Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Hope Bancorp Reports 2023 Third Quarter Financial Results; Announces Strategic Reorganization

HOPE

Hope Bancorp, Inc. (the “Company”) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank”), today reported unaudited financial results for its third quarter and nine months ended September 30, 2023. For the three months ended September 30, 2023, net income totaled $30.0 million, or $0.25 per diluted common share. This compares with net income of $38.0 million, or $0.32 per diluted common share, in the preceding second quarter.

“Our third quarter 2023 net interest margin expanded 13 basis points, and our net interest income grew 4% quarter-over-quarter,” stated Kevin S. Kim, Chairman, President and Chief Executive Officer. “We maintained disciplined expense control and our noninterest expenses decreased 1% over the same period. However, we recorded a provision for credit losses of $17 million for the third quarter, and certain one-time gains in the second quarter 2023 noninterest income did not reoccur. As a result, our net income declined compared with the prior quarter.”

“Our balance sheet continued to strengthen. Total deposits grew to $15.7 billion at September 30, 2023, up 1% from June 30, 2023, reflecting growth in customer deposits, partially offset by a planned reduction of brokered time deposits. Our total capital ratio increased to 13.23% as of September 30, 2023, and all our regulatory capital ratios expanded quarter-over-quarter,” continued Kim. “Our deposit growth, taken together with our expanding capital and ample liquidity, positions us well to take advantage of profitable growth opportunities going forward.”

Strategic Reorganization

The Company also announced today a strategic reorganization designed to enhance shareholder value over the long term. Accordingly, the Company realigned its structure around lines of business and product delivery channels, optimized its production capacity and reduced headcount. The restructuring is expected to generate over $40 million in estimated annualized cost savings, largely related to the reduction in staffing, savings from a planned branch rationalization, subject to customary notices and approvals, and operational process improvements. The Company expects to recognize one-time charges of approximately $12 million in the fourth quarter of 2023 related to the reorganization.

“As the largest Korean American bank in the United States, Bank of Hope has made great strides in transitioning from a traditional community bank into a regional bank serving a wide range of consumer, small business, commercial and corporate customers,” commented Kim. “Today’s strategic reorganization further evolves our business model. As a result, we expect to operate our Bank more efficiently, strengthen our franchise, enhance the customer experience and expand our customer relationships, benefiting all our stakeholders through sustainably improved profitability.”

Financial Summary

At or for the Three Months Ended

(dollars in thousands, except per share data) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Net income

$

30,049

$

38,022

$

53,748

Diluted earnings per share

$

0.25

$

0.32

$

0.45

Net interest income before provision for credit losses

$

135,378

$

130,689

$

153,186

Pre-provision net revenue (“PPNR”) (1)

$

56,810

$

60,370

$

82,627

Loans receivable

$

14,306,193

$

14,864,810

$

15,491,187

Deposits

$

15,739,859

$

15,619,352

$

15,502,209

Total assets

$

20,076,364

$

20,366,138

$

19,083,388

Total equity

$

2,030,424

$

2,067,998

$

1,975,725

Total capital ratio

13.23

%

12.64

%

11.72

%

Tangible common equity (“TCE”) ratio (1)

7.96

%

8.04

%

8.09

%

Allowance for credit losses to loans receivable

1.11

%

1.16

%

1.04

%

Nonperforming assets to total assets (2)

0.31

%

0.38

%

0.51

%

Return on average assets (“ROA”) (3)

0.60

%

0.74

%

1.17

%

Return on average equity (“ROE”) (3)

5.78

%

7.34

%

10.58

%

Return on average TCE (“ROTCE”) (1) (3)

7.47

%

9.49

%

13.77

%

ROA (PPNR) (1) (3)

1.13

%

1.18

%

1.79

%

Net interest margin (3)

2.83

%

2.70

%

3.49

%

Efficiency ratio

60.5

%

59.1

%

50.4

%

(1)

PPNR, TCE ratio, ROTCE, and ROA (PPNR) are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

(2)

Excludes delinquent Small Business Administration (“SBA”) loans that are guaranteed and currently in liquidation.

(3)

Annualized.

Operating Results for the 2023 Third Quarter

Net interest income growth and net interest margin expansion. Net interest income before provision for credit losses for the 2023 third quarter totaled $135.4 million, growing 4% from $130.7 million in the preceding second quarter. Third quarter 2023 net interest margin expanded 13 basis points to 2.83%, up from 2.70% in the 2023 second quarter. The linked quarter net interest income growth and net interest margin expansion reflected higher yields on earning assets, a decrease in the average volume of borrowings and debt, and an increase in the average volume of interest-earning cash and deposits at other banks, partially offset by a higher cost of funds and a lower average volume of loans.

Third quarter 2023 weighted average yield on earning assets of 5.77% expanded 24 basis points quarter-over-quarter; the rate of change accelerated from the previous quarter. In comparison, the third quarter 2023 weighted average cost of funds of 3.16% increased 14 basis points quarter-over-quarter; the rate of change decelerated from the previous quarter.

Noninterest income. Noninterest income for the 2023 third quarter totaled $8.3 million, compared with $17.0 million in the preceding second quarter. Second quarter 2023 noninterest income included a one-time $5.8 million cash distribution from a gain on an investment in an affordable housing partnership and $1.9 million of gains on SBA loan sales. The Company did not sell any SBA 7(a) loans during the 2023 third quarter, retaining loan production on its balance sheet instead. In comparison, during the preceding 2023 second quarter, the Company sold $38.4 million of the guaranteed portion of SBA 7(a) loans for net gains on sale of $1.9 million.

Noninterest expense. Noninterest expense for the 2023 third quarter decreased 1% to $86.9 million, down from $87.3 million in the preceding second quarter. The linked quarter decrease was largely driven by lower salaries and employee benefits expense and lower FDIC assessment expense, partially offset by higher earned interest credit costs. Third quarter 2023 salaries and employee benefits expense decreased 2% to $51.0 million, down from $52.3 million in the 2023 second quarter. The Company’s efficiency ratio for the 2023 third quarter was 60.5%, compared with 59.1% in the preceding second quarter.

Tax rate. The effective tax rate for the 2023 third quarter was 24.9%, compared with 26.1% for the preceding second quarter. The year-to-date effective tax rate for the first nine months of 2023 was 25.7%.

Balance Sheet Summary

Strong Liquidity.At September 30, 2023, cash and cash equivalents increased to $2.50 billion, up from $2.30 billion at June 30, 2023, and up from $331.3 million at September 30, 2022. Available borrowing capacity, cash and cash equivalents, and unpledged investment securities totaled $8.29 billion at September 30, 2023, equivalent to 53% of total deposits and well exceeding the Bank’s uninsured deposit balances.

Loans. Loans receivable of $14.31 billion at September 30, 2023, decreased 4% from $14.86 billion at June 30, 2023, reflecting our prudent approach to loan growth, an intentional decrease in mortgage warehouse lines, and the impact of paydowns and payoffs in a high interest rate environment. Year-over-year, loans receivable decreased 8%. The following table sets forth the loan portfolio composition and percentage of total loans at September 30, 2023, June 30, 2023, and September 30, 2022:

(dollars in thousands) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Balance

Percentage

Balance

Percentage

Balance

Percentage

Commercial real estate (“CRE”) loans

$

8,972,886

62.7

%

$

9,192,160

61.9

%

$

9,504,893

61.3

%

Commercial and industrial (“C&I”) loans

4,450,341

31.1

%

4,805,126

32.3

%

5,124,421

33.1

%

Residential mortgage and other loans

882,966

6.2

%

867,524

5.8

%

861,873

5.6

%

Loans receivable

$

14,306,193

100.0

%

$

14,864,810

100.0

%

$

15,491,187

100.0

%

Deposits. Total deposits of $15.74 billion at September 30, 2023, grew 1% from $15.62 billion at June 30, 2023, reflecting growth in customer deposits, partially offset by a planned reduction of brokered time deposits. Year-over-year, total deposits increased 2%. The gross loan-to-deposit ratio was 91.0% at September 30, 2023, compared with 95.5% at June 30, 2023, and 100.2% a year ago at September 30, 2022. The following table sets forth the deposit composition and percentage of total deposits at September 30, 2023, June 30, 2023, and September 30, 2022:

(dollars in thousands) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Balance

Percentage

Balance

Percentage

Balance

Percentage

Noninterest bearing demand deposits

$

4,249,788

27.0

%

$

4,229,247

27.1

%

$

5,590,952

36.1

%

Money market and interest bearing demand deposits

4,424,918

28.1

%

4,188,584

26.8

%

5,885,093

38.0

%

Savings deposits

430,765

2.8

%

224,495

1.4

%

317,841

2.0

%

Time deposits

6,634,388

42.1

%

6,977,026

44.7

%

3,708,323

23.9

%

Total deposits

$

15,739,859

100.0

%

$

15,619,352

100.0

%

$

15,502,209

100.0

%

Gross loan-to-deposit ratio

91.0

%

95.5

%

100.2

%

Uninsured deposits at September 30, 2023, represented 37% of the Bank’s deposits.

Borrowings. Federal Home Loan Bank and Federal Reserve Bank borrowings totaled $1.80 billion at September 30, 2023, compared with $2.26 billion at June 30, 2023, and $1.07 billion at September 30, 2022. Linked quarter growth in deposits and decrease in loans reduced the need for borrowings in the 2023 third quarter.

Credit Quality and Allowance for Credit Losses

Nonperforming assets. Nonperforming assets totaled $61.7 million at September 30, 2023, a decrease of 20% from June 30, 2023. The quarter-over-quarter decrease in nonperforming assets reflects charge offs of nonaccrual loans, payoffs and workouts, partially offset by new inflows. The nonperforming assets ratio was 0.31% of total assets at September 30, 2023, an improvement from 0.38% at June 30, 2023.

The following table sets forth the components of nonperforming assets at September 30, 2023, June 30, 2023, and September 30, 2022:

(dollars in thousands) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Loans on nonaccrual status (1)

$

39,081

$

61,252

$

64,571

Accruing delinquent loans past due 90 days or more

21,579

15,182

5,306

Accruing troubled debt restructured loans (2)

25,631

Total nonperforming loans

60,660

76,434

95,508

Other real estate owned

1,043

938

1,480

Total nonperforming assets

$

61,703

$

77,372

$

96,988

Nonperforming assets/total assets

0.31

%

0.38

%

0.51

%

(1)

Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $12.1 million, $11.9 million and $9.9 million at September 30, 2023, June 30, 2023, and September 30, 2022, respectively.

