Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Regional Management Corp. Announces Third Quarter 2023 Results

RM

- Net income of $8.8 million and diluted earnings per share of $0.91 -

- 30+ day contractual delinquency rate of 7.3% as of September 30, 2023 -

- Third quarter ending net receivables of $1.8 billion -

Regional Management Corp. (NYSE: RM), a diversified consumer finance company, today announced results for the third quarter ended September 30, 2023.

“With a high-quality portfolio, prudent expense management, and solid execution of our core business, we delivered another set of strong results in the third quarter,” said Robert W. Beck, President and Chief Executive Officer of Regional Management Corp. “We generated $8.8 million of net income and $0.91 of diluted EPS. Strong loan demand and our conservative underwriting criteria led to high-quality portfolio growth of $62 million, record revenue of $141 million, and a sequential increase in revenue yields of 80 basis points. We also continued to manage our expenses closely while furthering our strategic initiatives, driving a 50 basis point improvement in our operating expense ratio from the prior year. We are pleased with our team’s ability to deliver consistent, predictable, and superior results for our shareholders.”

“We remain well-positioned to operate effectively in the current economic cycle,” added Mr. Beck. “We ended the quarter with a 30+ day delinquency rate of 7.3%, up 40 basis points from the second quarter, consistent with normal seasonal trends. Our higher-quality originations from credit tightening have kept our first payment default and early-stage delinquency rates below 2019 levels. Recent data indicates a strong labor market, moderating inflation, and real wage growth, but we remain selective in making loans within our tightened credit box. However, with ample liquidity, significant borrowing capacity, and a large addressable market, we stand ready to lean back into growth when justified by the economic conditions and the overall performance of our loan portfolio.”

Third Quarter 2023 Highlights

  • Net income for the third quarter of 2023 was $8.8 million and diluted earnings per share was $0.91.
  • Net finance receivables as of September 30, 2023 were $1.8 billion, an increase of $143.4 million, or 8.9%, from the prior-year period.
    • Large loan net finance receivables of $1.3 billion increased $155.4 million, or 13.9%, from the prior-year period and represented 72.6% of the total loan portfolio, compared to 69.4% in the prior-year period.
    • Small loan net finance receivables were $474.2 million, a decrease of 1.3% from the prior-year period.
    • Total loan originations were $425.1 million in the third quarter of 2023, an increase of $6.4 million, or 1.5%, from the prior-year period.
  • Total revenue for the third quarter of 2023 was $140.9 million, an increase of $9.4 million, or 7.2%, from the prior-year period.
    • Interest and fee income increased $9.0 million, or 7.8%, primarily due to higher average net finance receivables.
    • Insurance income, net decreased $0.6 million, or 5.0%, due to lower premiums.
  • Provision for credit losses for the third quarter of 2023 was $50.9 million, an increase of $2.9 million, or 5.9%, from the prior-year period.
    • Annualized net credit losses as a percentage of average net finance receivables for the third quarter of 2023 were 11.0%, compared to 9.1% in the prior-year period.
    • The provision for credit losses for the third quarter of 2023 included a reserve increase of $3.5 million primarily due to portfolio growth during the quarter, partially offset by changes in estimated future macroeconomic impacts on credit losses.
    • Allowance for credit losses was $184.9 million as of September 30, 2023, or 10.6% of net finance receivables.
  • As of September 30, 2023, 30+ day contractual delinquencies totaled $128.4 million, or 7.3% of net finance receivables, an increase of 10 basis points compared to September 30, 2022. The 30+ day contractual delinquency compares favorably to the company’s $184.9 million allowance for credit losses as of September 30, 2023.
  • General and administrative expenses for the third quarter of 2023 were $62.1 million, an increase of $3.9 million, or 6.8%, from the prior-year period.
  • The operating expense ratio (annualized general and administrative expenses as a percentage of average net finance receivables) for the third quarter of 2023 was 14.4%, a 50 basis point improvement compared to the prior-year period.

Fourth Quarter 2023 Dividend

The company’s Board of Directors has declared a dividend of $0.30 per common share for the fourth quarter of 2023. The dividend will be paid on December 13, 2023 to shareholders of record as of the close of business on November 22, 2023. The declaration and payment of any future dividend is subject to the discretion of the Board of Directors and will depend on a variety of factors, including the company’s financial condition and results of operations.

Liquidity and Capital Resources

As of September 30, 2023, the company had net finance receivables of $1.8 billion and debt of $1.4 billion. The debt consisted of:

  • $131.3 million on the company’s $420 million senior revolving credit facility,
  • $52.2 million on the company’s aggregate $375 million revolving warehouse credit facilities, and
  • $1.2 billion through the company’s asset-backed securitizations.

As of September 30, 2023, the company’s unused capacity to fund future growth on its revolving credit facilities (subject to the borrowing base) was $613 million, or 77.1%, and the company had available liquidity of $179.2 million, including unrestricted cash on hand and immediate availability to draw down cash from its revolving credit facilities. As of September 30, 2023, the company’s fixed-rate debt as a percentage of total debt was 87%, with a weighted-average coupon of 3.6% and a weighted-average revolving duration of 1.3 years.

The company had a funded debt-to-equity ratio of 4.2 to 1.0 and a stockholders’ equity ratio of 18.7%, each as of September 30, 2023. On a non-GAAP basis, the company had a funded debt-to-tangible equity ratio of 4.4 to 1.0, as of September 30, 2023. Please refer to the reconciliations of non-GAAP measures to comparable GAAP measures included at the end of this press release.

Conference Call Information

Regional Management Corp. will host a conference call and webcast today at 5:00 PM ET to discuss these results.

The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (direct). Please dial the number 10 minutes prior to the scheduled start time.

*** A supplemental slide presentation will be made available on Regional’s website prior to the earnings call at www.RegionalManagement.com. ***

In addition, a live webcast of the conference call will be available on Regional’s website at www.RegionalManagement.com.

A webcast replay of the call will be available at www.RegionalManagement.com for one year following the call.

About Regional Management Corp.

Regional Management Corp. (NYSE: RM) is a diversified consumer finance company that provides attractive, easy-to-understand installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. Regional Management operates under the name “Regional Finance” online and in branch locations in 19 states across the United States. Most of its loan products are secured, and each is structured on a fixed-rate, fixed-term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Regional Management sources loans through its multiple channel platform, which includes branches, centrally managed direct mail campaigns, digital partners, and its consumer website. For more information, please visit www.RegionalManagement.com.

Forward-Looking Statements

This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent Regional Management Corp.’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlooks or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of Regional Management. As a result, actual performance and results may differ materially from those contemplated by these forward-looking statements. Therefore, investors should not place undue reliance on forward-looking statements.

Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: managing growth effectively, implementing Regional Management’s growth strategy, and opening new branches as planned; Regional Management’s convenience check strategy; Regional Management’s policies and procedures for underwriting, processing, and servicing loans; Regional Management’s ability to collect on its loan portfolio; Regional Management’s insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of evolving underwriting models and processes, including as to the effectiveness of Regional Management's custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management’s loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; any future public health crises (including the resurgence of COVID-19), including the impact of such crisis on our operations and financial condition; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management’s operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting standards, rules, and interpretations and the failure of related assumptions and estimates; the impact of changes in tax laws and guidance, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management’s common stock, including volatility in the market price of shares of Regional Management’s common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management’s charter documents and applicable state law.

The foregoing factors and others are discussed in greater detail in Regional Management’s filings with the Securities and Exchange Commission. Regional Management will not update or revise forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. Regional Management is not responsible for changes made to this document by wire services or Internet services.

Regional Management Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(dollars in thousands, except per share amounts)

Better (Worse)

Better (Worse)

3Q 23

3Q 22

$

%

YTD 23

YTD 22

$

%

Revenue

Interest and fee income

$

125,018

$

116,020

$

8,998

7.8

%

$

363,508

$

333,422

$

30,086

9.0

%

Insurance income, net

11,382

11,987

(605

)

(5.0

)%

33,544

32,751

793

2.4

%

Other income

4,478

3,445

1,033

30.0

%

12,688

8,998

3,690

41.0

%

Total revenue

140,878

131,452

9,426

7.2

%

409,740

375,171

34,569

9.2

%

Expenses

Provision for credit losses

50,930

48,071

(2,859

)

(5.9

)%

151,149

124,329

(26,820

)

(21.6

)%

Personnel

39,832

36,979

(2,853

)

(7.7

)%

114,848

106,574

(8,274

)

(7.8

)%

Occupancy

6,315

5,848

(467

)

(8.0

)%

18,761

17,812

(949

)

(5.3

)%

Marketing

4,077

3,940

(137

)

(3.5

)%

11,300

11,139

(161

)

(1.4

)%

Other

11,880

11,397

(483

)

(4.2

)%

33,414

31,860

(1,554

)

(4.9

)%

Total general and administrative

62,104

58,164

(3,940

)

(6.8

)%

178,323

167,385

(10,938

)

(6.5

)%

Interest expense

16,947

11,863

(5,084

)

(42.9

)%

49,953

19,368

(30,585

)

(157.9

)%

Income before income taxes

10,897

13,354

(2,457

)

(18.4

)%

30,315

64,089

(33,774

)

(52.7

)%

Income taxes

2,077

3,286

1,209

36.8

%

6,783

15,256

8,473

55.5

%

Net income

$

8,820

$

10,068

$

(1,248

)

(12.4

)%

$

23,532

$

48,833

$

(25,301

)

(51.8

)%

Net income per common share:

Basic

$

0.94

$

1.09

$

(0.15

)

(13.8

)%

$

2.51

$

5.23

$

(2.72

)

(52.0

)%

Diluted

$

0.91

$

1.06

$

(0.15

)

(14.2

)%

$

2.45

$

5.01

$

(2.56

)

(51.1

)%

Weighted-average common shares outstanding:

Basic

9,429

9,195

(234

)

(2.5

)%

9,385

9,329

(56

)

(0.6

)%

Diluted

9,650

9,526

(124

)

(1.3

)%

9,613

9,738

125

1.3

%

Return on average assets (annualized)

2.0

%

2.5

%

1.8

%

4.3

%

Return on average equity (annualized)

10.8

%

13.1

%

9.8

%

21.7

%

Regional Management Corp. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(dollars in thousands, except par value amounts)

Increase (Decrease)

3Q 23

3Q 22

$

%

Assets

Cash

$

7,413

$

3,140

$

4,273

136.1

%

Net finance receivables

1,751,009

1,607,598

143,411

8.9

%

Unearned insurance premiums

(48,764

)

(49,789

)

1,025

2.1

%

Allowance for credit losses

(184,900

)

(179,800

)

(5,100

)

(2.8

)%

Net finance receivables, less unearned insurance premiums and allowance for credit losses

1,517,345

1,378,009

139,336

10.1

%

Restricted cash

117,029

113,865

3,164

2.8

%

Lease assets

34,864

30,153

4,711

15.6

%

Restricted available-for-sale investments

22,510

20,290

2,220

10.9

%

Intangible assets

15,048

11,305

3,743

33.1

%

Property and equipment

14,157

12,370

1,787

14.4

%

Deferred tax assets, net

14,140

16,836

(2,696

)

(16.0

)%

Other assets

22,834

20,582

2,252

10.9

%

Total assets

$

1,765,340

$

1,606,550

$

158,790

9.9

%

Liabilities and Stockholders’ Equity

Liabilities:

Debt

$

1,372,748

$

1,241,039

$

131,709

10.6

%

Unamortized debt issuance costs

(5,647

)

(9,647

)

4,000

41.5

%

Net debt

1,367,101

1,231,392

135,709

11.0

%

Lease liabilities

37,095

32,468

4,627

14.3

%

Accounts payable and accrued expenses

30,559

34,237

(3,678

)

(10.7

)%

Total liabilities

1,434,755

1,298,097

136,658

10.5

%

Stockholders’ equity:

Preferred stock ($0.10 par value, 100,000 shares authorized, none issued or outstanding)

Common stock ($0.10 par value, 1,000,000 shares authorized, 14,642 shares issued and 9,835 shares outstanding at September 30, 2023 and 14,391 shares issued and 9,584 shares outstanding at September 30, 2022)

1,464

1,439

25

1.7

%

Additional paid-in capital

119,507

111,530

7,977

7.2

%

Retained earnings

360,155

346,083

14,072

4.1

%

Accumulated other comprehensive loss

(398

)

(456

)

58

12.7

%

Treasury stock (4,807 shares at September 30, 2023 and 4,807 shares at September 30, 2022)

(150,143

)

(150,143

)

Total stockholders’ equity

330,585

308,453

22,132

7.2

%

Total liabilities and stockholders’ equity

$

1,765,340

$

1,606,550

$

158,790

9.9

%

Regional Management Corp. and Subsidiaries

Selected Financial Data

(Unaudited)

(dollars in thousands, except per share amounts)

Net Finance Receivables

3Q 23

2Q 23

QoQ $
Inc (Dec)

QoQ %
Inc (Dec)

3Q 22

YoY $
Inc (Dec)

YoY %
Inc (Dec)

Small loans

$

474,181

$

444,590

$

29,591

6.7

%

$

480,199

$

(6,018

)

(1.3

)%

Large loans

1,271,891

1,238,031

33,860

2.7

%

1,116,455

155,436

13.9

%

Retail loans

4,937

6,316

(1,379

)

(21.8

)%

10,944

(6,007

)

(54.9

)%

Total net finance receivables

$

1,751,009

$

1,688,937

$

62,072

3.7

%

$

1,607,598

$

143,411

8.9

%

Number of branches at period end

347

347

338

9

2.7

%

Net finance receivables per branch

$

5,046

$

4,867

$

179

3.7

%

$

4,756

$

290

6.1

%

Averages and Yields

3Q 23

2Q 23

3Q 22

Average Net
Finance
Receivables

Average
Yield (1)

Average Net
Finance
Receivables

Average
Yield (1)

Average Net
Finance
Receivables

Average
Yield (1)

Small loans

$

459,320

36.6

%

$

443,601

34.5

%

$

466,087

35.5

%

Large loans

1,257,168

26.3

%

1,223,339

26.0

%

1,089,225

27.2

%

Retail loans

5,647

16.9

%

7,191

16.6

%

10,935

18.5

%

Total interest and fee yield

$

1,722,135

29.0

%

$

1,674,131

28.2

%

$

1,566,247

29.6

%

Total revenue yield

$

1,722,135

32.7

%

$

1,674,131

31.9

%

$

1,566,247

33.6

%

(1)

Annualized interest and fee income as a percentage of average net finance receivables.

Components of Increase in Interest and Fee Income

3Q 23 Compared to 3Q 22

Increase (Decrease)

Volume

Rate

Volume & Rate

Total

Small loans

$

(601

)

$

1,260

$

(18

)

$

641

Large loans

11,428

(2,428

)

(375

)

8,625

Retail loans

(245

)

(45

)

22

(268

)

Product mix

965

(1,106

)

141

Total increase in interest and fee income

$

11,547

$

(2,319

)

$

(230

)

$

8,998

Loans Originated (1)

3Q 23

2Q 23

QoQ $
Inc (Dec)

QoQ %
Inc (Dec)

3Q 22

YoY $
Inc (Dec)

YoY %
Inc (Dec)

Small loans

$

173,074

$

149,460

$

23,614

15.8

%

$

173,269

$

(195

)

(0.1

)%

Large loans

251,999

249,514

2,485

1.0

%

243,259

8,740

3.6

%

Retail loans

2,145

(2,145

)

(100.0

)%

Total loans originated

$

425,073

$

398,974

$

26,099

6.5

%

$

418,673

$

6,400

1.5

%

(1)

Represents the principal balance of loan originations and refinancings.

Other Key Metrics

3Q 23

2Q 23

3Q 22

Net credit losses

$

47,430

$

54,951

$

35,771

Percentage of average net finance receivables (annualized)

11.0

%

13.1

%

9.1

%

Provision for credit losses

$

50,930

$

52,551

$

48,071

Percentage of average net finance receivables (annualized)

11.8

%

12.6

%

12.3

%

Percentage of total revenue

36.2

%

39.4

%

36.6

%

General and administrative expenses

$

62,104

$

56,896

$

58,164

Percentage of average net finance receivables (annualized)

14.4

%

13.6

%

14.9

%

Percentage of total revenue

44.1

%

42.6

%

44.2

%

Same store results (1):

Net finance receivables at period-end

$

1,684,757

$

1,636,131

$

1,552,740

Net finance receivable growth rate

4.9

%

7.2

%

19.2

%

Number of branches in calculation

330

329

315

(1)

Same store sales reflect the change in year-over-year sales for the comparable branch base. The comparable branch base includes those branches open for at least one year.

Contractual Delinquency by Aging

3Q 23

2Q 23

3Q 22

Allowance for credit losses

$

184,900

10.6

%

$

181,400

10.7

%

$

179,800

11.2

%

Current

1,472,931

84.2

%

1,433,787

84.9

%

1,356,134

84.4

%

1 to 29 days past due

149,648

8.5

%

138,810

8.2

%

135,468

8.4

%

Delinquent accounts:

30 to 59 days

36,502

2.1

%

33,676

2.0

%

32,295

2.0

%

60 to 89 days

28,130

1.6

%

24,931

1.5

%

25,375

1.6

%

90 to 119 days

23,420

1.3

%

20,041

1.1

%

21,720

1.3

%

120 to 149 days

21,309

1.2

%

18,087

1.1

%

17,503

1.1

%

150 to 179 days

19,069

1.1

%

19,605

1.2

%

19,103

1.2

%

Total contractual delinquency

$

128,430

7.3

%

$

116,340

6.9

%

$

115,996

7.2

%

Total net finance receivables

$

1,751,009

100.0

%

$

1,688,937

100.0

%

$

1,607,598

100.0

%

1 day and over past due

$

278,078

15.8

%

$

255,150

15.1

%

$

251,464

15.6

%

Contractual Delinquency by Product

3Q 23

2Q 23

3Q 22

Small loans

$

45,438

9.6

%

$

40,894

9.2

%

$

49,906

10.4

%

Large loans

82,256

6.5

%

74,637

6.0

%

64,922

5.8

%

Retail loans

736

14.9

%

809

12.8

%

1,168

10.7

%

Total contractual delinquency

$

128,430

7.3

%

$

116,340

6.9

%

$

115,996

7.2

%

Income Statement Quarterly Trend

3Q 22

4Q 22

1Q 23

2Q 23

3Q 23

QoQ $
B(W)

YoY $
B(W)

Revenue

Interest and fee income

$

116,020

$

117,432

$

120,407

$

118,083

$

125,018

$

6,935

$

8,998

Insurance income, net

11,987

10,751

10,959

11,203

11,382

179

(605

)

Other income

3,445

3,833

4,012

4,198

4,478

280

1,033

Total revenue

131,452

132,016

135,378

133,484

140,878

7,394

9,426

Expenses

Provision for credit losses

48,071

60,786

47,668

52,551

50,930

1,621

(2,859

)

Personnel

36,979

34,669

38,597

36,419

39,832

(3,413

)

(2,853

)

Occupancy

5,848

5,997

6,288

6,158

6,315

(157

)

(467

)

Marketing

3,940

4,239

3,379

3,844

4,077

(233

)

(137

)

Other

11,397

10,238

11,059

10,475

11,880

(1,405

)

(483

)

Total general and administrative

58,164

55,143

59,323

56,896

62,104

(5,208

)

(3,940

)

Interest expense

11,863

14,855

16,782

16,224

16,947

(723

)

(5,084

)

Income before income taxes

13,354

1,232

11,605

7,813

10,897

3,084

(2,457

)

Income taxes

3,286

(1,159

)

2,916

1,790

2,077

(287

)

1,209

Net income

$

10,068

$

2,391

$

8,689

$

6,023

$

8,820

$

2,797

$

(1,248

)

Net income per common share:

Basic

$

1.09

$

0.26

$

0.93

$

0.64

$

0.94

$

0.30

$

(0.15

)

Diluted

$

1.06

$

0.25

$

0.90

$

0.63

$

0.91

$

0.28

$

(0.15

)

Weighted-average shares outstanding:

Basic

9,195

9,199

9,325

9,399

9,429

(30

)

(234

)

Diluted

9,526

9,411

9,622

9,566

9,650

(84

)

(124

)

Balance Sheet Quarterly Trend

3Q 22

4Q 22

1Q 23

2Q 23

3Q 23

QoQ $
Inc (Dec)

YoY $
Inc (Dec)

