MDC subscription estimateThe subscriber list of MDCs must be very close if not over 5K
1) 3000 MDCs noted in early spring
2) 1400 added (?) in the May contract
3) 250 added in the Lexington contract
At 4650 subscribing units and at a min. $25 USD / month ($35 CDN), that works out to about $1.95M CDN annually. Given the valuation of SaaS companies on rev, the median is about 13X (Doug mentioned 10X). These subscriptions should be pretty sticky as well. This added valuation is $25M CDN or about $.27 / share.