(2)

The Company adopted ASU 2022-02 in 2023, which eliminated the concept of troubled debt restructured (“TDR”) loans from GAAP; therefore, accruing TDR loans are no longer included in nonperforming loans.

Net charge offs. The Company recorded net charge offs of $31.0 million in the 2023 third quarter. This included an idiosyncratic full charge off of $23.4 million related to a borrower that entered into Chapter 7 liquidation in August 2023. Related to this credit, the Company had recorded impairment reserves of $9.6 million at June 30, 2023. For the 2023 third quarter, the Company recorded a provision for credit losses of $16.8 million, compared with $8.9 million in the preceding second quarter.

The following table sets forth net charge offs (recoveries) and net charge offs (recoveries) to average loans receivable, annualized, for the three months ended September 30, 2023, June 30, 2023, and September 30, 2022:

For the Three Months Ended

(dollars in thousands) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Net charge offs (recoveries)

$

30,987

$

(552

)

$

219

Net charge offs (recoveries)/average loans receivable (annualized)

0.85

%

(0.01

)%

0.01

%

Allowance for credit losses. The allowance for credit losses totaled $158.8 million at September 30, 2023, compared with $173.0 million at June 30, 2023. The allowance coverage ratio was 1.11% of loans receivable at September 30, 2023, compared with 1.16% at June 30, 2023. Excluding the $9.6 million of impairment reserves related to the aforementioned charged off credit, the allowance coverage ratio as of June 30, 2023, was 1.10%. Year-over-year, allowance coverage of loans receivable increased from 1.04% at September 30, 2022.

The following table sets forth the allowance for credit losses and allowance coverage ratios at September 30, 2023, June 30, 2023, and September 30, 2022:

(dollars in thousands) (unaudited)

9/30/2023

6/30/2023

9/30/2022

Allowance for credit losses

$

158,809

$

172,996

$

160,561

Allowance for credit losses/loans receivable

1.11

%

1.16

%

1.04

%

Capital

The Company’s capital ratios are strong and all regulatory capital ratios expanded quarter-over-quarter. At September 30, 2023, the Company and the Bank continued to exceed all regulatory capital requirements generally required to meet the definition of a “well-capitalized” financial institution. The following table sets forth the capital ratios for the Company at September 30, 2023, June 30, 2023, and September 30, 2022:

(unaudited)

9/30/2023

6/30/2023

9/30/2022

Minimum Guideline

for “Well-Capitalized”

Common Equity Tier 1 Capital Ratio

11.67

%

11.05

%

10.32

%

6.50

%

Tier 1 Capital Ratio

12.32

%

11.68

%

10.92

%

8.00

%

Total Capital Ratio

13.23

%

12.64

%

11.72

%

10.00

%

Leverage Ratio

9.83

%

9.57

%

10.25

%

5.00

%

At September 30, 2023, total stockholders’ equity was $2.03 billion, or $16.92 per share, tangible common equity per share was $13.01, and the tangible common equity ratio was 7.96%. Quarter-over-quarter, stockholders’ equity declined by 2%, or $37.6 million, primarily reflecting a negative change in accumulated other comprehensive income (“AOCI”) of $53.8 million and $16.8 million in common dividends declared, partially offset by $30.0 million in net income. The following table sets forth the TCE per share and the TCE ratio at September 30, 2023, June 30, 2023, and September 30, 2022:

(unaudited)

9/30/2023

6/30/2023

9/30/2022

TCE per share (1)

$

13.01

$

13.32

$

12.60

TCE ratio (1)

7.96

%

8.04

%

8.09

%

(1)

TCE per share and TCE ratio are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

Investor Conference Call

The Company previously announced that it will host an investor conference call on Monday, October 23, 2023, at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review unaudited financial results for its third quarter ended September 30, 2023. Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.” A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available at the Investor Relations section of Hope Bancorp’s website for one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through October 30, 2023, replay access code 5386919.

Non-GAAP Financial Metrics

This news release contains certain non-GAAP financial measure disclosures, including PPNR, TCE per share, TCE ratio, ROTCE, ROA (PPNR), and ROE (PPNR). Management believes these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s operational performance and the Company’s capital levels and has included these figures in response to market participant interest in these financial metrics. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

About Hope Bancorp, Inc.

Hope Bancorp, Inc. (NASDAQ: HOPE) is the holding company of Bank of Hope, the first and only super regional Korean American bank in the United States with $20.08 billion in total assets as of September 30, 2023. Headquartered in Los Angeles and serving a multi-ethnic population of customers across the nation, Bank of Hope operates 54 full-service branches in California, Washington, Texas, Illinois, New York, New Jersey, Virginia, Alabama, and Georgia. The Bank also operates SBA loan production offices in Seattle, Denver, Dallas, Atlanta, Portland, New York City, Northern California and Houston; commercial loan production offices in Northern California, Seattle and Tampa, Fla.; residential mortgage loan production offices in Southern California; and a representative office in Seoul, Korea. Bank of Hope specializes in core business banking products for small and medium-sized businesses, with an emphasis in commercial real estate lending, commercial and industrial lending, SBA lending, and international trade financing. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to bankofhope.com. By including the foregoing website address link, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.

