Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Albany International Reports Fourth-Quarter 2023 Results

AIN

Albany International Corp. (NYSE:AIN) today reported operating results for its full year and fourth quarter of 2023, which ended December 31, 2023.

"In 2023, our business remained focused on operational execution and delivered outstanding financial performance," said Gunnar Kleveland, President and Chief Executive Officer. "I am pleased to report record revenues of $1.15 billion in 2023, up 11% from last year. GAAP EPS grew in the mid-teens, and Adjusted EPS of $4.06, was up 4.9% from last year. Importantly the company delivered 2023 free cash flow of $64 million, up significantly from the $32 million generated in 2022.

"Fourth quarter results were particularly strong with outstanding contributions from both of our business segments," continued Kleveland. "Our first full quarter of Heimbach integration is complete, and we are on track to deliver on the promise of that acquisition. Meanwhile, our core Machine Clothing operations grew fourth quarter revenue and expanded profit margins despite soft business conditions in Europe. The Engineered Composites segment continues to grow. We have completed another year of growth on our commercial programs, and recent program wins were also important drivers of year-over-year revenue and profit growth in the business. We are well positioned for another strong year in 2024."

For the fourth-quarter ended December 31, 2023:

  • Net revenues were $323.6 million, up 20.4%, or 19.6% after adjusting for currency translation, when compared to the prior year, primarily driven by Heimbach's contribution during the fourth quarter and growth in the Engineered Composites segment.
  • Gross profit of $119.9 million was 23.5% higher than the $97.1 million reported for the same period of 2022, mainly due to higher net revenues from the Machine Clothing segment due to the addition of Heimbach and higher net revenues from new programs and commercial programs in the Engineered Composites segment.
  • Selling, General, and Administrative expenses were $67.7 million, compared to $49.4 million in the same period of 2022. The increase was due to the addition of Heimbach.
  • Operating income was $41.8 million, compared to $37.9 million in the prior year, an increase of 10.2%.
  • The effective tax rate for the quarter was 22.6% compared to a 42.0% effective tax rate in the fourth quarter of 2022. Favorable discrete tax items in 2023 vs. unfavorable discrete tax items in 2022 and a shift in taxable income to lower-rate jurisdictions resulted in a lower effective tax rate for the fourth quarter of 2023.
  • Net income attributable to the Company was $30.5 million ($0.97 per share), compared to $18.1 million ($0.58 per share) in the fourth quarter of 2022. Adjusted Diluted earnings per share (or Adjusted EPS, a non-GAAP measure) was $1.22 per share, compared to $0.75 per share for the same period of last year.
  • Adjusted EBITDA (a non-GAAP measure) was $75.0 million, compared to $58.4 million in the fourth quarter of 2022, an increase of 28.5%.

Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.

"We are on sound financial footing as we enter 2024," said Robert Starr, Chief Financial Officer. "Our businesses continue to deliver outstanding execution that will help sustain solid results and generate healthy cash flow this year. We will continue to invest thoughtfully to drive long-term growth."

Outlook for the Full-Year 2024

Albany International's initial financial guidance for the full-year 2024:

  • Total company revenue between $1.26 and $1.33 billion;
  • Effective income tax rate between 29% and 31%;
  • Capital expenditures in the range of $90 to $95 million;
  • Diluted earnings per share between $3.55 and $4.05.
    This includes:
    • Higher pension expense due to the expiration of the prior service cost benefit (approximately $0.09 per share);
    • Higher Depreciation and Amortization due to the recording of Heimbach-acquired assets at fair value (approximately $0.08 per share); and
    • Higher interest expense resulting from the termination of interest rate swaps in the fourth quarter of 2024 (approximately $0.06 per share, assuming the current interest rate environment).
  • Total company Adjusted EBITDA between $260 to $290 million;
  • Machine Clothing revenue between $760 to $790 million;
  • Machine Clothing Adjusted EBITDA between $230 and $250 million;
  • Albany Engineered Composites (AEC) revenue between $500 to $540 million; and
  • Albany Engineered Composites Adjusted EBITDA between $97 to $107 million.

