Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Cummins Reports First Quarter 2024 Results

CMI

  • First quarter revenues of $8.4 billion; GAAP1 Net Income of $2.0 billion
  • EBITDA in the first quarter was 30.6% of sales; Diluted EPS of $14.03
  • First quarter results include a net gain of $1.3 billion, or $9.08 per diluted share, related to the separation of Atmus and $29 million, or $0.15 per diluted share, of restructuring expenses.
  • The company is raising its guidance for full year 2024 revenue and EBITDA after adjusting for the separation of Atmus.
  • Full year revenues are expected to decline 2% to 5%; prior guidance was also down 2% to 5% but assumed the inclusion of Atmus revenues for the full year.
  • EBITDA is now expected to be in the range of 14.5% to 15.5%; an increase from previous guidance of 14.4% to 15.4% which also included Atmus for the full year.

Cummins Inc. (NYSE: CMI) today reported results for the first quarter of 2024.

“We continued to see strong demand from customers in the first quarter of 2024, reflecting the quality and performance of our products,” said Jennifer Rumsey, Chair and CEO. “We delivered solid profitability and also completed the separation of Atmus, allowing Cummins to continue its focus on advancing innovative power solutions and positioning Atmus to pursue its own plans for profitable growth. I am deeply appreciative of our Cummins employees across the globe, whose broad expertise and diverse perspectives are driving our ability to innovate for our customers and meet global demand.”

First quarter revenues of $8.4 billion decreased 1% from the same quarter in 2023. Sales in North America were flat, and international revenues decreased 1% due to lower demand in China and Europe.

Net income attributable to Cummins in the first quarter was $2.0 billion, or $14.03 per diluted share, compared to $790 million, or $5.55 per diluted share, in 2023. The results reflect the gain related to the separation of Atmus, net of transaction costs and other expenses, of $1.3 billion, or $9.08 per diluted share, and restructuring expenses of $29 million, or $0.15 per diluted share. The first quarter of 2023 included costs related to the separation of Atmus of $18 million, or $0.10 per diluted share. The tax rate in the first quarter was 8.7%, primarily due to the nontaxable gain on the separation of Atmus.

Earnings before interest, taxes, depreciation and amortization (EBITDA) in the first quarter were $2.6 billion, or 30.6% of sales, compared to $1.4 billion, or 16.1% of sales, a year ago. EBITDA for the first quarter of 2024 and the first quarter of 2023 included the gain and costs noted above.

2024 Outlook:

Based on its current forecast, Cummins projects full year 2024 revenues to decline 2% to 5% on a year-over-year basis, and EBITDA to be in the range of 14.5% and 15.5% of sales. The prior guidance, which was also a decline of 2% to 5%, assumed the inclusion of the financial results of Atmus for the full year. Due to strong global demand, the revenue guidance is unchanged as compared to the prior guidance despite the separation of Atmus. The current EBITDA guidance is an increase from the prior guidance of between 14.4% and 15.4%.

Cummins plans to continue to generate strong operating cash flow and returns for shareholders and is committed to our long-term strategic goal of returning 50% of operating cash flow back to shareholders. In the near term, we will focus on reinvesting for profitable growth, dividends and reducing debt.

“We have raised our expectations on revenue and profitability for 2024 due to continued demand for Cummins’ products and services. We do still expect slowing demand in some of our key markets in the second half of the year,” said Rumsey. “Despite lower sales, Cummins is in a strong position to keep investing in future growth, bringing new technologies to customers and returning cash to shareholders.”