Forward-Looking Statements

Some statements in this news release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market, statements regarding our business strategies, objectives and vision, and statements about our strategic reorganization. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. The Company’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include, but are not limited to: possible further deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company’s allowances for credit losses; regulatory risks associated with current and future regulations; and the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization. For additional information concerning these and other risk factors, see the Company’s most recent Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share data)

Assets:

9/30/2023

6/30/2023

% change

9/30/2022

% change

Cash and due from banks

$

2,500,323

$

2,302,339

9

%

$

331,336

655

%

Investment securities

2,260,837

2,186,346

3

%

2,264,533

%

Federal Home Loan Bank (“FHLB”) stock and other investments

60,433

60,213

%

65,192

(7

)%

Loans held for sale, at the lower of cost or fair value

19,502

49,246

(60

)%

41,989

(54

)%

Loans receivable

14,306,193

14,864,810

(4

)%

15,491,187

(8

)%

Allowance for credit losses

(158,809

)

(172,996

)

(8

)%

(160,561

)

(1

)%

Net loans receivable

14,147,384

14,691,814

(4

)%

15,330,626

(8

)%

Accrued interest receivable

60,665

60,118

1

%

42,363

43

%

Premises and equipment, net

51,764

50,513

2

%

46,169

12

%

Bank owned life insurance

88,643

88,238

%

76,788

15

%

Goodwill

464,450

464,450

%

464,450

%

Servicing assets

10,457

11,532

(9

)%

11,601

(10

)%

Other intangible assets, net

4,382

4,830

(9

)%

6,212

(29

)%

Other assets

407,524

396,499

3

%

402,129

1

%

Total assets

$

20,076,364

$

20,366,138

(1

)%

$

19,083,388

5

%

Liabilities:

Deposits

$

15,739,859

$

15,619,352

1

%

$

15,502,209

2

%

FHLB and Federal Reserve Bank (“FRB”) borrowings

1,795,726

2,260,000

(21

)%

1,072,000

68

%

Convertible notes, net

444

444

%

216,913

(100

)%

Subordinated debentures

107,505

107,188

%

106,258

1

%

Accrued interest payable

166,831

109,236

53

%

11,713

1,324

%

Other liabilities

235,575

201,920

17

%

198,570

19

%

Total liabilities

$

18,045,940

$

18,298,140

(1

)%

$

17,107,663

5

%

Stockholders’ Equity:

Common stock, $0.001 par value

$

137

$

137

%

$

137

%

Additional paid-in capital

1,436,769

1,433,788

%

1,428,052

1

%

Retained earnings

1,140,870

1,127,624

1

%

1,048,738

9

%

Treasury stock, at cost

(264,667

)

(264,667

)

%

(264,667

)

%

Accumulated other comprehensive loss, net

(282,685

)

(228,884

)

(24

)%

(236,535

)

(20

)%

Total stockholders’ equity

2,030,424

2,067,998

(2

)%

1,975,725

3

%

Total liabilities and stockholders’ equity

$

20,076,364

$

20,366,138

(1

)%

$

19,083,388

5

%

Common stock shares - authorized

150,000,000

150,000,000

150,000,000

Common stock shares - outstanding

120,026,220

120,014,888

119,479,253

Treasury stock shares

17,382,835

17,382,835

17,382,835

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Three Months Ended

Nine Months Ended

9/30/2023

6/30/2023

% change

9/30/2022

% change

9/30/2023

9/30/2022

% change

Interest and fees on loans

$

229,937

$

225,671

2

%

$

175,078

31

%

$

671,543

$

452,774

48

%

Interest on investment securities

17,006

15,534

9

%

13,498

26

%

47,665

37,462

27

%

Interest on cash and deposits at other banks

28,115

25,295

11

%

142

NM

58,332

352

NM

Interest on other investments

735

684

7

%

464

58

%

2,114

1,290

64

%

Total interest income

275,793

267,184

3

%

189,182

46

%

779,654

491,878

59

%

Interest on deposits

117,854

109,724

7

%

30,667

284

%

319,926

51,563

520

%

Interest on borrowings

22,561

26,771

(16

)%

5,329

323

%

59,783

12,415

382

%

Total interest expense

140,415

136,495

3

%

35,996

290

%

379,709

63,978

493

%

Net interest income before provision for credit losses

135,378

130,689

4

%

153,186

(12

)%

399,945

427,900

(7

)%

Provision for credit losses

16,800

8,900

89

%

9,200

83

%

27,400

1,400

1,857

%

Net interest income after provision for credit losses

118,578

121,789

(3

)%

143,986

(18

)%

372,545

426,500

(13

)%

Service fees on deposit accounts

2,415

2,325

4

%

2,535

(5

)%

6,961

6,779

3

%

Net gains on sales of SBA loans

1,872

(100

)%

2,782

(100

)%

4,097

14,189

(71

)%

Net gains on sales of residential mortgage loans

118

82

44

%

29

307

%

264

862

(69

)%

Other income and fees

5,772

12,735

(55

)%

8,009

(28

)%

24,975

17,457

43

%

Total noninterest income

8,305

17,014

(51

)%

13,355

(38

)%

36,297

39,287

(8

)%

Salaries and employee benefits

51,033

52,305

(2

)%

53,222

(4

)%

160,507

152,025

6

%

Occupancy

7,149

6,967

3

%

6,682

7

%

21,637

21,195

2

%

Furniture and equipment

5,625

5,393

4

%

4,967

13

%

16,076

14,389

12

%

Data processing and communications

2,891

2,917

(1

)%

2,469

17

%

8,630

7,823

10

%

FDIC assessment

3,683

4,691

(21

)%

1,633

126

%

10,155

4,652

118

%

Earned interest credit

6,377

5,090

25

%

4,685

36

%

15,894

5,996

165

%

Other

10,115

9,970

1

%

10,256

(1

)%

31,661

33,572

(6

)%

Total noninterest expense

86,873

87,333

(1

)%

83,914

4

%

264,560

239,652

10

%

Income before income taxes

40,010

51,470

(22

)%

73,427

(46

)%

144,282

226,135

(36

)%

Income tax provision

9,961

13,448

(26

)%

19,679

(49

)%

37,090

59,561

(38

)%

Net income

$

30,049

$

38,022

(21

)%

$

53,748

(44

)%

$

107,192

$

166,574

(36

)%

Earnings Per Common Share - Basic

$

0.25

$

0.32

$

0.45

$

0.89

$

1.39

Earnings Per Common Share - Diluted

$

0.25

$

0.32

$

0.45

$

0.89

$

1.38

Weighted Average Shares Outstanding - Basic

120,020,567

119,953,174

119,476,035

119,843,382

119,940,044

Weighted Average Shares Outstanding - Diluted

120,374,618

120,129,359

119,996,523

120,249,952

120,595,988

Hope Bancorp, Inc.

Selected Financial Data

Unaudited

For the Three Months Ended

For the Nine Months Ended

Profitability measures (annualized):

9/30/2023

6/30/2023

9/30/2022

9/30/2023

9/30/2022

ROA

0.60

%

0.74

%

1.17

%

0.72

%

1.23

%

ROE

5.78

%

7.34

%

10.58

%

6.92

%

10.85

%

ROA (PPNR) (1)

1.13

%

1.18

%

1.79

%

1.15

%

1.68

%

ROE (PPNR) (1)

10.93

%

11.65

%

16.26

%

11.08

%

14.83

%

ROTCE (1)

7.47

%

9.49

%

13.77

%

8.95

%

14.10

%

Net interest margin

2.83

%

2.70

%

3.49

%

2.84

%

3.36

%

Efficiency ratio (not annualized)

60.46

%

59.13

%

50.39

%

60.65

%

51.30

%

Noninterest expense / average assets

1.73

%

1.71

%

1.82

%

1.77

%

1.77

%

(1) ROA (PPNR), ROE (PPNR), and ROTCE are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Three Months Ended

9/30/2023

6/30/2023

9/30/2022

Interest

Annualized

Interest

Annualized

Interest

Annualized

Average

Income/

Average

Average

Income/

Average

Average

Income/

Average

Balance

Expense

Yield/Cost

Balance

Expense

Yield/Cost

Balance

Expense

Yield/Cost

INTEREST EARNING ASSETS:

Loans, including loans held for sale

$

14,550,106

$

229,937

6.27

%

$

15,105,212

$

225,671

5.99

%

$

14,925,298

$

175,078

4.65

%

Investment securities

2,275,133

17,006

2.97

%

2,243,614

15,534

2.78

%

2,366,696

13,498

2.26

%

Interest earning cash and deposits at other banks

2,106,469

28,115

5.30

%

1,996,924

25,295

5.08

%

54,870

142

1.03

%

FHLB stock and other investments

47,316

735

6.16

%

47,044

684

5.83

%

52,854

464

3.48

%

Total interest earning assets

$

18,979,024

$

275,793

5.77

%

$

19,392,794

$

267,184

5.53

%

$

17,399,718

$

189,182

4.31

%

INTEREST BEARING LIABILITIES:

Deposits:

Money market and interest bearing demand

$

4,202,076

$

36,574

3.45

%

$

4,279,819

$

34,377

3.22

%

$

6,255,271

$

19,614

1.24

%

Savings deposits

331,354

2,240

2.68

%

216,060

674

1.25

%

324,487

969

1.18

%

Time deposits

6,862,038

79,040

4.57

%

6,890,035

74,673

4.35

%

3,146,432

10,084

1.27

%

Total interest bearing deposits

11,395,468

117,854

4.10

%

11,385,914

109,724

3.87

%

9,726,190

30,667

1.25

%

FHLB and FRB borrowings

1,809,322

19,821

4.35

%

2,177,264

23,622

4.35

%

448,837

2,393

2.12

%

Convertible notes, net

444

2

1.76

%

96,621

598

2.45

%

216,762

1,322

2.39

%

Subordinated debentures

103,429

2,738

10.36

%

103,123

2,551

9.79

%

102,182

1,614

6.18

%

Total interest bearing liabilities

$

13,308,663

$

140,415

4.19

%

$

13,762,922

$

136,495

3.98

%

$

10,493,971

$

35,996

1.36

%

Noninterest bearing demand deposits

4,312,117

4,366,868

5,719,213

Total funding liabilities/cost of funds

$

17,620,780

3.16

%

$

18,129,790

3.02

%

$

16,213,184

0.88

%

Net interest income/net interest spread

$

135,378

1.58

%

$

130,689

1.55

%

$

153,186

2.95

%

Net interest margin

2.83

%

2.70

%

3.49

%

Cost of deposits:

Noninterest bearing demand deposits

$

4,312,117

$

%

$

4,366,868

$

%

$

5,719,213

$

%

Interest bearing deposits

11,395,468

117,854

4.10

%

11,385,914

109,724

3.87

%

9,726,190

30,667

1.25

%

Total deposits

$

15,707,585

$

117,854

2.98

%

$

15,752,782

$

109,724

2.79

%

$

15,445,403

$

30,667

0.79

%

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Nine Months Ended

9/30/2023

9/30/2022

Interest

Annualized

Interest

Annualized

Average

Income/

Average

Average

Income/

Average

Balance

Expense

Yield/Cost

Balance

Expense

Yield/Cost

INTEREST EARNING ASSETS:

Loans, including loans held for sale

$

14,961,058

$

671,543

6.00

%

$

14,378,774

$

452,774

4.21

%

Investment securities

2,255,839

47,665

2.83

%

2,469,858

37,462

2.03

%

Interest earning cash and deposits at other banks

1,531,561

58,332

5.09

%

133,745

352

0.35

%

FHLB stock and other investments

47,135

2,114

6.00

%

63,542

1,290

2.71

%

Total interest earning assets

$

18,795,593

$

779,654

5.55

%

$

17,045,919

$

491,878

3.86

%

INTEREST BEARING LIABILITIES:

Deposits:

Money market and interest bearing demand

$

4,603,479

$

112,349

3.26

%

$

6,360,040

$

33,970

0.71

%

Savings deposits

268,145

3,741

1.87

%

322,058

2,834

1.18

%

Time deposits

6,436,645

203,836

4.23

%

2,683,217

14,759

0.74

%

Total interest bearing deposits

11,308,269

319,926

3.78

%

9,365,315

51,563

0.74

%

FHLB and FRB borrowings

1,558,493

50,141

4.30

%

423,875

4,537

1.43

%

Convertible notes, net

103,933

1,922

2.44

%

216,538

3,967

2.42

%

Subordinated debentures

103,117

7,720

9.87

%

101,882

3,911

5.06

%

Total interest bearing liabilities

$

13,073,812

$

379,709

3.88

%

$

10,107,610

$

63,978

0.85

%

Noninterest bearing demand deposits

4,445,740

5,702,734

Total funding liabilities/cost of funds

$

17,519,552

2.90

%

$

15,810,344

0.54

%

Net interest income/net interest spread

$

399,945

1.67

%

$

427,900

3.01

%

Net interest margin

2.84

%

3.36

%

Cost of deposits:

Noninterest bearing demand deposits

$

4,445,740

$

%

$

5,702,734

$

%

Interest bearing deposits

11,308,269

319,926

3.78

%

9,365,315

51,563

0.74

%

Total deposits

$

15,754,009

$

319,926

2.72

%

$

15,068,049

$

51,563

0.46

%

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Three Months Ended

Nine Months Ended

AVERAGE BALANCES:

9/30/2023

6/30/2023

% change

9/30/2022

% change

9/30/2023

9/30/2022

% change

Loans, including loans held for sale

$

14,550,106

$

15,105,212

(4

)%

$

14,925,298

(3

)%

$

14,961,058

$

14,378,774

4

%

Investment securities

2,275,133

2,243,614

1

%

2,366,696

(4

)%

2,255,839

2,469,858

(9

)%

Interest earning cash and deposits at other banks

2,106,469

1,996,924

5

%

54,870

3739

%

1,531,561

133,745

1045

%

Interest earning assets

18,979,024

19,392,794

(2

)%

17,399,718

9

%

18,795,593

17,045,919

10

%

Total assets

20,059,304

20,468,810

(2

)%

18,428,874

9

%

19,875,322

18,018,588

10

%

Interest bearing deposits

11,395,468

11,385,914

%

9,726,190

17

%

11,308,269

9,365,315

21

%

Interest bearing liabilities

13,308,663

13,762,922

(3

)%

10,493,971

27

%

13,073,812

10,107,610

29

%

Noninterest bearing demand deposits

4,312,117

4,366,868

(1

)%

5,719,213

(25

)%

4,445,740

5,702,734

(22

)%

Stockholders’ equity

2,079,092

2,072,859

%

2,032,362

2

%

2,066,157

2,046,351

1

%

LOAN PORTFOLIO COMPOSITION:

9/30/2023

6/30/2023

% change

9/30/2022

% change

Commercial real estate (“CRE”) loans

$

8,972,886

$

9,192,160

(2

)%

$

9,504,893

(6

)%

Commercial and industrial (“C&I”) loans

4,450,341

4,805,126

(7

)%

5,124,421

(13

)%

Residential mortgage and other loans

882,966

867,524

2

%

861,873

2

%

Loans receivable

14,306,193

14,864,810

(4

)%

15,491,187

(8

)%

Allowance for credit losses

(158,809

)

(172,996

)

(8

)%

(160,561

)

(1

)%

Loans receivable, net

$

14,147,384

$

14,691,814

(4

)%

$

15,330,626

(8

)%

CRE LOANS BY PROPERTY TYPE:

9/30/2023

6/30/2023

% change

9/30/2022

% change

Multi-tenant retail

$

1,745,430

$

1,778,068

(2

)%

$

1,904,132

(8

)%

Hotels/motels

826,732

868,286

(5

)%

1,091,047

(24

)%

Gas stations and car washes

1,037,621

1,042,290

%

1,056,217

(2

)%

Mixed-use facilities

813,571

834,948

(3

)%

825,289

(1

)%

Industrial warehouses

1,254,643

1,301,075

(4

)%

1,271,104

(1

)%

Multifamily

1,234,934

1,257,971

(2

)%

1,199,320

3

%

Single-tenant retail

671,921

690,418

(3

)%

728,432

(8

)%

Office

454,695

463,998

(2

)%

432,586

5

%

All other

933,339

955,106

(2

)%

996,766

(6

)%

Total CRE loans

$

8,972,886

$

9,192,160

(2

)%

$

9,504,893

(6

)%

DEPOSIT COMPOSITION:

9/30/2023

6/30/2023

% change

9/30/2022

% change

Noninterest bearing demand deposits

$

4,249,788

$

4,229,247

%

$

5,590,952

(24

)%

Money market and interest bearing demand

4,424,918

4,188,584

6

%

5,885,093

(25

)%

Savings deposits

430,765

224,495

92

%

317,841

36

%

Time deposits

6,634,388

6,977,026

(5

)%

3,708,323

79

%

Total deposits

$

15,739,859

$

15,619,352

1

%

$

15,502,209

2

%

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Three Months Ended

NEW LOAN ORIGINATIONS:

9/30/2023

6/30/2023

9/30/2022

CRE

$

46,011

$

115,444

$

500,826

C&I

201,420

318,063

732,341

SBA loans

48,987

38,051

47,428

Residential mortgage and other loans

32,920

19,016

68,099

Total new loan originations

$

329,338

$

490,574

$

1,348,694

CAPITAL & CAPITAL RATIOS:

9/30/2023

6/30/2023

9/30/2022

Total stockholders’ equity

$

2,030,424

$

2,067,998

$

1,975,725

Total capital

$

2,105,754

$

2,102,625

$

2,000,653

Common equity tier 1 ratio

11.67

%

11.05

%

10.32

%

Tier 1 capital ratio

12.32

%

11.68

%

10.92

%

Total capital ratio

13.23

%

12.64

%

11.72

%

Leverage ratio

9.83

%

9.57

%

10.25

%

Total risk weighted assets

$

15,912,742

$

16,640,323

$

17,065,355

Book value per common share

$

16.92

$

17.23

$

16.54

TCE per share (1)

$

13.01

$

13.32

$

12.60

TCE ratio (1)

7.96

%

8.04

%

8.09

%

(1) TCE per share and TCE ratio are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

Three Months Ended

Nine Months Ended

ALLOWANCE FOR CREDIT LOSSES CHANGES:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

9/30/2023

9/30/2022

Balance at beginning of period

$

172,996

$

163,544

$

162,359

$

160,561

$

151,580

$

162,359

$

140,550

ASU 2022-02 day 1 adoption impact

(407

)

(407

)

Provision for credit losses

16,800

8,900

1,700

8,200

9,200

27,400

1,400

Recoveries

2,938

1,531

387

3,222

331

4,856

21,376

Charge offs

(33,925

)

(979

)

(495

)

(9,624

)

(550

)

(35,399

)

(2,765

)

Balance at end of period

$

158,809

$

172,996

$

163,544

$

162,359

$

160,561

$

158,809

$

160,561

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

Allowance for unfunded loan commitments

$

3,143

$

3,081

$

2,971

$

1,351

$

1,231

Three Months Ended

Nine Months Ended

NET LOAN CHARGE OFFS (RECOVERIES):

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

9/30/2023

9/30/2022

CRE loans

$

(2,227

)

$

438

$

(109

)

$

2,022

$

9

$

(1,898

)

$

(16,917

)

C&I loans

33,145

(1,091

)

196

4,174

115

32,250

(1,875

)

Residential mortgage and other loans

69

101

21

206

95

191

181

Net loan charge offs (recoveries)

$

30,987

$

(552

)

$

108

$

6,402

$

219

$

30,543

$

(18,611

)

Net charge offs (recoveries)/average loans receivable (annualized)

0.85

%

(0.01

)%

%

0.17

%

0.01

%

0.27

%

(0.17

)%

NONPERFORMING ASSETS:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

Loans on nonaccrual status (1)

$

39,081

$

61,252

$

78,861

$

49,687

$

64,571

Accruing delinquent loans past due 90 days or more

21,579

15,182

364

401

5,306

Accruing troubled debt restructured loans (2)

16,931

25,631

Total nonperforming loans

60,660

76,434

79,225

67,019

95,508

Other real estate owned (“OREO”)

1,043

938

938

2,418

1,480

Total nonperforming assets

$

61,703

$

77,372

$

80,163

$

69,437

$

96,988

Nonperforming assets/total assets

0.31

%

0.38

%

0.39

%

0.36

%

0.51

%

Nonperforming assets/loans receivable & OREO

0.43

%

0.52

%

0.53

%

0.45

%

0.63

%

Nonperforming assets/total capital

3.04

%

3.74

%

3.89

%

3.44

%

4.91

%

Nonperforming loans/loans receivable

0.42

%

0.51

%

0.53

%

0.44

%

0.62

%

Nonaccrual loans/loans receivable

0.27

%

0.41

%

0.52

%

0.32

%

0.42

%

Allowance for credit losses/loans receivable

1.11

%

1.16

%

1.09

%

1.05

%

1.04

%

Allowance for credit losses/nonperforming loans

261.80

%

226.33

%

206.43

%

242.26

%

168.11

%

(1) Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $12.1 million, $11.9 million, $7.6 million, $9.8 million, and $9.9 million, at September 30, 2023, June 30, 2023, March 31, 2023, December 31, 2022, and September 30, 2022, respectively.

(2) The Company adopted ASU 2022-02 in 2023, which eliminated the concept of TDR from GAAP; therefore, accruing TDR loans are no longer included in nonperforming loans.

NONACCRUAL LOANS BY TYPE:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

CRE loans

$

26,687

$

29,270

$

44,376

$

33,915

$

47,807

C&I loans

4,234

23,042

26,191

5,620

7,675

Residential mortgage and other loans

8,160

8,940

8,294

10,152

9,089

Total nonaccrual loans

$

39,081

$

61,252

$

78,861

$

49,687

$

64,571

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

30 - 59 days past due

$

2,906

$

9,295

$

7,662

$

7,049

$

13,092

60 - 89 days past due

506

178

249

2,243

4,933

Total accruing delinquent loans 30-89 days past due

$

3,412

$

9,473

$

7,911

$

9,292

$

18,025

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE BY TYPE:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

CRE loans

$

611

$

7,339

$

3,652

$

4,115

$

9,694

C&I loans

1,168

990

419

3,300

6,165

Residential mortgage and other loans

1,633

1,144

3,840

1,877

2,166

Total accruing delinquent loans 30-89 days past due

$

3,412

$

9,473

$

7,911

$

9,292

$

18,025

CRITICIZED LOANS:

9/30/2023

6/30/2023

3/31/2023

12/31/2022

9/30/2022

Special mention loans

$

186,600

$

210,806

$

166,472

$

157,263

$

79,399

Substandard loans

174,161

134,203

138,224

104,073

204,713

Total criticized loans

$

360,761

$

345,009

$

304,696

$

261,336

$

284,112

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Reconciliation of GAAP financial measures to non-GAAP financial measures

Management reviews select non-GAAP financial measures in evaluating the Company’s and the Bank’s financial performance and in response to market participant interest. Reconciliations of the most directly comparable GAAP to non-GAAP financial measures utilized by management are provided below.

Three Months Ended

Nine Months Ended

RETURN ON AVERAGE TANGIBLE COMMON EQUITY

9/30/2023

6/30/2023

9/30/2022

9/30/2023

9/30/2022

Average stockholders’ equity

$

2,079,092

$

2,072,859

$

2,032,362

$

2,066,157

$

2,046,351

Less: Average goodwill and core deposit intangible assets, net

(469,079

)

(469,515

)

(470,941

)

(469,525

)

(471,424

)

Average TCE

$

1,610,013

$

1,603,344

$

1,561,421

$

1,596,632

$

1,574,927

Net income

$

30,049

$

38,022

$

53,748

$

107,192

$

166,574

ROTCE (annualized)

7.47

%

9.49

%

13.77

%

8.95

%

14.10

%

TANGIBLE COMMON EQUITY

9/30/2023

6/30/2023

9/30/2022

Total stockholders’ equity

$

2,030,424

$

2,067,998

$

1,975,725

Less: Goodwill and core deposit intangible assets, net

(468,832

)

(469,280

)

(470,662

)

TCE

$

1,561,592

$

1,598,718

$

1,505,063

Total assets

$

20,076,364

$

20,366,138

$

19,083,388

Less: Goodwill and core deposit intangible assets, net

(468,832

)

(469,280

)

(470,662

)

Tangible assets

$

19,607,532

$

19,896,858

$

18,612,726

TCE ratio

7.96

%

8.04

%

8.09

%

Common shares outstanding

120,026,220

120,014,888

119,479,253

TCE per share

$

13.01

$

13.32

$

12.60

Three Months Ended

Nine Months Ended

PRE-PROVISION NET REVENUE

9/30/2023

6/30/2023

9/30/2022

9/30/2023

9/30/2022

Net interest income before provision for credit losses

$

135,378

$

130,689

$

153,186

$

399,945

$

427,900

Noninterest income

8,305

17,014

13,355

36,297

39,287

Revenue

143,683

147,703

166,541

436,242

467,187

Less: Noninterest expense

86,873

87,333

83,914

264,560

239,652

PPNR

$

56,810

$

60,370

$

82,627

$

171,682

$

227,535

Average assets

$

20,059,304

$

20,468,810

$

18,428,874

$

19,875,322

$

18,018,588

ROA (PPNR) (annualized)

1.13

%

1.18

%

1.79

%

1.15

%

1.68

%

Average stockholders’ equity

2,079,092

2,072,859

2,032,362

2,066,157

2,046,351

ROE (PPNR) (annualized)

10.93

%

11.65

%

16.26

%

11.08

%

14.83

%