Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Bullboard - Stock Discussion Forum Premier Health of America Inc V.PHA

Premier Health of America Inc. is a Canada-based healthtech company. The Company is a specialized healthcare services company that provides a range of staffing and outsourced service solutions for healthcare needs to governments, corporations, and individuals. The Company operates through two segments: Per Diem and Travel Nurse. The Company’s Per diem segment includes staff who work on an as... see more

TSXV:PHA - Post Discussion

View:
Post by Torontojay on Jan 21, 2023 6:11am

Fair Value

It is that time of year when I look at companies from different valuation points and compare them to industry averages for the past calendar year. For this purpose, I've looked at US companies for comparative purposes because there are simply many more companies to get better, more accurate averages. 


In the healthcare services segment, the average enterprise value to ebitda is 12.16 times. If we look at all companies, including negative ebitda companies, then the average is 14.52. I will use the first number for this analysis. 

Premier Health of America has achieved ebitda of $5,760,059 over the last twelve months (ttm) 

Its net debt is $16,715,410 and its market cap is around 
$23,899,423 

Ebitda can fluctuate significantly for these smaller companies but I'm confident we will see higher numbers over the next 12 months which is the right way we should be looking at valuations. Nonetheless, I will be conservative and use the past 12 months instead. 


Applying a 12.16 multiple to $5,760,059 I get an enterprise value of $ 70,042,317.4 
Subtract the $16,715,410 net debt gives us a market cap of 
$53,326,907.4 
There are about 56,137,953 shares outstanding 

The fair value using only this * one metric * only is 
approximately 95 cents per share! 


One can make similar comparisons using a variety of other metrics such as price to sales, price to book value, and comparing them with industry averages. One Caveat about this analysis is that it uses relative valuation as a guide for where shares should be trading at. I haven't looked at absolute valuations but that's probably going to be another post. Finally, what if Premier Health achieves forward ebitda over $8m? What would be the fair value? 


That's about it for now. I think it's fair to say Premier Health has a significant margin of safety and an excellent long term play!

Comment by joe0301 on Jan 22, 2023 12:57am
This post has been removed in accordance with Community Policy
Comment by colourama on Jan 22, 2023 11:54am
Torontojay, appreciate the analysis and discussion. If I can piggyback on your numbers and add the forward looking EBITDA calculation just for comparison: Assume we just 4x last quarter's EBITDA for the upcoming year: We get 4x $2,221,965 = $8,887,860, so about $8.8 million. If I replace the TTM EBITDA in your calculation with $8.8 million, I get an enterprise value using the same 12.16 ...more  
Comment by CauseWhyNot on Feb 05, 2023 3:14pm
Was just reading through any new message and found the Fair Value thread - thanks guys. From a sample of US and CDN, you get a range of 4 - 14 X Ebitda (getting rid of equal amount of outliers on both the high and low side). My question is how did you come up with $2.2 for Q4 Ebitda? 1.15mm is what i keep seeing?
Comment by profitprophet1 on Feb 05, 2023 5:54pm
EBITDA(1) for the quarter was $2.2M ($1.7M for the same period in 2021) and $5.8M for the 12-month period ($5.9M for the same period in 2021). Directly copied from the December 2022 earnings release. I can't think of where you are getting the other number from.
Comment by CauseWhyNot on Feb 06, 2023 2:33pm
Got it - I was using their audited financials. Means almost 100% of their ebitda came from the q4. (They didnt break out the quarter, which is odd). QR is probably a better measurement given the acquisitions - wonder if there was additional expenses for the quarter that should be adjusted. Thanks - should have read the release. i went to the audited on sedar.
Comment by colourama on Feb 06, 2023 3:50pm
CauseWhyNot, I think that the number you see from the audited is the Income before income taxes, which is different than the (adjusted) EBITDA number. The MD&A breaks out all these numbers over the last several quarters, which is nice for comparison purposes.
The Market Update
{{currentVideo.title}} {{currentVideo.relativeTime}}
< Previous bulletin
Next bulletin >

At the Bell logo
A daily snapshot of everything
from market open to close.

{{currentVideo.companyName}}
{{currentVideo.intervieweeName}}{{currentVideo.intervieweeTitle}}
< Previous
Next >
Dealroom for high-potential pre-IPO opportunities