Here is an estimation of timeline to first production and calculations of current worth...
Environmental Assessment and Permitting ==> 2 to 2.5 years.
Box Cut and Portal Construction ==> 0.5 to 0.65 years.
Commercial Production ==> 3 to 3.5 years
5.5 to 6.65 years to Commercial Production.
Initial Capital Costs: $500,500,000
Funds required to advance permitting, engineering, & SGA (5-10% of initial capital cost): upto $50M.
Based on the calculations below the stock is fairly valued. ($0.94 to $1.45).
O/S | 104,523,361 | | | | |
NPV@10% | $ 304,935,000.00 | 2.92 | | | |
| $ 22,270,073.00 | 0.21 | | | |
| NAV | 3.13 | | 0.8xNAV | $ 2.50 |
| | | | 0.6xNAV | $ 1.88 |
O/S | 104,523,361 | | | 0.3xNAV | $ 0.94 |
NPV@8% | $ 481,900,000.00 | 4.61 | | | |
| $ 22,270,073.00 | 0.21 | | | |
| NAV | 4.82 | | 0.8xNAV | $ 3.86 |
| | | | 0.6xNAV | $ 2.89 |
| | | | 0.3xNAV | $ 1.45 |