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

Three Months Ended

December 31,

Twelve Months Ended

December 31,

2023

2022

2023

2022

Net revenues

$

323,584

$

268,786

$

1,147,909

$

1,034,887

Cost of goods sold

203,723

171,694

724,191

645,105

Gross profit

119,861

97,092

423,718

389,782

Selling, general, and administrative expenses

67,701

49,388

214,915

168,713

Technical and research expenses

10,324

9,957

40,627

39,941

Restructuring expenses, net

55

(162

)

282

106

Operating income

41,781

37,909

167,894

181,022

Interest expense, net

3,552

2,664

13,601

14,000

Pension settlement expense

49,128

Other (income)/expense, net

(1,253

)

3,805

(6,163

)

(14,086

)

Income before income taxes

39,482

31,440

160,456

131,980

Income tax expense

8,938

13,199

48,846

35,472

Net income

30,544

18,241

111,610

96,508

Net income attributable to the noncontrolling interest

94

111

490

746

Net income attributable to the Company

$

30,450

$

18,130

$

111,120

$

95,762

Earnings per share attributable to Company shareholders - Basic

$

0.98

$

0.58

$

3.56

$

3.06

Earnings per share attributable to Company shareholders - Diluted

$

0.97

$

0.58

$

3.55

$

3.04

Shares of the Company used in computing earnings per share:

Basic

31,195

31,111

31,171

31,339

Diluted

31,332

31,267

31,276

31,455

Dividends declared per share, Class A

$

0.26

$

0.25

$

1.01

$

0.88

ALBANY INTERNATIONAL CORP.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

December 31, 2023

December 31, 2022

ASSETS

Cash and cash equivalents

$

173,420

$

291,776

Accounts receivable, net

287,781

200,018

Contract assets, net

182,281

148,695

Inventories

169,567

139,050

Income taxes prepaid and receivable

11,043

7,938

Prepaid expenses and other current assets

53,872

50,962

Total current assets

$

877,964

$

838,439

Property, plant and equipment, net

601,989

445,658

Intangibles, net

44,646

33,811

Goodwill

180,181

178,217

Deferred income taxes

22,941

15,196

Noncurrent receivables, net

4,392

27,913

Other assets

102,901

103,021

Total assets

$

1,835,014

$

1,642,255

LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable

$

87,104

$

69,707

Accrued liabilities

142,988

126,385

Current maturities of long-term debt

4,218

Income taxes payable

14,369

15,224

Total current liabilities

248,679

211,316

Long-term debt

452,667

439,000

Other noncurrent liabilities

139,385

108,758

Deferred taxes and other liabilities

26,963

15,638

Total liabilities

867,694

774,712

SHAREHOLDERS' EQUITY

Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued

Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; 40,856,910 issued in 2023 and 40,785,434 in 2022

41

41

Additional paid in capital

448,218

441,540

Retained earnings

1,010,942

931,318

Accumulated items of other comprehensive income:

Translation adjustments

(124,901

)

(146,851

)

Pension and postretirement liability adjustments

(17,346

)

(15,783

)

Derivative valuation adjustment

9,079

17,707

Treasury stock (Class A), at cost; 9,661,845 shares in 2023 and 9,674,542 in 2022

(364,665

)

(364,923

)

Total Company shareholders' equity

961,368

863,049

Noncontrolling interest

5,952

4,494

Total equity

967,320

867,543

Total liabilities and shareholders' equity

$

1,835,014

$

1,642,255

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) (unaudited)

Twelve Months Ended December 31,

2023

2022

OPERATING ACTIVITIES

Net income

$

111,610

$

96,508

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

70,374

62,480

Amortization

6,359

6,569

Change in deferred taxes and other liabilities

(2,046

)

(8,496

)

Impairment of property, plant, equipment, and inventory

1,773

1,808

Non-cash interest expense

1,404

1,118

Non-cash portion of pension settlement expense

42,657

Compensation and benefits paid or payable in Class A Common Stock

6,936

4,527

Provision/(recovery) for credit losses from uncollected receivables and contract assets

640

1,408

Foreign currency remeasurement (gain)/loss on intercompany loans

(2,831

)

(4,434

)

Fair value adjustment on foreign currency options

(139

)

(509

)

Changes in operating assets and liabilities that provided/(used) cash, net of impact of business acquisition:

Accounts receivable

(11,038

)

(14,301

)

Contract assets

(32,156

)

(36,434

)

Inventories

15,093

(24,541

)

Prepaid expenses and other current assets

1,530

(4,134

)

Income taxes prepaid and receivable

(2,897

)

(6,005

)

Accounts payable

(5,672

)

8,572

Accrued liabilities

(10,441

)

3,226

Income taxes payable

(1,988

)

183

Noncurrent receivables

3,723

3,911

Other noncurrent liabilities

(9,783

)

(10,133

)

Other, net

7,605

4,234

Net cash provided by operating activities

148,056

128,214

INVESTING ACTIVITIES

Purchase of business, net of cash acquired

(133,470

)

Purchases of property, plant and equipment

(83,560

)

(93,675

)

Purchased software

(869

)

(2,673

)

Net cash used in investing activities

(217,899

)

(96,348

)

FINANCING ACTIVITIES

Proceeds from borrowings

78,040

162,000

Principal payments on debt

(92,274

)

(73,000

)

Principal payments on finance lease liabilities

(654

)

Debt acquisition costs

(4,108

)

Purchase of Treasury shares

(84,780

)

Taxes paid in lieu of share issuance

(3,136

)

(770

)

Proceeds from options exercised

17

Dividends paid

(31,163

)

(26,465

)

Net cash used in financing activities

(52,641

)

(23,652

)

Effect of exchange rate changes on cash and cash equivalents

4,128

(18,474

)

Increase/(decrease) in cash and cash equivalents

(118,356

)

(10,260

)

Cash and cash equivalents at beginning of period

291,776

302,036

Cash and cash equivalents at end of period

$

173,420

$

291,776

Financial tables and reconciliation of non-GAAP measures to comparable GAAP measures

The following tables present Net revenues and the effect of changes in currency translation rates:

(in thousands, except percentages)

Net revenues as reported, Q4 2023

Increase due to changes in currency translation rates

Q4 2023 revenues on same basis as Q4 2022 currency translation rates

Net revenues as reported, Q4 2022

% Change compared to Q4 2022, excluding currency rate effects

Machine Clothing

$

191,741

$

1,088

$

190,653

$

150,340

26.8

%

Albany Engineered Composites

131,843

896

130,947

118,446

10.6

%

Consolidated total

$

323,584

$

1,984

$

321,600

$

268,786

19.6

%

(in thousands, except percentages)

Net revenues as reported, YTD 2023

Decrease/(increase) due to changes in currency translation rates

YTD 2023 revenues on same basis as 2022 currency translation rates

Net revenues as reported, YTD 2022

% Change compared to 2022, excluding currency rate effects

Machine Clothing

$

670,768

$

(2,596

)

$

673,364

$

609,461

10.5

%

Albany Engineered Composites

477,141

1,747

475,394

425,426

11.7

%

Consolidated total

$

1,147,909

$

(849

)

$

1,148,758

$

1,034,887

11.0

%

The following tables present Gross profit and Gross profit margin:

(in thousands, except percentages)

Gross profit,

Q4 2023

Gross profit margin, Q4 2023

Gross profit,

Q4 2022

Gross profit margin, Q4 2022

Machine Clothing

$

93,527

48.8

%

$

74,851

49.8

%

Albany Engineered Composites

26,334

20.0

%

22,241

18.8

%

Consolidated total

$

119,861

37.0

%

$

97,092

36.1

%

(in thousands, except percentages)

Gross profit,

YTD 2023

Gross profit margin, YTD 2023

Gross profit,

YTD 2022

Gross profit margin, YTD 2022

Machine Clothing

$

331,558

49.4

%

$

312,285

51.2

%

Albany Engineered Composites

92,160

19.3

%

77,497

18.2

%

Consolidated total

$

423,718

36.9

%

$

389,782

37.7

%

A reconciliation from Net income/(loss) (GAAP) to Adjusted EBITDA (non-GAAP) for the current-year and comparable prior-year periods has been calculated as follows:

Three months ended December 31, 2023

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

45,978

$

14,127

$

(29,561

)

$

30,544

Interest expense, net

3,552

3,552

Income tax expense

8,938

8,938

Depreciation and amortization expense

8,209

12,784

962

21,955

EBITDA (non-GAAP)

54,187

26,911

(16,109

)

64,989

Restructuring expenses, net

55

55

Foreign currency revaluation (gains)/losses (a)

2,247

44

725

3,016

CEO transition expenses

667

667

Inventory step-up impacting Cost of goods sold

4,110

4,110

Acquisition/integration costs

984

268

1,124

2,376

Pre-tax (income) attributable to noncontrolling interest

(24

)

