Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Mohawk Industries Reports Q3 Results

MHK

CALHOUN, Ga., Oct. 26, 2023 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced a third quarter 2023 net loss of $760 million and a loss per share of $11.94 with the impact of non-cash impairment charges of $876 million. The Company’s current market capitalization along with continued challenging macroeconomic conditions and higher discount rates prompted a review of its goodwill and intangible asset balances, which resulted in the impairment charges. Adjusted net earnings were $174 million, and adjusted earnings per share (“EPS”) were $2.72, excluding impairment and other non-recurring charges. Net sales for the third quarter of 2023 were $2.8 billion, a decrease of 5.2% as reported and 8.1% on a legacy and constant currency and days basis versus the prior year. During the third quarter of 2022, the Company reported net sales of $2.9 billion, a net loss of $534 million and a loss per share of $8.40. Adjusted net earnings were $212 million, and adjusted EPS was $3.34, excluding impairment and other non-recurring charges.

For the nine-month period ending September 30, 2023, the Company reported a net loss and loss per share of $579 million and $9.10, respectively. Adjusted net earnings were $462 million, and adjusted EPS was $7.23, excluding impairment and other non-recurring charges. For the first nine months of 2023, net sales were $8.5 billion, a decrease of 6.2% as reported and 8.7% on a legacy and constant currency and days basis versus the prior year. For the nine-month period ending October 1, 2022, the Company reported net sales of $9.1 billion, a net loss of $8 million and a loss per share of $0.13; adjusted net earnings were $739 million, and adjusted EPS was $11.56, excluding impairment and other non-recurring charges.

Commenting on the Company’s third quarter results, Chairman and CEO Jeff Lorberbaum stated, “Our results for the quarter were in line with our expectations as our industry faced continued pressures across all regions, primarily due to constrained residential investments and further tightening of consumer discretionary spending. Our third quarter performance was seasonally impacted by vacations in Europe, which reduced our sales and earnings versus the prior quarter. Lower material and energy costs offset the decline in both price and mix. We also faced foreign exchange headwinds of approximately $20 million on operating income or $0.25 on EPS. Across the business, we benefited from cost reductions, productivity initiatives and lower input costs. We are managing our working capital and generated strong free cash flow of $385 million in the quarter and $660 million for the year to date.

During the quarter, central banks around the world continued to raise interest rates to slow down their economies and reduce inflation. Their actions are affecting new construction and remodeling in both residential and commercial channels, postponing spending on new projects. In the U.S., mortgage rates have climbed to their highest level in more than two decades, which has suppressed the housing market and limited home renovation activity. In Europe, consumers are postponing large purchases like flooring as a result of higher energy costs, inflation and uncertainty due to the war in Ukraine. Our industry faces a greater impact from these pressures than other sectors given that most flooring purchases can be deferred. With the high fixed costs required to produce flooring, competition increases as the industry slows and participants attempt to increase their sales to maximize absorption. As a result, our average selling prices and mix have declined, with the impact offset by lower material and energy costs, restructuring benefits and process improvements.

The predicted timing of the housing sector recovery continues to be postponed, and we are managing the business to optimize our results and cash flow until it occurs. We are taking actions to increase our volumes while managing margins and operating expenses. We have launched differentiated collections, selectively introduced promotions and expanded our participation in the new construction channel. To further enhance our competitive position, we will shut down older ceramic production in Italy, and we are converting our U.S. rigid LVT production to a direct extrusion process. These restructuring initiatives will result in a non-recurring charge of approximately $55 million, of which $50 million is non-cash. When completed, these initiatives should improve our profitability by $30 million annually by enhancing our productivity, lowering our manufacturing costs and optimizing our production flexibility.

Our European expansions in insulation and porcelain slabs are currently in operation, and our U.S. premium laminate and LVT projects are continuing to start up. Expanded production in European laminate and U.S. quartz countertops should begin in the second half of 2024. As the integration of our acquisitions in Mexico and Brazil proceeds, we have consolidated general management, sales and administrative functions, while enhancing the companies’ product offering, operational efficiencies and customer base. While the Mexican and Brazilian markets are experiencing reduced demand and margins, we anticipate gaining additional benefits from our acquisitions as these markets recover.