Total assets

$

1,606,550

$

1,724,987

$

1,701,114

$

1,723,616

$

1,765,340

$

41,724

$

158,790

Net finance receivables

$

1,607,598

$

1,699,393

$

1,676,230

$

1,688,937

$

1,751,009

$

62,072

$

143,411

Allowance for credit losses

$

179,800

$

178,800

$

183,800

$

181,400

$

184,900

$

3,500

$

5,100

Debt

$

1,241,039

$

1,355,359

$

1,329,677

$

1,344,855

$

1,372,748

$

27,893

$

131,709

Other Key Metrics Quarterly Trend

3Q 22

4Q 22

1Q 23

2Q 23

3Q 23

QoQ
Inc (Dec)

YoY
Inc (Dec)

Interest and fee yield (annualized)

29.6

%

28.5

%

28.5

%

28.2

%

29.0

%

0.8

%

(0.6

)%

Efficiency ratio (1)

44.2

%

41.8

%

43.8

%

42.6

%

44.1

%

1.5

%

(0.1

)%

Operating expense ratio (2)

14.9

%

13.4

%

14.0

%

13.6

%

14.4

%

0.8

%

(0.5

)%

30+ contractual delinquency

7.2

%

7.1

%

7.2

%

6.9

%

7.3

%

0.4

%

0.1

%

Net credit loss ratio (3)

9.1

%

15.0

%

10.1

%

13.1

%

11.0

%

(2.1

)%

1.9

%

Book value per share

$

32.18

$

32.41

$

33.06

$

32.71

$

33.61

$

0.90

$

1.43

(1)

General and administrative expenses as a percentage of total revenue.

(2)

Annualized general and administrative expenses as a percentage of average net finance receivables.

(3)

Annualized net credit losses as a percentage of average net finance receivables.

Averages and Yields

YTD 23

YTD 22

Average Net Finance
Receivables

Average
Yield (1)

Average Net Finance
Receivables

Average
Yield (1)

Small loans

$

456,893

35.4

%

$

448,175

35.8

%

Large loans

1,232,170

26.1

%

1,032,273

27.4

%

Retail loans

7,252

17.5

%

10,796

18.4

%

Total interest and fee yield

$

1,696,315

28.6

%

$

1,491,244

29.8

%

Total revenue yield

$

1,696,315

32.2

%

$

1,491,244

33.5

%

(1)

Annualized interest and fee income as a percentage of average net finance receivables.

Components of Increase in Interest and Fee Income

YTD 23 Compared to YTD 22

Increase (Decrease)

Volume

Rate

Volume & Rate

Total

Small loans

$

2,338

$

(1,208

)

$

(24

)

$

1,106

Large loans

41,004

(9,624

)

(1,864

)

29,516

Retail loans

(488

)

(71

)

23

(536

)

Product mix

2,997

(2,956

)

(41

)

Total increase in interest and fee income

$

45,851

$

(13,859

)

$

(1,906

)

$

30,086

Loans Originated (1)

YTD 23

YTD 22

YTD $
Inc (Dec)

YTD %
Inc (Dec)

Small loans

$

432,018

$

481,644

$

(49,626

)

(10.3

)%

Large loans

695,084

682,110

12,974

1.9

%

Retail loans

146

7,206

(7,060

)

(98.0

)%

Total loans originated

$

1,127,248

$

1,170,960

$

(43,712

)

(3.7

)%

(1)

Represents the principal balance of loan originations and refinancings.

Other Key Metrics

YTD 23

YTD 22

Net credit losses

$

145,049

$

103,829

Percentage of average net finance receivables (annualized)

11.4

%

9.3

%

Provision for credit losses

$

151,149

$

124,329

Percentage of average net finance receivables (annualized)

11.9

%

11.1

%

Percentage of total revenue

36.9

%

33.1

%

General and administrative expenses

$

178,323

$

167,385

Percentage of average net finance receivables (annualized)

14.0

%

15.0

%

Percentage of total revenue

43.5

%

44.6

%

Non-GAAP Financial Measures

In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the company’s financial results. Tangible equity and the funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the company’s financial statements in the evaluation of its capital and leverage position.

This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide a reconciliation of GAAP measures to non-GAAP measures.

3Q 23

Debt

$

1,372,748

Total stockholders' equity

330,585

Less: Intangible assets

15,048

Tangible equity (non-GAAP)

$

315,537

Funded debt-to-equity ratio

4.2

x

Funded debt-to-tangible equity ratio (non-GAAP)

4.4

x