Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Krispy Kreme Reports Second Quarter 2023 Results, Reiterates Full Year Guidance

DNUT

Second quarter net revenue grew 9.0% with organic revenue growth of 11.4%
Global Points of Access grew by 12.8% to 12,872
GAAP net income of $0.1 million and Adjusted EBITDA of $48.8 million

Krispy Kreme, Inc. (NASDAQ: DNUT) (“Krispy Kreme” or the “Company”) today reported financial results for the second quarter ended July 2, 2023. Net revenue grew 9.0% year-over-year to $408.9 million and organic revenue grew 11.4%, led by the U.S., where all sales channels including doughnut and cookie shops, Delivered Fresh Daily (“DFD”) doors, and ecommerce contributed to 12.7% organic growth in the quarter.

GAAP net income for the quarter was $0.1 million compared to net loss of $2.4 million a year ago while GAAP diluted EPS for the quarter was $0.00 compared to diluted loss per share of $0.02 last year. Adjusted diluted EPS decreased $0.01 to $0.07 for the quarter, compared to $0.08 last year in the same period, driven by higher net interest expense. Adjusted EBITDA increased 3.1% in the quarter to $48.8 million led by the U.S. and Market Development segments.

Global Points of Access, which reflect all locations where fresh doughnuts and cookies can be purchased, increased by 462 during the quarter and 1,035 year-to-date, providing consumers with access to Krispy Kreme and Insomnia Cookies through 12,872 locations around the world.

Commenting on the Company’s performance, CEO Mike Tattersfield stated, “I am proud of the results we delivered in the second quarter, which were bolstered by our continued focus on expanding our hub and spoke model as we leaned heavily into our omni-channel and DFD capabilities as well as our international expansion strategy. We executed the strongest and largest National Doughnut Day in our history, which we now celebrate in a dozen countries. We are also pleased with our continued global expansion, as we opened three new markets during the quarter in Chile, Jamaica, and Costa Rica, all exceeding our revenue growth targets.”

Mike continued, “We look forward to capitalizing on a strong start to the year in the back half of 2023 and delivering profitable growth as we focus on our capital efficient hub and spoke model and omni-channel strategy. We continue to expect to open in three to five additional markets in 2023, and recently opened in Switzerland which marked our first opening in Continental Europe to be followed by France before year-end. Overall, we remain on our path to grow Global Points of Access and become the most loved sweet treat brand in the world.”

Financial Highlights

$ in millions, except per share data

Q2

2023

vs Q2

2022

1H 2023

vs. 1H 2022

Net Revenue

$408.9

+9.0%

$827.8

+10.7%

Organic Revenue (1)

$406.8

+11.4%

$829.3

+12.9%

GAAP Net Income

$0.1

+103.5%

$1.7

(57.3)%

Adjusted Net Income, Diluted (1)

$11.4

(13.1)%

$26.7

+1.3%

GAAP Operating Income

$5.6

(24.8)%

$20.6

(17.0)%

GAAP Operating Income Margin

1.4%

-60 bps

2.5%

-80 bps

Adjusted EBITDA (1)

$48.8

+3.1%

$103.7

+7.8%

Adjusted EBITDA Margin (1)

11.9%

-70 bps

12.5%

-40 bps

GAAP Diluted EPS

$0.00

+$0.02

$0.00

$0.00

Adjusted Diluted EPS (1)

$0.07

($0.01)

$0.16

$0.00

Notes:

(1) Non-GAAP figures – please refer to Reconciliation of Non-GAAP Financial Measures.

Key Operating Metrics

$ in millions, except access points

Q2

2023

vs Q2

2022

vs Q1

2023

Global Points of Access

12,872

+12.8%

+3.7%

Sales per Hub (U.S.) TTM

$4.7

+9.3%

+2.2%

Sales per Hub (International) TTM

$9.7

+3.2%

(1.0)%

Ecommerce as a Percent of Retail Sales

18.8%

+130 bps

-80 bps

Second Quarter 2023 Consolidated Results

Krispy Kreme’s second quarter 2023 results reflect strong growth compared to the prior year. Net revenue grew 9.0% to $408.9 million and total company organic revenue grew 11.4% in the quarter. Organic revenue growth was driven by a strong performance in all three business segments. Ecommerce revenue growth in the quarter was 18.0% and represented 18.8% of retail sales in the quarter.

GAAP net income for the quarter was $0.1 million, compared to a GAAP net loss of $2.4 million in 2022. GAAP net income included a $4.4 million charge related to the previously disclosed exit of the Company’s Branded Sweet Treats business that was largely non-cash. Inventory write-offs and employee severance associated with the exit of the Branded Sweet Treats business had a 70 basis point impact on product and distribution costs as a percent of revenue in the second quarter of 2023.

Adjusted EBITDA in the quarter grew 3.1% to $48.8 million despite an approximate $0.5 million negative impact from the stronger U.S. dollar. Operating margins declined 60 basis points to 1.4%, while Adjusted EBITDA margins declined 70 basis points to 11.9% as pricing initiatives and hub and spoke efficiencies were offset by inflationary pressure and the timing of certain performance-based incentives. Adjusted Net Income, Diluted, decreased 13.1% to $11.4 million in the quarter. GAAP diluted EPS in the quarter was $0.00 compared to a loss per share of $0.02 in the same quarter last year, while adjusted diluted EPS decreased 12.5% to $0.07 from $0.08 in the second quarter of 2022, due primarily to higher net interest expense.

Second Quarter 2023 Market Segment Results

U.S.: In the U.S. segment, net revenue grew $22.8 million, or approximately 9.3%, and organic revenue increased $29.8 million, or approximately 12.7%, compared to a year ago. Organic growth was driven by successful pricing actions, marketing activations and expansion of our DFD strategy. Sales per hub in the U.S. increased 9% to $4.7 million and DFD average sales per door increased 16% year over year to $632 per week, with an additional 815 Points of Access compared to the second quarter of fiscal 2022. Additionally, ecommerce as a percent of retail sales grew 260 basis points. This level of performance was achieved despite short-term disruption from a third-party POS provider during the first part of the quarter, which has since been resolved. We also saw strong performance at Insomnia Cookies which opened 23 new Cookie Shops compared to the second quarter of fiscal 2022.

U.S. Adjusted EBITDA increased 16.3% to $28.1 million with Adjusted EBITDA margin expansion of 60 basis points to 10.5%. This was primarily driven by efficiencies from network optimizations and price increases augmenting Sales per Hub, partially offset by inflation and labor inefficiencies due to the temporary outages associated with a third-party POS provider. Profitability at Insomnia Cookies was pressured because of the impact of higher product and distribution costs, partially offset by pricing, as well as timing of investments to support strategic growth initiatives.

International: In the International segment, net revenue grew $4.5 million, or approximately 4.8%, from the second quarter of fiscal 2022 to the second quarter of fiscal 2023, aided by foreign currency translation impacts of $1.2 million from a weakening U.S. dollar. International organic revenue grew $3.3 million, or approximately 3.5%, from the second quarter of fiscal 2022 to the second quarter of fiscal 2023, driven by increased pricing and Points of Access growth of 245 locations, or 7%, compared to the second quarter of fiscal 2022.

International Adjusted EBITDA declined 0.4% compared to the prior year at $19.5 million, driven by cost inflation. Adjusted EBITDA margins declined 100 basis points to 19.8%. We have already begun to see results from the actions taken in the International segment, focused on expansion with key partners including adding Krispy Kreme to consumer loyalty card programs, deploying pricing and cost control initiatives, and optimizing price pack architecture in the UK DFD market.

Market Development: In the Market Development segment, net revenue increased $6.4 million, or approximately 17.4%, from the second quarter of fiscal 2022 to the second quarter of fiscal 2023, despite the impacts of certain foreign currencies devaluing against the U.S. dollar. When adjusted for the impacts of acquisitions and foreign currency, Market Development organic revenue grew $8.5 million, or approximately 23.2%, from the second quarter of fiscal 2022 to the second quarter of fiscal 2023, driven by strong performance in the Company’s international franchise markets, Canada, and Japan, aided by Hub and Spoke model expansion.

Market Development Adjusted EBITDA grew 27.3% to $15.7 million, with strong margin improvement in the Company’s equity-owned Japan and Canada markets from hub and spoke efficiencies and strength in international franchise revenue more than offsetting inflation and the strong U.S. dollar. Adjusted EBITDA margins for the segment increased 290 basis points to 36.5% despite a negative impact from mix shift.

Balance Sheet & Capital Expenditures

During the second quarter of 2023, the company invested $27.7 million in capital expenditures, or 6.8% of revenue, primarily to support growth of our hot light theaters, cookie shops, and DFD Doors.

As of July 2, 2023 the company had total available liquidity of $201.6 million, including $26.6 million of cash and cash equivalents plus undrawn capacity of $175 million under available credit facilities, and net debt of $833.5 million. In line with the strategic decision to reduce reliance on vendor financing programs, the Company paid down a further $33.7 million in structured payables and supply chain financing vehicles in the second quarter which will provide a long-term tailwind to Adjusted EBITDA.

2023 Financial Outlook

Krispy Kreme re-affirms its previous guidance for the full year 2023 as follows:

  • Net Revenue of $1.65 billion to $1.68 billion, +8% to +10% vs 2022 (+9% to +11% in constant currency)
  • Organic Revenue growth of 9% to 11%
  • Adjusted EBITDA of $205 million to $215 million, +8% to +13% vs 2022 (+10% to +14% in constant currency)
  • Adjusted Net Income, Diluted, of $52 million to $58 million, +5% to +17% vs 2022 (+9% to +21% in constant currency)
  • Adjusted Diluted EPS of $0.31 to $0.34, +7% to +17% vs 2022 (+10% to +21% in constant currency)
  • Income Tax rate between 24.5% to 26.0%
  • Capital Expenditures between $105 million to $115 million, or approximately 6.6% of revenue
  • Interest Expense, net between $39 million to $43 million

The above guidance continues to assume a negative 1% impact to 2023 revenue and a negative $3 million impact to 2023 Adjusted EBITDA from FX headwinds, with the impact entirely in the first half of the year. The Company expects to reduce its net leverage in 2023, as we make progress towards our 2026 goal of approximately 2.0x to 2.5x net leverage.

Definitions

The following definitions apply to terms used throughout this press release:

  • Global Points of Access: Reflects all locations at which fresh doughnuts or cookies can be purchased. We define global points of access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, DFD Doors and Cookie Shops, at both Company-owned and franchise locations as of the end of the respective reporting period. We monitor global points of access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments.
  • Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any point of access. We define Hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the respective reporting period.
  • Sales Per Hub: Sales per Hub equals Fresh Revenues from Hubs with Spokes, divided by the average number of Hubs with Spokes at the end of the five most recent quarters.
  • Fresh Revenues from Hubs with Spokes: Fresh Revenues include product sales generated from our Doughnut Shop business (including Ecommerce and delivery), as well as DFD sales, but excluding sales from our legacy wholesale business and our Branded Sweet Treat Line. It also excludes all Insomnia Cookies revenues as the measure is focused on the Krispy Kreme business. Fresh Revenues from Hubs with Spokes equals the Fresh Revenues derived from those Hubs currently producing product for other shops, Carts and Food Trucks, and/or DFD Doors, but excluding Fresh Revenues derived from those Hubs not currently producing product for other shops, Carts and Food Trucks, and/or DFD Doors.
  • Total Net Leverage Ratio: Calculated using Net Debt (including both bank debt and financing leases as part of debt) divided by Adjusted EBITDA.
  • Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.

Conference Call

Krispy Kreme will host a public conference call at 8:30 AM Eastern Time today to discuss its results for the second quarter of 2023. The conference call can be accessed by dialing 1 (800) 599-5188 and entering the conference ID 5487868. International participants can access the call via the corresponding number listed here and entering the conference ID 5487868. To listen to the live audio webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay and transcript of the webcast will be available on the website within 24 hours after the call. Krispy Kreme’s earnings press release and related materials will also be available on the investor relations section of the Company’s website.

About Krispy Kreme

Headquartered in Charlotte, N.C., Krispy Kreme is one of the most beloved and well-known sweet treat brands in the world. Our iconic Original Glazed® doughnut is universally recognized for its hot-off-the-line, melt-in-your-mouth experience. Krispy Kreme operates in 35 countries through its unique network of fresh doughnut shops, partnerships with leading retailers, and a rapidly growing Ecommerce and delivery business with nearly 13,000 fresh points of access. Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day and is reflected in the love we have for our people, our communities and the planet. Connect with Krispy Kreme Doughnuts at www.KrispyKreme.com, or on one of its many social media channels, including www.Facebook.com/KrispyKreme and www.Twitter.com/KrispyKreme.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. The words “believe,” “may,” “could,” “will,” “should,” “anticipate,” “estimate,” “expect,” “outlook,” “guidance,” or similar words, or the negative of these words, identify forward-looking statements. Such forward-looking statements are based on certain assumptions and estimates that we consider reasonable but are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial conditions, business, prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included herein. Factors that could cause actual results to differ from those expressed in forward-looking statements include, without limitation, the risks and uncertainties described under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended January 1, 2023, filed by us with the Securities and Exchange Commission (“SEC”) and described in the other filings we make from time to time with the SEC. We believe that these factors include, but are not limited to, the impact of pandemics, changes in consumer preferences, the impact of inflation, and our ability to execute on our omni-channel business strategy. These forward-looking statements are made only as of the date of this document, and we do not undertake any obligation, other than as may be required by applicable law, to update or revise any forward-looking or cautionary statement to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise.

Non-GAAP Measures

This press release includes certain non-GAAP financial measures including organic revenue growth, Adjusted EBITDA, Adjusted Net Income, Diluted, Adjusted Diluted EPS, Fresh Revenue from Hubs with Spokes and Sales per Hub, which differ from results using U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently than we do or may not calculate them at all. Additionally, these non-GAAP financial measures are not measurements of financial performance under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto filed with the SEC.

To the extent that the Company provides guidance, it does so only on a non-GAAP basis. The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, such as net income and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.

Krispy Kreme, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share amounts)

Quarter Ended

Two Quarters Ended

July 2, 2023

(13 weeks)

July 3, 2022

(13 weeks)

July 2, 2023

(26 weeks)

July 3, 2022

(26 weeks)

Net revenues

Product sales

$

400,348

$

367,777

$

811,022

$

731,829

Royalties and other revenues

8,534

7,468

16,810

15,948

Total net revenues

408,882

375,245

827,832

747,777

Product and distribution costs

111,106

100,558

228,939

196,669

Operating expenses

189,165

173,942

380,573

342,668

Selling, general and administrative expense

62,582

51,754

124,050

105,465

Marketing expenses

9,770

11,215

19,623

21,374

Pre-opening costs

1,104

985

1,868

2,314

Other expenses/(income), net

314

1,469

(4,949

)

(1,164

)

Depreciation and amortization expense

29,196

27,814

57,135

55,655

Operating income

5,645

7,508

20,593

24,796

Interest expense, net

12,063

7,586

24,051

14,937

Other non-operating expense, net

1,061

756

2,060

435

(Loss)/income before income taxes

(7,479

)

(834

)

(5,518

)

9,424

Income tax (benefit)/expense

(7,563

)

1,574

(7,246

)

5,374

Net income/(loss)

84

(2,408

)

1,728

4,050

Net (loss)/income attributable to noncontrolling interest

(139

)

1,441

1,806

3,897

Net income/(loss) attributable to Krispy Kreme, Inc..

$

223

$

(3,849

)

$

(78

)

$

153

Net income/(loss) per share:

Common stock — Basic

$

$

(0.02

)

$

$

Common stock — Diluted

$

$

(0.02

)

$

$

Weighted average shares outstanding:

Basic

168,184

167,367

168,162

167,314

Diluted

170,659

167,367

168,162

167,314

Krispy Kreme, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

As of

(Unaudited)

July 2, 2023

January 1, 2023

ASSETS

Current assets:

Cash and cash equivalents

$

26,635

$

35,371

Restricted cash

339

359

Accounts receivable, net

49,381

51,089

Inventories

33,977

46,239

Taxes receivable

17,354

18,263

Prepaid expense and other current assets

31,635

26,953

Total current assets

159,321

178,274

Property and equipment, net

492,233

472,358

Goodwill

1,099,393

1,087,908

Other intangible assets, net

960,094

966,088

Operating lease right of use asset, net

443,277

417,381

Other assets

19,826

26,528

Total assets

$

3,174,144

$

3,148,537

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term debt

$

40,722

$

40,034

Current operating lease liabilities

42,932

43,160

Accounts payable

216,407

225,276

Accrued liabilities

96,199

104,424

Structured payables

50,447

103,575

Total current liabilities

446,707

516,469

Long-term debt, less current portion

814,476

739,052

Noncurrent operating lease liabilities

439,103

412,759

Deferred income taxes, net

134,130

143,124

Other long-term obligations and deferred credits

33,453

38,258

Total liabilities

1,867,869

1,849,662

Commitments and contingencies

Shareholders’ equity:

Common stock, $0.01 par value; 300,000 shares authorized as of both July 2, 2023 and January 1, 2023; 168,184 and 168,137 shares issued and outstanding as of July 2, 2023 and January 1, 2023, respectively

1,682

1,681

Additional paid-in capital

1,432,150

1,426,105

Shareholder note receivable

(3,809

)

(4,813

)

Accumulated other comprehensive income/(loss), net of income tax

7,784

(9,151

)

Retained deficit

(229,340

)

(217,490

)

Total shareholders’ equity attributable to Krispy Kreme, Inc.