First Quarter 2024 Highlights:

  • In March, Cummins finalized the separation of Atmus Filtration Technologies Inc. through a share exchange offer in which shareholders had the option to exchange their shares of Cummins common stock for shares of Atmus. Following completion of the exchange offer, Cummins did not retain any outstanding shares of Atmus common stock.
  • Accelera™ by Cummins, Daimler Trucks & Buses and PACCAR selected Marshall County, Mississippi, as the future site of advanced battery cell manufacturing for their planned joint venture. The joint venture will localize battery cell production for commercial electric vehicles and is expected to create more than 2,000 U.S. manufacturing jobs, with the option for further expansion as demand grows. The 21-gigawatt hour (GWh) factory is expected to begin producing battery cells in 2027.
  • Cummins re-introduced the fuel agnostic platforms with a name that captures the innovation that powers the business forward, the Cummins HELM™ platforms. With higher efficiency, lower emissions and multiple fuels, the Cummins HELM™ platforms give customers control of how they navigate their own journeys as part of the energy transition. As the next product in the Cummins HELM™15-liter platform, Cummins announced it will launch the next generation diesel X15 in North America for the heavy-duty on-highway market which will be compliant with U.S. EPA and CARB 2027 aligned regulations at launch.
  • In April, Cummins Power Generation introduced four new generator sets to the award-winning Centum™ Series, two each powered by Cummins’ QSK50 and QSK78 engines. In response to high market demand, these new models have been engineered specifically for the most critical applications such as data centers, healthcare facilities and wastewater treatment plants. These products build on decades of experience meeting our customers' needs and deliver a step-change improvement in power density, assured reliability, sustainability and low emissions.
  • Cummins received several prestigious honors during the quarter including being ranked in the Financial Times Diversity Leaders list for the third consecutive year, winning the World 50 Inclusion & Diversity Impact Award, and being named industry leader in the Commercial Vehicle and Machinery category for America’s Most JUST Companies list. Also, Cummins was named a 2024 Handshake Early Talent Award winner for its role in shaping the workforce of the future and was recognized as a 2024 Top Hispanic Employer by DiversityComm Magazine.

1 Generally Accepted Accounting Principles in the U.S.

First quarter 2024 detail (all comparisons to same period in 2023):

Components Segment

  • Sales - $3.3 billion, down 6%
  • Segment EBITDA - $473 million, or 14.2% of sales, which includes $21 million of costs related to the separation of Atmus compared to $507 million, or 14.3% of sales, which includes $12 million of costs related to the separation of Atmus
  • Revenues in North America decreased by 5% and international sales decreased by 8% primarily due to lower demand in China and Europe.

Engine Segment

  • Sales - $2.9 billion, down 2%
  • Segment EBITDA - $414 million, or 14.1% of sales, compared to $457 million, or 15.3% of sales
  • On-highway revenues increased 1% driven by continued strong demand in the North American medium-duty truck market and pricing actions.
  • Sales were flat in North America and decreased 8% in international markets due to lower demand in China and Europe.

Distribution Segment

  • Sales - $2.5 billion, up 5%
  • Segment EBITDA - $294 million, or 11.6% of sales, compared to $335 million, or 13.9% of sales
  • Revenues in North America increased 2% and international sales increased by 14%.
  • Higher revenues were driven by increased demand for power generation products and pricing actions.

Power Systems Segment

  • Sales - $1.4 billion, up 3%
  • Segment EBITDA - $237 million, or 17.1% of sales, compared to $219 million, or 16.3% of sales
  • Power generation revenues increased 11% driven by increased global demand, particularly for the data center market. Industrial revenues decreased 8% primarily due to weaker demand in oil and gas markets.

Accelera Segment

  • Sales - $93 million, up 9%
  • Segment EBITDA loss - $101 million
  • Revenues increased due to increased electrolyzer installations.
  • Costs associated with the development of electric powertrains, fuel cells and electrolyzers, as well as products to support battery electric vehicles are contributing to EBITDA losses. The company continues to make investments to support our customers through the energy transition and deliver future profitable growth.

About Cummins Inc.