For the third quarter, the Global Ceramic Segment reported a 0.5% decline in net sales as reported, or a 6.0% decline on a legacy and constant currency and days basis. The Segment’s operating margin was negative 32.5% as reported, or 8.0% on an adjusted basis, as a result of unfavorable price and product mix, temporary plant shutdowns, lower volumes and foreign exchange headwinds, partially offset by productivity gains. Our U.S. ceramic business outperformed due to our innovative product introductions and higher service levels. With this, we expanded our positions in the new home construction and commercial channels. Our investments in new decorating technology, polishing and mosaics are providing domestic alternatives to premium imported ceramic. To further expand our quartz countertop sales, we are introducing more stylized collections made utilizing new technologies that provide greater value. In Europe, retail traffic and new construction are being affected by economic uncertainty. To gain sales, we are responding with specific price promotions by geography and channel. Natural gas prices have declined more than 80% from their peak, and we have reset our pricing to align with energy costs. Sales of our premium porcelain slabs continue to grow, and we are optimizing our recent capacity expansion. In Latin America, we have reduced our cost structures to adapt to slower, more competitive markets, with Mexico being less affected. As we integrate our acquisitions, we are gaining customer commitments to expand sales across all channels and price points using the combined product portfolio.

During the third quarter, our Flooring Rest of the World Segment’s net sales decreased by 2.6% as reported, or 5.0% on a legacy and constant currency basis. The Segment’s operating margin was negative 22.4% as reported, or 10.9% on an adjusted basis, improving over prior year as it benefited from raw materials, energy and less downtime, offsetting unfavorable price, mix and foreign exchange. Sheet vinyl continues to outperform other flooring categories, and we have increased production to meet the higher demand. Our laminate and LVT sales are under pressure in the softer market, and we are introducing new products, merchandising and select promotions to optimize volumes. We have executed the restructuring to support the conversion of our residential LVT offering from flexible to rigid cores, which is positively impacting sales. Our panels business has slowed due to a decline in remodeling activity, construction projects and industrial demand. Sales of our higher margin HPL panel collections are growing as our customer base expands. Our insulation volume in the third quarter improved, and our margins were in line with last year. Insulation industry pricing has declined along with input costs, with regional variation caused by new plants coming online. In Australia and New Zealand, the industry slowed during the quarter, and our sales in both countries were down slightly. To increase sales and protect our margins, we are introducing enhanced collections across fiber categories, elevating the marketing of our high-end products and implementing targeted promotions to meet evolving demand.

In the third quarter, our Flooring North America Segment sales declined 11.7% as reported or 12.2% on a legacy basis. The Segment’s operating margin was negative 17.4% as reported, or 8.1% on an adjusted basis, as a result of unfavorable pricing and product mix, reduced volume and lower productivity due to the underutilization of plant assets, partially offset by lower inflation. Competition increased across all product categories, and, to enhance sales, we continued to invest in new products and merchandising systems to expand our retail presence. We also increased our participation in the new home construction channel with regional and national builders. We are implementing many projects to reduce costs, improve efficiencies and maximize material utilization. In residential carpet, to improve our mix, we are expanding our premium collections, which provide superior styling and features. For value conscious homeowners, we are increasing our environmentally friendly recycled polyester offering. Our sheet vinyl collections continue to perform well with budget-oriented consumers. As an alternative to PVC-based LVT products, we introduced a new resilient polymer core that is more environmentally friendly and scratch resistant. We are continuing to ramp up our West Coast LVT production and the new extrusion process in Georgia, with both expected to be substantially operational in the first quarter of 2024. We are expanding distribution of laminate in the retail and builder channels, and our new laminate collections have been well received as consumers seek premium visuals at accessible price points.

In the present industry downturn, we are managing the controllable aspects of our business while adjusting to regional market conditions. In all of our geographies, elevated interest rates and persistent inflation are restricting consumer discretionary spending, resulting in postponed remodeling projects and new home purchases. Similar pressures are beginning to reduce commercial investments as business sentiment declines. Competition for sales to utilize plant capacity is increasing in all of our markets, and lower input costs should offset the impact. With enhanced products and merchandising, selective promotions and expanding participation in the best performing sales channels, we are maximizing our volumes while managing our margins and operating expenses. Across the enterprise, we are implementing productivity, cost reduction and restructuring initiatives to lower our expenses and improve our results. We continue to manage our working capital to optimize our cash flow. We expect foreign exchange rates to continue to be an earnings headwind. Given these factors, we anticipate our fourth quarter adjusted EPS to be between $1.80 to $1.90, excluding any non-recurring charges. With this, our 2023 full year adjusted EPS should exceed $9.00.

Historically, the flooring industry undergoes greater cyclical peaks and troughs than other building products due to its postponable nature. Our business fundamentals remain strong, and we will benefit from significant pent-up demand when the industry rebounds. Given the aging U.S. housing stock, more than 80% of homeowners who responded to recent JP Morgan surveys indicated they are planning renovation projects in the near term. In addition, after years of construction trailing demand, substantial new home building will be required for many years to come. Commercial activity will expand as the economic outlook improves. As the world’s largest flooring provider, Mohawk is well positioned to capitalize on these opportunities.”