1,208,467

1,196,332

Noncontrolling interest

97,808

102,543

Total shareholders’ equity

1,306,275

1,298,875

Total liabilities and shareholders’ equity

$

3,174,144

$

3,148,537

Krispy Kreme, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

Two Quarters Ended

July 2, 2023

(26 weeks)

July 3, 2022

(26 weeks)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

1,728

$

4,050

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expense

57,135

55,655

Deferred income taxes

(11,743

)

(6,866

)

Loss on extinguishment of debt

472

Impairment and lease termination charges

7,808

1,991

Gain on disposal of property and equipment

(151

)

(499

)

Gain on sale-leaseback

(9,646

)

(2,374

)

Share-based compensation

10,369

10,493

Change in accounts and notes receivable allowances

372

193

Inventory write-off

10,244

251

Settlement of interest rate swap derivatives

7,657

Amortization related to settlement of interest rate swap derivatives

(4,379

)

Other

996

(733

)

Change in operating assets and liabilities, excluding foreign currency translation adjustments

(24,609

)

(8,238

)

Net cash provided by operating activities

46,253

53,923

CASH FLOWS USED FOR INVESTING ACTIVITIES:

Purchase of property and equipment

(54,290

)

(51,460

)

Proceeds from sale-leaseback

10,025

3,000

Disbursement for loan receivable

(720

)

Other investing activities

163

901

Net cash used for investing activities

(44,102

)

(48,279

)

CASH FLOWS USED FOR FINANCING ACTIVITIES:

Proceeds from the issuance of debt

989,198

53,000

Repayment of long-term debt and lease obligations

(916,580

)

(50,179

)

Payment of financing costs

(5,000

)

Proceeds from structured payables

73,939

153,097

Payments on structured payables

(126,920

)

(133,530

)

Payment of contingent consideration related to a business combination

(900

)

Capital contribution by shareholders, net of loans issued

631

(27

)

Payments of issuance costs in connection with IPO

(12,458

)

Proceeds from sale of noncontrolling interest in subsidiary

410

Distribution to shareholders

(11,771

)

(11,710

)

Payments for repurchase and retirement of common stock

(147

)

(2,363

)

Distribution to noncontrolling interest

(11,246

)

(9,496

)

Net cash used for financing activities

(7,896

)

(14,156

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(3,011

)

(4,473

)

Net decrease in cash, cash equivalents and restricted cash

(8,756

)

(12,985

)

Cash, cash equivalents and restricted cash at beginning of period

35,730

39,192

Cash, cash equivalents and restricted cash at end of period

$

26,974

$

26,207

Krispy Kreme, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(in thousands, except per share amounts)

Quarter Ended

Two Quarters Ended

(in thousands)

July 2, 2023

July 3, 2022

July 2, 2023

July 3, 2022

Net income/(loss)

$

84

$

(2,408

)

$

1,728

$

4,050

Interest expense, net

12,063

7,586

24,051

14,937

Income tax (benefit)/expense

(7,563

)

1,574

(7,246

)

5,374

Depreciation and amortization expense

29,196

27,814

57,135

55,655

Share-based compensation

4,824

5,452

10,369

10,493

Employer payroll taxes related to share-based compensation

189

35

214

90

Other non-operating expense, net (1)

1,061

756

2,060

435

Strategic initiatives (2)

4,477

120

17,946

120

Acquisition and integration expenses (3)

339

82

430

599

New market penetration expenses (4)

241

260

335

370

Shop closure expenses, net (5)

1,484

1,894

805

2,124

Restructuring and severance expenses (6)

1,667

476

2,247

476

Gain on sale-leaseback

15

(9,646

)

(2,374

)

Other (7)

737

3,720

3,314

3,919

Adjusted EBITDA

$

48,814

$

47,361

$

103,742

$

96,268

Quarter Ended

Two Quarters Ended

(in thousands)

July 2, 2023

July 3, 2022

July 2, 2023

July 3, 2022

Segment Adjusted EBITDA:

U.S.

$

28,085

$

24,155

$

66,620

$

56,562

International

19,463

19,535

33,030

36,779

Market Development

15,734

12,357

32,700

24,845

Corporate

(14,468

)

(8,686

)

(28,608

)

(21,918

)

Adjusted EBITDA

$

48,814

$

47,361

$

103,742

$

96,268

Quarter Ended

Two Quarters Ended

(in thousands, except per share amounts)

July 2, 2023

July 3, 2022

July 2, 2023

July 3, 2022

Net income/(loss)

$

84

$

(2,408

)

$

1,728

$

4,050

Share-based compensation

4,824

5,452

10,369

10,493

Employer payroll taxes related to share-based compensation

189

35

214

90

Other non-operating expense, net (1)

1,061

756

2,060

435

Strategic initiatives (2)

4,477

120

17,946

120

Acquisition and integration expenses (3)

339

82

430

599

New market penetration expenses (4)

241

260

335

370

Shop closure expenses, net (5)

1,484

2,144

805

2,374

Restructuring and severance expenses (6)

1,667

476

2,247

476

Gain on sale-leaseback

15

(9,646

)

(2,374

)

Other (7)

737

3,720

3,314

3,919

Amortization of acquisition related intangibles (8)

7,368

6,978

14,641

14,224

Loss on extinguishment of 2019 Facility (9)

472

Tax impact of adjustments (10)

(9,464

)

(2,341

)

(14,120

)

(3,419

)

Tax specific adjustments (11)

(1,758

)

(628

)

(2,315

)

(628

)

Net loss/(income) attributable to noncontrolling interest

139

(1,441

)

(1,806

)

(3,897

)

Adjustment to adjusted net income attributable to common shareholders

(374

)

Adjusted net income attributable to common shareholders - Basic

$

11,403

$

13,205

$

26,674

$

26,458

Additional income attributed to noncontrolling interest due to subsidiary potential common shares

(4

)

(83

)

(7

)

(122

)

Adjusted net income attributable to common shareholders - Diluted

$

11,399

$

13,122

$

26,667

$

26,336

Basic weighted average common shares outstanding

168,184

167,367

168,162

167,314

Dilutive effect of outstanding common stock options and RSUs

2,475

1,973

2,163

2,099

Diluted weighted average common shares outstanding

170,659

169,340

170,325

169,413

Adjusted net income per share attributable to common shareholders:

Basic

$

0.07

$

0.08

$

0.16

$

0.16

Diluted

$

0.07

$

0.08

$

0.16

$

0.16

(1)

Primarily foreign translation gains and losses in each period.

(2)

The quarter and two quarters ended July 2, 2023 consist primarily of costs associated with the decision to exit the Branded Sweet Treats business, including property, plant and equipment impairments, inventory write-offs, employee severance, and other related costs.

(3)

Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period.

(4)

Consists of start-up costs associated with entry into new countries for which the Company’s brands have not previously operated, including the Insomnia Cookies brand entering Canada and the U.K.

(5)

Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment.

(6)

The quarter and two quarters ended July 2, 2023 consist primarily of costs associated with restructuring of the global executive teams.

(7)

The quarters and two quarters ended July 2, 2023 and July 3, 2022 consist primarily of legal and other regulatory expenses incurred outside the ordinary course of business. The regulatory expenses incurred in the quarter ended April 2, 2023 relate to business acquisitions.

(8)

Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Condensed Consolidated Statements of Operations.

(9)

Includes interest expenses related to unamortized debt issuance costs from the 2019 Facility associated with extinguished lenders as a result of the March 2023 debt refinancing.

(10)

Tax impact of adjustments calculated applying the applicable statutory rates. The quarter and two quarters ended July 2, 2023 and July 3, 2022 also include the impact of disallowed executive compensation expense.

(11)

The quarter and two quarters ended July 2, 2023 consist of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations, the effect of tax law changes on existing temporary differences, and a discrete tax benefit unrelated to ongoing operations.

Krispy Kreme, Inc.

