Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Korn Ferry Announces Third Quarter Fiscal 2024 Results of Operations

KFY

Highlights

  • Korn Ferry reports Q3 FY'24 fee revenue of $668.7 million, a year-over-year decrease of 2% at both actual and constant currency.
  • Net income attributable to Korn Ferry was $59.1 million, while diluted and adjusted diluted earnings per share were $1.13 and $1.07 in Q3 FY'24, respectively.
  • Operating income was $49.9 million with an operating margin of 7.5%, a 570bps increase compared to year-ago quarter, and Adjusted EBITDA was $101.7 million with an Adjusted EBITDA margin of 15.2%, a 110bps increase compared to year-ago quarter.
  • Consulting and Digital continued to show resilient business operations:
    • Consulting fee revenue grew 3% year-over-year with a 12% increase in average bill rate to $438 per hour.
    • Digital fee revenue grew 6% year-over-year with an 11% increase in Subscription & License fee revenue which approximated $33.0 million in the quarter.
  • The Company repurchased 382,500 shares of stock during the quarter for $21.0 million.
  • Declared a quarterly dividend of $0.33 per share on March 5, 2024, which is payable on April 15, 2024 to stockholders of record on March 27, 2024.

Korn Ferry (NYSE: KFY), a global organizational consulting firm, today announced third quarter fee revenue of $668.7 million. In addition, third quarter diluted earnings per share was $1.13 and adjusted diluted earnings per share was $1.07.

“I am pleased with our third quarter results, as we generated $669 million in fee revenue, down 2% year-over-year, with our non-search offerings providing a substantial buffer against the more cyclically sensitive recruiting offerings. Earnings and profitability increased year-over-year and sequentially as we delivered $102 million of Adjusted EBITDA, at a 15.2% margin,” said Gary D. Burnison, CEO, Korn Ferry.

“Fee revenue from Consulting and Digital (up 3% and 6% over the prior year, respectively), when combined with our Interim fee revenue, now generate 50% of our top line. Our Consulting bill rate increased 12% and our Digital subscription and license fee revenue increased 11%,” Burnison added. “The strategy is clearly working – I am enormously proud of our organization and the results demonstrate the resiliency and potential for Korn Ferry.”

Selected Financial Results

(dollars in millions, except per share amounts) (a)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

668.7

$

680.8

$

2,071.9

$

2,104.5

Total revenue

$

676.9

$

686.8

$

2,095.6

$

2,125.7

Operating income

$

49.9

$

12.5

$

129.5

$

243.8

Operating margin

7.5

%

1.8

%

6.2

%

11.6

%

Net income attributable to Korn Ferry

$

59.1

$

11.2

$

104.0

$

162.0

Basic earnings per share

$

1.14

$

0.21

$

2.00

$

3.07

Diluted earnings per share

$

1.13

$

0.21

$

1.99

$

3.05

Adjusted Results (b):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

101.7

$

96.1

$

295.9

$

359.4

Adjusted EBITDA margin

15.2

%

14.1

%

14.3

%

17.1

%

Adjusted net income attributable to Korn Ferry (c)

$

55.8

$

53.0

$

158.3

$

209.1

Adjusted basic earnings per share (c)

$

1.07

$

1.01

$

3.04

$

3.96

Adjusted diluted earnings per share (c)

$

1.07

$

1.01

$

3.03

$

3.93

______________________

(a)

Numbers may not total due to rounding.

(b)

Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges, net when applicable. Adjusted results on a consolidated basis are non-GAAP financial measures that adjust for the following, as applicable (see attached reconciliations):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

4.4

$

1.6

$

4.4

Impairment of right of use assets

$

$

5.5

$

1.6

$

5.5

Integration/acquisition costs

$

3.9

$

2.5

$

13.1

$

9.5

Restructuring charges, net

$

4.6

$

41.2

$

68.6

$

41.2

(c)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in the quarter ended January 31, 2024 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

The Company reported fee revenue in Q3 FY'24 of $668.7 million, a year-over-year decrease of 2% at both actual and constant currency. Fee revenue decreased primarily due to decreases in our permanent placement talent acquisition offerings. This decrease was due to a decline in demand driven by uncertain and challenging global economic environment. This was partially offset by the increases in Consulting and Digital fee revenue, as well as in the Interim portion of Professional Search & Interim, resulting from the acquisition of Salo ('the Acquisition") which was effective February 1, 2023.