ABOUT MOHAWK INDUSTRIES

Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawk’s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, GH Commercial, Godfrey Hirst, Grupo Daltile, IVC Commercial, IVC Home, Karastan, Marazzi, Mohawk, Mohawk Group, Mohawk Home, Pergo, Quick-Step, Unilin and Vitromex. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the world’s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements.” For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company’s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; the risks and uncertainty related to the COVID-19 pandemic; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk’s SEC reports and public announcements.

Conference call Friday, October 27, 2023, at 11:00 AM Eastern Time

To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-3rd-quarter-2023-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/4129026795/18d03660587a8to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until November 24, 2023, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #9747702.

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Nine Months Ended
(Amounts in thousands, except per share data) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
Net sales $ 2,766,186 2,917,539 8,522,837 9,086,390
Cost of sales 2,074,179 2,203,878 6,455,479 6,697,404
Gross profit 692,007 713,661 2,067,358 2,388,986
Selling, general and administrative expenses 549,641 523,479 1,646,156 1,510,076
Impairment of goodwill and indefinite-lived intangibles 876,108 695,771 876,108 695,771
Operating income (loss) (733,742 ) (505,589 ) (454,906 ) 183,139
Interest expense 20,144 13,797 60,138 37,337
Other (income), net (8,551 ) (1,242 ) (6,902 ) (1,622 )
Earnings (loss) before income taxes (745,335 ) (518,144 ) (508,142 ) 147,424
Income tax expense 14,954 15,569 70,657 155,193
Net earnings (loss) including noncontrolling interests (760,289 ) (533,713 ) (578,799 ) (7,769 )
Net earnings attributable to noncontrolling interests 170 256 205 440
Net earnings (loss) attributable to Mohawk Industries, Inc. $ (760,459 ) (533,969 ) (579,004 ) (8,209 )
Basic earnings (loss) per share attributable to Mohawk Industries, Inc. $ (11.94 ) (8.40 ) (9.10 ) (0.13 )
Weighted-average common shares outstanding – basic 63,682 63,534 63,648 63,923
Diluted earnings (loss) per share attributable to Mohawk Industries, Inc. $ (11.94 ) (8.40 ) (9.10 ) (0.13 )
Weighted-average common shares outstanding – diluted 63,682 63,534 63,648 63,923


Other Financial Information
Three Months Ended Nine Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022 September 30, 2023
October 1, 2022
Net cash provided by operating activities $ 512,034 224,774 1,032,907 427,435
Less: Capital expenditures 127,419 150,044 372,565 430,084
Free cash flow $ 384,615 74,730 660,342 (2,649 )
Depreciation and amortization $ 149,570 153,466 476,112 436,449


MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands) September 30, 2023 October 1, 2022
ASSETS
Current assets:
Cash and cash equivalents $ 518,452 326,971
Short-term investments 110,000
Receivables, net 1,943,147 2,003,261
Inventories 2,519,709 2,900,116
Prepaid expenses and other current assets 523,017 513,981
Total current assets 5,504,325 5,854,329
Property, plant and equipment, net 4,788,825 4,524,536
Right of use operating lease assets 404,477 400,412
Goodwill 1,125,434 1,827,968
Intangible assets, net 854,427 823,100
Deferred income taxes and other non-current assets 461,007 370,689
Total assets $ 13,138,495 13,801,034
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt and current portion of long-term debt $ 922,697 1,542,139
Accounts payable and accrued expenses 2,159,499 2,256,097
Current operating lease liabilities 106,378 106,511
Total current liabilities 3,188,574 3,904,747
Long-term debt, less current portion 1,675,590 1,019,984
Non-current operating lease liabilities 314,984 306,617
Deferred income taxes and other long-term liabilities 687,957 744,629
Total liabilities 5,867,105 5,975,977
Total stockholders' equity 7,271,390 7,825,057
Total liabilities and stockholders' equity $ 13,138,495 13,801,034