Segment Reporting (Unaudited)

(in thousands, except percentages or otherwise stated)

Quarter Ended

Two Quarters Ended

July 2, 2023

July 3, 2022

July 2, 2023

July 3, 2022

Net revenues:

U.S.

$

267,417

$

244,665

$

548,761

$

492,584

International

98,332

93,853

188,620

181,054

Market Development

43,133

36,727

90,451

74,139

Total net revenues

$

408,882

$

375,245

$

827,832

$

747,777

Q2 2023 Organic Revenue - QTD

(in thousands, except percentages)

U.S.

International

Market Development

Total Company

Total net revenues in second quarter of fiscal 2023

$

267,417

$

98,332

$

43,133

$

408,882

Total net revenues in second quarter of fiscal 2022

244,665

93,853

36,727

375,245

Total Net Revenues Growth

22,752

4,479

6,406

33,637

Total Net Revenues Growth %

9.3

%

4.8

%

17.4

%

9.0

%

Less: Impact of shop optimization closures

(3,330

)

(3,330

)

Less: Impact of Branded Sweet Treats exit

(6,701

)

(6,701

)

Adjusted net revenues in second quarter of fiscal 2022

234,634

93,853

36,727

365,214

Adjusted Net Revenue Growth

32,783

4,479

6,406

43,668

Impact of acquisitions

(3,023

)

877

(2,146

)

Impact of foreign currency translation

(1,224

)

1,239

15

Organic Revenue Growth

$

29,760

$

3,255

$

8,522

$

41,537

Organic Revenue Growth %

12.7

%

3.5

%

23.2

%

11.4

%

Q2 2023 Organic Revenue - YTD

(in thousands, except percentages)

U.S.

International

Market Development

Total Company

Total net revenues in first two quarters of fiscal 2023

$

548,761

$

188,620

$

90,451

$

827,832

Total net revenues in first two quarters of fiscal 2022

492,584

181,054

74,139

747,777

Total Net Revenues Growth

56,177

7,566

16,312

80,055

Total Net Revenues Growth %

11.4

%

4.2

%

22.0

%

10.7

%

Less: Impact of shop optimization closures

(6,517

)

(6,517

)

Less: Impact of Branded Sweet Treats exit

(6,701

)

(6,701

)

Adjusted net revenues in first two quarters of fiscal 2022

479,366

181,054

74,139

734,559

Adjusted Net Revenue Growth

69,395

7,566

16,312

93,273

Impact of acquisitions

(6,103

)

1,770

(4,333

)

Impact of foreign currency translation

2,084

3,710

5,794

Organic Revenue Growth

$

63,292

$

9,650

$

21,792

$

94,734

Organic Revenue Growth %

13.2

%

5.3

%

29.4

%

12.9

%

Q2 2022 Organic Revenue - QTD

(in thousands, except percentages)

U.S.

International

Market Development

Total Company

Total net revenues in second quarter of fiscal 2022

$

244,665

$

93,853

$

36,727

$

375,245

Total net revenues in second quarter of fiscal 2021

230,918

89,237

29,031

349,186

Total Net Revenues Growth

13,747

4,616

7,696

26,059

Total Net Revenues Growth %

6.0

%

5.2

%

26.5

%

7.5

%

Impact of acquisitions

(4,172

)

(4,172

)

Impact of foreign currency translation

7,018

2,044

9,062

Organic Revenue Growth

$

13,747

$

11,634

$

5,568

$

30,949

Organic Revenue Growth %

6.0

%

13.0

%

19.2

%

8.9

%

Q2 2022 Organic Revenue - YTD

(in thousands, except percentages)

U.S.

International

Market Development

Total Company

Total net revenues in first two quarters of fiscal 2022

$

492,584

$

181,054

$

74,139

$

747,777

Total net revenues in first two quarters of fiscal 2021

453,388

155,743

61,864

670,995

Total Net Revenues Growth

39,196

25,311

12,275

76,782

Total Net Revenues Growth %

8.6

%

16.3

%

19.8

%

11.4

%

Impact of acquisitions

(3,926

)

(6,790

)

(10,716

)

Impact of foreign currency translation

9,953

3,205

13,158

Organic Revenue Growth

$

35,270

$

35,264

$

8,690

$

79,224

Organic Revenue Growth %

7.8

%

22.6

%

14.0

%

11.8

%

Sales per Hub

Trailing Four Quarters Ended

Fiscal Year Ended

(in thousands, unless otherwise stated)

July 2, 2023

January 1, 2023

January 2, 2022

U.S.:

Revenues

$

1,066,427

$

1,010,250

$

923,129

Non-Fresh Revenues (1)

(27,381

)

(38,380

)

(37,311

)

Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2)

(412,241

)

(404,430

)

(414,899

)

Sales from Hubs with Spokes

626,805

567,440

470,919

Sales per Hub (millions)

4.7

4.5

4.0

International:

Sales from Hubs with Spokes (3)

$

373,482

$

365,916

$

332,995

Sales per Hub (millions) (4)

9.7

9.8

8.5

(1)

Includes the exited Branded Sweet Treats business revenues.

(2)

Includes Insomnia Cookies revenues and Fresh Revenues generated by Hubs without Spokes.

(3)

Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment.

(4)

International Sales per Hub comparative data has been restated in constant currency based on current exchange rates.

Krispy Kreme, Inc.

Global Points of Access (Unaudited)

Global Points of Access (1)

Quarter Ended

Fiscal Year Ended

July 2, 2023

July 3, 2022

January 1, 2023

U.S.: (2)

Hot Light Theater Shops

228

241

234

Fresh Shops

66

60

62

Cookie Shops

244

221

231

Carts, Food Trucks, and Other (3)

1

DFD Doors (5)

6,320

5,520

5,729

Total

6,858

6,043

6,256

International:

Hot Light Theater Shops

35

34

37

Fresh Shops

400

386

388

Carts, Food Trucks, and Other (3)

16

2

14

DFD Doors

3,219

3,003

3,032

Total

3,670

3,425

3,471

Market Development: (4)

Hot Light Theater Shops

120

111

115

Fresh Shops

939

784

873

Carts, Food Trucks, and Other (3)

28

29

27

DFD Doors

1,257

1,017

1,095

Total

2,344

1,941

2,110

Total Global Points of Access (as defined)

12,872

11,409

11,837

Total Hot Light Theater Shops

383

386

386

Total Fresh Shops

1,405

1,230

1,323

Total Cookie Shops

244

221

231

Total Shops

2,032

1,837

1,940

Total Carts, Food Trucks, and Other

44

32

41

Total DFD Doors

10,796

9,540

9,856

Total Global Points of Access (as defined)

12,872

11,409

11,837

(1)

Excludes the recently exited Branded Sweet Treats distribution points.

(2)

Includes Points of Access that were acquired from a franchisee in the U.S. in the third quarter of fiscal 2022. These Points of Access were previously included in the Market Development segment prior to the acquisition date.

(3)

Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of Access in this category are primarily found in international locations in airports, train stations, etc.

(4)

Includes locations in Japan and Canada, which are Company-owned. All remaining Points of Access in the Market Development segment relate to our franchise business.

(5)

Includes over 160 McDonald’s test shops located in Louisville and Lexington, Kentucky and the surrounding area as of July 2, 2023.

Krispy Kreme, Inc.

Global Hubs (Unaudited)

Hubs

Quarter Ended

Fiscal Year Ended

July 2, 2023

July 3, 2022

January 1, 2023

U.S.:

Hot Light Theater Shops (1)

221

238

228

Doughnut Factories

4

4

4

Total

225

242

232

Hubs with Spokes

143

124

133

Hubs without Spokes

82

118

99

International:

Hot Light Theater Shops (1)

29

26

28

Doughnut Factories

11

11

11

Total

40

37

39

Hubs with Spokes

40

37

39

Market Development:

Hot Light Theater Shops (1)

114

108

110

Doughnut Factories

26

26

27

Total

140

134

137

Total Hubs

405

413

408

(1)

Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location.

Krispy Kreme, Inc.

Net Debt and Leverage (Unaudited)

(in thousands, except leverage ratio)

(in thousands, except leverage ratio)

July 2, 2023

January 1, 2023

Current portion of long-term debt

$

40,722

$

40,034

Long-term debt, less current portion

814,476

739,052

Total long-term debt, including debt issuance costs

855,198

779,086

Add back: Debt issuance costs

4,896

2,247

Total long-term debt, excluding debt issuance costs

860,094

781,333

Less: Cash and cash equivalents

(26,635

)

(35,371

)

Net debt

$

833,459

$

745,962

Adjusted EBITDA - trailing four quarters

198,203

190,729

Net leverage ratio

4.2 x

3.9 x