RE:RE:RE:RE:RE:RE:Looking like another stellar dayI think the bashers should focus on company performance... not stock performance. I'm seeing marginal earning this year... but I've got a target of 7 cents for next year. Ought to garner a 30x multiple once the market sees that. I'll only track it quarter to quarter.
| | | | | actual | actual | forecast | actual | forecast | | | forecast | forecast | forecast | forecast | | | |
| | 2019 | 2020 | | Q1 21 | Q2 21 | Q3 21 | Q3 21 | Q4 21 | 2021 | | Q1 22 | Q2 22 | Q3 22 | Q4 22 | 2022 | | 2023 |
| | | | | | | | | | | | | | | | | | |
| Rev | 10 | 17 | | 7.9 | 12.4 | 18.5 | 18.0 | 20.5 | 59 | | 22 | 25 | 30 | 35 | 112 | | 168 |
| gm% | 34% | 37% | | 35% | 28% | 25% | 22% | 30% | 28% | | 30% | 30% | 30% | 30% | 30% | | 30% |
| | | | | | | | | | | | | | | | | | |
| Gross Margin | 3 | 6 | | 2.8 | 3.5 | 4.6 | 4.0 | 6.2 | 16 | | 6.6 | 7.5 | 9.0 | 10.5 | 34 | | 50 |
| | | | | | | | | | | | | | | | | | |
| SG&A | -5 | -9 | | -3.4 | -5.5 | -6.0 | -6.3 | -6.0 | -21 | | -6.0 | -6.0 | -6.0 | -6.0 | -24 | | -24 |
| Other | -2 | -4 | | -1.3 | -1.7 | -2.0 | -0.6 | -2.0 | -6 | | -2.0 | -2.0 | -2.0 | -2.0 | -8 | | -8 |
| | | | | | | | | | | | | | | | | | |
| Net Income | -4 | -7 | | -1.9 | -3.7 | -3.4 | -2.9 | -1.9 | -10 | | -1.4 | -0.5 | 1.0 | 2.5 | 2 | | 18 |
| | | | | | | | | | | | | | | | | | |
| shares out | | | | | | | | | 215 | | | | | | 250 | | 250 |
| e.p.s. | | | | | | | | | -$0.05 | | | | | | $0.01 | | $0.07 |