TORONTO, March 22, 2023 /PRNewswire/ - Quarterhill Inc. ("Quarterhill" or the "Company") (TSX: QTRH) (OTCQX: QTRHF) a leading provider of tolling and enforcement solutions in the Intelligent Transportation System ("ITS") industry, as well as, through its Wi-LAN Inc. ("WiLAN") subsidiary, a leader in Intellectual Property licensing, announces its financial results for the three and twelve months ended December 31, 2022. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.
Fiscal 2022 Highlights
- Consolidated revenue was $305.7 million for the year ended December 31, 2022
- Consolidated Adjusted EBITDA1 was $64.6 million for the year ended December 31, 2022
- Cash, cash equivalents, and short-term investments of $67.9 million at December 31, 2022
- ITS businesses announced new contracts worth more than $200.0 million in total contract value
- Restructuring in the ITS segment in Q4 will result in annual cost savings of approximately $4.0 million when fully implemented
- WiLAN completed licensing agreements with Apple, Micron and Kyocera, among others
"Revenue growth in 2022 was driven by both the ITS and licensing segments with Adjusted EBITDA growth driven by WiLAN, our licensing business," said John Gillberry, Interim CEO of Quarterhill. "Looking forward, we expect ITS top-line and margin results to improve in 2023. On the cost side, at the initiative of the board, we made some integration-related cost cuts in Q4 that will save approximately $4.0 million annually when fully implemented. Rolling-out an ITS shared service model to capture additional efficiencies will be a primary focus in 2023 and the hiring of a new CEO to execute this plan is one of our top priorities."
"Overall, the long-term prospects for the ITS business remain strong. Our ongoing tolling projects that are in the implementation phase will begin to transition to the operations phase in late 2023 and into 2024. These are long-term infrastructure projects with stable and reliable customers. These projects have the potential for significant expansion over their lifespan and we expect that they will contribute to the health of the business for many years to come."
Mr. Gillberry continued: "Building on its strong track record, WiLAN had another great year in 2022, staying focused and generating excellent results in a challenging year. In this regard, I want to recognize and thank the whole WiLAN team for their professionalism and perseverance in 2022, and in particular, Andrew Parolin, who stepped up into the CEO role after the sudden passing of Michael Vladescu in May of last year."
"The strategic review for WiLAN remains ongoing. We continue to entertain and explore options for the business, and we will update shareholders accordingly as material developments occur."
Approval of Eligible Dividend
The Board of Directors has declared an eligible quarterly dividend of $0.0125 per common share payable on April 11, 2023, to shareholders of record on March 31, 2023.
Q4 and Fiscal 2022 Financial Review
Quarterhill's revenue is broadly segmented into ITS, reflecting the IRD and ETC businesses, and Licensing, reflecting the WiLAN business. ETC was acquired September 1, 2021, and as a result, the comparative financial statements for the twelve months ended December 31, 2021 include only four months of results from ETC.
Quarterhill's Management's Discussion and Analysis and financial statements for the three and twelve months ended December 31, 2022 ("Q4 2022" and "fiscal 2022") are available at the Company's website and at its profile at SEDAR.
Consolidated revenues for the three and twelve months ended December 31, 2022 were $50.9 million and $305.7 million compared to $51.2 million and $125.7 million in the comparative prior year periods, respectively. The increase in consolidated revenue in fiscal 2022 was due primarily to the size and timing of completion of licensing agreements earlier in the year, as well as a full year of revenue contribution in fiscal 2022 from ITS acquisitions made in fiscal 2021. The majority of WiLAN's licenses are generally one-time in nature and significant fluctuations in revenue, gross margin, and Adjusted EBITDA can result when the volume or dollar value of licenses changes from one period to the next. ITS revenue in Q4 2022 declined compared to Q4 2021 due primarily to the timing for recognition of revenue associated with certain tolling projects in Q4 2022 and to contracts whose term expired at the end of 2021 and therefore did not contribute to revenue in fiscal 2022.
Gross margin percent2 for the three and twelve months ended December 31, 2022, was $10.7 million, or 21% and $117.5 million, or 38%, compared to $12.1 million, or 24%, and $37.4 million, or 30%, in the comparative prior year periods, respectively. Gross margin in the ITS segment was 25% in Q4 2022 and 24% in fiscal 2022 compared to 28% and 34% for the comparative prior year periods, respectively. ITS gross margin for fiscal 2022 reflects the addition of the ETC business and the high proportion of revenue generated from tolling projects that are in the implementation phase as projects at this stage of development tend to have lower gross margin. ITS gross margins may fluctuate on a quarterly basis depending primarily on the nature, and stage, of projects underway during the period, their related margin profile and the timing for which associated costs and revenue are recognized. The decrease in ITS gross margin in Q4 2022 also reflects the record number of projects currently in the implementation phase. Gross margin is expected to increase as these tolling projects transition to the operations phase in 2023 and 2024.
Licensing gross margin will fluctuate depending primarily on the level of litigation and contingent legal and partner costs incurred in a respective period relative to revenue generated. Licensing gross margins may also be impacted by litigation cost accruals related to expected future expenses for ongoing litigations, which was the case in Q4 2022. Licensing gross margin in fiscal 2022 was 54% compared to 15% in fiscal 2021 due primarily to the significant licensing activity that occurred earlier in 2022.
Operating expenses include SG&A, research and development costs ("R&D"), depreciation and amortization and other charges. Total operating expenses for the three and twelve months ended December 31, 2022, were $26.0 million and $106.6 million, compared to $21.4 million and $65.2 million in the comparative prior year periods, respectively. The increase in operating expenses in Q4 2022 was driven primarily by a one-time $4.0 million restructuring expense related to the integration of Quarterhill's ITS businesses. These integration efforts are expected to save Quarterhill approximately $4.0 million per year beginning in fiscal 2023. The increase in operating expenses for fiscal 2022 was primarily driven by the acquisitions of SensorLine, VDS and ETC during fiscal 2021 and the addition of their respective cost bases.
Consolidated Adjusted EBITDA1 was $(2.3) million and $64.6 million for the three and twelve months ended December 31, 2022, compared to $878 thousand and $5.0 million in the comparative prior year periods. The decrease in Adjusted EBITDA for Q4 2022, compared to Q4 2021 is due to the changes in revenue, direct costs of revenue and operating expenses as previously explained. The increase in Adjusted EBITDA for fiscal 2022 was primarily driven by significant licensing activity that occurred earlier in the year.
Net income (loss) for the three and twelve months ended December 31, 2022, was $(20.1) million, or $(0.18) per diluted share, and $2.8 million, or $0.02 per diluted share, compared to $(9.5) million, or $(0.08) per diluted share, and $(22.2) million, or $(0.19) per diluted share, in the comparative prior year periods.
Cash generated from (used in) operations for the three and twelve months ended December 31, 2022, was $(1.7) million and $39.6 million, compared to $2.0 million and $(13.3) million in the comparative prior year periods.
Among the uses of cash in fiscal 2022 were $36.1 million in debt repayments, a $14.6 million payment to settle litigation with the former owners of VIZIYA and $5.7 million in dividends paid to shareholders. Cash and cash equivalents and short-term investments were $67.9 million at December 31, 2022, compared to $72.6 million at December 31, 2021.
Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results today at 10:00 AM Eastern Time.
Webcast Information
Traditional Dial-in Information
- To access the call from Canada and U.S., dial 1.888.664.6383 (Toll Free)
- To access the call from other locations, dial 1.416.764.8650 (International)
Rapidconnect
To instantly join the conference call by phone, please use the following URL to easily register and be connected into the conference call automatically: https://bit.ly/3GLDzZO
Telephone Replay
Telephone replay will be available from 1:00 p.m. ET on March 22, 2023, until 11:59 p.m. ET on March 29, 2023, at: 1.888.390.0541 (Toll Free North America) or 1.416.764.8677.
Conference ID: 98071629 and Replay Passcode: 071629#
Non-IFRS Financial Measures and Non-IFRS Ratios
Quarterhill uses both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are financial measures disclosed by a company that (a) depict historical or expected future financial performance, financial position or cash flow of a company, (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from the composition of the most directly comparable financial measure disclosed in the primary financial statements of the company, (c) are not disclosed in the financial statements of the company and (d) are not a ratio, fraction, percentage or similar representation. Non-IFRS ratios are financial measures disclosed by a company that are in the form of a ratio, fraction, percentage or similar representation that has a non-IFRS financial measure as one or more of its components, and that are not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not standardized financial measures under IFRS, and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-IFRS financial measures and non-IFRS ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition, and liquidity using the same measures as management. These non-IFRS financial measures and non-IFRS ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.
Adjusted EBITDA - Non-IFRS Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean net (loss) income adjusted for (i) income taxes, (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) other charges and other on-time items; (v) depreciation of right-of-use assets and property, plant and equipment; (vi) stock- based compensation; (vii) foreign exchange (gain) loss; and (viii) other income which includes equity in earnings from joint ventures, and (ix) dividends received from joint ventures. Adjusted EBITDA is used by our management to assess our normalized cash generated on a consolidated basis and in our operating segments. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill and our operating segments. Adjusted EBITDA should not be interpreted as an alternative to net loss and cash flows from operations as determined in accordance with IFRS or as measure of liquidity. The most directly comparable IFRS financial measure is Net (loss) income.
Adjusted EBITDA per share – Non-IFRS ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA divided by the basic weighted average of common shares. Adjusted EBITDA per share is used by our management and investors to analyze cash generated by Quarterhill on a per share basis. The most comparable IFRS measure is earnings per share.
Backlog - Non-IFRS Financial Measures
We use the non-IFRS measure "backlog" to mean the total value of work that has not yet been completed but that in management's experience of similar situations has: (a) a high certainty of being performed pursuant to existing contracts or work orders specifying job scope, value and timing; (b) an expectation of expansion of existing contracts due to expected extensions; and/or (c) been awarded to one or more of our ITS operating subsidiaries as evidenced by a binding contract or where the finalization of a binding contract is reasonably assured. Activities under such contracts may cover a period of up to 15 years. We do not include in "backlog", the value of any expected but unsigned change orders that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary financial measures are financial measures disclosed by a company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of a company (b) are not disclosed in the financial statement of the company, (c) are not non-IFRS financial measures, and (d) are not non-IFRS ratios.
Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a percentage of revenue.
About Quarterhill
Quarterhill is a leading provider of tolling and enforcement solutions in the Intelligent Transportation System (ITS) industry, as well as, through its Wi-LAN Inc. subsidiary, a leader in Intellectual Property licensing. Our goal is global leadership in ITS, via organic growth of the Electronic Transaction Consultants, LLC (ETC) and International Road Dynamics, Inc. (IRD) platforms, and by continuing an acquisition-oriented investment strategy that capitalizes on attractive growth opportunities within ITS and its adjacent markets. Quarterhill is listed on the TSX under the symbol QTRH and on the OTCQX Best Market under the symbol QTRHF. For more information: www.quarterhill.com.
Forward-looking Information
This news release contains forward-looking statements regarding Quarterhill, its operating subsidiaries and their respective businesses. Forward-looking statements are based on estimates and assumptions made by Quarterhill in light of its experience and its perception of historical trends, current conditions, expected future developments and the expected effects of new business strategies, as well as other factors that Quarterhill believes are appropriate in the circumstances. The forward-looking events and circumstances discussed herein may not occur and could differ materially as a result of known and unknown risk factors and uncertainties affecting Quarterhill, including: potential risks and uncertainties relating to the ultimate geographic spread of the novel coronavirus ("COVID-19"); the severity of the disease; the duration of the COVID-19 outbreak; actions that may be taken by governmental authorities to contain the COVID-19 outbreak or to treat its impact; the potential negative impacts of COVID-19 on the global economy and financial markets and any resulting impact on Quarterhill, its operating subsidiaries and/or their respective businesses. Other factors include, without limitation, the risks described in Quarterhill's March 22, 2023 annual information form for the year ended December 31, 2021 (the "AIF"). In addition, readers are also urged to review the additional risk factors disclosed in our Management's Discussion and Analysis for our three months ended September 30, 2022 filed today on www.sedar.com. Quarterhill recommends that readers review and consider all of these risk factors and notes that readers should not place undue reliance on any of Quarterhill's forward-looking statements. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Quarterhill Inc.
|
|
|
|
|
Consolidated Statements of (Loss) Income and Comprehensive Income (Loss)
(in thousands and in Canadian dollars, except share and per share amounts)
|
|
|
|
|
|
|
|
|
Consolidated Statements of (Loss) Income
|
|
|
|
|
|
Three months ended December 31,
|
Year ended December 31,
|
|
2022
|
2021
|
2022
|
2021
|
Revenues
|
|
|
|
|
Licensing
|
$10,731
|
$4,708
|
$146,356
|
$25,722
|
Intelligent Transportation Systems
|
40,142
|
46,453
|
159,334
|
99,973
|
|
50,873
|
51,161
|
305,690
|
125,695
|
Direct cost of revenues
|
|
|
|
|
Licensing
|
10,160
|
5,768
|
66,629
|
21,809
|
Intelligent Transportation Systems
|
29,976
|
33,318
|
121,525
|
66,451
|
|
40,136
|
39,086
|
188,154
|
88,260
|
Gross profit
|
10,737
|
12,075
|
117,536
|
37,435
|
Operating expenses
|
|
|
|
|
Depreciation of right-of-use assets
|
801
|
567
|
2,535
|
1,568
|
Depreciation of property, plant and equipment
|
649
|
771
|
2,268
|
1,583
|
Amortization of intangible assets
|
6,248
|
6,234
|
24,809
|
20,228
|
Selling, general and administrative expenses
|
13,398
|
11,097
|
53,515
|
33,339
|
Research and development expenses
|
586
|
671
|
2,539
|
2,372
|
Other charges
|
4,285
|
2,085
|
20,893
|
6,133
|
|
25,967
|
21,425
|
106,559
|
65,223
|
Results from operations
|
(15,230)
|
(9,350)
|
10,977
|
(27,788)
|
Finance income
|
(412)
|
(54)
|
(1,083)
|
(164)
|
Finance expense
|
2,639
|
1,804
|
10,024
|
2,328
|
Foreign exchange gain
|
(883)
|
(561)
|
(2,689)
|
(1,216)
|
Other income
|
333
|
(160)
|
(9,094)
|
(2,007)
|
(Loss) income before taxes
|
(16,907)
|
(10,379)
|
13,819
|
(26,729)
|
Current income tax expense
|
(298)
|
262
|
1,171
|
1,306
|
Deferred income tax (recovery) expense
|
3,480
|
(1,124)
|
9,882
|
(5,852)
|
Income tax (recovery) expense
|
3,182
|
(862)
|
11,053
|
(4,546)
|
|
|
|
|
|
Net (loss) income
|
(20,089)
|
(9,517)
|
2,766
|
(22,183)
|
|
|
|
|
|
Other comprehensive loss that may be reclassified
subsequently to net (loss) income:
|
|
|
|
|
Foreign currency translation adjustment
|
(1,451)
|
(1,030)
|
16,313
|
(3,437)
|
Comprehensive (loss) income
|
($21,540)
|
($10,547)
|
$19,079
|
($25,620)
|
|
|
|
|
|
(Loss) income per share - Basic
|
($0.18)
|
($0.08)
|
$0.02
|
($0.19)
|
|
|
|
|
|
(Loss) income per share - Diluted
|
($0.18)
|
($0.08)
|
$0.02
|
($0.19)
|
Quarterhill Inc.
|
|
|
Consolidated Statements of Financial Position (in thousands and in Canadian dollars)
|
|
As at
|
December 31, 2022
|
December 31, 2021
|
Current assets
|
|
|
Cash and cash equivalents
|
$66,357
|
$70,746
|
Short-term investments
|
1,550
|
1,851
|
Restricted short-term investments
|
6,529
|
3,095
|
Accounts receivable, net
|
23,277
|
30,176
|
Unbilled revenue
|
41,423
|
35,926
|
Income taxes receivable
|
340
|
385
|
Inventories (net of obsolescence)
|
13,671
|
13,731
|
Prepaid expenses and deposits
|
6,852
|
5,192
|
|
159,999
|
161,102
|
Non-current assets
|
|
|
Accounts and other long-term receivables
|
539
|
1,450
|
Long-term prepaid expenses and deposits
|
1,705
|
-
|
Right-of-use assets, net
|
10,312
|
7,761
|
Property, plant and equipment, net
|
6,926
|
5,694
|
Intangible assets, net
|
141,335
|
151,355
|
Investment in joint venture
|
7,751
|
7,458
|
Deferred compensation asset
|
1,344
|
1,524
|
Deferred income tax assets
|
25,648
|
37,786
|
Goodwill
|
56,385
|
53,065
|
|
251,945
|
266,093
|
TOTAL ASSETS
|
$411,944
|
$427,195
|
Liabilities
|
|
|
Current liabilities
|
|
|
Accounts payable and accrued liabilities
|
$47,063
|
$42,008
|
Income taxes payable
|
982
|
700
|
Current portion of lease liabilities
|
2,611
|
2,166
|
Current portion of deferred revenue
|
8,542
|
7,989
|
Current portion of long-term debt
|
29,292
|
3,181
|
|
88,490
|
56,044
|
Non-current liabilities
|
|
|
Deferred revenue
|
2,744
|
2,839
|
Long-term lease liabilities
|
9,655
|
5,626
|
Long-term debt
|
-
|
58,968
|
Convertible debentures
|
48,379
|
45,959
|
Derivative liability
|
1,786
|
9,441
|
Deferred compensation liability
|
1,169
|
1,350
|
Deferred income tax liabilities
|
2,061
|
5,852
|
|
65,794
|
130,035
|
TOTAL LIABILITIES
|
154,284
|
186,079
|
Shareholders' equity
|
|
|
Capital stock
|
546,482
|
544,345
|
Contributed surplus
|
50,958
|
49,937
|
Accumulated other comprehensive income
|
16,457
|
144
|
Deficit
|
(356,237)
|
(353,310)
|
|
257,660
|
241,116
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$411,944
|
$427,195
|
Quarterhill Inc.
|
|
|
|
|
|
Consolidated Statements of Cash Flows
(in thousands and in Canadian dollars)
|
|
|
|
|
|
|
Three months ended December 31,
|
Year ended December 31,
|
|
2022
|
2021
|
2022
|
2021
|
Cash generated from (used in) operating activities
|
|
|
|
|
Net income (loss)
|
($20,089)
|
($9,517)
|
$2,766
|
($22,183)
|
Add (deduct) non-cash items:
|
|
|
|
|
Stock-based compensation expense
|
335
|
571
|
1,875
|
1,955
|
Depreciation of right-of-use assets
|
801
|
567
|
2,535
|
1,568
|
Depreciation and amortization
|
6,897
|
7,005
|
27,077
|
21,811
|
Foreign exchange gain
|
(883)
|
(561)
|
(2,689)
|
(1,216)
|
Other income, net of change in derivative liability
fair value
|
564
|
(150)
|
(1,540)
|
(1,924)
|
Loss (gain) on disposal of assets
|
31
|
(77)
|
101
|
(77)
|
Deferred income tax expense (recovery)
|
3,480
|
(1,124)
|
9,882
|
(5,852)
|
Embedded derivatives
|
316
|
-
|
657
|
54
|
Change in fair value of derivative liability
|
(332)
|
(92)
|
(7,655)
|
(92)
|
Non-cash interest expense
|
2,412
|
-
|
2,412
|
-
|
Net change in non-cash working capital balances
|
4,809
|
5,389
|
4,192
|
(7,384)
|
Cash generated from (used in) operating activities
|
(1,659)
|
2,011
|
39,613
|
(13,340)
|
Financing activities:
|
|
|
|
|
Dividends paid
|
(1,433)
|
(1,374)
|
(5,693)
|
(5,648)
|
Advances from revolving credit facilities
|
-
|
-
|
-
|
12,727
|
Repayment of revolving credit facilities
|
-
|
(12,727)
|
-
|
(12,727)
|
Net proceeds from long-term debt
|
-
|
-
|
-
|
62,926
|
Proceeds from convertible debentures
|
-
|
55,024
|
-
|
55,024
|
Payment of lease liabilities
|
(369)
|
(574)
|
(2,216)
|
(1,659)
|
Repayment of long-term debt
|
(848)
|
(776)
|
(36,128)
|
(776)
|
Repurchase of shares for cancellation
|
-
|
-
|
-
|
(2,065)
|
Common shares issued for cash on the exercise
of options
|
-
|
181
|
1,149
|
461
|
Cash (used in) generated from financing activities
|
(2,650)
|
39,754
|
(42,888)
|
108,263
|
Investing activities:
|
|
|
|
|
Proceeds from restricted short-term investments
|
1,587
|
-
|
3,294
|
-
|
Proceeds from short-term investments
|
-
|
1,000
|
301
|
4,000
|
Purchase of restricted short-term investments
|
(1,505)
|
-
|
(6,728)
|
(3,025)
|
Proceeds from sale of property, plant and
equipment
|
23
|
117
|
234
|
117
|
Purchase of property, plant and equipment
|
(456)
|
(730)
|
(2,943)
|
(1,149)
|
Acquisition of business, VDS
|
-
|
-
|
-
|
(2,780)
|
Acquisition of business, ETC
|
-
|
301
|
-
|
(151,168)
|
Dividend received from joint venture
|
572
|
-
|
1,290
|
1,348
|
Purchase of intangible assets
|
(2,443)
|
(5,182)
|
(5,746)
|
(5,434)
|
Cash used in investing activities
|
(2,222)
|
(4,494)
|
(10,298)
|
(158,091)
|
Foreign exchange on cash held in foreign
currencies
|
(1,313)
|
(142)
|
9,184
|
(1,786)
|
Net decrease in cash and cash equivalents
|
(7,844)
|
37,129
|
(4,389)
|
(64,954)
|
Cash and cash equivalents, beginning of
|
74,201
|
33,617
|
70,746
|
135,700
|
Cash and cash equivalents, end of
|
$66,357
|
$70,746
|
$66,357
|
$70,746
|
Quarterhill Inc.
|
|
|
|
|
|
|
Consolidated Statements of Shareholders' Equity
(in thousands and in Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
|
Capital
Stock
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income
|
Deficit
|
Total
Shareholders'
Equity
|
Balance, January 1, 2021
|
|
$547,537
|
$46,250
|
$3,581
|
($325,438)
|
$271,930
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
-
|
-
|
(22,183)
|
(22,183)
|
Repurchase of shares for cancellation
|
|
(4,027)
|
1,962
|
-
|
-
|
(2,065)
|
Other comprehensive loss
|
|
-
|
-
|
(3,437)
|
-
|
(3,437)
|
Stock-based compensation expense
|
|
-
|
1,955
|
-
|
-
|
1,955
|
Exercise of stock options
|
|
667
|
(206)
|
-
|
-
|
461
|
Common shares issued from restricted stock units
|
18
|
156
|
(12)
|
-
|
-
|
144
|
Common shares issued from performance stock units
|
|
12
|
(12)
|
-
|
-
|
-
|
Dividends declared
|
18
|
-
|
-
|
-
|
(5,689)
|
(5,689)
|
Balance, December 31, 2021
|
|
$544,345
|
$49,937
|
$144
|
($353,310)
|
$241,116
|
|
|
|
|
|
|
|
Balance, January 1, 2022
|
|
$544,345
|
$49,937
|
$144
|
($353,310)
|
$241,116
|
|
|
|
|
|
|
|
Net income
|
|
-
|
-
|
-
|
2,766
|
2,766
|
Other comprehensive income
|
|
-
|
-
|
16,313
|
-
|
16,313
|
Stock-based compensation expense
|
|
-
|
1,875
|
-
|
-
|
1,875
|
Exercise of stock options
|
|
1,778
|
(629)
|
-
|
-
|
1,149
|
Common shares issued from restricted
stock units
|
18
|
313
|
(179)
|
-
|
-
|
134
|
Common shares issued from
performance stock units
|
|
46
|
(46)
|
-
|
-
|
-
|
Dividends declared
|
18
|
-
|
-
|
-
|
(5,693)
|
(5,693)
|
Balance, December 31, 2022
|
|
$546,482
|
$50,958
|
$16,457
|
($356,237)
|
$257,660
|
Quarterhill Inc.
|
|
Reconciliation of Net (loss) income to Adjusted EBITDA
(in thousands and in Canadian dollars, except share and per share amounts)
|
|
Three months ended December 31,
|
|
2022
|
2021
|
|
$
|
Per Share
|
$
|
Per Share
|
Net (loss) income from continuing operations
|
($20,089)
|
($0.18)
|
($9,517)
|
($0.08)
|
Adjusted for:
|
|
|
|
|
Income tax (recovery) expense
|
3,182
|
0.03
|
(862)
|
(0.01)
|
Foreign exchange (gain) loss
|
(883)
|
(0.01)
|
(561)
|
-
|
Finance expense, net
|
2,227
|
0.02
|
1,750
|
0.02
|
Other charges
|
4,285
|
0.04
|
2,085
|
0.02
|
Depreciation and amortization
|
7,698
|
0.07
|
7,572
|
0.05
|
Stock based compensation expense
|
335
|
-
|
571
|
0.01
|
Dividends received from joint venture
|
572
|
0.01
|
-
|
-
|
Other income
|
333
|
-
|
(160)
|
-
|
Adjusted EBITDA[1]
|
($2,340)
|
($0.02)
|
$878
|
$0.01
|
|
________________
|
________________
|
________________
|
________________
|
Weighted average number of Common Shares
|
|
|
|
|
Basic
|
114,639,700
|
|
113,834,597
|
|
Quarterhill Inc.
|
|
Reconciliations of Net income to Adjusted EBITDA
(in thousands of Canadian dollars, except share and per share amounts)
|
|
|
Year ended December 31,
|
|
2022
|
2021
|
|
$
|
Per Share
|
$
|
Per Share
|
Net (loss) income from continuing operations
|
$2,766
|
$0.02
|
($22,183)
|
($0.19)
|
Adjusted for:
|
|
|
|
|
Income tax (recovery) expense
|
11,053
|
0.10
|
(4,546)
|
(0.04)
|
Foreign exchange (gain) loss
|
(2,689)
|
(0.02)
|
(1,216)
|
(0.01)
|
Finance expense, net
|
8,941
|
0.08
|
2,164
|
0.02
|
Other charges
|
20,893
|
0.18
|
6,133
|
0.05
|
Depreciation and amortization
|
29,612
|
0.26
|
23,379
|
0.20
|
Stock based compensation expense
|
1,875
|
0.02
|
1,955
|
0.02
|
Dividends received from joint venture
|
1,290
|
0.01
|
1,348
|
0.01
|
Other income
|
(9,094)
|
(0.08)
|
(2,007)
|
(0.02)
|
Adjusted EBITDA[1]
|
$64,647
|
$0.57
|
$5,027
|
$0.04
|
|
|
|
|
|
Weighted average number of Common Shares
|
|
|
|
|
Basic
|
114,389,608
|
|
114,013,610
|
|
1
|
Please refer to the Adjusted EBITDA Non- IFRS Financial Measures section for further information.
|
2
|
Please refer to the Supplementary Financial Measures for further information.
|
3.
|
Please refer to the Backlog Non-IFRS Financial Measures section for further information.
|
View original content:https://www.prnewswire.com/news-releases/quarterhill-announces-q4-and-fiscal-2022-financial-results-301778306.html
SOURCE Quarterhill Inc.