Operating margin was 7.5% in Q3 FY'24, compared to 1.8% in the year-ago quarter, an increase of 570bps. Adjusted EBITDA margin was 15.2% in Q3 FY'24, compared to 14.1% in the year-ago quarter, an increase of 110bps. Net income attributable to Korn Ferry was $59.1 million in Q3 FY'24, compared to $11.2 million in Q3 FY'23 and Adjusted EBITDA was $101.7 million in Q3 FY'24 compared to $96.1 million in Q3 FY'23.

Operating income and margin increased compared to the year-ago quarter primarily due to 1) lower restructuring charges, net recorded in Q3 FY'24 compared to the year-ago quarter, 2) a decrease in compensation and benefits expense driven by the previous quarter's cost reduction actions, and 3) a decrease in charges for impairment of fixed and right of use assets in the year-ago quarter. This increase was partially offset by the decrease in fee revenue discussed above, and higher cost of services expense associated with the acquired Interim businesses. Net income attributable to Korn Ferry increased due to the same factors discussed above.

Adjusted EBITDA and margin increased due to the previous quarter's cost reduction actions, partially offset by the decrease in fee revenue discussed above and an increase in cost of services expense associated with the acquired businesses.

Results by Line of Business

Selected Consulting Data

(dollars in millions) (a)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

166.9

$

162.2

$

512.8

$

501.7

Total revenue

$

169.9

$

164.4

$

521.7

$

509.0

Ending number of consultants and execution staff (b)

1,687

1,877

1,687

1,877

Hours worked in thousands (c)

381

414

1,239

1,340

Average bill rate (d)

$

438

$

392

$

414

$

374

Adjusted Results (e):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

27.8

$

23.3

$

81.9

$

83.9

Adjusted EBITDA margin

16.7

%

14.4

%

16.0

%

16.7

%

______________________

(a)

Numbers may not total due to rounding.

(b)

Represents number of employees originating, delivering and executing consulting services.

(c)

The number of hours worked by consultant and execution staff during the period.

(d)

The amount of fee revenue divided by the number of hours worked by consultants and execution staff.

(e)

Adjusted results exclude the following:

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

2.8

$

$

2.8

Impairment of right of use assets

$

$

3.1

$

0.6

$

3.1

Restructuring charges, net

$

1.1

$

10.8

$

18.9

$

10.8

Fee revenue was $166.9 million in Q3 FY'24 compared to $162.2 million in Q3 FY'23, an increase of $4.7 million or 3% at both actual and constant currency. The increase in Consulting fee revenue was primarily driven by growth in our organizational strategy offering.

Adjusted EBITDA was $27.8 million in Q3 FY'24 compared to Adjusted EBITDA of $23.3 million, in the year-ago quarter. Adjusted EBITDA margin in the quarter increased year-over-year by 230bps from 14.4% last year to 16.7% this year. This increase in Adjusted EBITDA and Adjusted EBITDA margin resulted primarily from the increase in fee revenue discussed above, combined with the previous quarter's cost reduction actions, partially offset by an increase in cost of services expense.

Selected Digital Data

(dollars in millions) (a)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

90.3

$

85.1

$

275.4

$

263.2

Total revenue

$

90.4

$

85.1

$

275.6

$

263.5

Ending number of consultants

275

365

275

365

Subscription & License fee revenue

$

32.8

$

29.6

$

97.7

$

88.1

Adjusted Results (b):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

27.4

$

22.2

$

80.7

$

73.9

Adjusted EBITDA margin

30.3

%

26.0

%

29.3

%

28.1

%

______________________

(a)

Numbers may not total due to rounding.

(b)

Adjusted results exclude the following:

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

1.5

$

1.5

$

1.5

Impairment of right of use assets

$

$

1.7

$

$

1.7

Restructuring charges, net

$

0.6

$

2.9

$

9.5

$

2.9

Fee revenue was $90.3 million in Q3 FY'24 compared to $85.1 million in Q3 FY'23, an increase of $5.2 million or 6% at both actual and constant currency. The increase was primarily driven by increases in leadership and professional development and assessment & succession solutions.

Adjusted EBITDA was $27.4 million in Q3 FY'24 compared to $22.2 million in the year-ago quarter. Adjusted EBITDA margin in the quarter increased year-over-year by 430bps from 26.0% last year to 30.3% this year. The increase in Adjusted EBITDA and margin was mainly driven by the increase in fee revenue discussed above.

Selected Executive Search Data(a)

(dollars in millions) (b)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

199.3

$

212.0

$

607.5

$

663.2

Total revenue

$

201.2

$

213.8

$

613.5

$

668.7

Ending number of consultants

562

616

562

616

Average number of consultants

574

619

582

601

Engagements billed

3,469

4,080

7,269

8,272

New engagements (c)

1,367

1,516

4,349

4,835

Adjusted Results (d):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

43.4

$

46.4

$

125.6

$

163.2

Adjusted EBITDA margin

21.8

%

21.9

%

20.7

%

24.6

%

______________________

(a)

Executive Search is the sum of the individual Executive Search Reporting Segments described in our annual and quarterly reporting on Forms 10-K and 10-Q and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.

(b)

Numbers may not total due to rounding.

(c)

Represents new engagements opened in the respective period.

(d)

Executive Search Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that adjust for the following:

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

0.1

$

Impairment of right of use assets

$

$

$

0.9

$

Restructuring charges, net

$

2.3

$

19.4

$

28.2

$

19.4

Fee revenue was $199.3 million and $212.0 million in Q3 FY'24 and Q3 FY'23, respectively, a year-over-year decrease of $12.7 million or 6% (down 7% on a constant currency basis). The decrease in fee revenue was primarily driven by a decline in executive search activity, resulting from the uncertain and challenging global economic environment.

Adjusted EBITDA was $43.4 million in Q3 FY'24 compared to Adjusted EBITDA of $46.4 million in the year-ago quarter. The decrease in Adjusted EBITDA was primarily due to the decrease in fee revenue discussed above, partially offset by the previous quarter's cost reduction actions. Despite the year-over-year decrease in fee revenue and Adjusted EBITDA, Adjusted EBITDA margin remained essentially flat year-over-year due to the previous quarter's cost reduction actions.

Selected Professional Search & Interim Data

(dollars in millions) (a)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

130.9

$

118.0

$

411.5

$

351.7

Total revenue

$

131.8

$

118.6

$

414.3

$

354.4

Permanent Placement:

Fee revenue

$

52.4

$

65.0

$

167.2

$

218.5

Engagements billed

1,901

2,428

4,511

6,104

New engagements (b)

995

1,460

3,414

5,122

Ending number of consultants

344

448

344

448

Interim:

Fee revenue

$

78.5

$

53.0

$

244.3

$

133.1

Average bill rate (c)

$

129

$

107

$

126

$

110

Average weekly billable consultants (d)

1,283

1,061

1,352

878

Adjusted Results (e):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

23.8

$

22.0

$

73.7

$

83.6

Adjusted EBITDA margin

18.2

%

18.6

%

17.9

%

23.8

%

_____________________

(a)

Numbers may not total due to rounding.

(b)

Represents new engagements opened in the respective period.

(c)

Fee revenue from interim divided by the number of hours worked by consultants.

(d)

The number of billable consultants based on a weekly average in the respective period.

(e)

Adjusted results exclude the following:

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

0.1

$

$

0.1

Impairment of right of use assets

$

$

0.6

$

$

0.6

Integration/acquisition costs

$

3.8

$

1.7

$

12.7

$

6.6

Restructuring charges, net

$

$

4.8

$

3.8

$

4.8

Fee revenue was $130.9 million in Q3 FY'24, an increase of $12.9 million or 11% at both actual and constant currency. The increase in fee revenue was mainly driven by additional fee revenue from the Acquisition, partially offset by a decrease in permanent placement fee revenue.

Adjusted EBITDA was $23.8 million in Q3 FY'24 compared to $22.0 million in the year-ago quarter. The increase in Adjusted EBITDA was primarily due to the increase in fee revenue discussed above and the previous quarter's cost reduction actions, partially offset by higher cost of services expense due to the Acquisition. Adjusted EBITDA margin declined slightly (40bps) year-over-year due to the factors noted above as well as a change in the mix of fee revenue which included more Interim fee revenue, which has lower profitability but is less cyclical as compared to professional search permanent placement which comprised a greater portion of fee revenue in the year-ago quarter.

Selected Recruitment Process Outsourcing ("RPO") Data

(dollars in millions) (a)

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

81.2

$

103.5

$

264.7

$

324.8

Total revenue

$

83.6

$

104.9

$

270.5

$

330.1

Remaining revenue under contract (b)

$

695.8

$

836.9

$

695.8

$

836.9

RPO new business (c)

$

122.1

$

44.0

$

311.2

$

482.7

Adjusted Results (d):

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

9.3

$

9.8

$

28.6

$

43.6

Adjusted EBITDA margin

11.4

%

9.5

%

10.8

%

13.4

%

______________________

(a)

Numbers may not total due to rounding.

(b)

Estimated fee revenue associated with signed contracts for which revenue has not yet been recognized.

(c)

Estimated total value of a contract at the point of execution of the contract.

(d)

Adjusted results exclude the following:

Third Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of right of use assets

$

$

0.1

$

0.1

$

0.1

Restructuring charges, net

$

0.7

$

3.1

$

7.9

$

3.1

Fee revenue was $81.2 million in Q3 FY'24, a decrease of $22.3 million or 22% at both actual and constant currency basis. RPO fee revenue decreased due to reduced demand for the number of placements being requested by existing clients as a result of the challenging global economic environment as well as a continuation of clients "labor hoarding".

Adjusted EBITDA was $9.3 million in Q3 FY'24 compared to $9.8 million in the year-ago quarter. The decrease resulted from the decline in fee revenue which was partially offset by cost reductions taken in the previous quarter. Despite the year-over-year decrease in fee revenue and Adjusted EBITDA, Adjusted EBITDA margin increased 190bps year-over-year from 9.5% to 11.4% due to the previous quarter's cost reduction actions.

Outlook

Assuming worldwide geopolitical conditions, economic conditions, financial markets and foreign exchange rates remain steady, on a consolidated basis:

  • Q4 FY’24 fee revenue is expected to be in the range of $675 million and $695 million; and
  • Q4 FY’24 diluted earnings per share is expected to range between $1.06 to $1.14.

On a consolidated adjusted basis:

  • Q4 FY’24 adjusted diluted earnings per share is expected to be in the range from $1.09 to $1.17.

Q4 FY’24

Earnings Per Share Outlook

Low

High

Consolidated diluted earnings per share

$

1.06

$

1.14

Integration/acquisition and restructuring charges

0.05

0.05

Tax Rate Impact

(0.02

)

(0.02

)

Consolidated adjusted diluted earnings per share(1)

$

1.09

$

1.17

______________________

(1)

Consolidated adjusted diluted earnings per share is a non-GAAP financial measure that excludes the items listed in the table.

Earnings Conference Call Webcast

The earnings conference call will be held today at 12:00 PM (EST) and hosted by CEO Gary Burnison, CFO Robert Rozek, SVP Business Development & Analytics Gregg Kvochak and VP Investor Relations Tiffany Louder. The conference call will be webcast and available online at ir.kornferry.com. We will also post to the investor relations section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

About Korn Ferry

Korn Ferry is a global organizational consulting firm. We help clients synchronize strategy and talent to drive superior performance. We work with organizations to design their structures, roles, and responsibilities. We help them hire the right people to bring their strategy to life. And we advise them on how to reward, develop, and motivate their people. Visit kornferry.com for more information.

Forward-Looking Statements

Statements in this press release and our conference call that relate to our outlook, projections, goals, strategies, future plans and expectations, including statements relating to expected demand for and relevance of our products and services, our workforce reduction plan, and other statements of future events or conditions are forward-looking statements that involve a number of risks and uncertainties. Words such as “believes”, “expects”, “anticipates”, “goals”, “estimates”, “guidance”, “may”, “should”, “could”, “will” or “likely”, and variations of such words and similar expressions are intended to identify such forward-looking statements. Readers are cautioned not to place undue reliance on such statements. Such statements are based on current expectations; actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry. The potential risks and uncertainties include those relating to global and local political and or economic developments in or affecting countries where we have operations, such as inflation, interest rates, global slowdowns, or recessions, competition, geopolitical tensions, shifts in global trade patterns, changes in demand for our services as a result of automation, dependence on and costs of attracting and retaining qualified and experienced consultants, impact of inflationary pressures on our profitability, our ability to maintain relationships with customers and suppliers and retaining key employees, maintaining our brand name and professional reputation, potential legal liability and regulatory developments, portability of client relationships, consolidation of or within the industries we serve, changes and developments in government laws and regulations, evolving investor and customer expectations with regard to environmental, social and governance matters, currency fluctuations in our international operations, risks related to growth, alignment of our cost structure, including as a result of recent workforce, real estate, and other restructuring initiatives, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities or events, changes to data security, data privacy, and data protection laws, dependence on third parties for the execution of critical functions, limited protection of our intellectual property ("IP"), our ability to enhance, develop and respond to new technology, including artificial intelligence, our ability to successfully recover from a disaster or other business continuity problems, employment liability risk, an impairment in the carrying value of goodwill and other intangible assets, treaties, or regulations on our business and our Company, deferred tax assets that we may not be able to use, our ability to develop new products and services, changes in our accounting estimates and assumptions, the utilization and billing rates of our consultants, seasonality, the expansion of social media platforms, the ability to effect acquisitions and integrate acquired businesses, including Salo, resulting organizational changes, our indebtedness, those relating to the ultimate magnitude and duration of any pandemic or outbreaks. For a detailed description of risks and uncertainties that could cause differences from our expectations, please refer to Korn Ferry’s periodic filings with the Securities and Exchange Commission. Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). In particular, it includes:

  • Adjusted net income attributable to Korn Ferry, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets, and restructuring charges, net of income tax effect and to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance;
  • Adjusted basic and diluted earnings per share, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets, and restructuring charges, net of income tax effect, and to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance;
  • Constant currency (calculated using a quarterly average) percentages that represent the percentage change that would have resulted had exchange rates in the prior period been the same as those in effect in the current period;
  • Consolidated and Executive Search Adjusted EBITDA, which is earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges, net when applicable, and Consolidated and Executive SearchAdjusted EBITDA margin.

This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry’s performance by excluding certain charges that may not be indicative of Korn Ferry’s ongoing operating results. These non-GAAP financial measures are performance measures and are not indicative of the liquidity of Korn Ferry. These charges, which are described in the footnotes in the attached reconciliations, represent 1) costs we incurred to acquire and integrate a portion of our Professional Search & Interim business, 2) impairment of fixed assets primarily due to software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23, 3) impairment of right of use assets due to the decision to terminate and sublease some of our offices, 4) Restructuring charges, net to align workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic and geopolitical uncertainty and 5) to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance. The use of non-GAAP financial measures facilitates comparisons to Korn Ferry’s historical performance. Korn Ferry includes non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry’s ongoing operations and financial and operational decision-making. Adjusted net income attributable to Korn Ferry, adjusted basic and diluted earnings per share and Consolidated and Executive Search Adjusted EBITDA, exclude certain charges that management does not consider on-going in nature and allows management and investors to make more meaningful period-to-period comparisons of the Company’s operating results. Management further believes that Consolidated and Executive Search Adjusted EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company. In the case of constant currency percentages, management believes the presentation of such information provides useful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company’s operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

KORN FERRY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

Three Months Ended

January 31,

Nine Months Ended

January 31,

2024

2023

2024

2023

(unaudited)

Fee revenue

$

668,679

$

680,782

$

2,071,871

$

2,104,534

Reimbursed out-of-pocket engagement expenses

8,194

6,063

23,711

21,178

Total revenue

676,873

686,845

2,095,582

2,125,712

Compensation and benefits

456,216

479,382

1,389,956

1,409,774

General and administrative expenses

62,661

72,785

194,315

202,328

Reimbursed expenses

8,194

6,063

23,711

21,178

Cost of services

75,814

57,903

231,516

157,152

Depreciation and amortization

19,509

17,037

58,075

50,359

Restructuring charges, net

4,612

41,162

68,558

41,162

Total operating expenses

627,006

674,332

1,966,131

1,881,953

Operating income

49,867

12,513

129,451

243,759

Other income, net

23,817

13,097

23,559

4,824

Interest expense, net

(4,946

)

(5,378

)

(16,282

)

(20,088

)

Income before provision for income taxes

68,738

20,232

136,728

228,495

Income tax provision

9,018

8,463

29,779

63,575

Net income

59,720

11,769

106,949

164,920

Net income attributable to noncontrolling interest

(649

)

(522

)

(2,984

)

(2,885

)

Net income attributable to Korn Ferry

$

59,071

$

11,247

$

103,965

$

162,035

Earnings per common share attributable to Korn Ferry:

Basic

$

1.14

$

0.21

$

2.00

$

3.07

Diluted

$

1.13

$

0.21

$

1.99

$

3.05

Weighted-average common shares outstanding:

Basic

51,126

51,278

51,129

51,639

Diluted

51,343

51,431

51,329

51,999

Cash dividends declared per share:

$

0.33

$

0.15

$

0.69

$

0.45

KORN FERRY AND SUBSIDIARIES

FINANCIAL SUMMARY BY REPORTING SEGMENT

(dollars in thousands)

(unaudited)

Three Months Ended January 31,

Nine Months Ended January 31,

2024

2023

% Change

2024

2023

% Change

Fee revenue:

Consulting

$

166,947

$

162,155

3.0

%

$

512,830

$

501,731

2.2

%

Digital

90,317

85,071

6.2

%

275,395

263,161

4.6

%

Executive Search:

North America

121,449

132,810

(8.6

%)

381,459

426,839

(10.6

%)

EMEA

48,999

48,960

0.1

%

138,873

140,661

(1.3

%)

Asia Pacific

21,324

22,621

(5.7

%)

65,167

72,410

(10.0

%)

Latin America

7,541

7,654

(1.5

%)

22,041

23,283

(5.3

%)

Total Executive Search (a)

199,313

212,045

(6.0

%)

607,540

663,193

(8.4

%)

Professional Search & Interim

130,890

117,980

10.9

%

411,453

351,670

17.0

%

RPO

81,212

103,531

(21.6

%)

264,653

324,779

(18.5

%)

Total fee revenue

668,679

680,782

(1.8

%)

2,071,871

2,104,534

(1.6

%)

Reimbursed out-of-pocket engagement expenses

8,194

6,063

35.1

%

23,711

21,178

12.0

%

Total revenue

$

676,873

$

686,845

(1.5

%)

$

2,095,582

$

2,125,712

(1.4

%)

(a)

Total Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.

KORN FERRY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

January 31,
2024

April 30,
2023

(unaudited)

ASSETS

Cash and cash equivalents

$

736,797

$

844,024

Marketable securities

45,727

44,837

Receivables due from clients, net of allowance for doubtful accounts of $50,302 and $44,377 at January 31, 2024 and April 30, 2023, respectively

589,717

569,601

Income taxes and other receivables

63,020

67,512

Unearned compensation

60,071

63,476

Prepaid expenses and other assets

49,377

49,219

Total current assets

1,544,709

1,638,669

Marketable securities, non-current

204,326

179,040

Property and equipment, net

163,600

161,876

Operating lease right-of-use assets, net

167,441

142,690

Cash surrender value of company-owned life insurance policies, net of loans

216,450

197,998

Deferred income taxes

121,267

102,057

Goodwill

909,330

909,491

Intangible assets, net

95,151

114,426

Unearned compensation, non-current

111,286

103,607

Investments and other assets

22,765

24,590

Total assets

$

3,556,325

$

3,574,444

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable

$

46,368

$

53,386

Income taxes payable

23,599

19,969

Compensation and benefits payable

423,268

532,934

Operating lease liability, current

36,895

45,821

Other accrued liabilities

312,511

324,150

Total current liabilities

842,641

976,260

Deferred compensation and other retirement plans

427,464

396,534

Operating lease liability, non-current

151,159

119,220

Long-term debt

396,755

396,194

Deferred tax liabilities

5,709

5,352

Other liabilities

25,186

27,879

Total liabilities

1,848,914

1,921,439

Stockholders' equity

Common stock: $0.01 par value, 150,000 shares authorized, 77,511 and 76,693 shares issued and 52,345 and 52,269 shares outstanding at January 31, 2024 and April 30, 2023, respectively

428,413

429,754

Retained earnings

1,378,140

1,311,081

Accumulated other comprehensive loss, net

(102,930

)

(92,764

)

Total Korn Ferry stockholders' equity

1,703,623

1,648,071

Noncontrolling interest

3,788

4,934

Total stockholders' equity

1,707,411

1,653,005

Total liabilities and stockholders' equity

$

3,556,325

$

3,574,444

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(dollars in thousands)

(unaudited)

Three Months Ended
January 31,

Nine Months Ended
January 31,

2024

2023

2024

2023

Net income attributable to Korn Ferry

$

59,071

$

11,247

$

103,965

$

162,035

Net income attributable to non-controlling interest

649

522

2,984

2,885

Net income

59,720

11,769

106,949

164,920

Income tax provision

9,018

8,463

29,779

63,575

Income before provision for income taxes

68,738

20,232

136,728

228,495

Other income, net

(23,817

)

(13,097

)

(23,559

)

(4,824

)

Interest expense, net

4,946

5,378

16,282

20,088

Operating income

49,867

12,513

129,451

243,759

Depreciation and amortization

19,509

17,037

58,075

50,359

Other income, net

23,817

13,097

23,559

4,824

Integration/acquisition costs (1)

3,899

2,456

13,057

9,472

Impairment of fixed assets (2)

4,375

1,575

4,375

Impairment of right of use assets (3)

5,471

1,629

5,471

Restructuring charges, net (4)

4,612

41,162

68,558

41,162

Adjusted EBITDA

$

101,704

$

96,111

$

295,904

$

359,422

Operating margin

7.5

%

1.8

%

6.2

%

11.6

%

Depreciation and amortization

2.9

%

2.5

%

2.8

%

2.4

%

Other income, net

3.5

%

1.9

%

1.2

%

0.2

%

Integration/acquisition costs (1)

0.6

%

0.4

%

0.6

%

0.4

%

Impairment of fixed assets (2)

%

0.7

%

0.1

%

0.2

%

Impairment of right of use assets (3)

%

0.8

%

0.1

%

0.3

%

Restructuring charges, net (4)

0.7

%

6.0

%

3.3

%

2.0

%

Adjusted EBITDA margin

15.2

%

14.1

%

14.3

%

17.1

%

Net income attributable to Korn Ferry

$

59,071

$

11,247

$

103,965

$

162,035

Integration/acquisition costs (1)

3,899

2,456

13,057

9,472

Impairment of fixed assets (2)

4,375

1,575

4,375

Impairment of right of use assets (3)

5,471

1,629

5,471

Restructuring charges, net (4)

4,612

41,162

68,558

41,162

Tax effect on the adjusted items (5)

(2,092

)

(11,705

)

(20,763

)

(13,410

)

Tax adjustment (6)

(9,714

)

(9,714

)

Adjusted net income attributable to Korn Ferry

$

55,776

$

53,006

$

158,307

$

209,105

Explanation of Non-GAAP Adjustments

(1)

Costs associated with previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

(2)

Costs associated with impairment of fixed assets primarily due to software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23.

(3)

Costs associated with impairment of right-of-use assets due to terminating and deciding to sublease some of our office leases.

(4)

Restructuring charges incurred to align our workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic geopolitical uncertainty.

(5)

Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

(6)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in the quarter ended January 31, 2024 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - CONTINUED

(unaudited)

Three Months Ended
January 31,

Nine Months Ended
January 31,

2024

2023

2024

2023

Basic earnings per common share

$

1.14

$

0.21

$

2.00

$

3.07

Integration/acquisition costs (1)

0.07

0.05

0.25

0.18

Impairment of fixed assets (2)

0.08

0.03

0.08

Impairment of right of use assets (3)

0.10

0.03

0.10

Restructuring charges, net (4)

0.09

0.80

1.32

0.79

Tax effect on the adjusted items (5)

(0.04

)

(0.23

)

(0.40

)

(0.26

)

Tax adjustment (6)

(0.19

)

(0.19

)

Adjusted basic earnings per share

$

1.07

$

1.01

$

3.04

$

3.96

Diluted earnings per common share

$

1.13

$

0.21

$

1.99

$

3.05

Integration/acquisition costs (1)

0.07

0.05

0.25

0.18

Impairment of fixed assets (2)

0.08

0.03

0.08

Impairment of right of use assets (3)

0.10

0.03

0.10

Restructuring charges, net (4)

0.09

0.80

1.32

0.78

Tax effect on the adjusted items (5)

(0.04

)

(0.23

)

(0.40

)

(0.26

)

Tax adjustment (6)

(0.18

)

(0.19

)

Adjusted diluted earnings per share

$

1.07

$

1.01

$

3.03

$

3.93

Explanation of Non-GAAP Adjustments

(1)

Costs associated with previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

(2)

Costs associated with impairment of fixed assets primarily due to software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23.

(3)

Costs associated with impairment of right-of-use assets due to terminating and deciding to sublease some of our office leases.

(4)

Restructuring charges incurred to align our workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic geopolitical uncertainty.

(5)

Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

(6)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in the quarter ended January 31, 2024 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - CONTINUED

(unaudited)

Three Months Ended January 31,

2024

2023

Fee revenue

Total revenue

Adjusted EBITDA

Adjusted EBITDA margin

Fee revenue

Total revenue

Adjusted EBITDA

Adjusted EBITDA margin

(dollars in thousands)

Consulting

$

166,947

$

169,929

$

27,812

16.7

%

$

162,155

$

164,414

$

23,305

14.4

%

Digital

90,317

90,394

27,370

30.3

%

85,071

85,087

22,153

26.0

%

Executive Search:

North America

121,449

123,059

29,382

24.2

%

132,810

134,255

30,446

22.9

%

EMEA

48,999

49,171

7,799

15.9

%

48,960

49,195

7,981

16.3

%

Asia Pacific

21,324

21,384

4,500

21.1

%

22,621

22,694

5,538

24.5

%

Latin America

7,541

7,543

1,750

23.2

%

7,654

7,658

2,462

32.2

%

Total Executive Search

199,313

201,157

43,431

21.8

%

212,045

213,802

46,427

21.9

%

Professional Search & Interim

130,890

131,824

23,795

18.2

%

117,980

118,616

21,969

18.6

%

RPO

81,212

83,569

9,291

11.4

%

103,531

104,926

9,849

9.5

%

Corporate

(29,995

)

(27,592

)

Consolidated

$

668,679

$

676,873

$

101,704

15.2

%

$

680,782

$

686,845

$

96,111

14.1

%

Nine Months Ended January 31,

2024

2023

Fee revenue

Total revenue

Adjusted EBITDA

Adjusted EBITDA margin

Fee revenue

Total revenue

Adjusted EBITDA

Adjusted EBITDA margin

(dollars in thousands)

Consulting

$

512,830

$

521,675

$

81,920

16.0

%

$

501,731

$

508,994

$

83,944

16.7

%

Digital

275,395

275,563

80,678

29.3

%

263,161

263,479

73,855

28.1

%

Executive Search:

North America

381,459

386,405

87,574

23.0

%

426,839

431,286

112,164

26.3

%

EMEA

138,873

139,621

19,056

13.7

%

140,661

141,443

24,577

17.5

%

Asia Pacific

65,167

65,454

14,690

22.5

%

72,410

72,669

18,723

25.9

%

Latin America

22,041

22,050

4,296

19.5

%

23,283

23,289

7,686

33.0

%

Total Executive Search

607,540

613,530

125,616

20.7

%

663,193

668,687

163,150

24.6

%

Professional Search & Interim

411,453

414,348

73,746

17.9

%

351,670

354,430

83,587

23.8

%

RPO

264,653

270,466

28,617

10.8

%

324,779

330,122

43,562

13.4

%

Corporate

(94,673

)

(88,676

)

Consolidated

$

2,071,871

$

2,095,582

$

295,904

14.3

%

$

2,104,534

$

2,125,712

$

359,422

17.1

%

Tags:


Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today