Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

American Business Bank Reports Second Quarter Earnings

AMBZ

Non-Interest Bearing Deposits Grow $50 million or 12% Annualized in Second Quarter

Second Quarter 2023 Highlights

  • Total deposits grew $178 million or 6%over prior quarter
  • Non-interest bearing demand deposits grew $50 millionand represent 54% of total deposits
  • Total loans increased $22 million or 1% over prior quarter
  • Net yield on interest earning assets increased 10 basis points over the prior quarter
  • Total borrowings decreased $166 million or 34% over prior quarter
  • Net income for six months increased $1.1 million or 5%, over prior year
  • Tangible book value per share increased by $0.29 to $31.37 over prior quarter
  • Nonperforming assets to total assets of 0.15%
  • Phil Feghali named President and Jeff Munson named Chief Credit Officer
  • Continued status as well-capitalized, the highest regulatory category

AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $9.3 million or $1.01 per fully diluted share for the quarter ended June 30, 2023 compared to $13.1 million or $1.42 per fully diluted share for the quarter ended March 31, 2023, and $11.4 million or $1.24 per fully diluted share for the quarter ending June 30, 2022, representing declines of 29% and 18%, respectively. The second quarter of 2022 included net income associated with the PPP program of $1.2 million or $0.14 per fully diluted share.

Net income for the first half of 2023 was $22.4 million or $2.43 per fully diluted share, an increase of $1 million or 5%, from the $21.4 million net income or $2.33 per fully diluted share for the first half of the prior year. The first half of 2022 included net income associated with the PPP program of $2.6 million or $0.28 per fully diluted share.

“Our deep relationships within the markets we serve yielded a significant increase in deposits this quarter. In fact, for the second quarter and first six months of 2023, we solicited and won new business that exceeded both the customer count and deposit balances opened in the previous comparable periods and we have a strong deposit pipeline of new customers for the last half of the year. Our proven business model continues to highlight that good businesses need strong banking relationships and yearn for effective relationship managers to provide exceptional service. Many of our clients routinely need lines of credit to operate and other credit vehicles which we continue to provide. Other banks may have pulled back from loan production, but we continue to meet the lending needs of clients with our strong liquidity position. Additional growth in deposits has come from existing relationships who opted to move some of their deposits into US government bonds when the gap between deposit rates and Treasury rates expanded. Some of these balances have returned to the balance sheet as deposits in the form of CD’s. These efforts have resulted in improvement and stabilization in our cost of deposits and a significant reduction in borrowings.

“In light of our enviable credit culture and history, we continually monitor our portfolio for negative market trends. Today those concerns are in commercial real estate office buildings and entertainment industry businesses. We possess limited exposure to office loans of which the majority are owner-occupied, substantially all are three stories or under and are all located in suburban markets. It is clear that the overall Los Angeles economy will be impacted by the labor actions of the writers and actors. As the Bank has no exposure to production companies, we are keeping an eye on the limited exposure to customers that provide services to the industry. During the quarter we recognized a $170,000 charge off of the unguaranteed portion of an SBA loan.

“Despite the headwinds experienced by the banking industry during the year, the team exceeded earnings in the first of half of 2023 as compared to last year even without the benefit of PPP related earnings recorded in 2022. This further demonstrates the stability of the Bank’s business model with a diversified and loyal customer base,” commented Leon Blankstein, ABB’s CEO and Director.

For the quarter ending June 30, 2023, net interest income was $28.7 million, a 10% decrease over the first quarter of 2023. Interest income on loans increased by $1.5 million due to loan growth and higher interest rates which was offset by an increase in interest expense of $4.8 million due to an increase in the cost of deposits and higher average borrowings. For the quarter ending June 30, 2023, the cost of deposits was 0.73% representing an increase of 0.40% compared to the quarter ending March 31, 2023. The provision for loan losses was $1.5 million in the quarter based on loan growth, a loan charge off and an increase in qualitative factors; furthermore a component was $0.2 million for the reserve for unfunded loan commitments. The allowance for loan losses as a percentage of loans was 1.09% at June 30, 2023.

For the six months ended June 30, 2023, net income was $22.4 million or $2.43 per fully diluted share compared to $21.4 million or $2.33 per fully diluted share for the six months ended June 30, 2022. This was primarily due to an increase of $378 million in average core loans with higher yields offset by an increase in average borrowings of $302 million with higher costs and an increase in the cost of interest-bearing deposits.

Net Interest Margin

Net interest margin for the second quarter of 2023 decreased to 2.99% from 3.38% for the first quarter of 2023 due to an increase in the cost of interest-bearing liabilities which was partially offset by higher loan yields. Net interest margin for the second quarter of 2023 decreased to 2.99% from 3.21% for the second quarter of 2022 due to a change in the mix of liabilities from low cost deposits to high cost short-term borrowings. As of June 30, 2023, 65% of the loan portfolio was fixed rate. Of the variable rate loans, approximately half are indexed to prime of which $341 million are adjustable within 90 days of a change in prime. For the month of June 2023, the net interest margin was 2.96%.

Net Interest Income

For the quarter ended June 30, 2023, net interest income declined by $3.3 million, or 10%, compared to the first quarter of 2023 and by $1.2 million, or 4%, compared to the second quarter of 2022. The decrease compared to the prior quarter is due to an increase in the cost of interest-bearing deposits and higher average borrowings during the quarter. The decrease compared to prior year quarter is due to a change in the mix of liabilities from low cost deposits to high cost short-term borrowings offset by the Bank’s strong core loan growth and increases in market rates on loans. The following table reflects the effect of PPP related income in 2022 for comparison purposes. The remaining $2 million balance of PPP loans are expected to be held to term.

(Figures in $000s, except per share amounts) As of or For the
Six Months Ended:
As of or For the
Three Months Ended:
June
2023
June
2022
June
2023
March
2023
June
2022
PPP Total Loans, net

$

2,039

$

22,931

$

2,039

$

6,659

$

22,931

Total PPP loan income

$

130

$

3,637

$

50

$

81

$

1,762

Total PPP loan income after tax

$

92

$

2,565

$

35

$

57

$

1,242

Total PPP loan income after tax per share - diluted

$

0.01

$

0.28

$

0.00

$

0.01

$

0.14

Non-Interest Income

The decrease in non-interest income from the prior quarter is due to reduced gains on sale of SBA loans offset by an increase of the valuation of COLI policies that are invested in mutual funds. The increase in non-interest income compared to the prior year quarter is primarily due to the higher valuation of COLI policies and gain on sale of SBA loans.

Non-Interest Expense

For the quarter ending June 30, 2023, total non-interest expense increased $0.5 million compared to the prior quarter and $2.6 million compared to the prior year quarter primarily due to increases in salaries and employee benefits. The efficiency ratio increased to 54% for the second quarter of 2023 compared to 47% for the first quarter of 2023 and 45% for the second quarter of 2022.

There were 231 full time equivalent employees at June 30, 2023 compared to 205 a year ago and 224 at March 31, 2023. The Bank has 42 relationship managers in eight offices representing an increase of one from both a year ago and the prior quarter.

For the six months ended June 30, 2023, non-interest expense increased $4.1 million or 14% compared to the same period a year ago, mainly due to increases in salaries and employee benefits.

Income Taxes

The effective income tax rate was 27.6% for quarter ended June 30, 2023, 27.1% for the quarter ended March 31, 2023, 27.0% for the year ended December 31, 2022 and is currently estimated to be between 27%-28% for 2023.

Balance Sheet

For the quarter ended June 30, 2023, total core loans, excluding PPP loans, increased $26 million, or 1%. The majority of this growth was in owner-occupied commercial real estate (CRE) loans. The largest origination was in an Industrial Manufacturing single tenant building. Commercial and industrial (C&I) loans increased by $7 million despite a reduction in line utilization. At June 30, 2023, the utilization rate for the Bank’s commercial lines of credit decreased to 26% from 29% at March 31, 2023.

June 30,
2023
March 31,
2023
(Figures in $000s)
RE - Owner Occupied

$

1,076,604

$

1,051,637

RE - Non Owner Occupied

697,764

692,437

Construction & Land

51,226

57,823

Total CRE Loans

$

1,825,594

$

1,801,897

Investment securities decreased during the second quarter of 2023 to $1.23 billion consisting of 47% in held-to-maturity (HTM) securities. As of June 30, 2023, the duration of the available-for-sale (AFS) securities portfolio increased to 5.6 years from 5.5 years as of March 31, 2023. Accumulated other comprehensive loss on AFS securities increased to $78.7 million as of June 30, 2023 from $72.0 million as of March 31, 2023 as market rates relevant to securities pricing increased. The duration on the held-to-maturity portfolio which holds a significant amount of municipal securities is 7.4 years. As of June 30, 2023, the unrealized after tax loss on HTM securities was $74 million.

During the second quarter of 2023, deposits grew steadily throughout the quarter increasing by $178 million to $3.3 billion. The Bank obtained new customer relationships as measured by the $50 million increase in non-interest-bearing deposits. Certificates of deposits increased by $100 million partially due to an increase in CDARS™ reciprocal which was previously one-way sell. The Bank has no brokered deposits. The Bank has not lost any relationships due to the recent turbulence in the banking industry. The Bank’s off balance sheet products of treasury securities held for clients declined by $52 million during the second quarter of 2023 to $226 million.

During the second quarter of 2023, total assets increased $23.5 million, or 0.6%, total loans grew $21.7 million, or 0.9%, total deposits increased by $178 million, or 24% annualized, and borrowings declined by $166 million. Borrowings have continued to decline in July.

The Bank has increased its borrowing capability since March 31, 2023 by pledging additional securities under the Federal Reserve Bank (FRB) Term Funding Program. Under this program, the FRB discount window and with loans pledged at the Federal Home Loan Bank of San Francisco, the Bank has $1.8 billion in borrowing capacity as of June 30, 2023.

At June 30, 2023, the tangible common equity ratio was 7.25%, benefitting from year to date net income, adoption of CECL ($2.7 million) and a lower accumulated other comprehensive loss, as compared to year end.

Asset Quality

The following table presents asset quality overview as of the dates indicated:

June 30,
2023
March 31,
2023
(Figures in $000s)
Non-performing assets (NPA)

$

5,788

$

6,000

Loans 90+ Days Past Due and Still Accruing

-

-

Total NPA

$

5,788

$

6,000

NPA as a % of total assets

0.15

%

0.15

%

Past Due as a % of total Loans

0.00

%

0.03

%

Criticized as a % of total Loans

4.56

%

2.60

%

Classified as a % of total Loans

0.25

%

0.26

%

During the second quarter, non-performing assets (NPAs) decreased by $0.2 million to $5.8 million mainly due to a partial charge off of one C&I loan relationship. As of June 30, 2023, NPAs have a $544 thousand allowance on individually evaluated loans related to six C&I non-performing loan relationships of which the majority have a partial guarantee by the state of California or the SBA. Criticized loans increased primarily due to three different unrelated onetime events.

The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:

Three Months Ended Six Months Ended
June 30,
2023
March 31,
2023
June 30,
2023
June 30,
2022
(Figures in $000s)
Balance, beginning of period

$

26,073

$

29,635

$

29,635

$

25,062

Cumulative effect of change in accounting principle - CECL

-

(3,885

)

(3,885

)

-

Charge-offs

(179

)

-

(179

)

-

Recoveries

10

10

20

36

Net (charge-offs) / recoveries

$

(169

)

$

10

$

(159

)

$

36

Provision

1,268

313

1,581

2,510

Balance, end of period

$

27,172

$

26,073

$

27,172

$

27,608

Allowance as a % of loans

1.09

%

1.05

%

1.09

%

1.24

%

The allowance for credit losses increased to $27 million during the second quarter of 2023 primarily as a result of an increase in qualitative factors. There were $179,000 in charge offs in the second quarter of 2023 compared to $23,000 during the prior year. The Bank has one $239 thousand restructured loan involving a borrower experiencing financial difficulty. The Bank adopted CECL as of January 1, 2023, thus 2022 was under a different accounting method.

ABOUT AMERICAN BUSINESS BANK

American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.

FORWARD LOOKING STATEMENTS

This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

American Business Bank
Figures in $000, except share and per share amounts
BALANCE SHEETS (unaudited)

June

March

December

June

2023

2023

2022

2022

Assets:
Cash and Due from Banks

$

74,634

$

43,642

$

34,644

$

68,512

Interest Earning Deposits in Other Financial Institutions

13,558

9,732

1,931

22,277

Investment Securities:
US Agencies

104,916

114,081

123,164

145,380

Mortgage Backed Securities

424,316

442,375

439,376

479,027

State and Municipals

97,005

100,791

101,788

110,586

Corporate Bonds

13,443

14,347

15,021

13,758

Securities Available-for-Sale, at Fair Value

639,680

671,594

679,349

748,751

Mortgage Backed Securities

184,796

187,850

190,525

198,021

State and Municipals

391,381

393,459

394,219

395,679

Allowance for Credit Losses, Held-To-Maturity

(55

)

(55

)

-

-

Securities Held-to-Maturity, at Amortized Cost, Net of Allowance for Credit Losses

576,122

581,254

584,744

593,700

Federal Home Loan Bank Stock, at Cost

15,000

15,000

15,000

15,000

Total Investment Securities

1,230,802

1,267,848

1,279,093

1,357,451

Loans Receivable:
Commercial Real Estate

1,825,594

1,801,897

1,721,911

1,600,494

Commercial and Industrial

491,576

484,405

514,787

510,020

SBA Payroll Protection Program

2,039

6,659

9,505

22,931

Residential Real Estate

171,593

175,099

179,452

109,853

Installment and Other

8,590

9,665

14,547

6,103

Total Loans Receivable

2,499,392

2,477,725

2,440,202

2,249,401

Allowance for Credit Losses

(27,172

)

(26,073

)

(29,635

)

(27,608

)

Loans Receivable, Net

2,472,220

2,451,652

2,410,567

2,221,793

Furniture, Equipment and Leasehold Improvements, Net

5,099

5,334

5,605

6,025

Bank/Corporate Owned Life Insurance

28,302

27,863

27,668

28,013

Other Assets

78,021

73,048

81,254

73,301

Total Assets

$

3,902,636

$

3,879,119

$

3,840,762

$

3,777,372

Liabilities:
Non-Interest Bearing Demand Deposits

$

1,758,435

$

1,708,750

$

1,808,570

$

1,850,325

Interest Bearing Transaction Accounts

292,443

276,059

314,747

287,444

Money Market and Savings Deposits

1,010,012

997,720

1,225,619

1,284,994

Certificates of Deposit

193,141

93,624

41,858

41,446

Total Deposits

3,254,031

3,076,153

3,390,794

3,464,209

Federal Home Loan Bank Advances / Other Borrowings

320,000

486,000

161,500

40,000

Other Liabilities

45,555

37,285

34,018

33,785

Total Liabilities

$

3,619,586

$

3,599,438

$

3,586,312

$

3,537,994

Shareholders' Equity:
Common Stock

$

206,597

$

205,791

$

205,558

$

204,057

Retained Earnings

155,190

145,865

130,080

102,878

Accumulated Other Comprehensive Income / (Loss)

(78,737

)

(71,975

)

(81,188

)

(67,557

)

Total Shareholders' Equity

$

283,050

$

279,681

$

254,450

$

239,378

Total Liabilities and Shareholders' Equity

$

3,902,636

$

3,879,119

$

3,840,762

$

3,777,372

Standby Letters of Credit

$

41,083

$

40,641

$

38,459

$

36,793

Per Share Information:
Common Shares Outstanding

9,021,739

8,998,695

8,963,108

8,929,796

Book Value Per Share

$

31.37

$

31.08

$

28.39

$

26.81

Tangible Book Value Per Share

$

31.37

$

31.08

$

28.39

$

26.81

American Business Bank
Figures in $000, except share and per share amounts
INCOME STATEMENTS (unaudited)

For the three months ended:

June

March

June

2023

2023

2022

Interest Income:
Interest and Fees on Loans

$

31,280

$

29,743

$

23,985

Interest on Investment Securities

7,788

7,861

6,282

Interest on Interest Earning Deposits in Other Financial Institutions

252

208

63

Total Interest Income

39,320

37,812

30,330

Interest Expense:
Interest on Interest Bearing Transaction Accounts

407

231

31

Interest on Money Market and Savings Deposits

4,323

2,230

308

Interest on Certificates of Deposits

1,024

267

10

Interest on Federal Home Loan Bank Advances and Other Borrowings

4,875

3,086

93

Total Interest Expense

10,629

5,814

442

Net Interest Income

28,691

31,998

29,888

Provision for Credit Losses

1,528

463

1,024

Net Interest Income after Provision for Credit Losses

27,163

31,535

28,864

Non-Interest Income:
Deposit Fees

994

1,023

1,018

International Fees

441

269

378

Gain (Loss) on Sale of Investment Securities, Net

(378

)

(211

)

(97

)

Gain on Sale of SBA Loans, Net

235

611

-

Bank/Corporate Owned Life Insurance Income (Expense)

439

195

(609

)

Other

634

706

404

Total Non-Interest Income

2,365

2,593

1,094

Non-Interest Expense:
Salaries and Employee Benefits

11,624

11,338

9,487

Occupancy and Equipment

1,200

1,192

1,113

Professional Services

1,812

1,919

1,744

Promotion Expenses

606

441

403

Other

1,406

1,281

1,273

Total Non-Interest Expense

16,648

16,171

14,020

Earnings before income taxes

12,880

17,957

15,938

Income Tax Expense

3,554

4,872

4,504

NET INCOME

$

9,326

$

13,085

$

11,434

Per Share Information:
Earnings Per Share - Basic

$

1.02

$

1.43

$

1.26

Earnings Per Share - Diluted

$

1.01

$

1.42

$

1.24

Weighted Average Shares - Basic

9,179,590

9,153,915

9,098,568

Weighted Average Shares - Diluted

9,218,320

9,228,602

9,189,551

American Business Bank
Figures in $000, except share and per share amounts
INCOME STATEMENTS (unaudited)

For the six months ended:

June

June

2023

2022

Interest Income:
Interest and Fees on Loans

$

61,023

$

45,794

Interest on Investment Securities

15,649

12,939

Interest on Interest Earning Deposits in Other Financial Institutions

460

143

Total Interest Income

77,132

58,876

Interest Expense:
Interest on Interest Bearing Transaction Accounts

638

57

Interest on Money Market and Savings Deposits

6,553

630

Interest on Certificates of Deposits

1,291

20

Interest on Federal Home Loan Bank Advances and Other Borrowings

7,961

93

Total Interest Expense

16,443

800

Net Interest Income

60,689

58,076

Provision for Credit Losses

1,991

2,510

Net Interest Income after Provision for Credit Losses

58,698

55,566

Non-Interest Income:
Deposit Fees

2,018

1,978

International Fees

710

715

Gain (Loss) on Sale of Investment Securities, Net

(589

)

(67

)

Gain on Sale of SBA Loans, Net

846

-

Bank/Corporate Owned Life Insurance Income (Expense)

633

(838

)

Other

1,340

697

Total Non-Interest Income

4,958

2,485

Non-Interest Expense:
Salaries and Employee Benefits

22,962

19,963

Occupancy and Equipment

2,393

2,278

Professional Services

3,731

3,424

Promotion Expenses

1,047

724

Other

2,687

2,336

Total Non-Interest Expense

32,820

28,725

Earnings before income taxes

30,836

29,326

Income Tax Expense

8,427

7,969

NET INCOME

$

22,409

$

21,357

Per Share Information:
Earnings Per Share - Basic

$

2.44

$

2.35

Earnings Per Share - Diluted

$

2.43

$

2.33

Weighted Average Shares - Basic

9,166,752

9,069,697

Weighted Average Shares - Diluted

9,223,461

9,178,368

American Business Bank
Figures in $000
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
For the three months ended:
June 2023 March 2023
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

20,808

$

252

4.86

%

$

18,945

$

208

4.45

%

Investment Securities:
US Agencies

109,816

1,255

4.57

%

118,463

1,203

4.06

%

Mortgage Backed Securities

708,368

3,325

1.88

%

719,422

3,417

1.90

%

State and Municipals

500,033

2,759

2.21

%

505,910

2,792

2.21

%

Corporate Bonds

16,250

186

4.58

%

16,250

184

4.52

%

Securities Available-for-Sale and Held-to-Maturity

1,334,467

7,525

2.26

%

1,360,045

7,596

2.23

%

Federal Home Loan Bank Stock

15,000

263

7.00

%

15,000

265

7.07

%

Total Investment Securities

1,349,467

7,788

2.31

%

1,375,045

7,861

2.29

%

Loans Receivable:
Commercial Real Estate

1,815,531

21,136

4.67

%

1,757,142

19,630

4.53

%

Commercial and Industrial

479,833

7,484

6.26

%

502,116

7,506

6.06

%

SBA Payroll Protection Program

2,674

49

7.39

%

7,280

81

4.49

%

Residential Real Estate

173,644

2,552

5.89

%

175,030

2,440

5.65

%

Installment and Other

7,711

59

3.05

%

7,475

86

4.65

%

Total Loans Receivable

2,479,393

31,280

5.06

%

2,449,043

29,743

4.93

%

Total Interest Earning Assets

$

3,849,668

$

39,320

4.04

%

$

3,843,033

$

37,812

3.94

%

Liabilities:
Non-Interest Bearing Demand Deposits

1,726,401

-

0.00

%

1,832,495

-

0.00

%

Interest Bearing Transaction Accounts

295,110

407

0.55

%

285,939

231

0.33

%

Money Market and Savings Deposits

1,003,941

4,323

1.73

%

1,133,697

2,230

0.80

%

Certificates of Deposit

140,114

1,024

2.93

%

64,162

267

1.69

%

Total Deposits

3,165,566

5,754

0.73

%

3,316,293

2,728

0.33

%

Federal Home Loan Bank Advances / Other Borrowings

392,968

4,875

4.98

%

257,711

3,086

4.86

%

Total Interest Bearing Deposits and Borrowings

1,832,133

10,629

2.33

%

1,741,509

5,814

1.35

%

Total Deposits and Borrowings

$

3,558,534

$

10,629

1.20

%

$

3,574,003

$

5,814

0.66

%

Net Interest Income

$

28,691

$

31,998

Net Interest Rate Spread

2.84

%

3.28

%

Net Interest Margin

2.99

%

3.38

%

Net Interest Margin, excluding SBA PPP

2.99

%

3.37

%

American Business Bank
Figures in $000
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
For the three months ended:
June 2023 June 2022
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

20,808

$

252

4.86

%

$

41,523

$

63

0.61

%

Investment Securities:
US Agencies

109,816

1,255

4.57

%

157,180

1

0.00

%

Mortgage Backed Securities

708,368

3,325

1.88

%

775,309

3,054

1.58

%

State and Municipals

500,033

2,759

2.21

%

519,137

2,870

2.21

%

Corporate Bonds

16,250

186

4.58

%

14,250

132

3.71

%

Securities Available-for-Sale and Held-to-Maturity

1,334,467

7,525

2.26

%

1,465,876

6,057

1.65

%

Federal Home Loan Bank Stock

15,000

263

7.00

%

14,363

225

6.27

%

Total Investment Securities

1,349,467

7,788

2.31

%

1,480,239

6,282

1.70

%

Loans Receivable:
Commercial Real Estate

1,815,531

21,136

4.67

%

1,540,228

15,686

4.08

%

Commercial and Industrial

479,833

7,484

6.26

%

506,220

5,371

4.26

%

SBA Payroll Protection Program

2,674

49

7.39

%

57,428

1,762

12.31

%

Residential Real Estate

173,644

2,552

5.89

%

106,847

1,092

4.10

%

Installment and Other

7,711

59

3.05

%

7,024

74

4.23

%

Total Loans Receivable

2,479,393

31,280

5.06

%

2,217,747

23,985

4.34

%

Total Interest Earning Assets

$

3,849,668

$

39,320

4.04

%

$

3,739,509

$

30,330

3.21

%

Liabilities:
Non-Interest Bearing Demand Deposits

1,726,401

-

0.00

%

1,902,386

-

0.00

%

Interest Bearing Transaction Accounts

295,110

407

0.55

%

278,539

31

0.04

%

Money Market and Savings Deposits

1,003,941

4,323

1.73

%

1,254,257

308

0.10

%

Certificates of Deposit

140,114

1,024

2.93

%

41,303

10

0.10

%

Total Deposits

3,165,566

5,754

0.73

%

3,476,485

349

0.04

%

Federal Home Loan Bank Advances / Other Borrowings

392,968

4,875

4.98

%

46,473

93

0.80

%

Total Interest Bearing Deposits and Borrowings

1,832,133

10,629

2.33

%

1,620,572

442

0.11

%

Total Deposits and Borrowings

$

3,558,534

$

10,629

1.20

%

$

3,522,958

$

442

0.05

%

Net Interest Income

$

28,691

$

29,888

Net Interest Rate Spread

2.84

%

3.16

%

Net Interest Margin

2.99

%

3.21

%

Net Interest Margin, excluding SBA PPP

2.99

%

3.06

%

American Business Bank
Figures in $000
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
For the six months ended:
June 2023 June 2022
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

19,882

$

460

4.67

%

$

101,911

$

143

0.28

%

Investment Securities:
US Agencies

114,116

2,458

4.31

%

167,073

92

0.11

%

Mortgage Backed Securities

713,865

6,742

1.89

%

790,232

6,415

1.62

%

State and Municipals

502,955

5,551

2.21

%

521,473

5,782

2.22

%

Corporate Bonds

16,250

370

4.55

%

13,628

245

3.59

%

Securities Available-for-Sale and Held-to-Maturity

1,347,186

15,121

2.24

%

1,492,406

12,534

1.68

%

Federal Home Loan Bank Stock

15,000

528

7.03

%

13,078

405

6.19

%

Total Investment Securities

1,362,186

15,649

2.30

%

1,505,484

12,939

1.72

%

Loans Receivable:
Commercial Real Estate

1,786,498

40,767

4.60

%

1,479,925

29,866

4.07

%

Commercial and Industrial

490,913

14,990

6.16

%

485,924

10,062

4.18

%

SBA Payroll Protection Program

4,964

130

5.28

%

83,746

3,637

8.76

%

Residential Real Estate

174,333

4,992

5.77

%

108,295

2,103

3.92

%

Installment and Other

7,594

144

3.83

%

6,886

126

3.68

%

Total Loans Receivable

2,464,302

61,023

4.99

%

2,164,776

45,794

4.27

%

Total Interest Earning Assets

$

3,846,370

$

77,132

3.99

%

$

3,772,171

$

58,876

3.10

%

Liabilities:
Non-Interest Bearing Demand Deposits

1,779,155

-

0.00

%

1,943,313

-

0.00

%

Interest Bearing Transaction Accounts

290,550

638

0.44

%

276,773

57

0.04

%

Money Market and Savings Deposits

1,068,460

6,553

1.24

%

1,278,765

630

0.10

%

Certificates of Deposit

102,348

1,291

2.54

%

40,789

20

0.10

%

Total Deposits

3,240,513

8,482

0.53

%

3,539,640

707

0.04

%

Federal Home Loan Bank Advances / Other Borrowings

325,713

7,961

4.93

%

23,365

93

0.80

%

Total Interest Bearing Deposits and Borrowings

1,787,071

16,443

1.86

%

1,619,692

800

0.10

%

Total Deposits and Borrowings

$

3,566,226

$

16,443

0.93

%

$

3,563,005

$

800

0.05

%

Net Interest Income

$

60,689

$

58,076

Net Interest Rate Spread

3.06

%

3.05

%

Net Interest Margin

3.18

%

3.10

%

Net Interest Margin, excluding SBA PPP

3.18

%

2.98

%

American Business Bank
Figures in $000
SUPPLEMENTAL DATA (unaudited)

June

March

December

June

2023

2023

2022

2022

Performance Ratios:
Quarterly:
Return on Average Assets (ROAA)

0.96

%

1.35

%

1.46

%

1.20

%

Return on Average Equity (ROAE)

13.23

%

19.54

%

23.45

%

18.56

%

Efficiency Ratio

53.79

%

46.90

%

44.55

%

45.11

%

Year-to-Date
Return on Average Assets (ROAA)

1.16

%

1.35

%

1.26

%

1.11

%

Return on Average Equity (ROAE)

16.30

%

19.54

%

19.27

%

16.42

%

Efficiency Ratio

50.17

%

46.90

%

46.07

%

47.38

%

Capital Adequacy:
Total Risk Based Capital Ratio

12.54

%

12.56

%

12.46

%

12.66

%

Common Equity Tier 1 Capital Ratio

11.61

%

11.65

%

11.41

%

11.58

%

Tier 1 Risk Based Capital Ratio

11.61

%

11.65

%

11.41

%

11.58

%

Tier 1 Leverage Ratio

9.15

%

8.90

%

8.56

%

8.07

%

Tangible Common Equity / Tangible Assets

7.25

%

7.21

%

6.62

%

6.34

%

Asset Quality Overview
Non-Performing Loans

$

5,788

$

6,000

$

6,927

$

1,208

Loans 90+ Days Past Due and Still Accruing

-

-

-

-

Total Non-Performing Loans

5,788

6,000

6,927

1,208

Loans Modified with Financial Difficulty

$

239

$

-

$

-

$

-

Other Real Estate Owned

-

-

-

-

ALLL / Loans Receivable

1.09

%

1.05

%

1.21

%

1.23

%

Non-Performing Loans / Total Loans Receivable

0.23

%

0.24

%

0.28

%

0.05

%

Non-Performing Assets / Total Assets

0.15

%

0.15

%

0.18

%

0.03

%

Net Charge-Offs (Recoveries) quarterly

$

170

$

(10

)

$

(27

)

$

(23

)

Net Charge-Offs (Recoveries) year-to-date

$

159

$

(10

)

$

(59

)

$

(37

)

Net Charge-Offs (Recoveries) year-to-date / Average Loans Receivable

0.01

%

(0.00

%)

(0.00

%)

(0.00

%)