(167

)

(191

)

Adjusted EBITDA (non-GAAP)

$

61,559

$

27,056

$

(13,593

)

$

75,022

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

32.1

%

20.5

%

23.2

%

Three months ended December 31, 2022

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

44,462

$

10,891

$

(37,112

)

$

18,241

Interest expense, net

2,664

2,664

Income tax expense

13,199

13,199

Depreciation and amortization expense

4,767

11,410

964

17,141

EBITDA (non-GAAP)

49,229

22,301

(20,285

)

51,245

Restructuring expenses, net

(163

)

1

(162

)

Foreign currency revaluation (gains)/losses (a)

3,170

(83

)

7,663

10,750

Acquisition/integration costs

251

251

Dissolution of business relationships in Russia

(79

)

(79

)

IP address sales

(3,420

)

(3,420

)

Pre-tax (income) attributable to noncontrolling interest

(184

)

(184

)

Adjusted EBITDA (non-GAAP)

$

52,157

$

22,285

$

(16,041

)

$

58,401

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

34.7

%

18.8

%

21.7

%

Twelve months ended December 31, 2023

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

199,378

$

41,587

$

(129,355

)

$

111,610

Interest expense, net

13,601

13,601

Income tax expense

48,846

48,846

Depreciation and amortization expense

23,891

49,030

3,812

76,733

EBITDA (non-GAAP)

223,269

90,617

(63,096

)

250,790

Restructuring expenses, net

282

282

Foreign currency revaluation (gains)/losses (a)

4,117

63

(2,884

)

1,296

CEO transition expenses

2,719

2,719

Inventory step-up impacting Cost of goods sold

5,480

5,480

Acquisition/integration costs

984

1,081

3,129

5,194

Pre-tax (income) attributable to noncontrolling interest

(24

)

(641

)

(665

)

Adjusted EBITDA (non-GAAP)

$

234,108

$

91,120

$

(60,132

)

$

265,096

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

34.9

%

19.1

%

23.1

%

Twelve months ended December 31, 2022

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

206,214

$

31,579

$

(141,285

)

$

96,508

Interest expense, net

14,000

14,000

Income tax expense

35,472

35,472

Depreciation and amortization expense

19,483

46,202

3,364

69,049

EBITDA (non-GAAP)

225,697

77,781

(88,449

)

215,029

Restructuring expenses, net

92

14

106

Foreign currency revaluation (gains)/losses (a)

(520

)

672

(9,981

)

(9,829

)

Dissolution of business relationships in Russia

1,494

781

2,275

Pension settlement expense

49,128

49,128

IP address sales

(3,420

)

(3,420

)

Acquisition/integration costs

1,057

1,057

Pre-tax (income) attributable to noncontrolling interest

(817

)

(817

)

Adjusted EBITDA (non-GAAP)

$

226,763

$

78,693

$

(51,927

)

$

253,529

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

37.2

%

18.5

%

24.5

%

Per share impact of the adjustments to diluted earnings per share are as follows:

Three months ended December 31, 2023

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

55

$

13

$

42

$

0.00

Foreign currency revaluation (gains)/losses (a)

3,016

933

2,083

0.07

CEO transition expenses

667

667

0.02

Inventory step-up impacting Cost of goods sold

4,110

908

3,202

0.10

Acquisition/integration costs

2,376

486

1,890

0.06

Three months ended December 31, 2022

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

(162

)

$

(41

)

$

(121

)

$

0.00

Foreign currency revaluation (gains)/losses (a)

10,750

3,247

7,503

0.24

Dissolution of business relationships in Russia

(79

)

(9

)

(70

)

0.00

IP address sales

(3,420

)

(872

)

(2,548

)

(0.08

)

Acquisition/integration costs

251

75

176

0.01

Year ended December 31, 2023

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

282

$

70

$

212

$

0.01

Foreign currency revaluation (gains)/losses (a)

1,296

416

880

0.03

CEO transition expenses

2,719

2,719

0.09

Withholding tax related to internal restructuring

(3,026

)

3,026

0.10

Inventory step-up impacting Cost of goods sold

5,480

1,211

4,269

0.14

Acquisition/integration costs

5,194

951

4,243

0.14

Year ended December 31, 2022

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

106

$

34

$

72

$

0.01

Foreign currency revaluation (gains)/losses (a)

(9,829

)

(2,582

)

(7,247

)

(0.23

)

Dissolution of business relationships in Russia

2,275

305

1,970

0.06

Pension settlement expense

49,128

11,947

37,181

1.20

Tax impact of stranded OCI benefit from Tax Cuts and Job Act (TCJA) for pension liability (b)

5,217

(5,217

)

(0.17

)

IP address sales

(3,420

)

(872

)

(2,548

)

(0.08

)

Acquisition/integration costs

1,057

316

741

0.04

The following table provides a reconciliation of Earnings per share to Adjusted Diluted Earnings per share:

Three months ended December 31,

Twelve months ended December 31,

Per share amounts

2023

2022

2023

2022

Earnings per share attributable to Company shareholders - Basic (GAAP)

$

0.98

$

0.58

$

3.56

$

3.06

Effect of dilutive stock-based compensation plans

(0.01

)

(0.01

)

(0.02

)

Earnings per share attributable to Company shareholders - Diluted (GAAP)

$

0.97

$

0.58

$

3.55

$

3.04

Adjustments, after tax:

Restructuring expenses, net

0.01

0.01

Foreign currency revaluation (gains)/losses (a)

0.07

0.24

0.03

(0.23

)

CEO transition expenses

0.02

0.09

Inventory step-up impacting Cost of goods sold

0.10

0.14

Dissolution of business relationships in Russia

0.06

Pension settlement charge

1.20

Withholding tax related to internal restructuring

0.10

Tax impact of stranded OCI benefit from Tax Cuts and Job Act (TCJA) for pension liability (b)

(0.17

)

IP address sales

(0.08

)

(0.08

)

Acquisition/integration costs

0.06

0.01

0.14

0.04

Adjusted Diluted Earnings per share (non-GAAP)

$

1.22

$

0.75

$

4.06

$

3.87

(a) Foreign currency revaluation (gains)/losses represent unrealized gains and losses arising from the remeasurement of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date.

(b) Our Adjusted EPS excluded the benefit from the reclassification of stranded income tax effects caused by the TCJA associated with the US pension plan liability that was eliminated in September 2022, a one-time event that would not recur in the future. Such stranded income tax effect represented a one-time benefit that distorted the effective tax rate for the quarter and year-to-date ended September 30, 2022, and would not be indicative of ongoing or expected future income tax rate at the Company. Management believes excluding pension settlement expense and its income tax impact, including the stranded income tax effects, from its Adjusted EBITDA and Adjusted EPS for the quarter and year-to-date ended September 30, 2022 would provide investors a transparent view and enhanced ability to better assess the Company’s ongoing operational and financial performance.

The calculations of net debt are as follows:

(in thousands)

December 31, 2023

September 30, 2023

June 30, 2023

March 31, 2023

December 31, 2022

Current maturities of long-term debt

$

4,218

$

27,246

$

$

$

Long-term debt

452,667

463,339

487,000

491,000

439,000

Total debt

456,885

490,585

487,000

491,000

439,000

Cash and cash equivalents

173,420

171,506

300,916

304,258

291,776

Net debt (non GAAP)

$

283,465

$

319,079

$

186,084

$

186,742

$

147,224

The calculation of net leverage ratio as of December 31, 2023 is as follows:

Total Company

Twelve months ended

(in thousands)

December 31, 2023

Net income/(loss) (GAAP)

$

111,610

Interest expense, net

13,601

Income tax expense

48,846

Depreciation and amortization expense

76,733

EBITDA (non-GAAP)

250,790

Restructuring expenses, net

282

Foreign currency revaluation (gains)/losses (a)

1,296

CEO transition expenses

2,719

Inventory step-up impacting Cost of goods sold

5,480

Acquisition/integration costs

5,194

Pre-tax (income) attributable to noncontrolling interest

(665

)

Adjusted EBITDA (non-GAAP)

$

265,096

(in thousands, except for net leverage ratio)

December 31, 2023

Net debt (non-GAAP)

$

283,465

Adjusted EBITDA (non-GAAP)

265,096

Net leverage ratio (non-GAAP)

1.07

The tables below provide a reconciliation of initial outlook for the full-year 2024 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:

Initial Outlook Full Year 2024 Adjusted EBITDA

Machine Clothing

AEC

(in millions)

Low

High

Low

High

Net income attributable to the Company (GAAP) (c)

$

200

$

215

$

47

$

52

Income attributable to the noncontrolling interest

(1

)

(1

)

Interest expense, net

Income tax expense

Depreciation and amortization

30

35

50

55

EBITDA (non-GAAP)

230

250

96

106

Restructuring expenses, net (c)

Foreign currency revaluation (gains)/losses (c)

Acquisition/integration costs (c)

Pre-tax (income)/loss attributable to non-controlling interest

1

1

Adjusted EBITDA (non-GAAP)

$

230

$

250

$

97

$

107

(c) Interest, Other income/expense and Income taxes are not allocated to the business segments

Initial Outlook Full Year 2024 Adjusted EBITDA

Total Company

(in millions)

Low

High

Net income attributable to the Company (GAAP) (c)

$

111

$

126

Income attributable to the noncontrolling interest

(1

)

(1

)

Interest expense, net

17

18

Income tax expense

47

51

Depreciation and amortization

85

95

EBITDA (non-GAAP)

259

289

Restructuring expenses, net (d)

Foreign currency revaluation (gains)/losses (d)

Acquisition/integration costs (d)

Pre-tax (income)/loss attributable to non-controlling interest

1

1

Adjusted EBITDA (non-GAAP)

$

260

$

290

Total Company

Forecast of Full Year 2024 Earnings per share (diluted) (e)

Low

High

Net income attributable to the Company (GAAP) (c)

$

3.55

$

4.05

Restructuring expenses, net (d)

Foreign currency revaluation (gains)/losses (d)

Acquisition/integration costs (d)

Adjusted Diluted Earnings per share (non-GAAP)

$

3.55

$

4.05

(d) Due to the uncertainty of these items, we are unable to forecast these items for 2024.

(e) Calculations based on estimated diluted shares outstanding of approximately 31.2 million.

About Albany International Corp.

Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses.

  • Machine Clothing is the world’s leading producer of custom-designed, consumable belts essential for the manufacture of paper, paperboard, tissue and towel, pulp, non-wovens and a variety of other industrial applications.
  • Albany Engineered Composites is a growing designer and manufacturer of advanced materials-based engineered components for demanding aerospace applications, supporting both commercial and military platforms.

Albany International is headquartered in Rochester, New Hampshire, operates 32 facilities in 14 countries, employs approximately 5,600 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

Non-GAAP Measures

This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, that should not be considered in isolation or as a substitute for the related GAAP measures. Such non-GAAP measures include net revenues and percent change in net revenues, excluding the impact of currency translation effects; EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin; Net debt; Net leverage ratio; and Adjusted Diluted earnings per share (or Adjusted EPS). Management believes that these non-GAAP measures provide additional useful information to investors regarding the Company’s operational performance.

Presenting Net revenues and change in Net revenues, after currency effects are excluded, provides management and investors insight into underlying revenues trends. Net revenues, or percent changes in net revenues, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.

EBITDA (calculated as net income excluding interest, income taxes, depreciation and amortization), Adjusted EBITDA, and Adjusted EPS are performance measures that relate to the Company’s continuing operations. The Company defines Adjusted EBITDA as EBITDA excluding costs or benefits that are not reflective of the Company’s ongoing or expected future operational performance. Such excluded costs or benefits do not consist of normal, recurring cash items necessary to generate revenues or operate our business. Adjusted EBITDA margin represents Adjusted EBITDA expressed as a percentage of net revenues.

The Company defines Adjusted EPS as diluted earnings per share (GAAP), adjusted by the after tax per share amount of costs or benefits not reflective of the Company’s ongoing or expected future operational performance. The income tax effects are calculated using the applicable statutory income tax rate of the jurisdictions where such costs or benefits were incurred or the effective tax rate applicable to total company results.

The Company’s Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted EPS may not be comparable to similarly titled measures of other companies.

Net debt aids investors in understanding the Company’s debt position if all available cash were applied to pay down indebtedness.

Net leverage ratio informs the investors of the Company's financial leverage at the end of the reporting period, providing an indicator of the Company's ability to repay its debt.

We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Forward-Looking Statements

This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic conditions, including inflationary cost pressures, as well as global events, which include but are not limited to geopolitical events; paper-industry trends and conditions during 2023 and in future years; expectations in 2023 and in future periods of revenues, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net revenues), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the revenues growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

Tags: