So, what is the number now? After Wassana 4000 bl/d and Nong Yao C expansion in q1 11000 bl/d, the total production should be 28000 bl/d.
Assuming 80$ Brent, that is 800 m revenue US $ per year? Excluding opex and capex 400 m left, and 50% tax, total FCF is 200m US $, same as their MC?
Is the estimate correct?