Cummins Inc., a global power solutions leader, is comprised of five business segments – Components, Engine, Distribution, Power Systems and Accelera by Cummins – supported by our global manufacturing and extensive service and support network, skilled workforce and vast technological expertise. Cummins is committed to its Destination Zero strategy, which is grounded in the company’s commitment to sustainability and helping its customers successfully navigate the energy transition with its broad portfolio of products. The products range from advanced diesel, natural gas, electric and hybrid powertrains and powertrain-related components including, aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, hydrogen production technologies and fuel cell products. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 75,500 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment, and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $735 million on sales of $34.1 billion in 2023. See how Cummins is powering a world that's always on by accessing news releases and more information at https://www.cummins.com/.

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues, EBITDA and Agreement in Principle to settle regulatory proceedings regarding our emissions certification and compliance process for pick-up truck applications. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences resulting from entering into the Agreement in Principle, including required additional mitigation projects, adverse reputational impacts and potential resulting legal actions; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; evolving environmental and climate change legislation and regulatory initiatives; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; future bans or limitations on the use of diesel-powered products; failure to successfully integrate and / or failure to fully realize all of the anticipated benefits of the acquisition of Meritor, Inc. (Meritor); raw material, transportation and labor price fluctuations and supply shortages; aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions and divestitures and related uncertainties of entering such transactions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; exposure to potential security breaches or other disruptions to our information technology environment and data security; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet environmental, social and governance (ESG) expectations or standards, or achieve our ESG goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2023 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.

Presentation of Non-GAAP Financial Information

EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

Webcast information

Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Three months ended

March 31,

In millions, except per share amounts

2024

2023

NET SALES

$

8,403

$

8,453

Cost of sales

6,362

6,424

GROSS MARGIN

2,041

2,029

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

839

753

Research, development and engineering expenses

369

350

Equity, royalty and interest income from investees

123

119

Other operating expense, net

33

19

OPERATING INCOME

923

1,026

Interest expense

89

87

Other income, net

1,387

90

INCOME BEFORE INCOME TAXES

2,221

1,029

Income tax expense

193

223

CONSOLIDATED NET INCOME

2,028

806

Less: Net income attributable to noncontrolling interests

35

16

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

1,993

$

790

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

14.10

$

5.58

Diluted

$

14.03

$

5.55

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

141.3

141.5

Diluted

142.1

142.4

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

In millions, except par value

March 31,
2024

December 31,
2023

ASSETS

Current assets

Cash and cash equivalents

$

2,541

$

2,179

Marketable securities

510

562

Total cash, cash equivalents and marketable securities

3,051

2,741

Accounts and notes receivable, net

5,463

5,583

Inventories

5,758

5,677

Prepaid expenses and other current assets

1,348

1,197

Total current assets

15,620

15,198

Long-term assets

Property, plant and equipment, net

6,011

6,249

Investments and advances related to equity method investees

1,774

1,800

Goodwill

2,406

2,499

Other intangible assets, net

2,455

2,519

Pension assets

1,187

1,197

Other assets

2,374

2,543

Total assets

$

31,827

$

32,005

LIABILITIES

Current liabilities

Accounts payable (principally trade)

$

4,476

$

4,260

Loans payable

342

280

Commercial paper

609

1,496

Current maturities of long-term debt

113

118

Accrued compensation, benefits and retirement costs

561

1,108

Current portion of accrued product warranty

652

667

Current portion of deferred revenue

1,236

1,220

Other accrued expenses

3,697

3,754

Total current liabilities

11,686

12,903

Long-term liabilities

Long-term debt

5,771

4,802

Deferred revenue

1,061

966

Other liabilities

3,208

3,430

Total liabilities

$

21,726

$

22,101

EQUITY

Cummins Inc. shareholders’ equity

Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued

$

2,557

$

2,564

Retained earnings

19,605

17,851

Treasury stock, at cost, 85.7 and 80.7 shares

(10,831

)

(9,359

)

Accumulated other comprehensive loss

(2,264

)

(2,206

)

Total Cummins Inc. shareholders’ equity

9,067

8,850

Noncontrolling interests

1,034

1,054

Total equity

$

10,101

$

9,904

Total liabilities and equity

$

31,827

$

32,005

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Three months ended

March 31,

In millions

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

2,028

$

806

Adjustments to reconcile consolidated net income to net cash provided by operating activities

Gain related to divestiture of Atmus

(1,333

)

Depreciation and amortization

265

246

Deferred income taxes

(38

)

(38

)

Equity in income of investees, net of dividends

(78

)

(67

)

Pension and OPEB expense

9

1

Pension contributions and OPEB payments

(48

)

(92

)

Changes in current assets and liabilities, net of acquisitions and divestitures

Accounts and notes receivable

(11

)

(621

)

Inventories

(354

)

(263

)

Other current assets

(175

)

(142

)

Accounts payable

327

381

Accrued expenses

(393

)

151

Other, net

77

133

Net cash provided by operating activities

276

495

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(169

)

(193

)

Acquisition of business, net of cash acquired

(59

)

Investments in marketable securities—acquisitions

(379

)

(326

)

Investments in marketable securities—liquidations

431

345

Cash associated with Atmus divestiture

(174

)

Other, net

(56

)

(54

)

Net cash used in investing activities

(406

)

(228

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

2,398

43

Net payments of commercial paper

(887

)

(29

)

Payments on borrowings and finance lease obligations

(748

)

(142

)

Dividend payments on common stock

(239

)

(222

)

Other, net

(25

)

(13

)

Net cash provided by (used in) financing activities

499

(363

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(7

)

(25

)

Net increase (decrease) in cash and cash equivalents

362

(121

)

Cash and cash equivalents at beginning of year

2,179

2,101

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

2,541

$

1,980

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

In millions

Components

Engine

Distribution

Power
Systems

Accelera

Total
Segments

Intersegment
Eliminations (1)

Total

Three months ended March 31, 2024

External sales

$

2,842

$

2,240

$

2,529

$

708

$

84

$

8,403

$

$

8,403

Intersegment sales

490

688

6

681

9

1,874

(1,874

)

Total sales

3,332

2,928

2,535

1,389

93

10,277

(1,874

)

8,403

Research, development and engineering expenses

84

154

14

60

55

367

2

369

Equity, royalty and interest income (loss) from investees

26

57

24

19

(3

)

123

123

Interest income

8

7

11

3

29

29

EBITDA (2)

473

(3

)

414

294

237

(101

)

1,317

1,255

2,572

Depreciation and amortization (4)

125

58

31

34

14

262

262

EBITDA as a percentage of total sales

14.2

%

14.1

%

11.6

%

17.1

%

NM

12.8

%

30.6

%

Three months ended March 31, 2023

External sales

$

3,043

$

2,252

$

2,399

$

679

$

80

$

8,453

$

$

8,453

Intersegment sales

514

734

7

664

5

1,924

(1,924

)

Total sales

3,557

2,986

2,406

1,343

85

10,377

(1,924

)

8,453

Research, development and engineering expenses

91

134

14

63

48

350

350

Equity, royalty and interest income (loss) from investees

21

65

24

13

(4

)

119

119

Interest income

6

3

7

2

18

18

EBITDA (2)

507

(5

)

457

335

219

(94

)

1,424

(63

)

1,361

Depreciation and amortization (4)

123

51

28

29

14

245

245

EBITDA as a percentage of total sales

14.3

%

15.3

%

13.9

%

16.3

%

NM

13.7

%

16.1

%

"NM" - not meaningful information

(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. The three months ended March 31, 2024, included a $1.3 billion gain related to the divestiture of Atmus and $14 million of costs associated with the divestiture of Atmus. The three months ended March 31, 2023, included $6 million of costs associated with the divestiture of Atmus.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

(3) Included $21 million of costs associated with the divestiture of Atmus for the three months ended March 31, 2024.

(4) Depreciation and amortization, as shown on a segment basis, excluded the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $3 million and $1 million for the three months ended March 31, 2024 and 2023, respectively. A portion of depreciation expense is included in research, development and engineering expenses.

(5) Included $12 million of costs associated with the divestiture of Atmus for the three months ended March 31, 2023.

CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)

EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

Three months ended

March 31,

In millions

2024

2023

Manufacturing entities

Dongfeng Cummins Engine Company, Ltd.

$

22

$

19

Chongqing Cummins Engine Company, Ltd.

15

9

Beijing Foton Cummins Engine Co., Ltd.

13

16

Tata Cummins, Ltd.

9

8

All other manufacturers

23

19

Distribution entities

Komatsu Cummins Chile, Ltda.

13

14

All other distributors

5

3

Cummins share of net income

100

88

Royalty and interest income

23

31

Equity, royalty and interest income from investees

$

123

$

119

ATMUS DIVESTITURE

On March 18, 2024, we completed the divestiture of our remaining 80.5 percent ownership of Atmus common stock through a tax-free split-off. The transaction involved the exchange of our shares in Atmus for shares of Cummins stock with a 7.0 percent discount on the exchange ratio for Atmus shares. The exchange ratio was determined based on each entity's respective stock price using the daily volume weighted-average stock price for three days preceding the final exchange offer date. Based on the final exchange ratio, we exchanged all 67 million of our Atmus shares for 5.6 million shares of Cummins stock, which was recorded as treasury stock based on the fair value of the Cummins shares obtained.

We evaluated the full divestiture of Atmus and determined the transaction did not qualify for discontinued operation presentation. We recognized a gain related to the divestiture of approximately $1.3 billion (based on the difference between the fair value of the Cummins shares obtained less the carrying value of our Atmus investment), which was recorded as other income in the Condensed Consolidated Statements of Net Incomefor the three months ended March 31, 2024. Approximately $114 million of goodwill was included in the carrying value of the Atmus investment for purposes of calculating the gain. The operating results of Atmus were reported in the Condensed Consolidated Financial Statements through March 18, 2024, the date of divestiture.

INCOME TAXES

Our effective tax rate for 2024 is expected to approximate 24.0 percent, excluding any discrete items that may arise.

Our effective tax rates for the three months ended March 31, 2024 and 2023, were 8.7 percent and 21.7 percent, respectively.

The three months ended March 31, 2024, contained favorable discrete tax items primarily due to the $1.3 billion non-taxable gain on the Atmus split-off. Other discrete tax items were $21 million favorable primarily due to adjustments related to audit settlements.

The three months ended March 31, 2023, contained favorable discrete tax items of $3 million, primarily due to share-based compensation tax benefits.

CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT SUPPLEMENT GAAP
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the impact of the gain recognized and costs associated with the divestiture of Atmus and restructuring actions. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in the United States (GAAP) measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.

EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to Cummins Inc. to EBITDA for each of the applicable periods:

Three months ended

March 31,

In millions

2024

2023

Net income attributable to Cummins Inc.

$

1,993

$

790

Net income attributable to Cummins Inc. as a percentage of net sales

23.7

%

9.3

%

Add:

Net income attributable to noncontrolling interests

35

16

Consolidated net income

2,028

806

Add:

Interest expense

89

87

Income tax expense

193

223

Depreciation and amortization

262

245

EBITDA

$

2,572

$

1,361

EBITDA as a percentage of net sales

30.6

%

16.1

%

Less:

Gain related to the divestiture of Atmus

1,333

Add:

Atmus divestiture costs

35

18

Restructuring actions

29

EBITDA, excluding the impact of gain recognized and costs associated with the divestiture of Atmus and restructuring actions

$

1,303

$

1,379

EBITDA, excluding the impact of gain recognized and costs associated with the divestiture of Atmus and restructuring actions, as a percentage of net sales

15.5

%

16.3

%

Net income and diluted earnings per share (EPS) attributable to Cummins Inc. excluding the gain recognized and costs associated with the divestiture of Atmus and restructuring actions

We believe these are useful measures of our operating performance for the periods presented as they illustrate our operating performance without regard to the gain recognized and costs associated with the divestiture of Atmus and restructuring actions. These measures are not in accordance with, or an alternative for GAAP and may not be consistent with measures used by other companies. This should be considered supplemental data. The following table reconciles net income and diluted EPS attributable to Cummins Inc. to net income and diluted EPS attributable to Cummins Inc. excluding special items for the following periods:

Three months ended March 31,

2024

In millions

Net Income

Diluted EPS

Net income and diluted EPS attributable to Cummins Inc.

$

1,993

$

14.03

Less:

Gain recognized and costs associated with the divestiture of Atmus, net of tax

1,291

9.08

Add:

Restructuring actions, net of tax

22

0.15

Net income and diluted EPS attributable to Cummins Inc. excluding the gain recognized and costs associated with the divestiture of Atmus and restructuring actions, net of tax

$

724

$

5.10

CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)

Components Segment Sales by Business

Sales for our Components segment by business were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

1,232

$

$

$

$

1,232

Emission solutions

971

971

Engine components

544

544

Atmus (1)

353

353

Automated transmissions

165

165

Software and electronics

67

67

Total sales

$

3,332

$

$

$

$

3,332

(1) Included sales through the March 18, 2024, divestiture.

2023

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

1,272

$

1,249

$

1,177

$

1,124

$

4,822

Emission solutions

1,056

964

893

922

3,835

Engine components

581

557

532

519

2,189

Atmus

417

417

396

399

1,629

Automated transmissions

179

179

187

169

714

Software and electronics

52

59

51

58

220

Total sales

$

3,557

$

3,425

$

3,236

$

3,191

$

13,409

Engine Segment Sales by Market and Unit Shipments by Engine Classification

Sales for our Engine segment by market were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,059

$

$

$

$

1,059

Medium-duty truck and bus

995

995

Light-duty automotive

438

438

Off-highway

436

436

Total sales

$

2,928

$

$

$

$

2,928

2023

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,114

$

1,117

$

1,116

$

1,052

$

4,399

Medium-duty truck and bus

903

942

931

894

3,670

Light-duty automotive

439

445

455

423

1,762

Off-highway

530

484

429

410

1,853

Total sales

$

2,986

$

2,988

$

2,931

$

2,779

$

11,684

Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

2024

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

33,600

33,600

Medium-duty

75,800

75,800

Light-duty

54,800

54,800

Total units

164,200

164,200

2023

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

34,700

36,400

36,300

34,500

141,900

Medium-duty

78,900

76,000

71,300

67,900

294,100

Light-duty

55,000

53,600

53,300

49,600

211,500

Total units

168,600

166,000

160,900

152,000

647,500

Distribution Segment Sales by Product Line

Sales for our Distribution segment by product line were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,001

$

$

$

$

1,001

Power generation

707

707

Engines

421

421

Service

406

406

Total sales

$

2,535

$

$

$

$

2,535

2023

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,057

$

1,019

$

995

$

1,000

$

4,071

Power generation

492

614

606

797

2,509

Engines

456

531

511

499

1,997

Service

401

431

423

417

1,672

Total sales

$

2,406

$

2,595

$

2,535

$

2,713

$

10,249

Power Systems Segment Sales by Product Line and Unit Shipments by Engine Classification

Sales for our Power Systems segment by product line were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

853

$

$

$

$

853

Industrial

420

420

Generator technologies

116

116

Total sales

$

1,389

$

$

$

$

1,389

2023

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

770

$

854

$

850

$

866

$

3,340

Industrial

455

468

475

456

1,854

Generator technologies

118

135

119

107

479

Total sales

$

1,343

$

1,457

$

1,444

$

1,429

$

5,673

High-horsepower unit shipments by engine classification were as follows:

2024

Units

Q1

Q2

Q3

Q4

YTD

Power generation

3,000

3,000

Industrial

1,300

1,300

Total units

4,300

4,300

2023

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,900

3,300

2,800

3,300

12,300

Industrial

1,500

1,600

1,800

1,800

6,700

Total units

4,400

4,900

4,600

5,100

19,000

Tags: