest bearing demand deposits declined by $756 million to 29% of total deposits, while interest bearing deposits grew by $916 million.
  • The net interest margin, calculated on a tax-equivalent basis, expanded to 2.81% for the quarter ended December 31, 2022, from 2.76% for the immediately preceding quarter and 2.44% for the quarter ended December 31, 2021. Net interest income increased by $7.2 million, compared to the immediately preceding quarter ended September 30, 2022 and by $37.1 million compared to the quarter ended December 31, 2021. Net interest income for the year ended December 31, 2022 grew by 15% compared to the prior year, while the net interest margin expanded by 30 basis points year-over-year.
  • In response to the rising interest rate environment and tightening liquidity, the average cost of total deposits rose to 1.42% for the quarter ended December 31, 2022, from 0.78% for the immediately preceding quarter ended September 30, 2022 and 0.19% for the quarter ended December 31, 2021. The yield on average interest earning assets increased to 4.60% for the quarter ended December 31, 2022, from 3.80% for the immediately preceding quarter and 2.81% for the quarter ended December 31, 2021.
  • For the quarter ended December 31, 2022, the Company recorded a provision for credit losses of $39.6 million compared to provisions of $3.7 million and $0.2 million for the quarters ended September 30, 2022 and December 31, 2021, respectively. Despite the decline in non-performing loans, we built reserves during the quarter in light of a worsening baseline economic forecast and a heightened level of uncertainty regarding the trajectory of the economy. The provision for credit losses for the quarter ended December 31, 2022 was also impacted by loan growth and an increase in certain specific reserves. The ratio of the ACL to total loans increased to 0.59%, from 0.54% at September 30, 2022.
  • During the quarter ended December 31, 2022, the Company repurchased approximately 1.9 million shares of its common stock for an aggregate purchase price of $64.7 million, at a weighted average price of $33.92 per share.

Loans

A comparison of loan portfolio composition at the dates indicated follows (dollars in thousands):

December 31, 2022

September 30, 2022

December 31, 2021

Residential and other consumer loans

$

8,900,714

35.7

%

$

8,853,884

36.4

%

$

8,368,380

35.2

%

Non-owner occupied commercial real estate

5,405,597

21.7

%

5,331,232

22.1

%

5,536,348

23.3

%

Construction and land

294,360

1.2

%

246,202

1.0

%

165,390

0.7

%

Owner occupied commercial real estate

1,890,813

7.6

%

1,919,074

7.9

%

1,944,658

8.2

%

Commercial and industrial

6,414,351

25.9

%

5,786,907

23.9

%

4,790,275

20.2

%

PPP

3,370

%

10,191

%

248,505

1.0

%

Pinnacle

912,122

3.7

%

932,187

3.8

%

919,641

3.9

%

Bridge - franchise finance

253,774

1.0

%

254,137

1.0

%

342,124

1.4

%

Bridge - equipment finance

286,147

1.1

%

310,035

1.3

%

357,599

1.5

%

Mortgage warehouse lending ("MWL")

524,740

2.1

%

622,883

2.6

%

1,092,133

4.6

%

$

24,885,988

100.0

%

$

24,266,732

100.0

%

$

23,765,053

100.0

%

Total loans grew by $619 million for the quarter ended December 31, 2022. In the aggregate, the core C&I and commercial real estate portfolio segments grew by $722 million. The commercial and industrial segment, including owner-occupied commercial real estate, grew by $599 million for the quarter, while commercial real estate loans grew by $123 million. As expected, the remaining commercial segments declined during the quarter while the residential portfolio grew modestly.

Asset Quality and the Allowance for Credit Losses ("ACL")

Non-performing loans totaled $105.0 million or 0.42% of total loans at December 31, 2022, down from $156.4 million or 0.64% of total loans at September 30, 2022 and $205.9 million or 0.87% of total loans at December 31, 2021. Non-performing loans included $40.3 million, $41.8 million and $46.1 million of the guaranteed portion of SBA loans on non-accrual status, representing 0.16%, 0.17% and 0.19% of total loans at December 31, 2022, September 30, 2022 and December 31, 2021, respectively.

The following table presents criticized and classified commercial loans at the dates indicated (in thousands):

December 31,
2022

September 30,
2022

December 31,
2021

Special mention

$

51,433

$

26,939

$

148,593

Substandard - accruing

605,965

662,716

1,136,378

Substandard - non-accruing

75,125

104,994

129,579

Doubtful

7,990

32,093

47,754

Total

$

740,513

$

826,742

$

1,462,304

The following table presents the ACL and related ACL coverage ratios at the dates indicated and net charge-off rates for the periods ended December 31, 2022, September 30, 2022, and December 31, 2021 (dollars in thousands):

ACL

ACL to Total
Loans

ACL to Non-
Performing Loans

Net Charge-offs to
Average Loans (1)

December 31, 2021

$

126,457

0.53

%

61.41

%

0.29

%

September 30, 2022

$

130,671

0.54

%

83.54

%

0.16

%

December 31, 2022

$

147,946

0.59

%

140.88

%

0.22

%

____________

(1)

Annualized for the nine months ended September 30, 2022.

The ACL at December 31, 2022 represents management's estimate of lifetime expected credit losses given our assessment of historical data, current conditions and a reasonable and supportable economic forecast as of the balance sheet date. For the quarter ended December 31, 2022, the Company recorded a provision for credit losses of $39.6 million, including $40.4 million related to funded loans. The most significant factor impacting the provision for credit losses for the quarter ended December 31, 2022 was the economic forecast and uncertainty about the trajectory of the economy, which impacted both the quantitative and qualitative portions of the ACL. New loan production and increases in certain specific reserves also impacted the provision for the quarter.

For the year ended December 31, 2022 the provision for credit losses totaled $75.2 million, compared to a recovery of the provision of $(67.1) million for the year ended December 31, 2021. The provision for 2022 reflected consideration of emerging economic uncertainty and increasing probability of a recession, while the recovery for 2021 reflected the release of reserves built at the time of onset of the COVID-19 pandemic.

The following table summarizes the activity in the ACL for the periods indicated (in thousands):

Three Months Ended December 31,

Years Ended December 31,

2022

2021

2022

2021

Beginning balance

$

130,671

$

159,615

$

126,457

$

257,323

Provision (recovery)

40,408

1,067

73,814

(64,456

)

Net charge-offs

(23,133

)

(34,225

)

(52,325

)

(66,410

)

Ending balance

$

147,946

$

126,457

$

147,946

$

126,457

Net Interest Income

Net interest income for the quarter ended December 31, 2022 was $243.1 million, compared to $235.8 million for the immediately preceding quarter ended September 30, 2022 and $206.0 million for the quarter ended December 31, 2021. Interest income increased by $75.5 million for the quarter ended December 31, 2022, compared to the immediately preceding quarter while interest expense increased by $68.2 million.

The Company’s net interest margin, calculated on a tax-equivalent basis, increased by 0.05% to 2.81% for the quarter ended December 31, 2022, from 2.76% for the immediately preceding quarter ended September 30, 2022. Factors impacting the net interest margin for the quarter ended December 31, 2022 included:

  • The tax-equivalent yield on investment securities increased to 4.33% for the quarter ended December 31, 2022, from 3.12% for the quarter ended September 30, 2022. This increase resulted from the reset of coupon rates on variable rate securities and to a lesser extent, purchases of higher yielding securities.
  • The tax-equivalent yield on loans increased to 4.72% for the quarter ended December 31, 2022, from 4.11% for the quarter ended September 30, 2022. The resetting of variable rate loans to higher coupon rates and origination of new loans at higher rates contributed to the increase.
  • The average rate paid on interest bearing deposits increased to 2.06% for the quarter ended December 31, 2022, from 1.14% for the quarter ended September 30, 2022, in response to the rising interest rate environment and tightening liquidity conditions. Time deposits grew as a percentage of interest bearing deposits as we deployed a strategy to extend the term of interest bearing deposits.
  • The average rate paid on FHLB advances increased to 3.44% for the quarter ended December 31, 2022, from 2.25% for the quarter ended September 30, 2022, primarily in response to the rising interest rate environment.

Non-interest income and Non-interest expense

Non-interest income totaled $26.8 million for the quarter ended December 31, 2022, compared to $23.1 million for the quarter ended September 30, 2022 and $45.6 million for the quarter ended December 31, 2021. During the quarter ended December 31, 2021, the Company sold a portfolio of single-family residential loans for a gain of $18.2 million.

Non-interest income totaled $77.6 million for the year ended December 31, 2022, compared to $134.2 million for the year ended December 31, 2021. The year-over-year decline is primarily attributable to (i) the gain on sale of residential loans in the fourth quarter of 2021 discussed above, (ii) a $19.7 million decline in the fair value of certain preferred stock investments included in net loss on investment securities for the year ended December 31, 2022, and (iii) a decline in "other" non-interest income related primarily to lower BOLI revenue.

Non-interest expense totaled $148.5 million for the quarter ended December 31, 2022, compared to $138.1 million for the immediately preceding quarter ended September 30, 2022 and $187.9 million for the quarter ended December 31, 2021. Non-interest expense totaled $540.3 million and $547.6 million for the years ended December 31, 2022 and 2021, respectively. Non-interest expense for the quarter and year ended December 31, 2021 included a loss of $44.8 million on discontinuance of cash flow hedges. Quarter-over-quarter and year-over-year increases in employee compensation and benefits and in technology expense reflected labor market dynamics and continued investment in people and technology to support future growth.

Provision (benefit) for income taxes

The effective income tax rate was 21.5% and 24.0% for the quarter and year ended December 31, 2022, compared to (97.2)% and 7.7% for the quarter and year ended December 31, 2021. The effective income tax rate for both the quarter and year ended December 31, 2021 was positively impacted by $69.1 million in discrete tax benefits recognized in the fourth quarter of 2021.

Earnings Conference Call and Presentation

A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Thursday, January 19, 2023 with Chairman, President and Chief Executive Officer, Rajinder P. Singh, Chief Financial Officer, Leslie N. Lunak and Chief Operating Officer, Thomas M. Cornish.

The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. Due to recent demand for conference call services, participants are encouraged to listen to the call via a live Internet webcast at https://ir.bankunited.com. To participate by telephone, participants will receive dial-in information and a unique PIN number upon completion of registration at https://register.vevent.com/register/BI9a423dcb6b32467695ab75bc2d26717e. For those unable to join the live event, an archived webcast will be available in the Investor Relations page at https://ir.bankunited.com approximately two hours following the live webcast.

About BankUnited, Inc.

BankUnited, Inc., with total assets of $37.0 billion at December 31, 2022, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida with 54 banking centers in 12 Florida counties, 4 banking centers in the New York metropolitan area, and 1 banking center located in Dallas, Texas.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.

The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” "forecasts" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitations) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by external circumstances outside the Company's direct control. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are available at the SEC’s website (www.sec.gov).

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except share and per share data)

December 31,
2022

December 31,
2021

ASSETS

Cash and due from banks:

Non-interest bearing

$

16,068

$

19,143

Interest bearing

556,579

295,714

Cash and cash equivalents

572,647

314,857

Investment securities (including securities recorded at fair value of $9,745,327 and $10,054,198)

9,755,327

10,064,198

Non-marketable equity securities

294,172

135,859

Loans

24,885,988

23,765,053

Allowance for credit losses

(147,946

)

(126,457

)

Loans, net

24,738,042

23,638,596

Bank owned life insurance

308,212

309,477

Operating lease equipment, net

539,799

640,726

Goodwill

77,637

77,637

Other assets

740,876

634,046

Total assets

$

37,026,712

$

35,815,396

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Demand deposits:

Non-interest bearing

$

8,037,848

$

8,975,621

Interest bearing

2,142,067

3,709,493

Savings and money market

13,061,341

13,368,745

Time

4,268,078

3,384,243

Total deposits

27,509,334

29,438,102

Federal funds purchased

190,000

199,000

FHLB advances

5,420,000

1,905,000

Notes and other borrowings

720,923

721,416

Other liabilities

750,474

514,117

Total liabilities

34,590,731

32,777,635

Commitments and contingencies

Stockholders' equity:

Common stock, par value $0.01 per share, 400,000,000 shares authorized; 75,674,587 and 85,647,986 shares issued and outstanding

757

856

Paid-in capital

321,729

707,503

Retained earnings

2,551,400

2,345,342

Accumulated other comprehensive loss

(437,905

)

(15,940

)

Total stockholders' equity

2,435,981

3,037,761

Total liabilities and stockholders' equity

$

37,026,712

$

35,815,396

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(In thousands, except per share data)

Three Months Ended

Years Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2022

2022

2021

2022

2021

Interest income:

Loans

$

288,973

$

244,884

$

198,275

$

934,642

$

800,819

Investment securities

105,172

77,109

38,201

280,100

152,619

Other

7,345

4,031

1,397

15,709

6,010

Total interest income

401,490

326,024

237,873

1,230,451

959,448

Interest expense:

Deposits

94,403

53,206

13,631

179,972

67,596

Borrowings

64,021

36,982

18,227

137,519

96,164

Total interest expense

158,424

90,188

31,858

317,491

163,760

Net interest income before provision for credit losses

243,066

235,836

206,015

912,960

795,688

Provision for (recovery of) credit losses

39,608

3,720

246

75,154

(67,119

)

Net interest income after provision for credit losses

203,458

232,116

205,769

837,806

862,807

Non-interest income:

Deposit service charges and fees

5,482

6,064

5,815

23,402

21,685

Gain (loss) on sale of loans, net

(335

)

(613

)

19,003

(2,570

)

24,394

Gain (loss) on investment securities, net

320

135

590

(15,805

)

6,446

Lease financing

14,153

13,180

14,041

54,111

53,263

Other non-interest income

7,193

4,306

6,173

18,498

28,365

Total non-interest income

26,813

23,072

45,622

77,636

134,153

Non-interest expense:

Employee compensation and benefits

69,902

66,097

70,561

265,548

243,532

Occupancy and equipment

10,770

11,719

12,817

45,400

47,944

Deposit insurance expense

6,205

4,398

3,471

17,999

18,695

Professional fees

3,028

3,184

8,023

11,730

14,386

Technology

22,388

19,813

18,221

77,103

67,500

Discontinuance of cash flow hedges

44,833

44,833

Depreciation and impairment of operating lease equipment

12,547

12,646

15,769

50,388

53,764

Other non-interest expense

23,639

20,248

14,165

72,142

56,921

Total non-interest expense

148,479

138,105

187,860

540,310

547,575

Income before income taxes

81,792

117,083

63,531

375,132

449,385

Provision (benefit) for income taxes

17,585

29,233

(61,724

)

90,161

34,401

Net income

$

64,207

$

87,850

$

125,255

$

284,971

$

414,984

Earnings per common share, basic

$

0.83

$

1.13

$

1.42

$

3.55

$

4.52

Earnings per common share, diluted

$

0.82

$

1.12

$

1.41

$

3.54

$

4.52

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

Three Months Ended
December 31,
2022

Three Months Ended
September 30,
2022

Three Months Ended
December 31,
2021

Average
Balance

Interest (1)

Yield/
Rate
(1)(2)

Average
Balance

Interest
(1)

Yield/
Rate
(1)(2)

Average
Balance

Interest (1)

Yield/
Rate
(1)(2)

Assets:

Interest earning assets:

Loans

$

24,624,062

$

292,272

4.72

%

$

24,053,742

$

248,168

4.11

%

$

22,919,535

$

201,345

3.50

%

Investment securities (3)

9,788,969

106,034

4.33

%

9,981,486

77,840

3.12

%

10,113,026

38,889

1.54

%

Other interest earning assets

710,315

7,345

4.10

%

596,879

4,031

2.68

%

1,184,056

1,397

0.47

%

Total interest earning assets

35,123,346

405,651

4.60

%

34,632,107

330,039

3.80

%

34,216,617

241,631

2.81

%

Allowance for credit losses

(137,300

)

(133,828

)

(149,319

)

Non-interest earning assets

1,837,156

1,703,371

1,767,850

Total assets

$

36,823,202

$

36,201,650

$

35,835,148

Liabilities and Stockholders' Equity:

Interest bearing liabilities:

Interest bearing demand deposits

$

2,183,854

$

6,704

1.22

%

$

2,306,906

$

4,104

0.71

%

$

3,058,355

$

1,481

0.19

%

Savings and money market deposits

12,054,892

68,001

2.24

%

13,001,566

39,838

1.22

%

13,460,084

9,619

0.28

%

Time deposits

3,960,111

19,698

1.97

%

3,255,869

9,264

1.13

%

3,399,302

2,531

0.30

%

Total interest bearing deposits

18,198,857

94,403

2.06

%

18,564,341

53,206

1.14

%

19,917,741

13,631

0.27

%

Federal funds purchased

175,637

1,677

3.74

%

153,905

833

2.12

%

56,793

13

0.09

%

FHLB advances

6,125,435

53,084

3.44

%

4,739,457

26,890

2.25

%

1,909,450

8,957

1.86

%

Notes and other borrowings

721,044

9,260

5.14

%

721,164

9,259

5.14

%

721,525

9,257

5.13

%

Total interest bearing liabilities

25,220,973

158,424

2.49

%

24,178,867

90,188

1.48

%

22,605,509

31,858

0.56

%

Non-interest bearing demand deposits

8,237,885

8,749,794

9,330,805

Other non-interest bearing liabilities

879,207

697,440

785,254

Total liabilities

34,338,065

33,626,101

32,721,568

Stockholders' equity

2,485,137

2,575,549

3,113,580

Total liabilities and stockholders' equity

$

36,823,202

$

36,201,650

$

35,835,148

Net interest income

$

247,227

$

239,851

$

209,773

Interest rate spread

2.11

%

2.32

%

2.25

%

Net interest margin

2.81

%

2.76

%

2.44

%

_______________

(1)

On a tax-equivalent basis where applicable

(2)

Annualized

(3)

At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

Years Ended December 31,

2022

2021

Average
Balance

Interest (1)

Yield/
Rate (1)

Average
Balance

Interest (1)

Yield/
Rate (1)

Assets:

Interest earning assets:

Loans

$

23,937,857

$

947,386

3.96

%

$

23,083,973

$

814,101

3.53

%

Investment securities (2)

10,081,701

283,081

2.81

%

9,873,178

155,353

1.57

%

Other interest earning assets

675,068

15,709

2.33

%

1,093,869

6,010

0.55

%

Total interest earning assets

34,694,626

1,246,176

3.59

%

34,051,020

975,464

2.86

%

Allowance for credit losses

(132,033

)

(197,212

)

Non-interest earning assets

1,721,570

1,770,685

Total assets

$

36,284,163

$

35,624,493

Liabilities and Stockholders' Equity:

Interest bearing liabilities:

Interest bearing demand deposits

$

2,538,906

13,919

0.55

%

$

3,027,649

8,550

0.28

%

Savings and money market deposits

12,874,240

130,705

1.02

%

13,339,651

43,082

0.32

%

Time deposits

3,338,671

35,348

1.06

%

3,490,082

15,964

0.46

%

Total interest bearing deposits

18,751,817

179,972

0.96

%

19,857,382

67,596

0.34

%

Federal funds purchased

157,979

2,723

1.72

%

33,945

30

0.09

%

FHLB advances

4,383,507

97,763

2.23

%

2,622,723

59,116

2.25

%

Notes and other borrowings

721,223

37,033

5.13

%

721,803

37,018

5.13

%

Total interest bearing liabilities

24,014,526

317,491

1.32

%

23,235,853

163,760

0.70

%

Non-interest bearing demand deposits

8,861,111

8,480,964

Other non-interest bearing liabilities

708,473

784,031

Total liabilities

33,584,110

32,500,848

Stockholders' equity

2,700,053

3,123,645

Total liabilities and stockholders' equity

$

36,284,163

$

35,624,493

Net interest income

$

928,685

$

811,704

Interest rate spread

2.27

%

2.16

%

Net interest margin

2.68

%

2.38

%

_______________

(1)

On a tax-equivalent basis where applicable

(2)

At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES

EARNINGS PER COMMON SHARE

(In thousands except share and per share amounts)

Three Months Ended
December 31,

Years Ended
December 31,

2022

2021

2022

2021

Basic earnings per common share:

Numerator:

Net income

$

64,207

$

125,255

$

284,971

$

414,984

Distributed and undistributed earnings allocated to participating securities

(1,519

)

(2,059

)

(5,075

)

(5,991

)

Income allocated to common stockholders for basic earnings per common share

$

62,688

$

123,196

$

279,896

$

408,993

Denominator:

Weighted average common shares outstanding

77,043,587

88,123,835

80,032,356

91,612,243

Less average unvested stock awards

(1,207,275

)

(1,193,180

)

(1,224,568

)

(1,212,055

)

Weighted average shares for basic earnings per common share

75,836,312

86,930,655

78,807,788

90,400,188

Basic earnings per common share

$

0.83

$

1.42

$

3.55

$

4.52

Diluted earnings per common share:

Numerator:

Income allocated to common stockholders for basic earnings per common share

$

62,688

$

123,196

$

279,896

$

408,993

Adjustment for earnings reallocated from participating securities

(184

)

(234

)

(626

)

(585

)

Income used in calculating diluted earnings per common share

$

62,504

$

122,962

$

279,270

$

408,408

Denominator:

Weighted average shares for basic earnings per common share

75,836,312

86,930,655

78,807,788

90,400,188

Dilutive effect of certain share-based awards

127

94

134

Weighted average shares for diluted earnings per common share

75,836,439

86,930,655

78,807,882

90,400,322

Diluted earnings per common share

$

0.82

$

1.41

$

3.54

$

4.52

BANKUNITED, INC. AND SUBSIDIARIES

SELECTED RATIOS

Three Months Ended
December 31,

Years Ended
December 31,

2022

2021

2022

2021

Financial ratios (4)

Return on average assets

0.69

%

1.39

%

0.79

%

1.16

%

Return on average stockholders’ equity

10.3

%

16.0

%

10.6

%

13.3

%

Net interest margin (3)

2.81

%

2.44

%

2.68

%

2.38

%

December 31, 2022

December 31, 2021

Asset quality ratios

Non-performing loans to total loans (1)(5)

0.42

%

0.87

%

Non-performing assets to total assets (2)(5)

0.29

%

0.58

%

Allowance for credit losses to total loans

0.59

%

0.53

%

Allowance for credit losses to non-performing loans (1)(5)

140.88

%

61.41

%

Net charge-offs to average loans

0.22

%

0.29

%

_______________

(1)

We define non-performing loans to include non-accrual loans and loans other than purchased credit deteriorated and government insured residential loans that are past due 90 days or more and still accruing. Contractually delinquent purchased credit deteriorated and government insured residential loans on which interest continues to be accrued are excluded from non-performing loans.

(2)

Non-performing assets include non-performing loans, OREO and other repossessed assets.

(3)

On a tax-equivalent basis.

(4)

Annualized for the three month periods.

(5)

Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $40.3 million or 0.16% of total loans and 0.11% of total assets at December 31, 2022 and $46.1 million or 0.19% of total loans and 0.13% of total assets at December 31, 2021.

December 31, 2022

December 31, 2021

Required to be
Considered Well
Capitalized

BankUnited, Inc.

BankUnited, N.A.

BankUnited, Inc.

BankUnited, N.A.

Capital ratios

Tier 1 leverage

7.5

%

8.4

%

8.4

%

9.6

%

5.0

%

Common Equity Tier 1 ("CET1") risk-based capital

11.0

%

12.4

%

12.6

%

14.5

%

6.5

%

Total risk-based capital

12.7

%

12.9

%

14.3

%

14.9

%

10.0

%

Non-GAAP Financial Measures

PPNR is a non-GAAP financial measure. Management believes this measure is relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses, particularly in view of recent volatility of the provision for credit losses. This measure also provides a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measure of PPNR to the comparable GAAP financial measurement of income before income taxes at the dates indicated (in thousands):

December 31, 2022

September 30, 2022

December 31, 2021

Income before income taxes (GAAP)

$

81,792

$

117,083

$

63,531

Plus: provision for credit losses

39,608

3,720

246

PPNR (non-GAAP)

$

121,400

$

120,803

$

63,777