Segment Information
Three Months Ended As of or for the Nine Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
Net sales:
Global Ceramic $ 1,091,672 1,096,656 3,306,368 3,319,982
Flooring NA 962,222 1,089,634 2,917,337 3,261,082
Flooring ROW 712,292 731,249 2,299,132 2,505,326
Consolidated net sales $ 2,766,186 2,917,539 $ 8,522,837 9,086,390
Operating income (loss):
Global Ceramic $ (355,304 ) (559,706 ) (207,953 ) (305,099 )
Flooring NA (166,973 ) 64,672 (131,787 ) 260,026
Flooring ROW (159,569 ) 45,508 2,590 304,265
Corporate and intersegment eliminations (51,896 ) (56,063 ) (117,756 ) (76,053 )
Consolidated operating income (loss) $ (733,742 ) (505,589 ) (454,906 ) 183,139
Assets:
Global Ceramic $ 4,905,861 4,866,822
Flooring NA 3,911,708 4,490,502
Flooring ROW 3,857,628 4,036,675
Corporate and intersegment eliminations 463,298 407,035
Consolidated assets $ 13,138,495 13,801,034


Reconciliation of Net Earnings (Loss) Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
Three Months Ended Nine Months Ended
(Amounts in thousands, except per share data) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
Net earnings (loss) attributable to Mohawk Industries, Inc. $ (760,459 ) (533,969 ) (579,004 ) (8,209 )
Adjusting items:
Restructuring, acquisition and integration-related and other costs 47,081 34,460 120,732 38,118
Inventory step-up from purchase accounting (105 ) 1,401 4,476 1,544
Impairment of goodwill and indefinite-lived intangibles 876,108 695,771 876,108 695,771
Legal settlements, reserves and fees 43,464 45,000 92,476 45,000
Release of indemnification asset (1,890 ) (2,850 ) 7,324
Income taxes – reversal of uncertain tax position 1,890 2,850 (7,324 )
Income taxes – impairment of goodwill and indefinite-lived intangibles (12,838 ) (10,168 ) (12,838 ) (10,168 )
Income tax effect of adjusting items (19,594 ) (20,487 ) (40,234 ) (23,291 )
Adjusted net earnings attributable to Mohawk Industries, Inc. $ 173,657 212,008 461,716 738,765
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. $ 2.72 3.34 7.23 11.56
Weighted-average common shares outstanding - diluted 63,934 63,534 63,883 63,923


Reconciliation of Total Debt to Net Debt
(Amounts in thousands) September 30, 2023
Short-term debt and current portion of long-term debt $ 922,697
Long-term debt, less current portion 1,675,590
Total debt 2,598,287
Less: Cash and cash equivalents 518,452
Net debt $ 2,079,835


Reconciliation of Net Earnings to Adjusted EBITDA
Trailing Twelve
Three Months Ended Months Ended
(Amounts in thousands) December 31,
2022
April 1,
2023
July 1,
2023
September 30,
2023
September 30,
2023
Net earnings (loss) including noncontrolling interests $ 33,552 80,276 101,214 (760,289 ) (545,247 )
Interest expense 14,601 17,137 22,857 20,144 74,739
Income tax expense 2,917 28,943 26,760 14,954 73,574
Net (earnings) loss attributable to noncontrolling interests (96 ) (38 ) 3 (170 ) (301 )
Depreciation and amortization(1) 159,014 169,909 156,633 149,570 635,126
EBITDA 209,988 296,227 307,467 (575,791 ) 237,891
Restructuring, acquisition and integration-related and other costs 33,875 8,971 33,682 47,606 124,134
Inventory step-up from purchase accounting 1,218 3,305 1,276 (105 ) 5,694
Impairment of goodwill and indefinite-lived intangibles 876,108 876,108
Legal settlements, reserves and fees, net of insurance proceeds 9,231 990 48,022 43,464 101,707
Release of indemnification asset (89 ) (857 ) (103 ) (1,890 ) (2,939 )
Adjusted EBITDA $ 254,223 308,636 390,344 389,392 1,342,595
Net debt to adjusted EBITDA 1.5

(1) Includes accelerated depreciation of $15,915 for Q4 2022, $23,019 for Q1 2023, $7,978 for Q2 2023 and ($525) for Q3 2023.

Reconciliation of Net Sales to Adjusted Net Sales
Three Months Ended Nine Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
Mohawk Consolidated
Net sales $ 2,766,186 2,917,539 8,522,837 9,086,390
Adjustment for constant shipping days 2,473 18,829
Adjustment for constant exchange rates 11,230 61,566
Adjustment for acquisition volume (97,312 ) (306,349 )
Adjusted net sales $ 2,682,577 2,917,539 8,296,883 9,086,390


Three Months Ended
September 30, 2023 October 1, 2022
Global Ceramic
Net sales $ 1,091,672 1,096,656
Adjustment for constant shipping days 2,472
Adjustment for constant exchange rates 19,362
Adjustment for acquisition volume (82,571 )
Adjusted net sales $ 1,030,935 1,096,656
Flooring NA
Net sales $ 962,222 1,089,634
Adjustment for acquisition volume (5,233 )
Adjusted net sales $ 956,989 1,089,634


Flooring ROW
Net sales $ 712,292 731,249
Adjustment for constant exchange rates (8,132 )
Adjustment for acquisition volume (9,509 )
Adjusted net sales $ 694,651 731,249


Reconciliation of Gross Profit to Adjusted Gross Profit
Three Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022
Gross Profit $ 692,007 713,661
Adjustments to gross profit:
Restructuring, acquisition and integration-related and other costs 42,663 30,422
Inventory step-up from purchase accounting (105 ) 1,401
Adjusted gross profit $ 734,565 745,484


Adjusted gross profit as a percent of net sales 26.6 % 25.6 %


Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
Three Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022
Selling, general and administrative expenses $ 549,641 523,479
Adjustments to selling, general and administrative expenses:
Restructuring, acquisition and integration-related and other costs (4,420 ) (4,117 )
Legal settlements, reserves and fees (43,464 ) (45,000 )
Adjusted selling, general and administrative expenses $ 501,757 474,362


Adjusted selling, general and administrative expenses as a percent of net sales 18.1 % 16.3 %


Reconciliation of Operating Income (loss) to Adjusted Operating Income
Three Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022
Mohawk Consolidated
Operating earnings (loss) $ (733,742 ) (505,589 )
Adjustments to operating earnings (loss):
Restructuring, acquisition and integration-related and other costs 47,083 34,539
Inventory step-up from purchase accounting (105 ) 1,401
Impairment of goodwill and indefinite-lived intangibles 876,108 695,771
Legal settlements, reserves and fees 43,464 45,000
Adjusted operating income $ 232,808 271,122


Adjusted operating income as a percent of net sales 8.4 % 9.3 %


Global Ceramic
Operating earnings (loss) $ (355,304 ) (559,706 )
Adjustments to segment operating income (loss):
Restructuring, acquisition and integration-related and other costs 17,762 3,366
Impairment of goodwill and indefinite-lived intangibles 425,232 688,514
Inventory step-up from purchase accounting (105 )
Adjusted segment operating income $ 87,585 132,174


Adjusted segment operating income as a percent of net sales 8.0 % 12.1 %


Flooring NA
Operating income (loss) $ (166,973 ) 64,672
Adjustments to segment operating income (loss):
Restructuring, acquisition and integration-related and other costs 27,323 20,223
Legal settlements and reserves 1,500
Acquisitions purchase accounting, including inventory step-up 1,401
Impairment of goodwill and indefinite-lived intangibles 215,809 1,407
Adjusted segment operating income $ 77,659 87,703


Adjusted segment operating income as a percent of net sales 8.1 % 8.0 %


Flooring ROW
Operating income (loss) $ (159,569 ) 45,508
Adjustments to segment operating income (loss):
Restructuring, acquisition and integration-related and other costs 1,836 10,950
Impairment of goodwill and indefinite-lived intangibles 235,067 5,850
Adjusted segment operating income $ 77,334 62,308


Adjusted segment operating income as a percent of net sales 10.9 % 8.5 %


Corporate and intersegment eliminations
Operating (loss) $ (51,896 ) (56,063 )
Adjustments to segment operating (loss):
Restructuring, acquisition and integration-related and other costs 162
Legal settlement, reserves and fees 41,964 45,000
Adjusted segment operating (loss) $ (9,770 ) (11,063 )


Reconciliation of Earnings (Loss) Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
Three Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022
Earnings (loss) before income taxes $ (745,335 ) (518,144 )
Net earnings (loss) attributable to noncontrolling interests (170 ) (256 )
Adjustments to earnings (loss) including noncontrolling interests before income taxes:
Restructuring, acquisition and integration-related and other costs 47,081 34,460
Inventory step-up from purchase accounting (105 ) 1,401
Impairment of goodwill and indefinite-lived intangibles 876,108 695,771
Legal settlements, reserves and fees 43,464 45,000
Release of indemnification asset (1,890 )
Adjusted earnings including noncontrolling interests before income taxes $ 219,153 258,232


Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
Three Months Ended
(Amounts in thousands) September 30, 2023 October 1, 2022
Income tax expense $ 14,954 15,569
Income taxes – reversal of uncertain tax position (1,890 )
Income tax effect on impairment of goodwill and indefinite-lived intangibles 12,838 10,168
Income tax effect of adjusting items 19,594 20,487
Adjusted income tax expense $ 45,496 46,224
Adjusted income tax rate 20.8 % 17.9 %


The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company’s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company’s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, net of insurance proceeds, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, release of indemnification assets and the reversal of uncertain tax positions.

Contact:
James Brunk, Chief Financial Officer
(706) 624-2239


Primary Logo